OakChart

Six Flags Entertainment Corp

FUNConsumer Cyclical·Leisure·USA·Small·NYSE·Nov 13 • 7:14 AM ET

11.27+0.08 (0.71%)
2026-11-13 13:31 CET
Market cap
$1.15B
Revenue, TTM
2,913.71 USD m
Net income, TTM
-929.73 USD m
Free cash flow, TTM
147.99 USD m
EPS diluted, TTM
-9.14
-
Compare

Price

FUN against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 1Sales 597Price59763710.0015.0020.0025.007.3M14.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FUNclose 11.2720-day 8.5850-day 10.61200-day 16.5611.2752w high 26.2852w low 6.6052-week range, not 6 months

57.1% under the 52-week high of 26.28 on 17 Jun 2026. 52-week low 6.60 on 26 Oct 2026. Last 15 sessions, 72.3% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 1
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; RSI (14): Not Overbought (<60)
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 3 of 5 — fails: Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Current Ratio: Over 1 — not on the tape: Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: Return on Equity: Over +15% — not on the tape: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

FUN
52-week range, 24% of the way up
6.6026.28

Six Flags Entertainment Corp. engages in operating amusement parks in North America. It operates amusement parks, water parks, and resorts. The company is headquartered in Charlotte, NC.

IndexRUT
Employees95225
IPOApr 23, 1987
Beta0.46
ATR, 14d0.76
Rel volume0.00
Short float28.02%
Insider own2.98%
Inst own109.64%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.15B
Enterprise Value6.19B
Income-929.73M
Sales2.91B
Book / share-2.44
Cash / share2.62
Dividend Est.-
Dividend TTM-
Dividend Ex-DateJun 05, 2024
Dividend Gr. 3/5Y- -
Payout-
Employees95225
IPOApr 23, 1987

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales0.40
Price / book-
Price / cash4.30
Price / free cash flow7.79
Value / cash profit8.43
Value / sales2.12
Quick Ratio0.46
Current Ratio0.52
Debt / equity-
Long-term debt / equity-
Options and shortYes / Yes

Earnings

Earnings / share-9.14
Earnings next year-0.36
Earnings next quarter-0.61
Earnings this year54.64%
Earnings next year94.99%
Earnings growth, 5 years-
Past earnings growth- -8.74%
Past sales growth19.49% 76.39%
Earnings vs last year48.03%
Sales vs last year-7.13%
Earnings vs last quarter69.46%
Sales vs last quarter-10.98%
EarningsNov 05 BMO
Surprise-285.82% 1.22%

Ownership

Insiders own2.98%
Insider trades133.78%
Institutions own109.64%
Institution trades-4.15%
Return on assets-12.70%
Return on equity-509.82%
Return on capital-19.38%
Gross Margin22.33%
Operating margin10.12%
Profit Margin-31.91%
20-day average31.40%
50-day average6.18%
200-day average-31.95%

Technical

Shares out102.31M
Shares floating99.26M
Short / float28.02%
Short ratio6.95
Short interest27.81M
52-week high26.28 -57.1%
52-week low6.60 +70.7%
Volatility8.56% 8.41%
Average range0.76
Strength index62.34
Market sensitivity0.46
Relative volume0.00
Avg Volume4.00M
Volume905

Performance

Perf Week12.69%
Perf Month31.80%
Perf Quarter-27.77%
Perf Half Y-47.15%
Perf YTD-26.54%
Perf Year-25.18%
Perf 3Y-69.83%
Perf 5Y-76.14%
Perf 10Y-81.49%
Recommendation1.88
Target Price14.57
Prev Close11.19
Price11.27
Change %0.70%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 07, 2026DowngradeMizuhoOutperform → Underperform$10-11.3%
Jul 08, 2026InitiatedNorthcoastNeutral
Jun 29, 2026InitiatedCitizensMkt Outperform$29+157.4%
Jun 11, 2026ReiteratedUBSBuy$27 → $30+166.2%
May 08, 2026UpgradeJP MorganUnderweight → Neutral$26+130.7%
Feb 05, 2026DowngradeCitigroupBuy → Neutral$20+77.5%
Nov 10, 2025DowngradeMorgan StanleyOverweight → Equal-Weight$20+77.5%
Sep 03, 2025DowngradeTruistBuy → Hold$27+139.6%
Aug 07, 2025DowngradeJefferiesBuy → Hold$25+121.9%
Mar 14, 2025InitiatedBarclaysOverweight$41+263.8%

Peers

Mkt cap
TickerCompanyMkt cap
XPOFXponential Fitness Inc223.23M
PLNTPlanet Fitness Inc4.54B
LTHLife Time Group Holdings Inc10.23B
MTNVail Resorts Inc5.39B
NCLHNorwegian Cruise Line Holdings Ltd8.36B
VACMarriott Vacations Worldwide Corp3.96B
CCLCarnival Corp Ltd39.71B
RCLRoyal Caribbean Group86.46B
HLTHilton Worldwide Holdings Inc82.93B
FBYDFalcon's Beyond Global Inc541.58M

