OakChart

Strategy Inc

MSTRTechnology·Software - Application·USA·Large·NASD·Nov 13 • 7:23 AM ET

112.50-1.91 (-1.67%)
2026-11-13 13:23 CET
Market cap
$47.51B
Revenue, TTM
495.08 USD m
Net income, TTM
-14,893.53 USD m
Free cash flow, TTM
-21.13 USD m
EPS diluted, TTM
-60.87
-
Compare

Price

MSTR against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 9Sales 129Price126128100.00150.00200.0027.3M54.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26MSTRclose 112.5020-day 134.2850-day 143.28200-day 132.79112.5052w high 226.0052w low 81.8152-week range, not 6 months

50.2% under the 52-week high of 226.00 on 13 Nov 2025. 52-week low 81.81 on 26 Jun 2026. Last 15 sessions, 31.4% high to low

Volume 0.86× normal · the line is the 50-bar volume average

Setup. RS line 9
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 1 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

MSTR
52-week range, 21% of the way up
81.81226.00

Strategy, Inc. engages in the development of fixed-income instruments that provide investors varying degrees of economic exposure to bitcoin. It executes bitcoin acquisition, capital management, and capital markets strategies. The company was founded by Michael J. Saylor and Sanjeev K. Bansal on November 17, 1989, and is headquartered in Tysons Corner, VA.

IndexNDX, RUI
Employees1539
IPOJun 11, 1998
Beta3.62
ATR, 14d8.62
Rel volume0.86
Short float6.68%
Insider own4.91%
Inst own51.48%

Snapshot

6 groups

Valuation

IndexNDX, RUI
Market Cap$47.51B
Enterprise Value61.44B
Income-14.89B
Sales495.08M
Book / share131.38
Cash / share13.99
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees1539
IPOJun 11, 1998

Ratios

Price / earnings-
Forward price / earnings6.43
Price / earnings / growth-
Price / sales95.97
Price / book0.86
Price / cash8.04
Price / free cash flow-
Value / cash profit46545.27
Value / sales124.10
Quick Ratio4.04
Current Ratio4.04
Debt / equity0.10
Long-term debt / equity0.08
Options and shortYes / Yes

Earnings

Earnings / share-60.87
Earnings next year17.49
Earnings next quarter1.92
Earnings this year55.66%
Earnings next year359.07%
Earnings growth, 5 years-
Past earnings growth-5.47% -187.39%
Past sales growth-1.49% -0.15%
Earnings vs last year-322.34%
Sales vs last year4.24%
Earnings vs last quarter431.48%
Sales vs last quarter-2.54%
EarningsOct 29 AMC
Surprise121.61% -1.83%

Ownership

Insiders own4.91%
Insider trades-0.90%
Institutions own51.48%
Institution trades0.34%
Return on assets-18.13%
Return on equity-21.59%
Return on capital-18.41%
Gross Margin67.84%
Operating margin-8.71%
Profit Margin-3008.28%
20-day average-16.22%
50-day average-21.48%
200-day average-15.28%

Technical

Shares out402.34M
Shares floating401.61M
Short / float6.68%
Short ratio1.19
Short interest26.82M
52-week high226.00 -50.2%
52-week low81.81 +37.5%
Volatility5.23% 6.57%
Average range8.62
Strength index32.99
Market sensitivity3.62
Relative volume0.86
Avg Volume22.63M
Volume975,614

Performance

Perf Week-12.74%
Perf Month-25.64%
Perf Quarter15.17%
Perf Half Y-36.59%
Perf YTD-25.96%
Perf Year-46.05%
Perf 3Y122.83%
Perf 5Y38.59%
Perf 10Y471.79%
Recommendation1.27
Target Price238.50
Prev Close114.41
Price112.50
Change %-1.67%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 02, 2026InitiatedAlliance Global PartnersBuy$217+92.9%
Jul 08, 2026InitiatedBarclaysOverweight$130+15.6%
Mar 10, 2026InitiatedB. Riley SecuritiesBuy$175+55.6%
Jan 27, 2026ResumedCantor FitzgeraldOverweight$213+89.3%
Nov 10, 2025UpgradeMonness Crespi & HardtSell → Neutral
Oct 15, 2025InitiatedChina RenaissanceBuy$473+320.4%
Jul 15, 2025ReiteratedMonness Crespi & HardtSell$175 → $200+77.8%
Apr 29, 2025InitiatedH.C. WainwrightBuy$480+326.7%
Apr 01, 2025DowngradeMonness Crespi & HardtNeutral → Sell$220+95.6%
Mar 19, 2025InitiatedMonness Crespi & HardtNeutral

Peers

Mkt cap
TickerCompanyMkt cap
BMNRBitMine Immersion Technologies Inc11.29B
NAKANakamoto Inc105.50M
COINCoinbase Global Inc33.81B
MARAMARA Holdings Inc2.77B
DFDVDeFi Development Corp118.43M
RIOTRiot Platforms Inc6.68B
GLXYGalaxy Digital Inc5.85B
HUTHut 8 Corp7.42B
CLSKCleanspark Inc1.76B
BTBTBit Digital Inc277.00M

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Patten Jarrod MDirectorNov 04 '26Option Exercise18.244,75086,62133,156Nov 06 04:03 PM
Patten Jarrod MDirectorNov 04 '26Sale141.004,750669,75028,406Nov 06 04:03 PM
Patten Jarrod MDirectorNov 03 '26Option Exercise18.2495017,32429,356Nov 04 04:02 PM
Patten Jarrod MDirectorNov 03 '26Sale136.04950129,23828,406Nov 04 04:02 PM
Patten Jarrod MDirectorNov 04 '26Proposed Sale141.004,750669,750Nov 04 11:08 AM
Patten Jarrod MDirectorNov 03 '26Proposed Sale136.04950129,238Nov 03 04:18 PM
Patten Jarrod MDirectorOct 08 '26Option Exercise18.241,40025,53029,806Oct 13 04:00 PM
Patten Jarrod MDirectorOct 09 '26Option Exercise18.241,35024,61929,756Oct 13 04:00 PM
Patten Jarrod MDirectorOct 08 '26Sale151.011,400211,41328,406Oct 13 04:00 PM
Patten Jarrod MDirectorOct 09 '26Sale156.161,350210,81228,406Oct 13 04:00 PM
Patten Jarrod MDirectorOct 09 '26Proposed Sale156.161,350210,812Oct 09 04:04 PM
Patten Jarrod MDirectorOct 08 '26Proposed Sale151.011,400211,413Oct 08 03:50 PM
Patten Jarrod MDirectorSep 22 '26Option Exercise18.244758,66228,881Sep 23 04:01 PM
Patten Jarrod MDirectorSep 22 '26Sale171.0047581,22528,406Sep 23 04:01 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
QQQInvesco QQQ Trust Series 1AUM: 473.81B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VTVVanguard Morningstar Value ETFAUM: 198.14B
VOEVanguard Morningstar Mid-Cap Value ETFAUM: 24.78B
VGTVanguard Information Technology ETFAUM: 142.20B
CGGRCapital Group Growth ETFAUM: 26.01B
QQQMInvesco NASDAQ 100 ETFAUM: 109.07B
IGViShares Expanded Tech-Software Sector ETFAUM: 13.00B

