OakChart

Plug Power Inc

PLUGIndustrials·Electrical Equipment & Parts·USA·Small·NASD·Nov 13 • 7:20 AM ET

1.25+0.01 (1.21%)
2026-11-13 13:21 CET
Market cap
$1.75B
Revenue, TTM
767.63 USD m
Net income, TTM
-1,179.71 USD m
Free cash flow, TTM
-531.81 USD m
EPS diluted, TTM
-0.85
-
Compare

Price

PLUG against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 11Sales 278Price2782822.003.004.0098.5M197.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26PLUGclose 1.2520-day 1.3850-day 1.70200-day 2.351.2552w high 4.3352-week range, not 6 months

71.1% under the 52-week high of 4.33 on 2 Jun 2026. 52-week low 1.22 on 12 Nov 2026. Last 15 sessions, 30.9% high to low

Volume 0.22× normal · the line is the 50-bar volume average

Setup. RS line 11
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

PLUG
52-week range, 1% of the way up
1.224.33

Plug Power, Inc. provides alternative energy technology, which focuses on the design, development, commercialization, and manufacture of hydrogen and fuel cell systems used primarily for the material handling and stationary power markets. Its fuel cell system solution is designed to replace lead-acid batteries in electric material handling vehicles and industrial trucks for some distribution and manufacturing businesses. The company was founded by George C. McNamee and Larry G. Garberding on June 27, 1997, and is headquartered in Slingerlands, NY.

IndexRUT
Employees2582
IPOOct 29, 1999
Beta2.15
ATR, 14d0.10
Rel volume0.22
Short float21.04%
Insider own4.54%
Inst own58.09%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.75B
Enterprise Value2.36B
Income-1.18B
Sales767.63M
Book / share0.50
Cash / share0.20
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees2582
IPOOct 29, 1999

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales2.28
Price / book2.48
Price / cash6.24
Price / free cash flow-
Value / cash profit-
Value / sales3.08
Quick Ratio1.27
Current Ratio2.21
Debt / equity1.26
Long-term debt / equity1.08
Options and shortYes / Yes

Earnings

Earnings / share-0.85
Earnings next year-0.15
Earnings next quarter-0.04
Earnings this year77.92%
Earnings next year52.46%
Earnings growth, 5 years61.59%
Past earnings growth-4.44% 3.27%
Past sales growth0.40% 18.29%
Earnings vs last year61.18%
Sales vs last year13.53%
Earnings vs last quarter120.77%
Sales vs last quarter13.30%
EarningsNov 09 AMC
Surprise207.03% 1.13%

Ownership

Insiders own4.54%
Insider trades-0.46%
Institutions own58.09%
Institution trades2.77%
Return on assets-45.30%
Return on equity-111.16%
Return on capital-80.18%
Gross Margin-3.02%
Operating margin-44.50%
Profit Margin-153.68%
20-day average-9.42%
50-day average-26.35%
200-day average-46.76%

Technical

Shares out1.40B
Shares floating1.34B
Short / float21.04%
Short ratio5.38
Short interest280.96M
52-week high4.33 -71.1%
52-week low1.22 +2.9%
Volatility7.36% 7.01%
Average range0.10
Strength index34.81
Market sensitivity2.15
Relative volume0.22
Avg Volume52.25M
Volume576,616

Performance

Perf Week-13.79%
Perf Month-15.82%
Perf Quarter-45.18%
Perf Half Y-66.93%
Perf YTD-36.55%
Perf Year-49.80%
Perf 3Y-63.98%
Perf 5Y-97.10%
Perf 10Y-14.97%
Recommendation2.61
Target Price3.20
Prev Close1.24
Price1.25
Change %1.21%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
May 12, 2026ReiteratedTD CowenHold$2 → $3+140.0%
Jan 09, 2026DowngradeTD CowenBuy → Hold$2+60.0%
Jan 27, 2025DowngradeSeaport Research PartnersNeutral → Sell$1-20.0%
Nov 14, 2024DowngradeBTIG ResearchBuy → Neutral
Apr 05, 2024DowngradeCitigroupNeutral → Sell$2+60.0%
Feb 06, 2024InitiatedRedburn AtlanticNeutral$4.50+260.0%
Feb 06, 2024DowngradeUBSBuy → Neutral$4.75+280.0%
Feb 06, 2024DowngradeSeaport Research PartnersBuy → Neutral
Jan 31, 2024UpgradeROTH MKMNeutral → Buy$4.50 → $9+620.0%
Jan 24, 2024DowngradeBMO Capital MarketsMarket Perform → Underperform$3.50 → $2.50+100.0%

Peers

Mkt cap
TickerCompanyMkt cap
BLDPBallard Power Systems Inc495.04M
FCELFuelcell Energy Inc817.93M
ENSEnersys5.20B
BEBloom Energy Corp60.33B
ELVAElectrovaya Inc240.00M
EOSEEos Energy Enterprises Inc685.10M
FLUXFlux Power Holdings inc7.24M
HYLNHyliion Holdings Corp479.52M
APDAir Products & Chemicals Inc70.43B
LINLinde Plc240.77B