Insider trading

11 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
JAFFER REHANDirectorNov 06 '26Buy10.00700,0007,000,0005,600,000Nov 10 05:43 PM
JAFFER REHANDirectorNov 10 '26Buy10.32400,0004,128,0006,350,000Nov 10 05:43 PM
JAFFER REHANDirectorNov 09 '26Buy10.86350,0003,801,0005,950,000Nov 10 05:43 PM
HADDRILL RICHARD MExecutive ChairNov 06 '26Buy10.089,00090,720239,117Nov 10 04:42 PM
Bennett Christopher LawrenceChief Legal OfficerNov 06 '26Buy9.325,00046,60051,697Nov 09 04:32 PM
Reilly John TPresident & CEOAug 12 '26Buy15.8015,713248,265297,736Aug 12 04:43 PM
JAFFER REHANDirectorJun 12 '26Buy23.69125,0002,961,6124,775,000Jun 16 04:27 PM
JAFFER REHANDirectorJun 15 '26Buy23.41125,0002,926,0624,900,000Jun 16 04:27 PM
Spiegel Marilyn GDirectorMay 21 '26Buy19.102,50047,75015,161May 26 04:16 PM
Spiegel Marilyn GDirectorMay 12 '26Buy19.122,50047,81212,661May 14 05:15 PM
HADDRILL RICHARD MExecutive ChairMay 12 '26Buy19.0810,000190,800230,117May 14 05:09 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -3.590 missed 1.932, from -11.770 a year earlier. Sales 1,173 beat 1,159, from 1,318 a year earlier
EPS
2.1520-11.7702024Q4 EPS -2.760 against 0.27624Q42025Q1 EPS -2.200 against -2.20625Q12025Q2 EPS -0.990 against 0.84925Q22025Q3 EPS -11.770 against 2.15225Q32025Q4 EPS -0.910 against -0.33025Q42026Q1 EPS -2.652 against -2.92126Q12026Q2 EPS -1.990 against 0.36726Q22026Q3 EPS -3.590 against 1.93226Q3
Sales, USD millions
1,33502024Q4 sales 687.31 against 706.9124Q42025Q1 sales 202.06 against 232.225Q12025Q2 sales 930.39 against 982.0325Q22025Q3 sales 1,318 against 1,33525Q32025Q4 sales 650.09 against 605.5525Q42026Q1 sales 225.63 against 207.4926Q12026Q2 sales 864.92 against 928.3626Q22026Q3 sales 1,173 against 1,15926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:30-3.5901.932-3.5901,1731,159EPS -285.8% · sales +1.2%vs 2025Q3, year-ago quarter · EPS -69.5% · sales -11.0%14Open +17.28% vs SPY -0.17%. Close +16.52% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-06 08:30-1.9900.367-1.992864.92928.36EPS -641.9% · sales -6.8%vs 2025Q2, year-ago quarter · EPS +101.0% · sales -7.0%13 EPS · 14 salesOpen -6.56% vs SPY +0.05%. Close -16.00% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-07 08:30-2.652-2.921-2.647225.63207.49EPS -9.2% · sales +8.7%vs 2025Q1, year-ago quarter · EPS +20.6% · sales +11.7%12Open +3.73% vs SPY +0.17%. Close +15.59% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-19 08:30-0.910-0.330-0.908650.09605.55EPS +175.6% · sales +7.4%vs 2024Q4, year-ago quarter · EPS -67.0% · sales -5.4%12Open +5.80% vs SPY -0.36%. Close +8.38% vs SPY -0.26%
2025Q3ended 2025-09-302025-11-07 08:30-11.7702.152-11.7691,3181,335EPS -647.0% · sales -1.3%vs 2024Q3, year-ago quarter · EPS -1170.0% · sales -2.3%13 EPS · 12 salesOpen +2.99% vs SPY -0.36%. Close -1.96% vs SPY +0.10%
2025Q2ended 2025-06-302025-08-06 08:30-0.9900.849-0.990930.39982.03EPS -216.6% · sales -5.3%vs 2024Q2, year-ago quarter · EPS -191.7% · sales +62.8%12 EPS · 11 salesOpen -13.49% vs SPY +0.17%. Close -20.78% vs SPY +0.77%
2025Q1ended 2025-03-312025-05-08 08:30-2.200-2.206-2.195202.06232.2EPS -0.3% · sales -13.0%vs 2024Q1, year-ago quarter · EPS -16.3% · sales +98.8%13 EPS · 12 salesOpen -4.43% vs SPY +0.73%. Close -4.62% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-27 08:30-2.7600.276-2.635687.31706.91EPS -1101.8% · sales -2.8%vs 2023Q4, year-ago quarter · EPS +1154.5% · sales +85.2%11Open +2.20% vs SPY +0.39%. Close -5.72% vs SPY -1.60%
2024Q3ended 2024-09-302024-11-06 08:301.1002.9561.0991,3481,339EPS -62.8% · sales +0.7%vs 2023Q3, year-ago quarter · EPS -73.9% · sales +60.1%11Open +7.52% vs SPY +2.17%. Close +7.26% vs SPY +2.49%
2024Q2ended 2024-06-302024-08-08 08:301.0801.0731.081571.62528.1EPS +0.6% · sales +8.2%vs 2023Q2, year-ago quarter · EPS +3.8% · sales +14.1%10 EPS · 5 salesOpen +0.25% vs SPY +1.01%. Close +3.14% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-09 08:30-2.630-2.325-2.634101.6293.18EPS +13.1% · sales +9.0%vs 2023Q1, year-ago quarter · EPS +0.8% · sales +20.2%9Open +0.20% vs SPY +0.04%. Close +6.49% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-15 08:30-0.2200.279-0.195371.12366.96EPS -178.9% · sales +1.1%vs 2022Q4, year-ago quarter · EPS -200.5% · sales +1.4%10 EPS · 9 salesOpen -1.06% vs SPY +0.14%. Close +1.09% vs SPY +0.69%
2023Q3ended 2023-09-302023-11-02 08:304.2103.7424.213842.01822.04EPS +12.5% · sales +2.4%vs 2022Q3, year-ago quarter · EPS -28.2% · sales -0.1%10 EPS · 8 sales-
2023Q2ended 2023-06-302023-08-03 08:301.0401.0541.042500.98505.51EPS -1.3% · sales -0.9%vs 2022Q2, year-ago quarter · EPS +16.9% · sales -1.7%9 EPS · 7 sales-
2023Q1ended 2023-03-312023-05-04 08:30-2.610-1.859-2.60584.55103.21EPS +40.4% · sales -18.1%vs 2022Q1, year-ago quarter · EPS +67.3% · sales -14.4%8 EPS · 7 sales-
2022Q4ended 2022-12-312023-02-16 08:300.219-0.1700.235366345.76EPS -228.8% · sales +5.9%vs 2021Q4, year-ago quarter · EPS -145.4% · sales +4.3%7-