Quarterly earnings

2026Q3 EPS 44.750 beat 20.194, from 8.420 a year earlier. Sales 125.43 missed 127.76, from 128.69 a year earlier
EPS
44.7500-42.9302024Q4 EPS -3.030 against -0.09124Q42025Q1 EPS -16.490 against -2.44125Q12025Q2 EPS 32.600 against -0.09825Q22025Q3 EPS 8.420 against -0.10225Q32025Q4 EPS -42.930 against -0.08025Q42026Q1 EPS -38.250 against -0.86226Q12026Q2 EPS -24.450 against -2.18926Q22026Q3 EPS 44.750 against 20.19426Q3
Sales, USD millions
128.6902024Q4 sales 120.7 against 122.4524Q42025Q1 sales 111.1 against 116.1925Q12025Q2 sales 114.49 against 113.5425Q22025Q3 sales 128.69 against 116.6525Q32025Q4 sales 122.99 against 119.1225Q42026Q1 sales 124.3 against 120.7526Q12026Q2 sales 122.37 against 122.9926Q22026Q3 sales 125.43 against 127.7626Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-29 16:3044.75020.19444.750125.43127.76EPS +121.6% · sales -1.8%vs 2025Q3, year-ago quarter · EPS +431.5% · sales -2.5%15 EPS · 14 salesOpen -7.00% vs SPY -1.04%. Close -7.84% vs SPY -1.77%
2026Q2ended 2026-06-302026-07-30 16:30-24.450-2.189-24.452122.37122.99EPS +1017.0% · sales -0.5%vs 2025Q2, year-ago quarter · EPS -175.0% · sales +6.9%11 EPS · 12 salesOpen -2.95% vs SPY +0.40%. Close -4.56% vs SPY +0.72%
2026Q1ended 2026-03-312026-05-05 16:30-38.250-0.862-38.250124.3120.75EPS +4337.4% · sales +2.9%vs 2025Q1, year-ago quarter · EPS +132.0% · sales +11.9%5 EPS · 12 salesOpen -1.25% vs SPY +0.61%. Close -0.04% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-05 16:30-42.930-0.080-42.925122.99119.12EPS +53562.5% · sales +3.2%vs 2024Q4, year-ago quarter · EPS +1316.8% · sales +1.9%4 EPS · 11 salesOpen +7.44% vs SPY +0.57%. Close +26.11% vs SPY +1.92%
2025Q3ended 2025-09-302025-10-30 16:308.420-0.1028.421128.69116.65EPS -8354.9% · sales +10.3%vs 2024Q3, year-ago quarter · EPS -589.5% · sales +10.9%5 EPS · 12 salesOpen +6.05% vs SPY +0.77%. Close +5.87% vs SPY +0.33%
2025Q2ended 2025-06-302025-07-31 16:3032.600-0.09832.596114.49113.54EPS -33263.8% · sales +0.8%vs 2024Q2, year-ago quarter · EPS -5779.4% · sales +2.1%6 EPS · 12 salesOpen -2.85% vs SPY -0.91%. Close -8.77% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-01 16:30-16.490-2.441-16.485111.1116.19EPS +575.4% · sales -4.4%vs 2024Q1, year-ago quarter · EPS +5236.6% · sales -3.3%7 EPS · 12 salesOpen +3.22% vs SPY +1.12%. Close +3.35% vs SPY +1.48%
2024Q4ended 2024-12-312025-02-05 16:30-3.030-0.091-3.027120.7122.45EPS +3215.1% · sales -1.4%vs 2023Q4, year-ago quarter · EPS -710.9% · sales -3.0%7 EPS · 9 salesOpen +0.59% vs SPY +0.29%. Close -3.34% vs SPY +0.35%
2024Q3ended 2024-09-302024-10-30 16:30-1.720-0.123-1.724116.07121.45EPS +1298.4% · sales -4.4%vs 2023Q3, year-ago quarter · EPS +70.5% · sales -10.3%4 EPS · 6 salesOpen +1.54% vs SPY -0.77%. Close -1.14% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 16:30-0.574-0.093-0.574112.1121.99EPS +519.2% · sales -8.1%vs 2023Q2, year-ago quarter · EPS -477.6% · sales -6.9%3 EPS · 5 salesOpen -1.72% vs SPY -1.34%. Close -4.22% vs SPY -1.86%
2024Q1ended 2024-03-312024-04-29 16:30-0.309-0.055-0.309114.94121.73EPS +467.0% · sales -5.6%vs 2023Q1, year-ago quarter · EPS -109.7% · sales -8.8%2 EPS · 4 salesOpen -7.27% vs SPY -0.29%. Close -17.63% vs SPY -1.58%
2023Q4ended 2023-12-312024-02-06 16:300.496-0.0640.497124.48132.97EPS -875.0% · sales -6.4%vs 2022Q4, year-ago quarter · EPS -122.6% · sales -6.1%1 EPS · 3 salesOpen +0.30% vs SPY +0.47%. Close +2.01% vs SPY +0.83%
2023Q3ended 2023-09-302023-11-01 16:30-1.0090.030-1.009129.46126EPS -3426.7% · sales +2.7%vs 2022Q3, year-ago quarter · EPS +322.2% · sales +3.3%3 EPS · 5 sales-
2023Q2ended 2023-06-302023-08-01 16:300.152-0.0190.152120.4123.08EPS -900.0% · sales -2.2%vs 2022Q2, year-ago quarter · EPS -101.6% · sales -1.4%2 EPS · 5 sales-
2023Q1ended 2023-03-312023-05-01 16:303.179-0.0323.179126.04119.05EPS -10034.4% · sales +5.9%vs 2022Q1, year-ago quarter · EPS -374.5% · sales +5.7%2-
2022Q4ended 2022-12-312023-02-02 16:30-2.1930.002-2.193132.55131.01EPS -109750.0% · sales +1.2%vs 2021Q4, year-ago quarter · EPS +160.1% · sales -1.5%1 EPS · 3 sales-

Annual earnings

2025FY EPS -15.230 missed 16.507, from -6.060 a year earlier. Sales 477.23 beat 473.3, from 463.46 a year earlier
EPS
16.5070-15.2302018FY EPS 0.197 against 0.28820182019FY EPS 0.333 against 0.29720192020FY EPS -0.078 against 0.45920202021FY EPS -5.344 against -4.76620212022FY EPS -12.983 against -10.77120222023FY EPS 2.642 against 2.27020232024FY EPS -6.060 against -2.54120242025FY EPS -15.230 against 16.5072025
Sales, USD millions
510.7602018FY sales 497.64 against 501.4120182019FY sales 486.33 against 482.1720192020FY sales 480.7420202021FY sales 510.76 against 509.4720212022FY sales 499.26 against 497.7120222023FY sales 496.26 against 504.8420232024FY sales 463.46 against 464.4820242025FY sales 477.23 against 473.32025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-100.57---1.12
2028FYestimate-17.336--577.396.49
2027FYestimate-17.494--526.586.43
2026FYestimate--6.753--503.25-
2025FY-15.23016.507-15.230477.23473.39.21
2024FY-6.060-2.541-6.059463.46464.48-
2023FY2.6422.2702.642496.26504.8423.91
2022FY-12.983-10.771-12.983499.26497.71-
2021FY-5.344-4.766-5.344510.76509.47-
2020FY-0.0780.459-0.078480.74-84.71
2019FY0.3330.2970.333486.33482.1742.83
2018FY0.1970.2880.197497.64501.4164.85
2017FY0.1530.5010.158504.54499.3185.82
2016FY0.7890.7670.789512.16512.4125.02
2015FY0.9180.7930.918529.87526.97122.55
2014FY0.044-0.0520.044579.83598.582556.82
2013FY0.2350.2030.737575.89572.39478.72
2012FY0.1840.2230.184594.61589.98611.41
2011FY0.1620.1830.162562.15563.87694.44
2010FY0.3720.3070.372454.58436.76302.42