Insider trading

latest 14 of 18
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Haycraft BenjaminCSO & GM EMEAOct 15 '26Sale1.419,37513,21991,874Oct 19 04:29 PM
Haycraft BenjaminOfficerOct 15 '26Proposed Sale1.419,37513,218Oct 15 10:09 AM
Haycraft BenjaminCSO & GM EMEASep 18 '26Sale2.14200,000428,300101,249Sep 22 04:18 PM
Haycraft BenjaminOfficerSep 18 '26Proposed Sale2.14200,000428,300Sep 18 11:20 AM
Haycraft BenjaminCSO & GM EMEASep 15 '26Sale2.0618,75038,625301,249Sep 15 04:26 PM
Haycraft BenjaminCSO & GM EMEASep 11 '26Sale2.1413,81029,553319,999Sep 15 04:26 PM
Haycraft BenjaminOfficerSep 15 '26Proposed Sale2.0618,75038,625Sep 15 01:37 PM
Haycraft BenjaminOfficerSep 11 '26Proposed Sale2.1413,81029,553Sep 11 12:22 PM
COLIN ANGLEDirectorSep 09 '26Proposed Sale2.2644,957101,603Sep 09 04:20 PM
HELMER MAUREEN ODirectorJun 08 '26Sale3.2350,000161,620321,565Jun 10 04:05 PM
MAUREEN HELMERDirectorJun 08 '26Proposed Sale3.2150,000160,750Jun 08 04:36 PM
Haycraft BenjaminCSO & GM EMEAJan 12 '26Sale2.1740,00086,800333,809Jan 14 04:30 PM
Haycraft BenjaminOfficerJan 12 '26Proposed Sale2.1740,00086,800Jan 12 03:28 PM
Crespo Jose LuisSee RemarksDec 15 '25Buy2.3437,30087,282307,332Dec 17 09:06 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
ICLNiShares Global Clean Energy ETFAUM: 2.10B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.070 beat -0.065, from -0.310 a year earlier. Sales 200.6 beat 198.36, from 177.06 a year earlier
EPS
0.0700-1.4872024Q4 EPS -1.487 against -0.22924Q42025Q1 EPS -0.210 against -0.19125Q12025Q2 EPS -0.200 against -0.15425Q22025Q3 EPS -0.310 against -0.12425Q32025Q4 EPS -0.630 against -0.10425Q42026Q1 EPS -0.180 against -0.09826Q12026Q2 EPS -0.140 against -0.07826Q22026Q3 EPS 0.070 against -0.06526Q3
Sales, USD millions
262.4202024Q4 sales 191.5 against 262.4224Q42025Q1 sales 133.67 against 132.2425Q12025Q2 sales 173.97 against 158.0425Q22025Q3 sales 177.06 against 176.3225Q32025Q4 sales 225.2 against 217.3825Q42026Q1 sales 163.51 against 139.8726Q12026Q2 sales 178.3 against 169.1126Q22026Q3 sales 200.6 against 198.3626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 16:300.070-0.0650.070200.6198.36EPS -207.0% · sales +1.1%vs 2025Q3, year-ago quarter · EPS -122.6% · sales +13.3%17Open +0.33% vs SPY -0.63%. Close -9.00% vs SPY -0.37%
2026Q2ended 2026-06-302026-08-10 16:30-0.140-0.078-0.135178.3169.11EPS +79.9% · sales +5.4%vs 2025Q2, year-ago quarter · EPS -30.0% · sales +2.5%19 EPS · 18 salesOpen +17.54% vs SPY +0.19%. Close +5.21% vs SPY -0.32%
2026Q1ended 2026-03-312026-05-11 16:30-0.180-0.098-0.177163.51139.87EPS +84.4% · sales +16.9%vs 2025Q1, year-ago quarter · EPS -14.3% · sales +22.3%17Open +7.10% vs SPY -0.33%. Close +1.14% vs SPY -0.15%
2025Q4ended 2025-12-312026-03-02 16:30-0.630-0.104-0.607225.2217.38EPS +504.6% · sales +3.6%vs 2024Q4, year-ago quarter · EPS -57.6% · sales +17.6%18Open +14.92% vs SPY -1.65%. Close +23.20% vs SPY -0.88%
2025Q3ended 2025-09-302025-11-10 16:30-0.310-0.124-0.312177.06176.32EPS +149.6% · sales +0.4%vs 2024Q3, year-ago quarter · EPS +24.0% · sales +1.9%20Open 0.00% vs SPY -0.22%. Close -1.17% vs SPY +0.23%
2025Q2ended 2025-06-302025-08-11 16:30-0.200-0.154-0.202173.97158.04EPS +29.7% · sales +10.1%vs 2024Q2, year-ago quarter · EPS -44.4% · sales +21.4%20Open -1.27% vs SPY +0.37%. Close -2.53% vs SPY +1.06%
2025Q1ended 2025-03-312025-05-12 16:30-0.210-0.191-0.208133.67132.24EPS +10.1% · sales +1.1%vs 2024Q1, year-ago quarter · EPS -54.3% · sales +11.2%22 EPS · 23 salesOpen -2.61% vs SPY +0.07%. Close -10.17% vs SPY +0.66%
2024Q4ended 2024-12-312025-03-03 16:30-1.487-0.229-1.461191.5262.42EPS +549.0% · sales -27.0%vs 2023Q4, year-ago quarter · EPS +37.7% · sales -13.8%23Open -7.67% vs SPY -0.70%. Close +8.00% vs SPY -1.18%
2024Q3ended 2024-09-302024-11-12 08:30-0.250-0.243-0.246173.73207.25EPS +3.0% · sales -16.2%vs 2023Q3, year-ago quarter · EPS -46.8% · sales -12.6%24 EPS · 23 salesOpen -2.51% vs SPY -0.01%. Close -4.02% vs SPY -0.31%
2024Q2ended 2024-06-302024-08-08 08:30-0.360-0.308-0.356143.35184.54EPS +16.8% · sales -22.3%vs 2023Q2, year-ago quarter · EPS -10.0% · sales -44.9%23Open -4.81% vs SPY +1.01%. Close 0.00% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-09 08:30-0.460-0.328-0.461120.26157.34EPS +40.2% · sales -23.6%vs 2023Q1, year-ago quarter · EPS +31.4% · sales -42.8%21 EPS · 20 salesOpen -4.76% vs SPY +0.04%. Close +9.92% vs SPY +0.58%
2023Q4ended 2023-12-312024-03-01 08:30-1.080-0.368-1.060222.16235.22EPS +193.7% · sales -5.6%vs 2022Q4, year-ago quarter · EPS +184.2% · sales +0.7%20 EPS · 24 salesOpen -9.63% vs SPY +0.18%. Close +10.20% vs SPY +0.94%
2023Q3ended 2023-09-302023-11-09 08:30-0.470-0.305-0.473198.71219.57EPS +53.9% · sales -9.5%vs 2022Q3, year-ago quarter · EPS +56.7% · sales +5.3%24 EPS · 20 sales-
2023Q2ended 2023-06-302023-08-09 16:30-0.400-0.266-0.395260.18237.72EPS +50.2% · sales +9.4%vs 2022Q2, year-ago quarter · EPS +33.3% · sales +72.0%24 EPS · 22 sales-
2023Q1ended 2023-03-312023-05-09 16:30-0.350-0.266-0.351210.29205.48EPS +31.8% · sales +2.3%vs 2022Q1, year-ago quarter · EPS +29.6% · sales +49.3%23 EPS · 25 sales-
2022Q4ended 2022-12-312023-03-01 16:30-0.380-0.248-0.383220.7281.21EPS +53.5% · sales -21.5%vs 2021Q4, year-ago quarter · EPS +15.2% · sales +36.3%24 EPS · 21 sales-