Annual earnings

2025FY EPS -15.870 missed -15.208, from -3.210 a year earlier. Sales 3,100 beat 3,055, from 2,709 a year earlier
EPS
5.4500-15.8702018FY EPS 2.230 against 2.80020182019FY EPS 3.030 against 3.17520192020FY EPS -10.450 against -10.19620202021FY EPS -0.860 against -0.79320212022FY EPS 5.450 against 5.05620222023FY EPS 2.420 against 2.95420232024FY EPS -3.210 against 0.64520242025FY EPS -15.870 against -15.2082025
Sales, USD millions
3,11102018FY sales 1,349 against 1,34220182019FY sales 1,475 against 1,48420192020FY sales 181.56 against 172.5720202021FY sales 1,338 against 1,29020212022FY sales 1,820 against 1,79520222023FY sales 1,799 against 1,79520232024FY sales 2,709 against 3,11120242025FY sales 3,100 against 3,0552025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-1.180--3,2169.55
2028FYestimate-0.104--3,021108.35
2027FYestimate--0.361--2,950-
2026FYestimate--7.199--2,854-
2025FY-15.870-15.208-15.8703,1003,055-
2024FY-3.2100.645-3.0722,7093,11174.70
2023FY2.4202.9542.4181,7991,79516.45
2022FY5.4505.0565.4541,8201,7957.59
2021FY-0.860-0.793-0.8571,3381,290-
2020FY-10.450-10.196-10.451181.56172.57-
2019FY3.0303.1753.0281,4751,48418.30
2018FY2.2302.8002.2271,3491,34221.21
2017FY3.7903.0043.7901,3221,31717.15
2016FY3.1403.3083.1401,2891,27920.45
2015FY1.9902.3791.9901,2361,2345.66
2014FY1.8602.1771.8601,1601,1506.06
2013FY1.9402.2271.9401,1351,1335.81
2012FY1.8102.0001.8101,0681,0686.23
2011FY1.2901.2601.2901,0281,0288.74
2010FY-0.5700.710-0.570977.59971.9915.87

Quarterly results

2026Q3 revenue 1,173, from 1,318 a year earlier. Operating margin 34.3%, from 33.1% a year earlier
Revenue, USD millions
1,31802024Q4 revenue 687.3124Q42025Q1 revenue 202.0625Q12025Q2 revenue 930.3925Q22025Q3 revenue 1,31825Q32025Q4 revenue 650.0925Q42026Q1 revenue 225.6326Q12026Q2 revenue 864.9226Q22026Q3 revenue 1,17326Q3
Operating margin
34.30-146.742024Q4 operating margin 11.9%24Q42025Q1 operating margin -146.74%25Q12025Q2 operating margin 10.3%25Q22025Q3 operating margin 33.1%25Q32025Q4 operating margin 2.3%25Q42026Q1 operating margin -105.61%26Q12026Q2 operating margin 13.4%26Q22026Q3 operating margin 34.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -7.20 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-06-7.20+13.4%
2026Q4Eper share2026-11-06-0.61+4.7%
2026FYRper share2026-11-06-7.20+13.4%
2026Q4Rper share2026-11-06-0.61+4.7%
2026FYSUSD millions2026-11-062,854-0.1%
2026Q4S-2026-11-06597.03-0.9%
2026Q3Eper share2026-11-041.93+0.1%
2026Q3Rper share2026-11-041.93+0.1%
2026Q3SUSD millions2026-10-301,159-0.1%
2026Q2Eper share2026-07-300.37-1.3%
2026Q2Rper share2026-07-300.37-1.3%
2026Q2S-2026-07-30928.36-0.2%
2026Q1Eper share2026-05-05-2.920.0%
2026Q1Rper share2026-05-05-2.920.0%
2026Q1S-2026-05-05207.49+0.0%
2025FYEper share2026-02-17-15.21+0.1%
2025Q4Eper share2026-02-17-0.33+3.1%
2025FYRper share2026-02-17-15.21+0.1%
2025Q4Rper share2026-02-17-0.33+3.1%
2025FYSUSD millions2026-02-173,0550.0%
2025Q4S-2026-02-17605.55-0.1%
2025Q3Eper share2025-11-042.15-1.8%
2025Q3Rper share2025-11-042.15-1.8%
2025Q3SUSD millions2025-11-041,335-0.5%
2025Q2Eper share2025-08-040.85-4.3%
2025Q2Rper share2025-08-040.85-4.3%
2025Q2S-2025-07-29982.03-1.8%
2025Q1Eper share2025-05-06-2.21+0.0%
2025Q1Rper share2025-05-06-2.21+0.0%
2025Q1S-2025-05-05232.2-0.3%
2024FYSUSD millions2025-02-253,1110.0%
2024Q4S-2025-02-25706.91+0.0%
2024FYEper share2025-02-240.65-0.5%
2024Q4Eper share2025-02-240.28-1.4%
2024FYRper share2025-02-240.65-0.5%
2024Q4Rper share2025-02-240.28-1.4%
2024Q3Eper share2024-11-012.960.0%
2024Q3Rper share2024-11-012.960.0%
2024Q3SUSD millions2024-10-281,339+0.0%
2024Q2Eper share2024-08-051.07+0.2%
2024Q2Rper share2024-08-051.07+0.2%
2024Q2S-2024-07-30528.1+0.5%
2024Q1Eper share2024-05-06-2.33-0.1%
2024Q1Rper share2024-05-06-2.33-0.1%
2024Q1Sper share2024-05-0293.18-0.5%
2023FYEper share2024-02-062.95-0.5%
2023FYRper share2024-02-062.95-0.5%
2023FYSUSD millions2024-02-061,7950.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share3.792.2273.028-10.451-0.8575.4542.418-3.072-15.886-9.1409-
Sales USD millions1,3221,3491,4751821,3381,8171,7992,7093,1002,914-
Shares million shares56575757575351100102-102
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.099-2.635-2.195-0.99-11.769-0.908-2.647-1.992-3.594
Sales USD millions1,3486872029301,3186502268651,173
Shares million shares100100101101101102102102102