Quarterly results

2026Q3 revenue 125.43, from 128.69 a year earlier. Operating margin -2.1%, from 0.0% a year earlier
Revenue, USD millions
128.6902024Q4 revenue 120.724Q42025Q1 revenue 111.0725Q12025Q2 revenue 114.4925Q22025Q3 revenue 128.6925Q32025Q4 revenue 122.9925Q42026Q1 revenue 124.326Q12026Q2 revenue 122.3726Q22026Q3 revenue 125.4326Q3
Operating margin
0.00-13.92024Q4 operating margin -8.6%24Q42025Q1 operating margin -13.9%25Q12025Q2 operating margin -13.6%25Q22025Q3 operating margin 0.0%25Q32025Q4 operating margin -8.1%25Q42026Q1 operating margin -12.0%26Q12026Q2 operating margin -12.7%26Q22026Q3 operating margin -2.1%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026Q4 E 1.92 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q4Eper share2026-11-131.92-53.8%
2026Q4Rper share2026-11-131.92-53.8%
2026FYS-2026-11-13503.25-0.1%
2026Q4S-2026-11-13128.96-0.1%
2026FYEper share2026-11-10-6.750.0%
2026FYRper share2026-11-10-6.750.0%
2026Q3S-2026-10-25127.760.0%
2026Q3Eper share2026-10-2320.19+17.1%
2026Q3Rper share2026-10-2320.19+17.1%
2026Q2S-2026-07-27122.90.0%
2026Q2Eper share2026-07-24-2.19-0.2%
2026Q2Rper share2026-07-24-2.19-0.2%
2026Q1S-2026-04-29120.750.0%
2026Q1Eper share2026-04-28-0.86-0.7%
2026Q1Rper share2026-04-28-7.17-0.1%
2025FYEper share2026-02-0316.51-18.9%
2025FYRper share2026-02-0316.51-18.9%
2025Q4Eper share2026-01-23-0.08-99.0%
2025Q4Rper share2026-01-23-0.08-99.0%
2025FYS-2026-01-23473.3+0.1%
2025Q4S-2026-01-23119.12+0.3%
2025Q3S-2025-10-22116.650.0%
2025Q3Eper share2025-10-15-0.100.0%
2025Q3Rper share2025-10-15-0.100.0%
2025Q2S-2025-07-28113.54-0.1%
2025Q2Eper share2025-07-16-0.10+25.5%
2025Q2Rper share2025-07-16-0.10+25.5%
2025Q1Eper share2025-04-28-0.11-1.5%
2025Q1Rper share2025-04-28-0.11-1.5%
2025Q1S-2025-04-28116.62-0.2%
2024FYS-2025-02-05467.10.0%
2024Q4S-2025-01-31122.450.0%
2024FYEper share2025-01-29-2.520.0%
2024FYRper share2025-01-29-2.520.0%
2024Q4Eper share2025-01-28-0.09+5.4%
2024Q4Rper share2025-01-28-0.09+5.4%
2024Q3S-2024-10-18121.45+0.0%
2024Q3Eper share2024-10-16-0.120.0%
2024Q3Rper share2024-10-16-0.120.0%
2024Q2S-2024-07-19121.990.0%
2024Q2Eper share2024-07-14-0.930.0%
2024Q2Rper share2024-07-14-0.930.0%
2024Q1S-2024-04-23121.73+0.0%
2024Q1Eper share2024-04-05-0.55-6.0%
2024Q1Rper share2024-04-05-0.55-6.0%
2023FYS-2024-02-01504.84+0.0%
2023FYEper share2024-01-2322.700.0%
2023FYRper share2024-01-2322.700.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.1580.1970.333-0.078-5.344-12.9832.642-6.059-15.233-60.8734-
Sales USD millions504498486481511499496463477495-
Shares million shares11410610196113115169246312-422
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-1.724-3.027-16.48532.5968.421-42.925-38.25-24.45244.754
Sales USD millions116121111114129123124122125
Shares million shares203246266281287312346372422

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue495.08477.23+3.0%463.46-6.6%496.26-0.6%499.26-2.3%510.76+6.2%480.74-1.1%486.33-2.3%497.64
Cost of Goods Sold Incl. D&A159.24174.02+22.7%141.77+20.1%118.04+9.8%107.49+13.6%94.61+0.5%94.16-8.5%102.87+1.1%101.80
Gross Profit335.84303.22-5.7%321.69-14.9%378.22-3.5%391.77-5.9%416.15+7.6%386.58+0.8%383.45-3.1%395.84
Selling, General and Administrative Excl. Other378.94344.12-10.6%384.80+2.0%377.41-1.0%381.23+3.0%370.06+12.3%329.51-14.3%384.45-1.9%391.86
Research and Development94.5993.86-20.8%118.49-1.7%120.53-5.4%127.43+8.8%117.12+13.1%103.56-5.4%109.42+6.8%102.50
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-43.10-40.91-63.12-7990.0%0.80-92.4%10.54-77.1%46.09-19.2%57.07-1.00-125.1%3.98
Interest Expense-64.97+4.9%61.94+26.5%48.96-7.9%53.14+82.3%29.15+1510.5%1.810.000.00
Unusual Expense19,180.375,403.48+198.1%1,812.80+2447.1%71.17-94.5%1,286.29+54.9%830.62+1074.9%70.70-0.00
Net Income Before Taxes-19,201.82-5,525.95-1,934.35-124.53-1,322.46-811.39-19.95-152.1%38.26+86.8%20.48
Income Taxes-5,535.85-1,677.80-767.68-553.65-475.8%147.33-275.91-12.43-417.9%3.91-2.02
Consolidated Net Income-13,665.98-3,848.15-1,166.66-371.9%429.12-1,469.80-535.48-7.52-121.9%34.35+52.7%22.50
Net Income From Continuing Operations-13,665.98-3,848.15-1,166.66-371.9%429.12-1,469.80-535.48-7.52-121.9%34.35+52.7%22.50
Net Income-14,893.53-4,229.52-1,166.66-371.9%429.12-1,469.80-535.48-7.52-121.9%34.35+52.7%22.50
EPS (Recurring) per share-3.34-1.61-403.8%0.53-82.0%2.94-5.03-1193.5%0.46+7.0%0.43+30.3%0.33+65.0%0.20
EPS (Basic, Before Extraordinaries) per share-57.85-15.23-6.06-293.0%3.14-12.98-5.34-0.08-123.5%0.34+70.0%0.20
EPS (Diluted) per share-60.87-15.23-6.06-329.5%2.64-12.98-5.34-0.08-124.2%0.33+65.0%0.20
EBITDA1.32-1.44-24.53-176.5%32.07-5.6%33.99-50.3%68.34-16.4%81.72+420.5%15.70-8.1%17.08
Non-Operating Income (Expense)63.72-16.60-572.9%3.51-5.20-181.1%6.41+179.9%2.29-4.51-111.5%39.27+138.0%16.50
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense42.6544.56-27.5%61.47+8.4%56.70+12.8%50.26+56.0%32.21+295.7%8.14+9.3%7.45-35.6%11.56
Price To Earnings Ratio ratio statement ratio, not the snapshot---489.63---42.7764.98
Price To Sales Ratio ratio132.3688.41120.3321.083.2110.687.833.032.93
Gross Margin %67.8463.5469.4176.2178.4781.4880.4178.8579.54
Operating Margin %-8.71-8.57-13.620.162.119.0211.87-0.210.80
Net Margin %-3,008.28-886.26-251.7386.47-294.39-104.84-1.577.064.52
Shares Outstanding million shares421.98312.06+27.0%245.78+45.7%168.68+46.1%115.49+2.3%112.86+17.7%95.87-5.2%101.16-4.4%105.87
Market Capitalization48,321.5248,321.52-31.9%70,913.46+673.9%9,162.91+471.9%1,602.29-73.9%6,145.11+65.0%3,725.03+158.2%1,442.85+6.7%1,352.49

