OakChart

Motorcar Parts of America Inc

MPAAConsumer Cyclical·Auto Parts·USA·Micro·NASD·Nov 12 • 3:59 PM ET

7.71+0.09 (1.18%)
2026-11-13 13:04 CET
Market cap
$146.24M
Revenue, TTM
717.21 USD m
Net income, TTM
-0.56 USD m
Free cash flow, TTM
-32.60 USD m
EPS diluted, TTM
-0.22
-
Compare

Price

MPAA against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 20Sales 190Price1901967.5010.0012.5015.00358K717KVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26MPAAclose 7.7120-day 9.7550-day 10.36200-day 11.647.7152w high 16.4352w low 7.2452-week range, not 6 months

53.1% under the 52-week high of 16.43 on 30 Jun 2026. 52-week low 7.24 on 10 Nov 2026. Last 15 sessions, 51.9% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 20
CANSLIM 2 of 6 — fails: EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%; Average Volume: Over 200K
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

MPAA
52-week range, 5% of the way up
7.2416.43

Motorcar Parts of America, Inc. engages in the manufacture, remanufacture, and distribution of automotive parts. It operates through the following segments: Hard Parts, Test Solutions and Diagnostic Equipment, and Heavy Duty. The Hard Parts segment is composed of light duty rotating electric products such as alternators and starters, wheel hub products, and brake-related products. The Test Solutions and Diagnostic Equipment segment represents bench top testers for alternators and starters, test solutions and diagnostic equipment for the pre- and post-production of electric vehicles, and software emulation of power systems applications for the electrification of all forms of transportation. The Heavy Duty segment deals with non-discretionary automotive aftermarket replacement hard parts for heavy-duty truck, industrial, marine, and agricultural applications. The company was founded by Mel Marks in 1968 and is headquartered in Torrance, CA.

IndexRUT
Employees5600
IPOMar 23, 1994
Beta1.24
ATR, 14d0.55
Rel volume0.00
Short float6.29%
Insider own24.10%
Inst own85.79%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$146.24M
Enterprise Value358.63M
Income-0.56M
Sales717.21M
Book / share13.60
Cash / share1.22
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees5600
IPOMar 23, 1994

Ratios

Price / earnings-
Forward price / earnings4.77
Price / earnings / growth0.24
Price / sales0.20
Price / book0.57
Price / cash6.34
Price / free cash flow-
Value / cash profit6.52
Value / sales0.50
Quick Ratio0.42
Current Ratio1.45
Debt / equity0.91
Long-term debt / equity0.38
Options and shortYes / Yes

Earnings

Earnings / share-0.22
Earnings next year1.62
Earnings next quarter0.41
Earnings this year-40.48%
Earnings next year177.14%
Earnings growth, 5 years19.68%
Past earnings growth- -10.95%
Past sales growth4.96% 7.87%
Earnings vs last year-129.06%
Sales vs last year-9.11%
Earnings vs last quarter68.83%
Sales vs last quarter-23.59%
EarningsNov 09 BMO
Surprise-118.10% -15.90%

Ownership

Insiders own24.10%
Insider trades-0.31%
Institutions own85.79%
Institution trades-4.07%
Return on assets-0.06%
Return on equity-0.22%
Return on capital-0.16%
Gross Margin21.11%
Operating margin6.30%
Profit Margin-0.08%
20-day average-20.93%
50-day average-25.55%
200-day average-33.76%

Technical

Shares out18.97M
Shares floating14.40M
Short / float6.29%
Short ratio7.77
Short interest0.91M
52-week high16.43 -53.1%
52-week low7.24 +6.5%
Volatility7.38% 4.77%
Average range0.55
Strength index26.70
Market sensitivity1.24
Relative volume0.00
Avg Volume116.45K
Volume0

Performance

Perf Week-24.08%
Perf Month-25.79%
Perf Quarter-38.12%
Perf Half Y-32.25%
Perf YTD-37.52%
Perf Year-42.85%
Perf 3Y-9.19%
Perf 5Y-59.63%
Perf 10Y-70.95%
Recommendation1.00
Target Price17.33
Prev Close7.71
Price7.71
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Mar 06, 2026InitiatedOppenheimerOutperform$18+133.5%
Dec 20, 2024InitiatedCantor FitzgeraldOverweight$14+81.6%
Aug 11, 2020DowngradeCraig HallumBuy → Hold
Jul 01, 2020ResumedB. Riley FBRBuy$22+185.3%
Jun 19, 2020ResumedROTH CapitalBuy$17 → $21+172.4%
Sep 04, 2019ResumedROTH CapitalBuy$17+120.5%
Nov 09, 2018DowngradeCL KingBuy → Neutral
Jun 15, 2018DowngradeROTH CapitalBuy → Neutral
Feb 12, 2018ReiteratedB. Riley FBR, Inc.Buy$39+405.8%
Jul 18, 2017ResumedFBR & Co.Outperform$39+405.8%