Annual earnings

2025FY EPS -1.420 missed -0.805, from -2.673 a year earlier. Sales 709.92 beat 702.02, from 629.04 a year earlier
EPS
0.0000-2.6732018FY EPS -0.360 against -0.33920182019FY EPS -0.360 against -0.37420192020FY EPS -1.580 against -0.32120202021FY EPS -0.820 against -0.56720212022FY EPS -1.250 against -1.10320222023FY EPS -2.300 against -1.58120232024FY EPS -2.673 against -1.23920242025FY EPS -1.420 against -0.8052025
Sales, USD millions
915.590-100.472018FY sales 178.02 against 180.1520182019FY sales 230.24 against 224.3420192020FY sales -100.47 against 306.3620202021FY sales 502.34 against 497.1320212022FY sales 701.44 against 755.8720222023FY sales 891.34 against 915.5920232024FY sales 629.04 against 700.820242025FY sales 709.92 against 702.022025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-0.047--1,89726.77
2029FYestimate--0.017--1,455-
2028FYestimate--0.081--1,165-
2027FYestimate--0.149--973.54-
2026FYestimate--0.314--821.56-
2025FY-1.420-0.805-1.420709.92702.02-
2024FY-2.673-1.239-2.681629.04700.8-
2023FY-2.300-1.581-2.299891.34915.59-
2022FY-1.250-1.103-1.249701.44755.87-
2021FY-0.820-0.567-0.824502.34497.13-
2020FY-1.580-0.321-1.680-100.47306.36-
2019FY-0.360-0.374-0.361230.24224.34-
2018FY-0.360-0.339-0.357178.02180.15-
2017FY-0.600-0.578-0.602132.93133.84-
2016FY-0.320-0.280-0.32085.9387.45-
2015FY-0.250-0.246-0.320103.29101.34-
2014FY-0.240-0.187-0.56064.2369.13-
2013FY-0.340-0.390-0.83026.6026.00-
2012FY-0.930-0.880-0.93026.1126.00-
2011FY-1.460-1.460-1.46027.6335.70-
2010FY-3.600-3.900-3.60019.4717.55-

Quarterly results

2026Q3 revenue 200.6, from 177.06 a year earlier. Operating margin -43.0%, from -139.43% a year earlier
Revenue, USD millions
225.2202024Q4 revenue 191.4724Q42025Q1 revenue 133.6725Q12025Q2 revenue 173.9725Q22025Q3 revenue 177.0625Q32025Q4 revenue 225.2225Q42026Q1 revenue 163.5126Q12026Q2 revenue 178.326Q22026Q3 revenue 200.626Q3
Operating margin
0.00-192.852024Q4 operating margin -192.85%24Q42025Q1 operating margin -128.72%25Q12025Q2 operating margin -88.3%25Q22025Q3 operating margin -139.43%25Q32025Q4 operating margin -47.5%25Q42026Q1 operating margin -63.6%26Q12026Q2 operating margin -24.9%26Q22026Q3 operating margin -43.0%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.31 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-10-0.31-25.0%
2026Q4Eper share2026-11-10-0.04-0.2%
2026FYRper share2026-11-10-0.31-25.0%
2026Q4Rper share2026-11-10-0.04-0.2%
2026FYS-2026-11-10821.56+0.1%
2026Q4S-2026-11-10277.87-0.7%
2026Q3Eper share2026-10-26-0.070.0%
2026Q3Rper share2026-10-26-0.070.0%
2026Q3S-2026-10-26198.36+0.3%
2026Q2Eper share2026-07-29-0.080.0%
2026Q2Rper share2026-07-29-0.080.0%
2026Q2S-2026-07-29169.110.0%
2026Q1Eper share2026-05-08-0.10+0.5%
2026Q1Rper share2026-05-08-0.10+0.5%
2026Q1S-2026-04-30139.87-1.6%
2025Q4Eper share2026-02-07-0.100.0%
2025Q4Rper share2026-02-07-0.100.0%
2025Q4S-2026-02-07217.380.0%
2025FYEper share2026-02-04-0.810.0%
2025FYRper share2026-02-04-0.810.0%
2025FYS-2026-02-04702.020.0%
2025Q3Eper share2025-11-03-0.120.0%
2025Q3Rper share2025-11-03-0.120.0%
2025Q3S-2025-11-03176.320.0%
2025Q2S-2025-08-03158.04+0.0%
2025Q2Eper share2025-08-02-0.150.0%
2025Q2Rper share2025-08-02-0.150.0%
2025Q1Eper share2025-05-01-0.19+0.1%
2025Q1Rper share2025-05-01-0.19+0.1%
2025Q1S-2025-04-30132.24+0.1%
2024FYEper share2025-03-03-1.24+0.2%
2024Q4Eper share2025-03-03-0.23+0.9%
2024FYRper share2025-03-03-1.24+0.2%
2024Q4Rper share2025-03-03-0.23+0.9%
2024FYS-2025-03-03699.8+0.6%
2024Q4S-2025-03-03263.56+1.8%
2024Q3Eper share2024-11-07-0.24-0.1%
2024Q3Rper share2024-11-07-0.24-0.1%
2024Q3S-2024-11-04207.25-0.4%
2024Q2S-2024-08-02184.540.0%
2024Q2Eper share2024-07-30-0.31-0.3%
2024Q2Rper share2024-07-30-0.31-0.3%
2024Q1Eper share2024-05-08-0.33-0.7%
2024Q1Rper share2024-05-08-0.33-0.7%
2024Q1S-2024-05-08157.34+0.4%
2023FYEper share2024-02-29-1.58+0.3%
2023FYRper share2024-02-29-1.58+0.3%
2023FYS-2024-02-29915.590.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.602-0.357-0.361-1.68-0.824-1.249-2.299-2.681-1.423-0.8541-
Sales USD millions100175230306502701891629710768-
Shares million shares2282193034585785906069141,393-1,398
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.246-1.461-0.208-0.202-0.312-0.607-0.177-0.1350.065
Sales USD millions174191134174177225164178201
Shares million shares8809149771,1471,2011,3931,3951,3971,398