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue125.43-2.5%122.37+6.9%124.30+11.9%122.99+1.9%128.69+10.9%114.49+2.7%111.07-3.6%120.70-3.0%
Cost of Goods Sold Incl. D&A35.79-5.8%40.82+14.2%40.95+20.5%41.68+22.0%38.01+10.7%35.75+15.6%33.97+13.2%34.17+21.1%
Gross Profit89.63-1.2%81.55+3.6%83.35+8.1%81.31-6.0%90.68+11.0%78.74-2.2%77.09-9.6%86.53-10.1%
Selling, General and Administrative Excl. Other92.23+1.7%97.14+3.1%98.29+6.3%91.28-5.8%90.68-11.3%94.26-6.4%92.50-4.9%96.89-2.9%
Research and Development24.06+6.5%23.10-4.0%24.66+1.0%22.76-11.4%22.60-32.1%24.07-20.6%24.42-16.3%25.69-14.8%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-2.60-15.59-14.94-9.97-0.01-15.52-15.41-10.37
Interest Expense15.38-18.6%15.62-12.7%-11.07-32.7%18.89+4.2%17.90+15.7%17.11+44.0%16.46+38.0%
Unusual Expense-20,912.398,201.4514,455.48+144.8%17,435.83+1633.1%-3,890.85-994.4%-14,047.51-7900.3%5,906.01+2982.0%1,006.05+2463.8%
Net Income Before Taxes20,942.28+441.0%-8,218.07-158.7%-14,465.48-17,460.563,871.2414,005.82-5,942.45-1,026.73
Income Taxes1,409.31+29.7%1.56-100.0%-1,922.81-5,023.911,086.213,984.98-1,725.08-355.93
Consolidated Net Income19,532.97+601.4%-8,219.63-182.0%-12,542.67-12,436.652,785.0210,020.85-4,217.37-670.81-852.6%
Net Income From Continuing Operations19,532.97+601.4%-8,219.63-182.0%-12,542.67-12,436.652,785.0210,020.85-4,217.37-670.81-852.6%
Net Income19,118.93+622.8%-8,620.29-186.4%-12,772.20-12,619.982,645.139,971.74-4,228.02-670.81-852.6%
EPS (Recurring) per share10.56-8.17-1613.0%-7.95-1.41-1040.0%-0.210.54+315.4%-0.37-178.7%0.15-76.9%
EPS (Basic, Before Extraordinaries) per share47.78+413.8%-24.45-167.5%-38.25-42.939.3036.23-16.49-3.03-622.4%
EPS (Diluted) per share44.75+431.5%-24.45-175.0%-38.25-42.938.4232.60-16.49-3.03-706.0%
EBITDA9.59+48.5%-1.57-4.63-2.076.46-4.12-6.59-2.99-125.2%
Non-Operating Income (Expense)47.8714.594.94-3.68-159.8%-0.72-8.27-1298.6%-3.94-331.8%6.15
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense10.41-14.9%11.27-9.4%10.41+11.5%10.56-30.8%12.23-20.1%12.44-23.6%9.34-33.5%15.27-2.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot---7.0728.37---
Price To Sales Ratio ratio132.3661.4984.9693.61213.97268.22160.98138.49
Gross Margin %71.4666.6467.0666.1170.4668.7769.4171.69
Operating Margin %-2.07-12.74-12.02-8.11-0.00-13.56-13.87-8.59
Net Margin %15,243.08-7,044.56-10,275.30-10,261.062,055.418,709.85-3,806.76-555.78
Shares Outstanding million shares421.98+47.0%371.60+32.3%345.93+30.0%312.06+27.0%287.11+41.7%280.96+47.4%266.18+50.8%245.78+45.7%
Market Capitalization48,321.52-47.1%30,464.44-72.4%43,130.13-42.6%43,663.29-38.4%91,363.61+193.0%110,517.69+354.6%75,081.65+161.1%70,913.46+673.9%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments2,303.34+5672.8%39.90-18.0%48.67-4.3%50.87-21.0%64.43+6.0%60.76-89.3%566.74-1.8%576.97-14.7%676.11
Short Term Receivables219.95+19.7%183.80-11.5%207.72+9.4%189.88-0.3%190.38-4.1%198.56+20.5%164.72-4.3%172.16+4.1%165.36
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets40.85+42.7%28.62+148.7%11.51-51.7%23.82+81.1%13.15-1.1%13.30-39.5%22.00-24.8%29.27+52.6%19.18
Total Current Assets2,564.14+916.2%252.32-5.8%267.89+1.3%264.57-1.3%267.96-1.7%272.62-63.8%753.45-3.2%778.40-9.6%860.65
Net Property, Plant & Equipment75.83-6.3%80.89-6.2%86.28-7.8%93.61-9.4%103.35-11.3%116.57-14.1%135.69+161.3%51.92-2.7%53.36
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Long-Term Note Receivable4.70-30.9%6.80-------
Intangible Assets58,854.03+146.2%23,909.37+559.3%3,626.48+97.1%1,840.03-35.4%2,850.21+170.3%1,054.300.000.00-100.0%2.50
Deferred Tax Assets4.51-99.7%1,525.31+101.3%757.57+302.6%188.15-41.2%319.78+4819.7%6.50-66.5%19.41+12.1%17.32+86.2%9.30
Other Assets137.88+99.9%68.99+183.9%24.30+1.6%23.92+51.2%15.82+1.3%15.62+94.8%8.02-1.4%8.13+9.7%7.41
Total Assets61,641.08+138.5%25,843.69+442.6%4,762.53+97.6%2,410.27-32.2%3,557.12+142.7%1,465.61+59.9%916.57+7.1%855.77-8.3%933.22
Short Term Debt Incl. Current Port. of LT Debt42.62+291.0%10.90-0.5%10.95+4.2%10.51+14.1%9.21-14.8%10.81+12.6%9.600.000.00
Accounts Payable37.23+11.5%33.40+2.4%32.63+19.0%27.42-19.0%33.87+8.2%31.31+33.7%23.42-30.5%33.68+9.7%30.71
Income Tax Payable1.80-80.4%9.20-5.50+83.3%3.000.0%3.00+233.3%0.90--
Other Current Liabilities374.84+24.2%301.88+7.9%279.70+2.1%273.97+3.0%265.90+10.6%240.50+1.9%235.90+5.0%224.59-6.5%240.23
Total Current Liabilities456.49+28.5%355.38+9.9%323.27+1.8%317.40+1.7%311.99+9.2%285.62+5.9%269.82+4.5%258.27-4.7%270.94
Long Term Debt8,204.98+13.2%7,247.56+223.1%2,243.19-8.3%2,445.90+9.6%2,231.76+291.1%570.69+451.8%103.420.000.00
Provision for Risks Charges0.00-100.0%2.90-65.1%8.300.00-100.0%2.10-54.2%4.590.000.000.00
Deferred Tax Liabilities1,929.45+470497.6%0.41+13.9%0.36+80.0%0.20+81.8%0.11-98.7%8.21+369.1%1.75-63.8%4.840.00
Other Liabilities7.19-3.5%7.45-66.8%22.43-25.0%29.89-7.2%32.21-25.9%43.46+31.6%33.02-47.5%62.93+11.3%56.55
Total Liabilities10,598.11+39.2%7,613.70+193.1%2,597.56-7.0%2,793.39+8.3%2,578.17+182.5%912.57+123.7%408.01+25.1%326.04-0.4%327.49
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value6,919.510.000.000.000.000.000.000.000.00
Common Equity44,123.46+142.0%18,229.98+742.0%2,164.97-383.12-139.1%978.96+77.0%553.04+8.7%508.56-4.0%529.73-12.5%605.73
Total Shareholders Equity51,042.97+180.0%18,229.98+742.0%2,164.97-383.12-139.1%978.96+77.0%553.04+8.7%508.56-4.0%529.73-12.5%605.73
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity51,042.97+180.0%18,229.98+742.0%2,164.97-383.12-139.1%978.96+77.0%553.04+8.7%508.56-4.0%529.73-12.5%605.73
Total Liabilities & Stockholders Equity61,641.08+138.5%25,843.69+442.6%4,762.53+97.6%2,410.27-32.2%3,557.12+142.7%1,465.61+59.9%916.57+7.1%855.77-8.3%933.22
Book Value Per Share per share141.39+90.6%74.17+478.1%12.83-3.32-138.3%8.67+50.3%5.77+14.7%5.03+0.6%5.00-5.5%5.29
Tangible Book Value Per Share per share-47.20-23.11-8.66-19.25-16.58-5.23-204.0%5.03+0.6%5.00-5.1%5.27
Full-Time Employees people1,539+0.3%1,534-20.7%1,934-10.1%2,152+1.5%2,121+6.2%1,997-16.7%2,396-5.2%2,528+14.1%2,216
Price to Book Ratio ratio0.8715.5510.90-8.006.286.742.842.552.45
Return on Assets %-8.80-7.6211.97-49.26-21.32-0.633.882.662.14
Return on Equity %-11.11-11.4448.17-493.35-69.91-1.426.624.023.14
Return on Invested Capital %-6.49-4.589.73-71.25-16.68-0.675.614.253.00
Quick Ratio ratio5.620.710.830.830.860.952.793.013.18
Current Ratio ratio5.620.710.830.830.860.952.793.013.18