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,913.713,100.29+14.4%2,708.93+50.6%1,798.67-1.0%1,817.38+35.8%1,338.22+637.1%181.56-87.7%1,474.92+9.4%1,348.53
Cost of Goods Sold Incl. D&A2,262.982,476.34+28.5%1,926.73+63.6%1,177.98-0.3%1,181.82+23.2%959.51+79.9%533.32-43.2%938.92+9.9%854.61
Gross Profit650.74623.95-20.2%782.20+26.0%620.69-2.3%635.56+67.8%378.71-351.77-165.6%536.00+8.5%493.92
Selling, General and Administrative Excl. Other356.00345.92+18.1%292.83+6.8%274.17+5.2%260.59+18.6%219.76+103.3%108.12-51.4%222.25+15.0%193.33
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income294.74278.03-43.2%489.37+41.2%346.52-7.6%374.97+135.9%158.95-459.88-246.6%313.75+4.4%300.58
Interest Expense376.07359.96+53.3%234.77+65.6%141.77-6.7%151.94-17.4%184.03+22.1%150.67+50.1%100.36+17.1%85.69
Unusual Expense806.151,652.24+784.3%186.84+363.0%40.35-13.56-2.60-102.0%130.25+506.9%21.46+14.8%18.69
Net Income Before Taxes-936.60-1,713.45-5113.0%34.18-80.2%172.60-53.6%371.66-28.48-728.16-438.4%215.15+33.3%161.40
Income Taxes-57.05-163.98-168.1%240.84+401.3%48.04-24.9%63.99+219.3%20.04-137.91-422.3%42.79+23.2%34.74
Consolidated Net Income-879.56-1,549.47-206.66-265.9%124.56-59.5%307.67-48.52-590.24-442.4%172.37+36.1%126.65
Net Income From Continuing Operations-929.73-1,599.10-231.16-285.6%124.56-59.5%307.67-48.52-590.24-442.4%172.36+36.1%126.65
Net Income-929.73-1,599.10-231.16-285.6%124.56-59.5%307.67-48.52-590.24-442.4%172.36+36.1%126.65
EPS (Recurring) per share-3.59-4.40-1.33-144.8%2.97-43.9%5.29-0.89-8.84-368.7%3.29+33.7%2.46
EPS (Basic, Before Extraordinaries) per share-9.14-15.89-3.07-225.3%2.45-55.5%5.51-0.86-10.45-441.5%3.06+36.0%2.25
EPS (Diluted) per share-9.14-15.89-3.07-226.9%2.42-55.6%5.45-0.86-10.45-444.9%3.03+35.9%2.23
EBITDA733.72764.41-5.3%807.48+60.1%504.51-4.5%528.24+71.6%307.75-302.34-162.4%484.21+6.2%456.11
Non-Operating Income (Expense)-49.1220.73-33.58-509.0%8.21-93.9%135.07-6.01-147.5%12.64-45.6%23.23-34.81
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense121.4150.41+3.9%48.51+167.1%18.16+13.9%15.95+32.8%12.01+1970.7%0.58-93.7%9.14+5.4%8.67
Price To Earnings Ratio ratio statement ratio, not the snapshot--21.4813.808.77--21.6321.40
Price To Sales Ratio ratio0.430.501.341.141.282.1212.242.141.99
Gross Margin %22.3320.1328.8734.5134.9728.30-193.7536.3436.63
Operating Margin %10.128.9718.0719.2720.6311.88-253.3021.2722.29
Net Margin %-31.91-51.58-8.536.9316.93-3.63-325.1011.699.39
Shares Outstanding million shares102.31101.70+1.3%100.35+96.7%51.01-2.9%52.56-7.5%56.85+0.2%56.71+0.1%56.67+0.2%56.56
Market Capitalization1,144.851,144.85-57.1%2,670.76+31.5%2,030.40-13.9%2,358.02-17.1%2,845.53+27.6%2,230.83-29.0%3,141.45+17.4%2,675.47