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue767.63709.92+12.9%628.81-29.5%891.34+27.1%701.44+39.6%502.34+63.9%306.46+33.3%229.97+31.7%174.63
Cost of Goods Sold Incl. D&A790.82951.96-24.1%1,253.70-10.4%1,399.13+56.2%895.80+36.4%656.65+74.6%376.18+71.5%219.33+27.5%172.01
Gross Profit-23.19-242.04-624.89-507.79-194.36-154.31-69.72-754.6%10.65+306.5%2.62
Selling, General and Administrative Excl. Other318.44437.53-3.5%453.34-15.5%536.21+15.7%463.51+89.5%244.61+128.2%107.20+84.0%58.26-19.2%72.11
Research and Development50.3857.96-25.0%77.23-32.1%113.75+14.2%99.58+53.8%64.76+132.5%27.85+84.9%15.06-55.6%33.91
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-341.63-679.57-1,078.22-1,044.01-657.86-398.92-176.91-47.61-69.48
Interest Expense74.7765.13+39.7%46.62+3.1%45.20+15.8%39.04-9.7%43.23-28.5%60.48+69.5%35.69+61.2%22.14
Unusual Expense850.23920.59-4.2%961.32+233.7%288.10+605.6%40.83+29.0%31.66-91.9%389.60+88445.5%0.44-4.29
Net Income Before Taxes-1,241.13-1,693.31-2,107.59-1,376.20-723.17-476.16-627.00-83.74-87.33
Income Taxes0.540.36-2.69-7.36-976.2%0.84-16.20-30.840.00-9.22
Consolidated Net Income-1,241.68-1,693.67-2,104.91-1,368.83-724.01-459.96-596.15-83.74-78.11
Net Income From Continuing Operations-1,179.71-1,631.59-2,104.70-1,368.83-724.01-459.96-596.15-83.74-78.11
Net Income-1,179.71-1,631.59-2,104.70-1,368.83-724.01-459.96-596.18-85.56-78.17
EPS (Recurring) per share-0.38-0.86-1.82-1.96-1.20-0.78-0.91-0.36-0.37
EPS (Basic, Before Extraordinaries) per share-0.85-1.42-2.68-2.30-1.25-0.82-1.68-0.36-0.36
EPS (Diluted) per share-0.85-1.42-2.68-2.30-1.25-0.82-1.68-0.36-0.36
EBITDA-312.99-635.01-993.67-972.92-606.27-375.56-161.34-34.98-57.78
Non-Operating Income (Expense)25.49-28.02-21.42-2029.7%1.11-92.4%14.56-2.350.000.000.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense35.4631.99-42.4%55.57-53.1%118.50-11.6%134.11+75.4%76.47+346.1%17.14+57.4%10.89+57.1%6.93
Price To Sales Ratio ratio3.883.182.663.0110.2231.3739.263.261.55
Gross Margin %-3.02-34.09-99.38-56.97-27.71-30.72-22.754.631.50
Operating Margin %-44.50-95.73-171.47-117.13-93.79-79.41-57.73-20.70-39.79
Net Margin %-153.68-229.83-334.71-153.57-103.22-91.56-194.54-37.20-44.76
Shares Outstanding million shares1,398.281,393.27+52.5%913.90+50.8%606.14+2.7%590.35+2.2%577.65+26.1%458.05+51.0%303.38+38.4%219.16
Market Capitalization1,727.601,727.60-11.0%1,940.85-28.8%2,724.76-62.2%7,210.52-55.7%16,270.53+19.4%13,623.00+1551.3%824.98+185.1%289.40