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-13,665.98-3,848.15-1,166.66-371.9%429.12-1,469.80-535.48-7.52-121.9%34.35+52.7%22.50
Depreciation44.4234.59+31.6%26.28+13.4%23.17+22.3%18.95-3.1%19.55-9.2%21.54+29.0%16.70+351.4%3.70
Other Funds (Non Cash)19,246.235,485.74+188.0%1,904.64+1166.1%150.43-88.9%1,359.18+53.9%882.90+961.1%83.21+1003.6%7.54-54.9%16.70
Funds from Operations83.20-12.05-10.32-130.6%33.77-15.2%39.82-51.9%82.74+8.3%76.40+36.5%55.98+61.7%34.63
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-90.56-55.19-42.71-21.05-36.61-430.1%11.09-22.78-565.8%4.89-24.00
Cash from Operating Activities-7.36-67.24-53.03-517.2%12.71+296.0%3.21-96.6%93.83+75.0%53.62-11.9%60.87+472.6%10.63
Capital Expenditures-17,358.09-22,512.29-22,086.24-1,905.24-290.41-2,629.24-1,128.65-10.18-6.85
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00-
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments-3,396.710.000.000.000.000.00-100.0%109.96-69.8%363.87-202.22
Purchase of Investments-3,734.300.000.000.000.000.00-9.93-320.49-694.02
Sale Or Maturity of Investments337.590.000.000.000.000.00-100.0%119.89-82.5%684.36+39.2%491.80
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources431.760.000.000.00-100.0%11.820.000.000.000.00
Cash from Investing Activities-20,323.04-22,512.29-22,086.24-1,905.24-278.59-2,629.24-1,018.69-388.0%353.69-209.06
Cash Dividends Paid-1,231.74-381.370.000.000.000.000.000.000.00
Change in Capital Stock25,385.8523,209.78+40.5%16,518.45+704.0%2,054.55+3843.5%52.10-95.0%1,033.97-72.14-66.15-108.51
Repurchase of Common Pref Stock-1,342.370.000.000.000.000.00-123.22-72.72-110.98
Sale of Common Pref Stock26,728.2123,209.78+40.5%16,518.45+704.0%2,054.55+3843.5%52.10-95.0%1,033.97+1924.2%51.08+677.5%6.57+166.0%2.47
Proceedsfrom Stock Options26,738.2723,204.35+42.1%16,334.16+707.0%2,024.03+3891.4%50.71-94.9%993.32+9423.7%10.430.000.00
Issuance or Reduction of Debt, Net-1,369.372,015.11-64.1%5,616.37-160.55-174.6%215.17-85.8%1,512.41+138.0%635.380.00-0.01
Change in Long Term Debt-1,369.372,015.11-64.1%5,616.37-160.55-174.6%215.17-85.8%1,512.41+138.0%635.380.00-0.01
Issuance of Long Term Debt9.882,015.82-67.1%6,132.720.00-100.0%215.42-85.8%1,512.41+138.0%635.380.000.00
Reduction of Long Term Debt-1,379.24-0.71-516.35-160.55-0.250.000.000.00-0.01
Net Financing Active Other Cash Flow0.000.00-2.17-4.11-2.08-4.700.000.000.00
Other Financing Activities Uses0.000.00-2.17-4.11-2.08-4.700.000.000.00
Cash from Financing Activities22,784.7424,843.53+12.2%22,132.64+1071.1%1,889.89+612.7%265.19-89.6%2,541.68+351.3%563.23-66.15-108.52
Exchange Rate Effect-7.41-0.54-2.15-588.6%0.44-3.38-2.61-154.6%4.78-1.37-3.44
Net Change in Cash2,446.932,263.45-8.78-2.19-13.57-469.8%3.67-397.06-214.4%347.03-310.40
Free Cash Flow-21.13-112.45-66.51-780.8%9.77+1256.9%0.72-99.2%91.13+82.4%49.97-1.4%50.69+1241.0%3.78
Preferred Dividends (Cash Flow)--381.370.000.000.000.000.000.000.00
Price to Free Cash Flow ratio---1,070.542,210.6459.8775.3029.06385.58
Deferred Taxes & Investment Tax Credit--1,684.22-774.59-568.95-532.7%131.49-284.22-20.83-2.61-8.27

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments5,907.58+10411.7%2,449.83+4599.5%2,209.24+3448.4%2,303.34+5672.8%56.20+16.6%52.13-24.2%62.26-25.6%39.90-18.0%
Short Term Receivables147.13+24.6%137.09+13.7%134.06+25.0%219.95+19.7%118.11+2.6%120.57+0.6%107.28-14.8%183.80-11.5%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets52.90+33.4%81.72+100.5%47.92+40.7%40.85+42.7%39.65+74.1%40.76+107.6%34.07+6.8%28.62+148.7%
Total Current Assets6,107.61+2754.7%2,668.63+1150.2%2,391.22+1074.4%2,564.14+916.2%213.95+15.0%213.46+2.5%203.61-15.7%252.32-5.8%
Net Property, Plant & Equipment87.91+11.0%86.57+5.9%86.55+6.3%75.83-6.3%79.19-4.4%81.78-0.2%81.41-3.3%80.89-6.2%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets70,824.01-3.3%49,672.08-22.8%51,649.68+18.6%58,854.03+146.2%73,205.73+968.6%64,362.80+1031.6%43,546.08+758.2%23,909.37+559.3%
Deferred Tax Assets5.15-11.7%5.11-10.7%5.04-6.7%4.51-99.7%5.83-99.5%5.72-99.4%5.40-99.4%1,525.31+101.3%
Other Assets117.17+13.5%123.20+24.1%129.36+68.1%137.88+99.9%103.24+125.9%99.26+160.9%76.96+164.8%68.99+183.9%
Total Assets77,151.55+4.8%52,562.59-18.9%54,268.75+23.6%61,641.08+138.5%73,619.04+782.3%64,773.42+818.4%43,919.76+591.5%25,843.69+442.6%
Short Term Debt Incl. Current Port. of LT Debt1,045.67+326671.9%39.81+11274.3%31.40+5824.5%42.62+291.0%0.32-37.3%0.35-99.8%0.53+8.2%10.90-0.5%
Accounts Payable79.30+62.8%35.34-20.1%44.66-5.0%37.23+11.5%48.72+6.6%44.22+0.1%47.02+12.3%33.40+2.4%
Income Tax Payable---1.80-80.4%--6.709.20
Other Current Liabilities386.40+40.5%419.95+55.5%319.00+25.4%374.84+24.2%275.05+13.7%270.00+5.2%254.45-4.9%301.88+7.9%
Total Current Liabilities1,511.37+366.3%495.11+57.4%395.06+28.0%456.49+28.5%324.09+12.5%314.57-29.5%308.69-0.4%355.38+9.9%
Long Term Debt5,730.56-30.3%6,730.96-18.1%8,225.98+0.4%8,204.98+13.2%8,221.75+92.6%8,213.50+118.4%8,193.85+126.5%7,247.56+223.1%
Provision for Risks Charges0.00-100.0%0.00-100.0%0.00-100.0%0.00-100.0%3.10-20.5%3.10-31.1%2.90-58.0%2.90-65.1%
Deferred Tax Liabilities1,404.41-79.8%1.36-100.0%1.38-99.9%1,929.45+470497.6%6,947.91+1929875.0%5,865.51+1629208.3%1,883.07+522975.0%0.41+13.9%
Other Liabilities7.74+50.6%8.18+41.8%10.05+82.1%7.19-3.5%5.14-36.7%5.77-22.3%5.52-67.8%7.45-66.8%
Total Liabilities8,654.07-44.2%7,235.61-49.8%8,632.47-16.9%10,598.11+39.2%15,501.99+239.2%14,402.45+241.4%10,394.03+163.0%7,613.70+193.1%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value13,056.25+125.6%14,440.90+399.0%8,984.93+588.8%6,919.515,786.332,893.921,304.500.00
Common Equity55,441.23+5.9%30,886.09-34.9%36,651.36+13.7%44,123.46+142.0%52,330.72+1286.7%47,477.04+1574.8%32,221.24+1242.5%18,229.98+742.0%
Total Shareholders Equity68,497.48+17.9%45,326.98-10.0%45,636.29+36.1%51,042.97+180.0%58,117.05+1440.1%50,370.96+1676.9%33,525.73+1296.8%18,229.98+742.0%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity68,497.48+17.9%45,326.98-10.0%45,636.29+36.1%51,042.97+180.0%58,117.05+1440.1%50,370.96+1676.9%33,525.73+1296.8%18,229.98+742.0%
Total Liabilities & Stockholders Equity77,151.55+4.8%52,562.59-18.9%54,268.75+23.6%61,641.08+138.5%73,619.04+782.3%64,773.42+818.4%43,919.76+591.5%25,843.69+442.6%
Book Value Per Share per share131.38-27.9%83.12-50.8%105.95-12.5%141.39+90.6%182.27+878.9%168.98+1036.4%121.05+790.1%74.17+478.1%
Tangible Book Value Per Share per share-36.45-50.55-43.36-47.20-72.71-60.10-42.55-23.11
Full-Time Employees people1,513-2.1%1,539+1.8%1,511+1.9%1,539+0.3%1,546-5.6%1,512-17.8%1,483-19.9%1,534-20.7%
Price to Book Ratio ratio0.870.820.880.831.913.343.8915.55
Return on Assets %-18.13-51.84-24.80-8.8019.3213.34-21.21-7.62
Return on Equity %-21.59-63.56-30.76-11.1125.5918.01-29.68-11.44
Return on Invested Capital %26.31-15.79-23.29-20.994.2017.10-10.11-2.63
Quick Ratio ratio4.045.396.055.620.660.680.660.71
Current Ratio ratio4.045.396.055.620.660.680.660.71