Peers

Mkt cap
TickerCompanyMkt cap
SMPStandard Motor Products Inc981.92M
DORMDorman Products Inc3.89B
PHINPHINIA Inc2.61B
LKQLKQ Corp4.97B
AZOAutozone Inc52.40B
HLLYHolley Inc284.51M
ORLYO'Reilly Automotive Inc73.33B
AAPAdvance Auto Parts Inc2.75B
GPCGenuine Parts Co16.94B
ATMUAtmus Filtration Technologies Inc4.53B

Insider trading

latest 14 of 25
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Mirvis Jeffrey PDirectorSep 05 '26Option Exercise0.006,8820100,325Sep 09 04:45 PM
Gay PhilipDirectorSep 05 '26Option Exercise0.006,882089,159Sep 09 04:44 PM
Ferguson Joseph EdwinDirectorSep 05 '26Option Exercise0.006,882069,613Sep 09 04:44 PM
Bryan DavidDirectorSep 05 '26Option Exercise0.006,882079,359Sep 09 04:43 PM
Whittaker Barbara LDirectorSep 05 '26Option Exercise0.006,882066,564Sep 09 04:42 PM
Cook Jamie LeighSVP, Sales, Merch. & Mktg.Jun 23 '26Sale15.0314,074211,4730Jul 24 09:14 PM
Cook Jamie LeighOfficerJun 23 '26Proposed Sale15.367,552115,999Jun 23 09:42 PM
SELWYN JOFFEPresident, CEO & ChairmanJun 21 '26Option Exercise0.0014,9310630,535Jun 23 09:20 PM
SELWYN JOFFEPresident, CEO & ChairmanJun 20 '26Option Exercise0.0051,5010615,604Jun 23 09:20 PM
Stone Juliet LynnVP, Gen Counsel and SecretaryJun 21 '26Option Exercise0.003,717038,838Jun 23 09:19 PM
Stone Juliet LynnVP, Gen Counsel and SecretaryJun 20 '26Option Exercise0.001,725035,121Jun 23 09:19 PM
Burlingame Glenn DanielVP, General Counsel & Sec.Jun 20 '26Option Exercise0.005,17606,700Jun 23 09:18 PM
Schooner Douglas EarlChief Manufacturing OfficerJun 21 '26Option Exercise0.002,169042,465Jun 23 09:17 PM
Schooner Douglas EarlChief Manufacturing OfficerJun 20 '26Option Exercise0.004,589040,296Jun 23 09:17 PM

Held by

AUM
TickerCompanyAUM
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWNiShares Russell 2000 Value ETFAUM: 14.17B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
BSVOEA Bridgeway Omni Small-Cap Value ETFAUM: 2.45B