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,173.08-11.0%864.92-7.0%225.63+11.7%650.09-5.4%1,317.75-2.3%930.39+62.8%202.06+98.9%687.31+85.2%
Cost of Goods Sold Incl. D&A696.85-11.6%621.82-13.1%395.53-6.6%548.77+1.5%788.59-4.9%715.57+103.7%423.41+158.4%540.92+116.4%
Gross Profit476.23-10.0%243.09+13.2%-169.90101.31-30.8%529.16+2.0%214.82-2.5%-221.35146.38+20.8%
Selling, General and Administrative Excl. Other74.17-20.0%127.02+6.9%68.38-9.0%86.42+33.1%92.76-31.8%118.79+45.2%75.14+46.5%64.92-7.0%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income402.06-7.9%116.08+20.9%-238.2814.89-81.7%436.41+14.0%96.03-30.6%-296.5081.47+58.6%
Interest Expense89.63-1.6%102.05+10.4%94.93+9.1%89.46+13.4%91.06+11.4%92.41+130.8%87.03+150.8%78.87+118.2%
Unusual Expense698.72-54.6%17.60-18.3%50.04+104.0%39.78+30.9%1,539.97+1156.8%21.55+1.8%24.53+92.2%30.38+34.7%
Net Income Before Taxes-391.67-20.13-1488.3%-416.96-107.84-1,200.58-771.4%1.45-98.1%-406.48-54.51
Income Taxes-50.63157.41+106.4%-148.36-15.46-107.4%-38.04-187.8%76.28+277.4%-186.76209.71+2588.6%
Consolidated Net Income-341.04-177.54-268.60-92.38-1,162.53-958.1%-74.83-234.7%-219.72-264.22
Net Income From Continuing Operations-366.12-202.62-268.60-92.38-1,187.35-1170.0%-99.65-279.4%-219.72-264.22
Net Income-366.12-202.62-268.60-92.38-1,187.35-1170.0%-99.65-279.4%-219.72-264.22
EPS (Recurring) per share1.21-1.87-2.30-0.63-1.08-155.4%-0.84-161.3%-2.02-2.42-2300.0%
EPS (Basic, Before Extraordinaries) per share-3.59-1.99-2.65-0.91-11.77-1160.4%-0.99-190.8%-2.20-2.63
EPS (Diluted) per share-3.59-1.99-2.65-0.91-11.77-1170.0%-0.99-191.7%-2.20-2.63
EBITDA504.54-10.6%223.85-3.0%-130.93136.26-27.4%564.46+7.0%230.66+18.0%-194.17187.69+129.8%
Non-Operating Income (Expense)-5.37-16.55-185.4%-33.71-2233.5%6.51-5.95-6050.0%19.381.58-26.72-615.8%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense6.80-42.4%15.47+119.1%2.98-77.9%96.16+1448.5%11.81-61.8%7.06-2.2%13.49+223.5%6.21-21.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot-------21.48
Price To Sales Ratio ratio0.430.730.540.500.700.981.261.78
Gross Margin %40.6028.11-75.3015.5840.1623.09-109.5521.30
Operating Margin %34.2713.42-105.612.2933.1210.32-146.7411.85
Net Margin %-31.21-23.43-119.05-14.21-90.10-10.71-108.74-38.44
Shares Outstanding million shares102.31+1.0%102.31+1.0%101.99+0.9%101.70+1.3%101.26+1.0%101.25+97.6%101.07+97.2%100.35+96.7%
Market Capitalization1,144.85-50.2%2,176.95-29.2%1,808.19-49.5%1,556.61-41.7%2,301.06-13.8%3,076.50+10.4%3,580.02+67.4%2,670.76+31.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments91.33+9.4%83.46+26.8%65.81-35.2%101.62+65.0%61.60-83.7%377.02+106.6%182.53+72.4%105.86-36.3%166.25
Short Term Receivables214.64+30.2%164.86+107.3%79.51+12.1%70.93-51.5%146.16+41.1%103.55+64.1%63.11+22.5%51.52+36.6%37.72
Inventories68.54-3.6%71.10+61.2%44.10-2.6%45.30+41.1%32.11-32.4%47.48+44.3%32.90+7.0%30.75+3.5%29.72
Other Current Assets98.36+22.3%80.44+314.2%19.42-25.0%25.91+9.0%23.77-10.2%26.47+69.1%15.65+29.6%12.08-9.2%13.30
Total Current Assets472.87+18.3%399.87+91.5%208.84-14.3%243.76-7.5%263.64-52.5%554.51+88.5%294.18+46.9%200.21-18.9%246.98
Net Property, Plant & Equipment4,509.74-0.3%4,524.24+163.6%1,716.51+2.5%1,675.33-3.0%1,727.04-4.9%1,815.51-2.2%1,855.93+16.0%1,599.44+0.9%1,585.77
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Intangible Assets2,794.17-33.4%4,194.36+1237.1%313.69+0.5%312.16-1.6%317.230.0%317.25-24.4%419.55+95.1%215.09-3.1%221.89
Deferred Tax Assets-255.87+510.2%41.93-9.4%46.27+42.1%32.57-32.9%48.54+59.7%30.39+10.7%27.46-6.2%29.29
Other Assets22.42+86.1%12.05+703.3%1.50-67.8%4.66-9.0%5.12-16.6%6.14-46.5%11.48+21.6%9.44-0.7%9.51
Total Assets7,799.20-16.9%9,386.39+311.2%2,282.46+0.0%2,282.17-2.7%2,345.59-14.5%2,741.95+5.0%2,611.53+27.3%2,051.65-2.0%2,093.44
Short Term Debt Incl. Current Port. of LT Debt41.96-82.3%236.96+1683.0%13.29+10.4%12.04+514.3%1.96+16.0%1.69-82.5%9.67+72.1%5.620.00
Accounts Payable74.18-30.7%107.06+184.8%37.59-31.6%54.98+2.0%53.91+277.8%14.27-51.4%29.34+25.9%23.31-5.3%24.62
Income Tax Payable35.67-13.0%41.02-9.4%45.30+28.2%35.33+289.5%9.07-15.9%10.78-72.5%39.24+32.6%29.59-32.7%43.98
Other Current Liabilities533.31-1.5%541.64+76.7%306.54+4.0%294.62-6.9%316.56+15.9%273.24+11.1%245.89+39.6%176.19+12.3%156.90
Total Current Liabilities685.12-26.1%926.68+130.1%402.73+1.5%396.97+4.1%381.51+27.2%299.98-7.5%324.14+38.1%234.72+4.1%225.49
Long Term Debt5,385.36+8.7%4,953.52+111.0%2,347.40-0.1%2,349.91-7.2%2,532.28-14.6%2,964.73+37.5%2,156.48+30.1%1,657.57-0.2%1,660.52
Provision for Risks Charges99.56+5.8%94.100.000.000.000.000.000.000.00
Deferred Tax Liabilities488.71-40.7%824.01+682.3%105.33-9.0%115.69+16.8%99.05+12.4%88.14-21.6%112.43+3.0%109.18+4.9%104.08
Other Liabilities355.65+16.8%304.40+2956.2%9.96-11.1%11.20-64.1%31.23-43.8%55.55+95.3%28.44+60.1%17.76-13.0%20.41
Total Liabilities7,014.40-1.2%7,102.71+147.9%2,865.42-0.3%2,873.77-5.6%3,044.07-10.7%3,408.39+30.0%2,621.50+29.8%2,019.23+0.4%2,010.50
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity549.76-73.1%2,041.86-588.25-596.89-703.77-671.72-15.26-156.2%27.13-65.1%77.66
Total Shareholders Equity549.76-73.1%2,041.86-588.25-596.89-703.77-671.72-15.26-156.2%27.13-65.1%77.66
Accumulated Minority Interest235.05-2.8%241.82+4479.9%5.28-0.2%5.29+0.2%5.280.0%5.28-0.2%5.290.0%5.290.0%5.29
Total Equity784.80-65.6%2,283.68-582.96-591.60-698.49-666.44-9.97-130.8%32.42-60.9%82.95
Total Liabilities & Stockholders Equity7,799.20-16.9%9,386.39+311.2%2,282.46+0.0%2,282.17-2.7%2,345.59-14.5%2,741.95+5.0%2,611.53+27.3%2,051.65-2.0%2,093.44
Book Value Per Share per share5.41-73.4%20.35-11.53-11.36-12.38-11.85-0.27-156.3%0.48-65.2%1.38
Tangible Book Value Per Share per share-22.07-21.45-17.68-17.29-17.96-17.44-7.67-3.32-2.56
Full-Time Employees people95,225-2.8%98,000+84.7%53,050-0.3%53,200+15.7%46,000-9.3%50,700+1850.0%2,600-94.5%47,300+0.9%46,900
Price to Book Ratio ratio-4.59-3.63-3.56-4.83-4.14-4.0183.8398.6352.22
Return on Assets %-18.61-3.965.4613.30-1.91-22.057.396.1110.60
Return on Equity %-123.41-31.81----2,903.69241.74324.30
Return on Invested Capital %-26.94-3.307.0817.55-2.65-25.748.057.5212.40
Quick Ratio ratio0.590.350.410.500.611.690.810.720.96
Current Ratio ratio0.690.430.520.610.691.850.910.851.10