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income19,532.97+601.4%-8,219.63-182.0%-12,542.67-12,436.652,785.0210,020.85-4,217.37-670.81-852.6%
Depreciation12.19+88.7%14.02+23.0%10.31+17.0%7.90+7.0%6.46-20.0%11.40+101.1%8.81+70.7%7.38+0.7%
Other Funds (Non Cash)-20,903.518,217.9414,475.66+144.4%17,456.14+1595.3%-3,868.90-943.8%-14,025.38-6958.7%5,923.87+2695.2%1,029.69+1575.7%
Funds from Operations46.61+857.1%12.1917.676.72-42.2%4.87-10.60-13.05-553.1%11.63-22.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-42.19-16.33-3.69-134.6%-28.35-13.18-24.3210.66-58.5%-28.96
Cash from Operating Activities4.42-4.1413.99-21.63-8.31-34.91-2.39-108.4%-17.32-1567.8%
Capital Expenditures-588.55-6,422.74-7,252.08-3,094.72-4,959.88-6,787.30-7,670.40-18,075.33
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-2,664.37-732.330.000.000.000.000.000.00
Purchase of Investments-2,902.53-831.770.000.000.000.000.000.00
Sale Or Maturity of Investments238.1699.440.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources390.7341.040.000.000.000.000.000.00
Cash from Investing Activities-2,862.20-7,114.04-7,252.08-3,094.72-4,959.88-6,787.30-7,670.40-18,075.33
Cash Dividends Paid-419.12-399.65-229.53-183.44-139.78-48.95-9.190.00
Preferred Dividends (Cash Flow)-419.12-399.65-229.53-183.44-139.78-48.95-9.190.00
Change in Capital Stock4,067.76-20.4%8,401.58+22.8%7,376.11+29.0%5,540.40-63.3%5,107.58+359.5%6,843.90+36934.1%5,717.91+1986.1%15,114.31+1142.2%
Repurchase of Common Pref Stock-1,342.370.000.000.000.000.000.000.00
Sale of Common Pref Stock5,410.13+5.9%8,401.58+22.8%7,376.11+29.0%5,540.40-63.3%5,107.58+359.5%6,843.90+36934.1%5,717.91+1986.1%15,114.31+1142.2%
Proceedsfrom Stock Options5,406.86+6.2%8,396.64+22.9%7,357.63+29.0%5,577.14-63.0%5,089.98+360.6%6,831.445,705.79+4060.3%15,091.87+1153.1%
Issuance or Reduction of Debt, Net-0.45-109.8%-1,378.65-9164.1%0.00-100.0%9.73-99.7%4.58-99.1%15.21-98.1%1,985.58+44.3%2,972.26
Change in Long Term Debt-0.45-109.8%-1,378.65-9164.1%0.00-100.0%9.73-99.7%4.58-99.1%15.21-98.1%1,985.58+44.3%2,972.26
Issuance of Long Term Debt0.00-100.0%0.00-100.0%0.00-100.0%9.88-99.7%4.72-99.5%15.35-98.0%1,985.87+44.4%2,972.49
Reduction of Long Term Debt-0.45-1,378.650.00-0.15-0.14-0.14-0.28-0.23
Net Financing Active Other Cash Flow0.30-0.15-0.150.000.000.000.000.00
Other Financing Activities Uses0.30-0.15-0.150.000.000.000.000.00
Cash from Financing Activities3,648.49-26.6%6,623.13-2.7%7,146.43-7.1%5,366.69-70.3%4,972.38+211.9%6,810.15+747.6%7,694.31+366.8%18,086.57+1390.0%
Exchange Rate Effect-1.26-0.52-126.9%-2.44-390.5%-3.19-0.13-108.0%1.930.84-2.23-254.9%
Net Change in Cash789.44+19296.6%-495.56-94.10-520.8%2,247.144.07-10.1322.36-36.2%-8.31-561.7%
Free Cash Flow3.96-5.9113.04-32.21-16.11-53.01-11.13-141.2%-28.11-3446.4%