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue200.60+13.3%178.30+2.5%163.51+22.3%225.22+17.6%177.06+1.9%173.97+21.4%133.67+11.2%191.47-13.8%
Cost of Goods Sold Incl. D&A205.96-30.7%179.97-20.9%185.12-10.8%219.77-48.4%297.22+8.6%227.44-17.2%207.53-25.7%426.00-4.2%
Gross Profit-5.36-1.68-21.615.45-120.17-53.47-73.86-234.53
Selling, General and Administrative Excl. Other80.90-36.2%42.69-57.3%82.32-16.2%112.54-16.5%126.71+13.8%100.09-3.8%98.20-4.9%134.72-5.2%
Research and Development12.55-22.1%13.42+10.1%12.11-30.2%12.29-7.5%16.12-18.2%12.19-35.6%17.36-31.3%13.29-56.2%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-86.25-44.36-103.93-107.09-246.88-153.55-172.06-369.25
Interest Expense19.29+17.2%16.89+6.0%17.35+51.0%21.24+27.6%16.46+79.9%15.94+67.6%11.49+1.5%16.64+44.9%
Unusual Expense-177.84-270.0%123.36+435.4%129.18+642.8%775.53-17.1%104.63+2061.8%23.04+146.9%17.39+56.1%936.00+261.3%
Net Income Before Taxes99.08-189.90-246.00-904.33-363.41-228.72-196.86-1,338.20
Income Taxes0.04-55.6%0.21+2000.0%0.040.250.09-10.0%0.010.00-100.0%-2.57
Consolidated Net Income99.04-190.10-246.04-904.58-363.50-228.73-196.86-1,335.63
Net Income From Continuing Operations99.77-188.21-245.30-845.97-361.87-227.10-196.66-1,335.63
Net Income99.77-188.21-245.30-845.97-361.87-227.10-196.66-1,335.42
EPS (Recurring) per share-0.02-0.07-0.11-0.22-0.25-0.19-0.20-0.74
EPS (Basic, Before Extraordinaries) per share0.07-0.14-0.18-0.61-0.31-0.20-0.21-1.46
EPS (Diluted) per share0.06-0.14-0.18-0.61-0.31-0.20-0.21-1.46
EBITDA-77.81-36.89-96.71-101.58-236.75-138.78-157.92-336.19
Non-Operating Income (Expense)26.78+487.3%-5.284.46+9.6%-0.464.56-68.0%-36.194.07-16.31
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense8.73+10.8%8.44+502.9%8.82+4.1%9.47-24.8%7.88-53.1%1.40-92.2%8.47+3.4%12.60-47.7%
Price To Sales Ratio ratio3.885.074.253.873.992.491.993.10
Gross Margin %-2.67-0.94-13.212.42-67.87-30.73-55.25-122.49
Operating Margin %-43.00-24.88-63.56-47.55-139.43-88.26-128.71-192.85
Net Margin %49.73-105.56-150.02-375.62-204.38-130.54-147.12-697.46
Shares Outstanding million shares1,398.28+16.5%1,396.90+21.8%1,394.66+42.7%1,393.27+52.5%1,200.51+36.4%1,147.22+45.7%977.35+42.4%913.90+50.8%
Market Capitalization1,727.60-37.3%3,780.64+121.3%3,150.35+140.2%2,741.53+41.3%2,756.93+38.7%1,708.37-1.3%1,311.77-44.3%1,940.85-28.8%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments555.29+37.6%403.70+14.8%351.58-83.7%2,158.41-44.2%3,869.53+194.8%1,312.40+840.8%139.50+261.4%38.60+55.5%24.83
Short Term Receivables240.03-4.5%251.30-32.1%370.06+89.9%194.91+48.4%131.31+114.5%61.23+56.9%39.02+4.5%37.35+54.5%24.18
Inventories520.97-23.7%682.64-29.0%961.25+48.9%645.64+139.9%269.16+93.1%139.39+92.6%72.39+51.1%47.91-1.8%48.78
Other Current Assets93.99-32.8%139.84+34.4%104.07-66.0%306.35+71.6%178.52+98.0%90.18+43.7%62.75+97.6%31.76+45.6%21.82
Total Current Assets1,410.27-4.5%1,477.48-17.3%1,786.96-45.9%3,305.30-25.7%4,448.52+177.5%1,603.20+411.1%313.66+101.6%155.62+30.1%119.61
Net Property, Plant & Equipment630.99-50.7%1,280.30-36.1%2,004.69+63.9%1,223.12+113.3%573.56+110.0%273.10+84.9%147.71-7.5%159.62+63.7%97.48
Total Investments and Advances485.61-32.8%722.50-18.0%881.34+2720.3%31.25+142.4%12.890.000.000.000.00
Intangible Assets29.23-65.5%84.66-55.2%188.89-58.6%456.33+20.5%378.64+239.2%111.64+676.4%14.38+11.4%12.91-2.4%13.23
Other Assets38.48+1.5%37.90-7.2%40.86-94.5%748.28+39.5%536.46+103.7%263.35+43.3%183.76+195.5%62.18+53.6%40.49
Total Assets2,594.57-28.0%3,602.85-26.5%4,902.74-14.9%5,764.28-3.1%5,950.08+164.3%2,251.28+241.4%659.51+69.0%390.33+44.1%270.81
Short Term Debt Incl. Current Port. of LT Debt160.71-29.0%226.40+41.6%159.88+32.0%121.08+30.4%92.83+26.6%73.32+20.6%60.78-33.3%91.07+71.0%53.27
Accounts Payable168.74-6.8%180.97-29.8%257.83+34.4%191.90+107.9%92.31+83.9%50.20+24.3%40.38+16.0%34.82-17.8%42.36
Income Tax Payable24.68+2.1%24.18-15.11+42.1%10.63+189.6%3.67+303.3%0.91--
Other Current Liabilities256.46-19.1%316.94-42.1%547.09+78.1%307.19+36.7%224.78+136.2%95.18+198.4%31.90+55.8%20.48+1.9%20.09
Total Current Liabilities610.59-18.4%748.49-22.4%964.80+51.9%635.27+51.1%420.55+89.1%222.37+66.0%133.96-8.5%146.37+26.5%115.72
Long Term Debt836.46-1.9%852.24+5.3%808.97+4.0%777.65+8.4%717.32+46.8%488.61+32.6%368.51+103.1%181.46+259.8%50.44
Provision for Risks Charges52.320.000.000.000.000.000.000.000.00
Other Liabilities91.88-52.7%194.37-15.8%230.84-20.7%291.14+41.0%206.51+181.4%73.39+182.4%25.99-7.6%28.14-7.1%30.29
Total Liabilities1,591.25-11.4%1,795.09-10.5%2,004.61+17.6%1,704.06+26.8%1,344.38+71.4%784.36+48.4%528.46+48.5%355.97+81.2%196.46
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00-100.0%1.15-96.4%31.64+4356.3%0.71
Common Equity978.07-43.6%1,734.14-40.2%2,898.12-28.6%4,060.21-11.8%4,605.70+214.0%1,466.92+1029.3%129.90+4693.4%2.71-96.3%73.65
Total Shareholders Equity978.07-43.6%1,734.14-40.2%2,898.12-28.6%4,060.21-11.8%4,605.70+214.0%1,466.92+1019.4%131.05+281.4%34.36-53.8%74.36
Accumulated Minority Interest25.25-65.7%73.620.000.000.000.000.000.000.00
Total Equity1,003.31-44.5%1,807.76-37.6%2,898.12-28.6%4,060.21-11.8%4,605.70+214.0%1,466.92+1019.4%131.05+281.4%34.36-53.8%74.36
Total Liabilities & Stockholders Equity2,594.57-28.0%3,602.85-26.5%4,902.74-14.9%5,764.28-3.1%5,950.08+164.3%2,251.28+241.4%659.51+69.0%390.33+44.1%270.81
Book Value Per Share per share0.70-63.2%1.90-60.3%4.78-30.5%6.88-13.7%7.97+149.1%3.20+644.2%0.43+4200.0%0.01-96.9%0.32
Tangible Book Value Per Share per share0.68-62.2%1.80-59.7%4.47-26.7%6.10-16.7%7.32+147.3%2.96+678.9%0.38-0.05-119.2%0.26
Full-Time Employees people2,582-19.9%3,224-16.6%3,868+15.4%3,353+36.9%2,449+90.6%1,285+53.9%835+21.9%685+6.4%644
Price to Book Ratio ratio2.450.620.781.703.5410.597.12100.166.19
Return on Assets %-52.65-49.49-25.66-12.36-11.22-39.45-15.95-23.63-49.68
Return on Equity %-120.31-90.87-39.34-16.71-15.15-74.39-101.26-143.71-150.33
Return on Invested Capital %-89.92-81.38-36.92-14.97-8.64-30.49-16.76-36.20-101.83
Quick Ratio ratio1.461.060.864.199.946.581.800.740.61
Current Ratio ratio2.311.971.855.2010.587.212.341.061.03