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-879.56-1,549.47-206.66-265.9%124.56-59.5%307.67-48.52-590.24-442.4%172.37+36.1%126.65
Depreciation438.98486.38+52.9%318.11+101.3%158.00+3.1%153.27+3.0%148.80-5.6%157.55-7.6%170.46+9.6%155.53
Other Funds (Non Cash)886.021,625.51+777.5%185.25+403.0%36.83-122.46-517.5%29.33-76.9%127.10+804.0%14.06-77.9%63.64
Funds from Operations388.11409.74-14.2%477.62+52.8%312.63-8.8%342.87+119.1%156.50-347.52-198.5%352.78-1.2%357.08
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital72.67-82.28-104.21-1102.0%10.40-84.0%64.80+44.9%44.72-69.01-237.3%50.26-8.89
Income Taxes Payable5.22-41.59-22.02-328.4%9.64---8.55-13.84
Cash from Operating Activities460.78327.47-12.3%373.41+15.6%323.03-20.8%407.67+102.6%201.23-416.54-203.3%403.04+15.7%348.20
Capital Expenditures-312.79-479.67-320.82-220.42-183.35-59.18-129.09-330.66-189.82
Net Assets From Acquisitions0.00-7.79-151.800.000.000.000.00-270.170.00
Sale of Fixed Assets and Businesses257.750.000.000.00-100.0%310.00+21885.8%1.410.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.00-100.0%0.62+463.6%0.11
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.00-100.0%0.62+463.6%0.11
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00-100.0%8.270.000.00
Cash from Investing Activities-55.04-487.46-472.62-220.42-274.0%126.65-57.78-120.82-600.22-189.70
Cash Dividends Paid0.000.00-30.76-61.11-33.450.00-53.02-210.01-203.20
Change in Capital Stock0.000.000.00-77.27-184.650.000.000.00-100.0%0.12
Repurchase of Common Pref Stock0.000.000.00-77.27-184.650.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00-100.0%0.12
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-145.72238.22+13.1%210.650.00-264.25-460.75-158.5%788.03+62.1%486.110.00
Change in Long Term Debt-145.72238.22+13.1%210.650.00-264.25-460.75-158.5%788.03+62.1%486.110.00
Issuance of Long Term Debt912.32494.99-61.1%1,272.520.000.000.00-100.0%1,253.15+154.8%491.740.00
Reduction of Long Term Debt-1,058.04-256.78-1,061.870.00-264.25-460.75-465.12-5.620.00
Net Financing Active Other Cash Flow-68.60-75.02-61.92-1.98-7.20-5.68-4.16-5.63-10.96
Other Financing Activities Uses-68.52-75.02-61.92-2.87-7.20-5.68-4.62-5.63-10.96
Cash from Financing Activities-214.32163.20+38.3%117.97-140.36-489.55-466.43-163.8%730.85+170.2%270.47-214.03
Exchange Rate Effect5.754.75-1.08-152.7%2.05-4.70-163.8%7.37+644.4%0.99-72.6%3.61-5.36
Net Change in Cash197.187.96-55.0%17.69-35.70-189.1%40.07-315.62-262.3%194.48+152.9%76.90-60.90
Free Cash Flow147.99-152.20-389.4%52.59-48.7%102.61-54.3%224.32+57.9%142.04-545.62-853.8%72.38-54.3%158.42
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio8.48-166.1449.3912.2219.95---
Deferred Taxes & Investment Tax Credit--152.68-184.4%180.93-6.76-254.3%4.38-83.7%26.89-41.93-4.11-136.5%11.26