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
License48.5739.67-18.3%8.3%
Product Support243.81204.23-16.2%42.8%
Service, Other64.3157.68-10.3%12.1%
Subscription and Circulation106.78175.66+64.5%36.8%
Total463.46477.23+3.0%100.0%
Region
Name20242025vs 20242025 share
EMEA155.92162.66+4.3%34.1%
Other Regions47.9542.35-11.7%8.9%
United States259.58272.22+4.9%57.0%
Total463.46477.23+3.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.68%26.8M401.6M22.50M
2026-10-157.25%29.1M401.3M21.77M
2026-09-308.08%29.4M363.6M22.04M
2026-09-158.45%30.7M363.6M23.39M
2026-08-318.97%32.6M363.6M23.46M
2026-08-148.77%31.9M363.6M20.20M
2026-07-318.93%32.5M363.7M20.24M
2026-07-1512.20%40.3M330.0M21.39M
2026-06-3012.96%42.8M330.0M20.59M
2026-06-1512.39%40.9M330.0M18.57M
2026-05-2911.41%37.7M330.2M18.32M
2026-05-1511.98%39.5M330.2M18.93M
2026-04-3012.51%40.8M326.0M21.58M
2026-04-1511.43%37.2M325.4M21.20M
2026-03-3111.03%35.9M325.2M22.75M
2026-03-1310.35%32.4M313.4M22.08M
2026-02-2711.54%36.2M313.4M22.27M
2026-02-1314.15%37.8M267.1M23.12M
2026-01-3012.12%32.4M267.2M19.92M
2026-01-1511.81%31.6M267.2M18.48M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call30.0083.6586.3583.52-7.002.000.999-0.0730.000
call35.0078.5581.1585.62-3.000.000.999-0.0730.000
call40.0074.1075.2088.41-6,2380.000.999-0.0730.000
call45.0068.8570.150.00-0.000.000.999-0.0730.000
call50.0063.1566.1589.61-1.000.000.999-0.0730.000
call55.0058.8561.600.00-0.000.000.999-0.0730.000
call60.0053.8055.150.00-0.000.000.999-0.0720.000
call65.0048.6050.5053.10-12.007.000.999-0.0720.000
call70.0044.1545.1546.15-70517.000.997-0.1230.000
call75.0038.1541.1548.06727.8%1.000.000.997-0.1210.001
call80.0033.5036.1535.53640.5%51.0015.000.996-0.1200.001
call85.0028.5531.2035.25562.2%4.000.000.995-0.1170.001
call90.0024.1525.3026.00390.4%5.0012.000.992-0.1560.001
call95.0019.1020.2020.22311.3%29820.000.991-0.1510.001
call96.0018.1019.4521.15323.4%15.0022.000.988-0.1860.002
call97.0017.1018.4020.17304.8%13.0027.000.987-0.1840.002
call98.0016.1017.4018.03291.1%7.0036.000.984-0.2150.002
call99.0015.1016.4016.50277.4%12.0034.000.983-0.2130.002
call10014.0515.2015.57245.6%27856.000.979-0.2410.003
call10113.1014.3014.32241.5%12.0026.000.973-0.2940.003
call10211.9513.3513.35232.2%8.0030.000.971-0.2900.004
call10311.1512.4512.31226.5%21.0050.000.964-0.3360.004
call10410.1511.5011.17216.2%28.001030.939-0.5340.007
call1059.1510.3010.33187.3%61.0079.000.931-0.5530.007
call1068.259.559.37191.1%61.002240.906-0.6960.009
call1077.308.609.00179.8%63.001310.879-0.8260.011
call1086.457.608.07164.8%37.001030.848-0.9480.013
call1095.906.006.15111.2%1022230.832-0.9040.014
call1105.005.205.15110.4%4938840.786-1.0350.016
call1114.304.404.35109.7%1111410.732-1.1630.018
call1123.603.753.69106.1%2074810.674-1.2480.020
call1133.003.103.25107.1%7652,6640.608-1.3350.021
call1142.412.502.47104.5%4531,7040.539-1.3590.022
call1151.931.991.97104.2%1,1095,9500.469-1.3550.022
call1161.511.571.54103.6%9313,2790.400-1.3180.021
call1171.171.221.19103.5%1,1093,3460.335-1.2420.020
call1180.890.920.91103.4%1,1003,4450.274-1.1310.018
call1190.660.690.66103.5%1,0553,7510.220-1.0010.016
call1200.490.520.50103.7%2,1035,3820.175-0.8780.014
call1210.350.380.37103.9%2,1581,8300.141-0.7820.012
call1220.250.280.27104.8%1,4382,7950.109-0.6590.010
call1230.180.210.19106.4%2,4101,5690.085-0.5570.009
call1240.130.150.15106.9%1,2541,4250.064-0.4460.007
call1250.100.120.11110.1%5,3837,5130.051-0.3840.006
call1260.070.100.09113.9%1,5401,4130.041-0.3260.005
call1270.060.170.08121.4%1,0441,1720.038-0.3320.005
call1280.050.110.06128.7%1,4149930.036-0.3380.004
call1290.050.080.06130.9%9024430.030-0.2890.004
call1300.040.050.04128.1%5,2054,3260.020-0.2030.003
call1310.040.050.05134.5%2,5944000.019-0.2050.003
call1320.010.050.06140.9%3,3218,5320.018-0.2080.002
call1330.010.040.04142.6%21,53444,3810.015-0.1760.002
call1340.000.140.01148.7%3,2227,2140.014-0.1770.002
call1350.020.030.03148.9%10,8196,9750.011-0.1420.002
call1360.000.050.01154.6%1,9914960.011-0.1430.002
call1370.010.060.02160.3%90895.000.010-0.1440.001
call1380.010.020.02150.5%6,4958,2580.007-0.1010.001
call1390.000.030.01163.3%23,75641,1830.007-0.1050.001
call1400.000.020.01168.5%6,9079,9280.007-0.1060.001
call1410.000.030.02173.7%4,9295,1600.007-0.1060.001
call1420.000.130.01178.9%4,7852280.006-0.1070.001
call1430.000.010.01170.9%2,3371280.004-0.0600.001
call1440.000.010.01175.7%1,13518.000.003-0.0600.001
call1450.000.010.01180.4%2,2294380.003-0.0610.001
call1460.000.010.03185.0%57527.000.003-0.0610.001
call1470.000.010.01189.6%7011210.003-0.0610.001
call1480.000.010.01194.2%5664.000.003-0.0620.001
call1490.000.010.01198.7%5065.000.003-0.0620.001
call1500.000.010.01203.1%4,3292430.003-0.0620.001
call152.50.000.010.01-82131.000.003-0.0630.000
call1550.000.010.03-1,48969.000.003-0.0630.000
call157.50.000.010.01-1,0059.000.003-0.0640.000
call1600.000.010.01-4,5481080.003-0.0640.000
call162.50.000.010.01-3797.000.002-0.0650.000
call1650.000.010.01-2,25616.000.002-0.0650.000
call167.50.000.210.01-1,69710.000.002-0.0660.000
call1700.000.030.01-2,67329.000.002-0.0660.000
call172.50.000.210.01-6530.000.002-0.0670.000
call1750.000.010.01-1,62791.000.002-0.0670.000
call177.50.000.210.01-4360.000.002-0.0670.000
call1800.000.020.01-1,1751540.002-0.0680.000
call182.50.000.210.02-31.000.000.002-0.0680.000
call1850.000.010.01-6120.000.002-0.0680.000
call187.50.000.210.02-1,3910.000.002-0.0690.000
call1900.000.010.01-5180.000.002-0.0690.000
call192.50.000.210.02-9.000.000.002-0.0690.000
call1950.000.010.03-3830.000.002-0.0700.000
call197.50.000.210.03-12.000.000.002-0.0700.000
call2000.000.020.01-6280.000.002-0.0700.000
call202.50.000.210.01-7.001.000.002-0.0710.000
call2050.000.210.02-4380.000.002-0.0710.000
call2100.000.210.01-2,6620.000.002-0.0710.000
call2150.000.210.03-93.000.000.002-0.0720.000
call2200.000.010.03-5170.000.002-0.0720.000
call2250.000.210.01-2810.000.001-0.0730.000
call2300.000.210.04-9010.000.001-0.0730.000
call2350.000.010.03-1320.000.001-0.0730.000
call2400.000.210.03-63.000.000.001-0.0740.000
call2450.000.210.01-33.000.000.001-0.0740.000
call2500.000.210.01-2820.000.001-0.0750.000
call2550.000.210.02-33.000.000.001-0.0750.000
call2600.000.030.01-7101.000.001-0.0750.000
put30.000.000.210.01-83.000.00-0.001-0.0690.000
put35.000.000.010.01-68.000.00-0.001-0.0690.000
put40.000.000.010.01-7.000.00-0.001-0.0680.000
put45.000.000.010.01-4650.00-0.001-0.0680.000
put50.000.000.210.01-2,224200-0.001-0.0670.000
put55.000.000.030.01-3360.00-0.001-0.0670.000
put60.000.000.030.01-2,7092.00-0.001-0.0660.000
put65.000.000.010.02-10,5880.00-0.001-0.0650.000
put70.000.000.020.01-5,2711,659-0.003-0.1130.000
put75.000.010.040.04336.7%4,752233-0.003-0.1130.001
put80.000.000.140.02289.4%23,542577-0.004-0.1110.001
put85.000.010.020.02243.9%7,839452-0.005-0.1070.001
put90.000.010.030.02211.6%6,350307-0.008-0.1460.001
put95.000.010.070.02168.7%6,717689-0.009-0.1400.001
put96.000.010.040.05166.6%34477.00-0.012-0.1750.002