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-1,241.68-1,693.67-2,104.91-1,368.83-724.01-459.96-596.15-83.74-78.11
Depreciation28.6444.56-47.3%84.56+19.0%71.08+37.8%51.60+120.8%23.37+50.1%15.57+23.2%12.64+7.9%11.71
Other Funds (Non Cash)921.501,141.25-12.3%1,301.99+96.8%661.59+174.3%241.21+43.2%168.45-65.0%480.65+1654.2%27.40+104.0%13.43
Funds from Operations-291.53-507.85-721.51-644.69-431.03-284.35-130.78-43.71-52.98
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-177.64-27.99-7.13-461.88-189.80-73.83-24.70-9.62-4.64
Cash from Operating Activities-469.17-535.84-728.64-1,106.57-620.83-358.18-155.48-53.32-57.62
Capital Expenditures-62.64-125.64-334.25-696.13-463.87-193.27-50.22-14.62-19.57
Net Assets From Acquisitions0.000.000.000.00-56.91-136.53-45.110.00-
Sale of Fixed Assets and Businesses41.591.78-83.3%10.66+869.1%1.100.000.000.00-100.0%0.38-
Purchase or Sale of Investments36.900.000.00-100.0%1,495.67-158.59-1,411.100.000.000.00
Purchase of Investments0.000.000.000.00-882.15-3,346.760.000.000.00
Sale Or Maturity of Investments36.900.000.00-100.0%1,495.67+106.7%723.55-62.6%1,935.660.000.000.00
Other Uses-25.34-19.87-68.62-72.600.000.000.000.000.00
Other Sources6.506.500.000.000.000.000.000.000.00
Cash from Investing Activities-2.99-137.23-392.20-153.9%728.05-679.37-1,740.89-95.33-14.24-19.57
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock370.83720.66-16.0%858.03+53193.8%1.61-30.0%2.30-99.9%3,610.80+180.5%1,287.48+659.1%169.61-5.23
Repurchase of Common Pref Stock0.000.000.000.000.000.00-16.25-4.04-43.50
Sale of Common Pref Stock370.83720.66-16.0%858.03+53193.8%1.61-30.0%2.30-99.9%3,610.80+177.0%1,303.74+650.8%173.65+353.7%38.27
Proceedsfrom Stock Options-23.53328.42-61.7%857.870.000.00-100.0%3,603.28+183.3%1,271.71+637.5%172.43+352.2%38.13
Issuance or Reduction of Debt, Net-78.03-282.08-305.3%137.41+458.1%24.62-53.36-358.9%20.61-89.9%203.89+29.6%157.37+26.3%124.58
Change in Long Term Debt-78.03-282.08-305.3%137.41+458.1%24.62-53.36-358.9%20.61-89.9%203.89+29.6%157.37+26.3%124.58
Issuance of Long Term Debt399.98399.98+59.4%250.90+140.7%104.25-15.2%122.89+12.8%108.92-70.5%369.36+52.7%241.91+40.6%172.03
Reduction of Long Term Debt-478.01-682.06-113.49-79.64-176.24-88.31-165.47-84.54-47.45
Net Financing Active Other Cash Flow-61.59189.59-22.43-20.11-26.40-33.63-239.2%24.160.000.00
Other Financing Activities Uses-55.52-53.72-22.43-20.11-26.40-33.630.000.000.00
Cash from Financing Activities231.21628.17-35.4%973.01+15798.9%6.12-77.46-102.2%3,597.78+137.4%1,515.53+363.5%326.97+174.0%119.34
Exchange Rate Effect-5.08-1.83-109.4%19.40-7.80-400.0%2.60-0.80-1242.9%0.07-0.06-0.06
Net Change in Cash-246.03-46.73-128.44-380.20-1,375.06-191.8%1,497.91+18.4%1,264.78+387.7%259.35+516.0%42.10
Free Cash Flow-531.81-661.48-1,062.89-1,802.70-1,084.71-550.51-203.74-65.54-76.26
Preferred Dividends (Cash Flow)-0.000.000.000.000.00---
Deferred Taxes & Investment Tax Credit-0.01-3.15-8.53-5117.6%0.17-16.20-30.840.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments280.42-21.0%317.42-5.6%406.87-17.3%555.29+37.6%355.15+14.3%336.18+17.9%491.90+25.3%403.70+14.8%
Short Term Receivables243.42+26.1%229.04-3.1%211.61-10.5%240.03-4.5%192.98-38.3%236.46-26.7%236.47-15.2%251.30-32.1%
Inventories472.43-14.9%493.44-23.4%516.15-25.6%520.97-23.7%555.09-37.3%643.93-31.5%693.47-28.9%682.64-29.0%
Other Current Assets114.21+30.3%106.44-6.2%140.15+25.1%93.99-32.8%87.66-29.8%113.44-9.2%112.07-6.1%139.84+34.4%
Total Current Assets1,110.48-6.8%1,146.34-13.8%1,274.79-16.9%1,410.27-4.5%1,190.89-27.1%1,330.00-20.5%1,533.91-13.2%1,477.48-17.3%
Net Property, Plant & Equipment540.55-56.9%579.65-55.7%583.54-55.1%630.99-50.7%1,253.68-40.0%1,309.93-36.3%1,298.32-35.5%1,280.30-36.1%
Total Investments and Advances372.25-30.7%404.82-31.0%440.75-34.2%485.61-32.8%537.13-31.3%586.82-29.3%669.80-20.5%722.50-18.0%
Intangible Assets26.36-66.2%27.29-66.3%28.23-65.9%29.23-65.5%77.95-55.5%81.04-54.6%82.78-54.8%84.66-55.2%
Other Assets54.37+20.5%34.47-25.0%40.87-15.9%38.48+1.5%45.11+4.1%45.99+13.0%48.60+19.4%37.90-7.2%
Total Assets2,104.01-32.2%2,192.57-34.6%2,368.18-34.8%2,594.57-28.0%3,104.75-34.3%3,353.78-29.8%3,633.41-25.0%3,602.85-26.5%
Short Term Debt Incl. Current Port. of LT Debt123.14-71.3%123.71-67.3%142.59-38.5%160.71-29.0%429.39+93.0%378.25+128.9%231.91+42.4%226.40+41.6%
Accounts Payable147.02-9.4%144.26-5.1%144.25-24.7%168.74-6.8%162.22-21.7%152.06-40.1%191.61-32.9%180.97-29.8%
Income Tax Payable---24.68+2.1%--26.38+48.7%24.18
Other Current Liabilities231.42-25.6%225.92-26.0%253.87-25.0%256.46-19.1%310.90-7.2%305.46-17.6%338.49-24.0%316.94-42.1%
Total Current Liabilities501.57-44.4%493.88-40.9%540.71-31.4%610.59-18.4%902.51+14.7%835.77+3.2%788.38-13.5%748.49-22.4%
Long Term Debt765.35+36.2%913.24+48.8%867.59+14.9%836.46-1.9%562.03-20.4%613.72-18.3%754.82-4.1%852.24+5.3%
Provision for Risks Charges0.00136.25106.9652.320.000.000.000.00
Other Liabilities125.71-11.2%61.90-55.9%79.04-49.9%91.88-52.7%141.58-30.1%140.33-39.2%157.62-28.2%194.37-15.8%
Total Liabilities1,392.62-13.3%1,605.28+1.0%1,594.30-6.3%1,591.25-11.4%1,606.13-5.3%1,589.82-11.2%1,700.82-11.3%1,795.09-10.5%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity705.90-50.2%581.75-65.4%749.81-59.6%978.07-43.6%1,416.63-53.2%1,681.07-43.8%1,857.20-36.6%1,734.14-40.2%
Total Shareholders Equity705.90-50.2%581.75-65.4%749.81-59.6%978.07-43.6%1,416.63-53.2%1,681.07-43.8%1,857.20-36.6%1,734.14-40.2%
Accumulated Minority Interest5.49-93.3%5.54-93.3%24.08-68.1%25.25-65.7%81.9982.8975.3973.62
Total Equity711.38-52.5%587.29-66.7%773.89-60.0%1,003.31-44.5%1,498.62-50.5%1,763.96-41.0%1,932.59-34.0%1,807.76-37.6%
Total Liabilities & Stockholders Equity2,104.01-32.2%2,192.57-34.6%2,368.18-34.8%2,594.57-28.0%3,104.75-34.3%3,353.78-29.8%3,633.41-25.0%3,602.85-26.5%
Book Value Per Share per share0.50-57.6%0.42-71.4%0.54-71.6%0.70-63.2%1.18-65.7%1.47-61.2%1.90-55.5%1.90-60.3%
Tangible Book Value Per Share per share0.49-56.3%0.40-71.2%0.52-71.4%0.68-62.2%1.12-65.4%1.39-61.1%1.82-54.5%1.80-59.7%
Full-Time Employees people---2,582-19.9%---3,224-16.6%
Price to Book Ratio ratio2.455.043.221.671.590.780.710.62
Return on Assets %-45.30-59.19-55.99-52.65-54.19-48.45-47.30-49.49
Return on Equity %-111.16-145.07-128.90-120.31-95.42-84.40-83.81-90.88
Return on Invested Capital %6.78-12.59-15.17-46.62-18.29-9.90-7.53-51.64
Quick Ratio ratio1.271.321.401.460.700.821.071.06
Current Ratio ratio2.212.322.362.311.321.591.951.97