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments268.04+277.9%134.71+25.1%116.66+88.9%91.33+9.4%70.93-21.2%107.70+102.2%61.76+74.4%83.46+26.8%
Short Term Receivables179.84-36.0%252.88+14.7%177.32+21.4%214.64+30.2%280.88+39.3%220.38+92.4%146.09+137.4%164.86+107.3%
Inventories71.45-15.9%80.13-19.2%71.46-15.6%68.54-3.6%84.92-5.5%99.14+61.3%84.63+51.4%71.10+61.2%
Other Current Assets69.17+8.3%82.51-4.2%465.35+435.9%98.36+22.3%63.89-15.3%86.12+104.6%86.83+132.4%80.44+314.2%
Total Current Assets588.49+17.6%550.23+7.2%830.78+119.0%472.87+18.3%500.62+9.6%513.34+89.2%379.32+99.4%399.87+91.5%
Net Property, Plant & Equipment4,054.65-11.5%4,100.74-11.3%4,102.46-10.2%4,509.74-0.3%4,579.72-12.2%4,625.53+162.2%4,569.61+159.5%4,524.24+163.6%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets2,080.82-25.3%2,761.69-35.7%2,752.51-34.5%2,794.17-33.4%2,786.86-24.4%4,297.48+1281.1%4,201.23+1246.6%4,194.36+1237.1%
Deferred Tax Assets-------255.87+510.2%
Other Assets33.31+49.4%22.59+36.3%23.13+68.1%22.42+86.1%22.29+82.9%16.57+1463.2%13.76+992.1%12.05+703.3%
Total Assets6,757.27-14.4%7,435.25-21.3%7,708.88-15.9%7,799.20-16.9%7,889.49-15.8%9,452.92+302.6%9,163.92+304.7%9,386.39+311.2%
Short Term Debt Incl. Current Port. of LT Debt15.040.0%15.040.0%15.04-92.8%41.96-82.3%15.04-92.8%15.04+50.4%210.00236.96+1683.0%
Accounts Payable120.00+2.1%173.23+7.6%115.17-10.6%74.18-30.7%117.55-2.3%160.94+91.3%128.89+143.9%107.06+184.8%
Income Tax Payable40.68-8.0%36.90-14.8%27.45-20.5%35.67-13.0%44.24-40.5%43.30+103.1%34.55+134.7%41.02-9.4%
Other Current Liabilities959.40+40.4%1,085.64+40.5%1,057.50+59.6%533.31-1.5%683.51-7.1%772.71+82.1%662.45+85.7%541.64+76.7%
Total Current Liabilities1,135.12+31.9%1,310.81+32.1%1,215.16+17.3%685.12-26.1%860.34-24.6%991.99+83.7%1,035.89+144.2%926.68+130.1%
Long Term Debt5,047.33-3.4%5,142.23-6.5%5,516.50+4.7%5,385.36+8.7%5,226.12+8.6%5,502.36+127.8%5,266.75+110.3%4,953.52+111.0%
Provision for Risks Charges0.000.000.0099.56+5.8%0.000.000.0094.10
Deferred Tax Liabilities447.08-7.3%514.29-1.1%361.08-5.2%488.71-40.7%482.11+1.2%520.00+695.4%381.06+569.0%824.01+682.3%
Other Liabilities137.68-70.0%113.55-72.7%101.86-74.8%355.65+16.8%459.31+754.7%416.47+4527.4%404.63+4209.2%304.40+2956.2%
Total Liabilities6,767.21-3.7%7,080.88-4.7%7,194.61+1.5%7,014.40-1.2%7,027.88+8.4%7,430.82+145.2%7,088.32+136.7%7,102.71+147.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity-249.59-140.6%114.73-93.5%279.23-84.8%549.76-73.1%614.31-73.8%1,774.801,833.782,041.86
Total Shareholders Equity-249.59-140.6%114.73-93.5%279.23-84.8%549.76-73.1%614.31-73.8%1,774.801,833.782,041.86
Accumulated Minority Interest239.65-3.1%239.65-3.1%235.05-2.8%235.05-2.8%247.30-54.7%247.30+4583.7%241.82+4479.9%241.82+4479.9%
Total Equity-9.94-101.2%354.38-82.5%514.27-75.2%784.80-65.6%861.61-70.2%2,022.102,075.602,283.68
Total Liabilities & Stockholders Equity6,757.27-14.4%7,435.25-21.3%7,708.88-15.9%7,799.20-16.9%7,889.49-15.8%9,452.92+302.6%9,163.92+304.7%9,386.39+311.2%
Book Value Per Share per share-2.44-140.2%1.12-93.6%2.74-84.9%5.41-73.4%6.07-74.0%17.5318.1420.35
Tangible Book Value Per Share per share-22.78-25.87-24.25-22.07-21.46-24.91-23.42-21.45
Full-Time Employees people---95,225-2.8%---98,000+84.7%
Price to Book Ratio ratio-4.597.783.282.531.301.681.75-3.63
Return on Assets %-12.70-20.74-19.53-18.61-20.52-8.01-5.55-3.96
Return on Equity %-509.82-185.33-155.98-123.41-119.82-86.92-57.84-31.81
Return on Invested Capital %-7.63-3.85-4.63-1.56-20.33-1.37-3.09-3.78
Quick Ratio ratio0.460.360.620.590.480.420.280.35
Current Ratio ratio0.520.420.680.690.580.520.370.43

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-341.04-177.54-268.60-92.38-1,162.53-958.1%-74.83-234.7%-219.72-264.22
Depreciation102.49-20.0%107.78-19.9%107.35+4.9%121.37+14.3%128.05-11.4%134.63+136.1%102.33+892.5%106.23+250.8%
Other Funds (Non Cash)710.05-54.2%53.53+981.4%83.79+180.3%38.65-38.4%1,552.02+1659.1%4.95-76.0%29.89+119.5%62.77+586.8%
Funds from Operations404.90-15.3%134.97+3.6%-230.4178.64-17.1%478.18+34.4%130.29-8.2%-277.3794.90+265.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-59.15100.88+78.0%147.25+48.2%-116.31-121.9856.69+52.0%99.33+2112.2%-127.47
Income Taxes Payable42.77+2977.0%14.72+5.8%0.93-53.201.39-96.3%13.91+107.9%-3.70-36.01-3851.0%
Cash from Operating Activities345.76-2.9%235.85+26.1%-83.16-37.67356.20+5.6%186.98+4.3%-178.04-32.57
Capital Expenditures-91.71-95.52-53.96-71.59-100.00-168.15-139.93-93.20
Net Assets From Acquisitions0.000.000.000.000.00-7.790.00-0.71
Sale of Fixed Assets and Businesses-0.14257.890.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-91.85162.36-53.96-71.59-100.00-175.94-139.93-93.91
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.000.000.000.000.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-93.87-371.03-1025.0%167.73-46.0%151.46+3.6%-264.0340.11310.67+96.6%146.20
Change in Long Term Debt-93.87-371.03-1025.0%167.73-46.0%151.46+3.6%-264.0340.11310.67+96.6%146.20
Issuance of Long Term Debt-90.10-367.29-251.4%1,167.73+275.9%201.98+33.6%-260.27-638.9%242.61-73.5%310.67+96.6%151.20
Reduction of Long Term Debt-3.78-3.74-1,000.00-50.52-3.76-202.500.00-5.00
Net Financing Active Other Cash Flow-25.20-10.67-4.04-28.69-27.08-5.00-14.24-27.06-2473.7%
Other Financing Activities Uses-25.20-10.67-4.04-28.60-27.10-4.93-14.38-27.06-10507.7%
Cash from Financing Activities-119.08-381.70-1187.2%163.69-44.8%122.77+3.0%-291.1135.11296.43+114.9%119.14
Exchange Rate Effect-1.501.50-1.196.94+756.8%-1.79-0.28-0.120.81-70.1%
Net Change in Cash133.3318.02-60.7%25.3820.45-36.70-199.6%45.87+158.7%-21.66-6.53
Free Cash Flow254.05-0.8%140.33+645.2%-137.12-109.26256.20+12.5%18.83-84.1%-317.97-125.77
Price to Free Cash Flow ratio8.4814.9158.81----221.38