put97.000.020.040.03158.0%354128-0.013-0.1730.002
put98.000.010.050.03154.2%1457.00-0.016-0.2040.002
put99.000.000.050.03145.5%39576.00-0.017-0.2020.002
put1000.030.060.05140.6%8,8945,731-0.021-0.2300.003
put1010.020.180.06138.1%877812-0.027-0.2830.003
put1020.040.080.08128.9%225134-0.029-0.2780.004
put1030.070.100.10124.6%691549-0.036-0.3250.004
put1040.030.210.10128.1%594275-0.061-0.5230.007
put1050.140.170.14117.8%3,4774,420-0.069-0.5410.007
put1060.190.220.22114.3%1,5222,180-0.094-0.6840.009
put1070.270.290.28111.3%1,221971-0.121-0.8140.011
put1080.370.400.38109.0%1,2181,749-0.152-0.9360.013
put1090.500.540.55107.5%7211,023-0.168-0.8910.014
put1100.700.720.70106.1%4,57511,579-0.214-1.0230.016
put1110.920.960.96105.3%8171,108-0.268-1.1500.018
put1121.221.281.25104.1%1,2182,242-0.326-1.2360.020
put1131.561.621.58103.8%1,6294,161-0.392-1.3220.021
put1142.002.082.02103.1%2,6662,535-0.461-1.3460.022
put1152.512.592.52102.4%2,6965,986-0.531-1.3420.022
put1163.053.203.02103.6%1,1423,337-0.600-1.3050.021
put1173.703.803.76103.5%3,8532,852-0.665-1.2290.020
put1184.404.554.50102.9%8242,249-0.726-1.1180.018
put1195.205.304.95101.7%6851,198-0.780-0.9880.016
put1206.006.205.70103.8%2,3654,002-0.825-0.8650.014
put1216.507.106.20115.1%2,520751-0.859-0.7680.012
put1227.008.007.47117.8%736273-0.891-0.6460.010
put1237.958.957.90123.4%3,113662-0.915-0.5440.009
put1249.159.909.16128.1%754278-0.936-0.4320.007
put1259.9511.0010.25147.5%2,6731,440-0.949-0.3710.006
put12610.8012.2010.40175.3%1,06560.00-0.959-0.3120.005
put12711.8513.0012.03166.1%51320.00-0.962-0.3180.005
put12813.0014.0012.74175.1%598701-0.964-0.3240.004
put12913.8015.0514.09189.3%27826.00-0.970-0.2750.004
put13015.0516.0015.35192.6%6001,293-0.980-0.1880.003
put13115.8017.0515.40206.7%41818.00-0.981-0.1910.003
put13217.1018.0517.20215.2%14.0027.00-0.982-0.1930.002
put13317.8519.1018.01229.1%17.0089.00-0.985-0.1610.002
put13418.8519.7519.32187.4%3.0015.00-0.986-0.1620.002
put13519.8520.7520.00194.4%5712,759-0.989-0.1270.002
put13620.8021.7521.25201.4%2.00462-0.989-0.1280.002
put13722.4023.1022.67261.6%51.00343-0.990-0.1290.001
put13822.2025.1522.50364.8%15.00188-0.993-0.0890.001
put13923.8025.1523.35283.2%6.00117-0.993-0.0890.001
put14024.9026.0024.41271.6%67.002,336-0.993-0.0900.001
put14125.7027.1025.60292.3%2.005.00-0.993-0.0910.001
put14227.4028.0527.63293.1%78.00612-0.994-0.0910.001
put14327.8029.1028.35307.0%47.00265-0.996-0.0440.001
put14428.8030.1028.35314.2%138413-0.997-0.0440.001
put14529.9030.9030.60291.0%62.001,565-0.997-0.0450.001
put14630.7032.1030.30328.4%35.00217-0.997-0.0450.001
put14731.6533.0032.55320.8%71.00112-0.997-0.0450.001
put14832.7034.1033.45342.2%12.00195-0.997-0.0450.001
put14933.8035.1034.40349.0%301313-0.997-0.0450.001
put15034.9036.0034.80340.6%43.001,237-0.997-0.0450.001
put152.536.9039.0037.03-0.00205-0.997-0.0460.000
put15539.9041.0039.40-0.00710-0.997-0.0460.000
put157.541.3044.6536.69-0.000.00-0.997-0.0460.000
put16044.8545.9038.38-0.000.00-0.997-0.0470.000
put162.546.3049.6534.77-0.000.00-0.998-0.0470.000
put16549.8550.9048.19-0.001.00-0.998-0.0470.000
put167.551.3054.6550.62-1.001.00-0.998-0.0470.000
put17053.9056.9043.73-0.000.00-0.998-0.0470.000
put172.556.3059.6544.09-0.000.00-0.998-0.0470.000
put17558.9061.9052.50-0.000.00-0.998-0.0480.000
put177.561.3063.9033.51-0.000.00-0.998-0.0480.000
put18063.9066.8052.83-0.000.00-0.998-0.0480.000
put182.566.3069.6555.35-5.000.00-0.998-0.0480.000
put18569.8070.9540.50-0.000.00-0.998-0.0480.000
put187.572.3073.500.00-0.000.00-0.998-0.0480.000
put19074.8575.9054.36-0.000.00-0.998-0.0480.000
put192.577.3078.500.00-0.000.00-0.998-0.0480.000
put19579.9081.000.00-0.000.00-0.998-0.0480.000
put197.582.3083.550.00-0.000.00-0.998-0.0480.000
put20084.9086.0060.69-0.000.00-0.998-0.0480.000
put202.587.3588.5082.24-0.000.00-0.998-0.0480.000
put20589.8090.9084.73-0.000.00-0.998-0.0480.000
put21094.9095.900.00-0.000.00-0.998-0.0480.000
put21599.85100.90.00-0.000.00-0.998-0.0480.000
put220104.9105.950.00-0.000.00-0.998-0.0480.000
put225109.9110.950.00-0.000.00-0.999-0.0480.000
put230114.9115.90.00-0.000.00-0.999-0.0470.000
put235119.9120.90.00-0.000.00-0.999-0.0470.000
put240124.8125.9579.84-0.000.00-0.999-0.0470.000
put245129.91310.00-0.000.00-0.999-0.0470.000
put250134.9135.950.00-0.000.00-0.999-0.0470.000
put255139.85140.9116.85-0.000.00-0.999-0.0470.000
put260144.85145.90.00-0.000.00-0.999-0.0460.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-103Initial statement of beneficial ownership of securities2026-11-06SEC
2026-11-098-KCurrent report2026-11-09SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-04144Filing for proposed sale of securities under Rule 144.SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-03SEC
2026-11-03144Filing for proposed sale of securities under Rule 144.SEC
2026-11-03FWPFiling under Securities Act Rule 163/433 of free writing prospectuses.SEC
2026-11-02424B5SEC
2026-11-02424B5SEC
2026-11-02424B5SEC
2026-11-02424B5SEC
2026-11-02424B3SEC
2026-11-028-KCurrent report2026-11-02SEC
2026-11-0210-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-298-KCurrent report2026-10-28SEC
2026-10-298-KCurrent report2026-10-26SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-26DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-20DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-20DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-19DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-19DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-198-KCurrent report2026-10-19SEC
2026-10-16DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-16DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-168-KCurrent report2026-10-15SEC
2026-10-15DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-14DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-13DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-08SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-1100798.99K2
2026-1000422.22K2
2026-0900334.37K3
2026-08001.09M4
2026-0700497.32K3
2026-061.01M216.57M8
2026-055.47K17.17M11
2026-04002.03M9
2026-03249.95K11.56M9
2026-020000
2026-01880.08K300
2025-120000
2025-11104.81K16.47M9

Institutional holders

Manager% owned
Capital International Investors9.49%
BlackRock, Inc.5.53%
VANGUARD PORTFOLIO MANAGEMENT LLC4.38%
VANGUARD CAPITAL MANAGEMENT LLC4.26%
Invesco Ltd.2.70%
MORGAN STANLEY2.66%
STATE OF WISCONSIN INVESTMENT BOARD2.32%
STATE STREET CORP2.07%
MIZUHO SECURITIES USA LLC1.71%
GOLDMAN SACHS GROUP INC1.66%

Funds

Fund% owned
American Funds Multi-Sector Income Fund9.94%
Virtus Income & Growth Fund6.56%
Virtus Convertible Fund6.33%
Growth Fund of America5.80%
T-Rex 2X Inverse MSTR Daily Target ETF3.92%
American Funds Strategic Bond Fund3.58%
American Funds Fundamental Investors3.28%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.00%
VANGUARD MID-CAP INDEX FUND2.05%
Invesco QQQ Trust, Series 12.00%

OakChart. MSTR. Cached 15 minutes. Terms