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income99.04-190.10-246.04-904.58-363.50-228.73-196.86-1,335.63
Depreciation8.44-16.7%7.47-49.5%7.22-48.9%5.51-70.6%10.13-53.5%14.78-34.9%14.14-33.7%18.72-2.0%
Other Funds (Non Cash)-183.56-188.5%139.68+67.8%142.70+412.2%822.67-26.0%207.46+314.3%83.25+33.8%27.86-64.0%1,112.24+175.7%
Funds from Operations-76.08-42.95-96.12-76.38-145.91-130.70-154.86-207.71
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-0.34-100.6%-51.12-53.92-209.4%-72.26-194.5%56.09-61.1149.29+69.6%76.46
Cash from Operating Activities-76.42-94.06-150.04-148.64-89.81-191.81-105.57-131.24
Capital Expenditures-14.80-30.66-8.11-9.06-30.10-40.42-46.06-39.59
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses40.00+2531.6%1.030.300.26-97.4%1.52+204.0%0.000.0010.16+823.6%
Purchase or Sale of Investments0.7536.150.000.000.000.000.000.00-100.0%
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.7536.150.000.000.000.000.000.00-100.0%
Other Uses0.00-6.23-0.37-18.74-0.29-0.32-0.51-4.25
Other Sources0.000.000.006.500.000.000.000.00
Cash from Investing Activities25.950.29-8.18-21.05-28.87-40.74-46.57-33.67-112.6%
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.491.55-99.2%0.09-100.0%368.70+470.0%-124.48-156.3%200.39-24.9%276.05-9.6%64.68+21460.0%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.491.55-99.2%0.09-100.0%368.70+470.0%-124.48-156.3%200.39-24.9%276.05-9.6%64.68+21460.0%
Proceedsfrom Stock Options0.000.00-100.0%0.00-100.0%-23.53-136.4%-124.49-156.3%200.39-24.9%276.05-9.6%64.62
Issuance or Reduction of Debt, Net-16.20-21.13-29.77-10.94-107.4%-34.38-206.3%-166.80-69.95148.06
Change in Long Term Debt-16.20-21.13-29.77-10.94-107.4%-34.38-206.3%-166.80-69.95148.06
Issuance of Long Term Debt0.000.000.00399.98+103.6%0.00-100.0%0.000.00196.48+1304.4%
Reduction of Long Term Debt-16.20-21.13-29.77-410.92-34.38-166.80-69.95-48.42
Net Financing Active Other Cash Flow-1.48-100.6%-16.60-2.37-41.15244.36-0.76-12.87-18.91
Other Financing Activities Uses-1.48-16.60-2.37-35.08-5.01-0.76-12.87-18.91
Cash from Financing Activities-17.19-120.1%-36.18-210.2%-32.04-116.6%316.61+63.3%85.50-66.1%32.83-86.5%193.23-31.7%193.83
Exchange Rate Effect-0.88-116.3%-0.53-1.71-1.96-116.9%5.41-0.09-100.9%-5.19-223.9%11.60
Net Change in Cash-68.54-130.49-191.97-634.7%144.96+257.8%-27.78-199.8135.9040.51+509.2%
Free Cash Flow-91.22-124.72-158.16-157.71-119.91-232.23-151.63-170.83