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Accommodations, Extra-Charge Products And Other406.82478.21+17.5%15.4%
Admission1,403.931,584.28+12.8%51.1%
Food, Merchandise and Gaming898.181,037.80+15.5%33.5%
Total2,708.933,100.29+14.4%100.0%
Region
Name20242025vs 20242025 share
Non-US258.57325.85+26.0%10.5%
United States2,450.352,774.44+13.2%89.5%
Total2,708.933,100.29+14.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3028.02%27.8M99.3M3.43M
2026-10-1524.77%24.6M99.3M2.73M
2026-09-3023.20%23.0M99.3M2.22M
2026-09-1521.55%21.4M99.3M2.26M
2026-08-3119.73%19.6M99.3M2.22M
2026-08-1418.62%18.5M99.3M2.30M
2026-07-3119.44%19.3M99.3M2.24M
2026-07-1518.73%18.6M99.3M2.17M
2026-06-3019.33%19.2M99.3M2.09M
2026-06-1518.16%17.9M98.6M1.95M
2026-05-2917.69%17.6M99.6M1.91M
2026-05-1517.41%17.3M99.6M1.95M
2026-04-3019.02%18.9M99.3M1.86M
2026-04-1520.16%19.9M98.9M2.12M
2026-03-3120.52%20.2M98.5M2.23M
2026-03-1320.50%20.2M98.5M2.51M
2026-02-2721.55%21.2M98.5M2.63M
2026-02-1323.08%22.6M98.1M3.02M
2026-01-3023.96%23.6M98.4M3.50M
2026-01-1523.64%23.3M98.4M3.89M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2.508.309.007.80838.9%2.000.000.988-0.0180.001
call5.005.806.506.01475.4%45.000.000.978-0.0180.001
call7.503.504.003.85274.2%7012.000.937-0.0260.002
call10.001.251.401.42101.4%1,03737.000.823-0.0250.004
call12.500.100.150.1284.4%74354.000.204-0.0250.005
call15.000.000.050.03123.7%6332.000.061-0.0150.002
call17.500.000.150.04169.7%20.000.000.047-0.0180.002
call20.000.000.300.05208.3%25.000.000.040-0.0190.001
call22.500.000.300.00240.9%0.000.000.036-0.0200.001
call25.000.000.300.25269.2%3.000.000.033-0.0210.001
put2.500.000.050.01518.9%12.000.00-0.012-0.0160.001
put5.000.000.300.02309.4%5480.00-0.022-0.0170.001
put7.500.000.100.05197.8%2,4961.00-0.063-0.0260.002
put10.000.100.150.1589.9%72430.00-0.177-0.0240.004
put12.501.201.551.50104.6%33.0011.00-0.796-0.0240.005
put15.003.404.103.90197.2%4.003.00-0.938-0.0140.002
put17.506.006.709.40281.7%0.000.00-0.953-0.0160.002
put20.008.409.208.60332.2%0.000.00-0.960-0.0170.001
put22.5010.9011.7010.05374.4%0.000.00-0.964-0.0170.001
put25.0013.5014.200.00410.6%0.000.00-0.967-0.0180.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-07-29SEC
2026-11-104Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-104Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-27SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-12SEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-28SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-07-314Statement of changes in beneficial ownership of securities2026-07-29SEC
2026-07-314Statement of changes in beneficial ownership of securities2026-07-29SEC
2026-07-314Statement of changes in beneficial ownership of securities2026-07-29SEC
2026-07-30SCHEDULE 13G/ASEC
2026-07-173Initial statement of beneficial ownership of securities2026-07-15SEC
2026-07-028-KCurrent report2026-07-01SEC
2026-07-018-KCurrent report2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-294Statement of changes in beneficial ownership of securities2026-06-25SEC
2026-06-173Initial statement of beneficial ownership of securities2026-06-17SEC
2026-06-164Statement of changes in beneficial ownership of securities2026-06-12SEC
2026-06-033Initial statement of beneficial ownership of securities2026-06-01SEC
2026-05-278-KCurrent report2026-05-26SEC
2026-05-273Initial statement of beneficial ownership of securities2026-05-26SEC
2026-05-273Initial statement of beneficial ownership of securities2026-05-27SEC
2026-05-278-KCurrent report2026-05-21SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-1115.07M500
2026-100000
2026-090000
2026-08248.27K100
2026-070000
2026-065.89M200
2026-05286.36K300
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.15.57%
DARLINGTON PARTNERS CAPITAL MANAGEMENT, LP7.53%
MORGAN STANLEY5.93%
UBS Group AG5.47%
VANGUARD PORTFOLIO MANAGEMENT LLC5.31%
Sachem Head Capital Management LP4.92%
DENDUR CAPITAL LP4.85%
H PARTNERS MANAGEMENT, LLC4.79%
VANGUARD CAPITAL MANAGEMENT LLC4.18%
JANA Partners Management, LP4.03%

Funds

Fund% owned
JPMorgan High Yield Fund26.94%
Janus Henderson Multi-Sector Income Fund23.23%
MFS Income Fund22.91%
American High Income Trust20.54%
JPMorgan Income Builder Fund9.45%
MFS Corporate Bond Fund9.16%
Income Fund of America8.79%
Janus Henderson High-Yield Fund8.36%
BlackRock High Yield Portfolio7.39%
Artisan High Income Fund6.97%

OakChart. FUN. Cached 15 minutes. Terms