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Fuel Delivered To Customers And Related Equipment97.88133.41+36.3%18.8%
Other Product And Services10.593.39-67.9%0.5%
Power Purchase Agreements77.84107.57+38.2%15.2%
Sale Of Cryogenic Equipment111.5195.69-14.2%13.5%
Sale Of Electrolyzers135.50187.78+38.6%26.5%
Sale Of Engineered Equipment22.096.85-69.0%1.0%
Sale Of Hydrogen Infrastructure69.1226.75-61.3%3.8%
Sales Of Fuel Cell Systems52.1154.01+3.6%7.6%
Services Performed On Fuel Cell Systems And Related Infrastructure52.1794.46+81.1%13.3%
Total628.81709.92+12.9%100.0%
Region
Name20242025vs 20242025 share
Non-US200.60173.98-13.3%24.5%
United States428.22535.94+25.2%75.5%
Total628.81709.92+12.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3021.07%281.0M1333.8M53.23M
2026-10-1521.89%292.0M1333.8M54.05M
2026-09-3021.34%284.6M1333.8M53.63M
2026-09-1521.54%287.3M1333.6M54.99M
2026-08-3121.82%291.0M1333.5M56.84M
2026-08-1421.82%290.9M1333.5M61.56M
2026-07-3122.08%294.0M1331.5M65.40M
2026-07-1524.79%330.1M1331.5M70.84M
2026-06-3025.59%340.7M1331.5M74.32M
2026-06-1525.50%339.6M1331.9M75.72M
2026-05-2926.07%347.3M1332.1M82.29M
2026-05-1525.58%340.7M1331.7M82.52M
2026-04-3025.81%343.5M1330.7M82.42M
2026-04-1525.90%344.6M1330.7M89.54M
2026-03-3125.53%339.7M1330.5M93.32M
2026-03-1324.73%329.1M1330.5M97.43M
2026-02-2724.60%327.3M1330.5M97.23M
2026-02-1326.09%346.6M1328.3M101.72M
2026-01-3026.23%348.4M1328.3M105.79M
2026-01-1525.61%340.2M1328.3M103.45M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call0.500.730.800.76-1121180.970-0.0280.000
call1.000.220.260.25-1,5113770.907-0.0220.000
call1.500.000.010.01-14,6173290.117-0.0220.000
call2.000.000.010.01-17,5141000.069-0.0290.000
call2.500.000.010.01-1,5230.000.056-0.0330.000
call3.000.000.010.01-2760.000.048-0.0160.000
call3.500.000.010.02-4.000.000.044-0.0350.000
call4.000.000.100.01-2.000.000.042-0.0380.000
put0.500.000.010.01-39.000.00-0.030-0.0280.000
put1.000.000.010.01-807198-0.090-0.0200.000
put1.500.210.270.26-1,524105-0.883-0.0220.000
put2.000.710.860.78-1289.00-0.931-0.0290.000
put2.501.091.421.23-6.002.00-0.944-0.0320.000
put3.001.591.921.70-2.001.00-0.951-0.0350.000
put3.502.092.422.07-4.000.00-0.955-0.0360.000
put4.002.602.932.51-0.000.00-0.958-0.0380.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-098-KCurrent report2026-11-09SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-15144Filing for proposed sale of securities under Rule 144.SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-09-30SEC
2026-09-238-KCurrent report2026-09-17SEC
2026-09-224Statement of changes in beneficial ownership of securities2026-09-18SEC
2026-09-18144Filing for proposed sale of securities under Rule 144.SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-15144Filing for proposed sale of securities under Rule 144.SEC
2026-09-11144Filing for proposed sale of securities under Rule 144.SEC
2026-09-09144Filing for proposed sale of securities under Rule 144.SEC
2026-08-1010-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-108-KCurrent report2026-08-10SEC
2026-07-29SCHEDULE 13G/ASEC
2026-07-138-KCurrent report2026-07-09SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100013.22K1
2026-0900496.48K3
2026-080000
2026-070000
2026-0600161.62K1
2026-050000
2026-040000
2026-030000
2026-020000
2026-010086.80K1
2025-1287.28K188.00K1
2025-110029.20K1

Institutional holders

Manager% owned
BlackRock, Inc.13.19%
VANGUARD PORTFOLIO MANAGEMENT LLC4.74%
VANGUARD CAPITAL MANAGEMENT LLC4.51%
STATE STREET CORP2.79%
GEODE CAPITAL MANAGEMENT, LLC2.63%
UBS Group AG2.49%
CITADEL ADVISORS LLC1.73%
TWO SIGMA INVESTMENTS, LP1.62%
D. E. Shaw & Co., Inc.1.57%
DIMENSIONAL FUND ADVISORS LP1.30%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
iShares Russell 2000 ETF2.55%
VANGUARD SMALL-CAP INDEX FUND2.29%
iShares Global Clean Energy ETF2.14%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.32%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
Fidelity Small Cap Index Fund1.07%
iShares Russell 2000 Growth ETF0.90%
iShares Convertible Bond ETF0.63%
VANGUARD RUSSELL 2000 INDEX FUND0.56%

OakChart. PLUG. Cached 15 minutes. Terms