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS -0.070 missed 0.387, from 0.160 a year earlier. Sales 169.22 missed 201.22, from 221.47 a year earlier
EPS
0.4900-0.3402024Q3 EPS 0.360 against 0.43024Q32024Q4 EPS 0.280 against 0.20024Q42025Q1 EPS 0.130 against 0.18025Q12025Q2 EPS 0.160 against 0.38025Q22025Q3 EPS 0.130 against 0.23025Q32025Q4 EPS 0.490 against 0.33025Q42026Q1 EPS -0.340 against 0.20526Q12026Q2 EPS -0.070 against 0.38726Q2
Sales, USD millions
221.4702024Q3 sales 186.18 against 179.524Q32024Q4 sales 193.11 against 190.724Q42025Q1 sales 188.36 against 17225Q12025Q2 sales 221.47 against 20825Q22025Q3 sales 167.7 against 18925Q32025Q4 sales 212.28 against 175.9625Q42026Q1 sales 168.02 against 18326Q12026Q2 sales 169.22 against 201.2226Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-09-302026-11-09 08:30-0.0700.387-0.030169.22201.22EPS -118.1% · sales -15.9%vs 2025Q2, year-ago quarter · EPS -143.8% · sales -23.6%3Open -19.39% vs SPY +0.91%. Close -26.62% vs SPY +2.37%
2026Q1ended 2026-06-302026-08-10 08:30-0.3400.205-0.709168.02183EPS -265.9% · sales -8.2%vs 2025Q1, year-ago quarter · EPS -361.5% · sales -10.8%2Open -23.93% vs SPY -0.09%. Close -8.88% vs SPY -0.03%
2025Q4ended 2026-03-312026-06-08 08:300.4900.3300.433212.28175.96EPS +48.5% · sales +20.6%vs 2024Q4, year-ago quarter · EPS +75.0% · sales +9.9%2 EPS · 3 salesOpen +32.29% vs SPY +0.79%. Close +34.56% vs SPY +0.23%
2025Q3ended 2025-12-312026-02-09 08:300.1300.2300.088167.7189EPS -43.5% · sales -11.3%vs 2024Q3, year-ago quarter · EPS -63.9% · sales -9.9%1Open -21.92% vs SPY -0.17%. Close -17.50% vs SPY +0.48%
2025Q2ended 2025-09-302025-11-10 08:300.1600.380-0.111221.47208EPS -57.9% · sales +6.5%vs 2024Q2, year-ago quarter · EPS -48.4% · sales +6.4%1Open -3.37% vs SPY +0.93%. Close -26.01% vs SPY +1.56%
2025Q1ended 2025-06-302025-08-11 08:300.1300.1800.153188.36172EPS -27.8% · sales +9.5%vs 2024Q1, year-ago quarter · EPS -139.4% · sales +10.9%1Open +17.82% vs SPY +0.04%. Close +22.43% vs SPY -0.20%
2024Q4ended 2025-03-312025-06-09 08:300.2800.200-0.037193.11190.7EPS +40.0% · sales +1.3%vs 2023Q4, year-ago quarter · EPS +366.7% · sales +1.9%1Open +5.54% vs SPY +0.10%. Close -18.46% vs SPY +0.09%
2024Q3ended 2024-12-312025-02-10 08:300.3600.4300.112186.18179.5EPS -16.3% · sales +3.7%vs 2023Q3, year-ago quarter · EPS -233.3% · sales +8.3%1Open +33.39% vs SPY +0.54%. Close +10.61% vs SPY +0.68%
2024Q2ended 2024-09-302024-11-12 08:300.310--0.150208.19-EPS - · sales -vs 2023Q2, year-ago quarter · EPS -34.0% · sales +5.9%-Open +6.77% vs SPY -0.01%. Close +14.72% vs SPY -0.31%
2024Q1ended 2024-06-302024-08-08 08:30-0.330--0.919169.89-EPS - · sales -vs 2023Q1, year-ago quarter · EPS -760.0% · sales +6.4%-Open -2.33% vs SPY +1.01%. Close -0.83% vs SPY +2.31%
2023Q4ended 2024-03-312024-06-11 08:300.0600.1600.061189.48198.6EPS -62.5% · sales -4.6%vs 2022Q4, year-ago quarter · EPS -220.0% · sales -2.7%1Open +1.35% vs SPY -0.30%. Close -8.65% vs SPY +0.24%
2023Q3ended 2023-12-312024-02-09 08:30-0.2700.080-2.405171.86182.2EPS -437.5% · sales -5.7%vs 2022Q3, year-ago quarter · EPS -228.6% · sales +13.2%1Open -9.19% vs SPY +0.10%. Close -10.23% vs SPY +0.58%
2023Q2ended 2023-09-302023-11-09 08:300.4700.170-0.100196.6186.3EPS +176.5% · sales +5.5%vs 2022Q2, year-ago quarter · EPS +291.7% · sales +13.9%1-
2023Q1ended 2023-06-302023-08-09 08:300.0500.130-0.072159.71172.2EPS -61.5% · sales -7.3%vs 2022Q1, year-ago quarter · EPS -86.1% · sales -2.6%1-
2022Q4ended 2023-03-312023-06-13 08:30-0.0500.4200.074194.73187.7EPS -111.9% · sales +3.7%vs 2021Q4, year-ago quarter · EPS -120.0% · sales +18.8%1-
2022Q3ended 2022-12-312023-02-09 08:300.2100.5500.052151.82160.2EPS -61.8% · sales -5.2%vs 2021Q3, year-ago quarter · EPS -64.4% · sales -6.2%1-

Annual earnings

2025FY EPS 0.980 beat 0.750, from 0.630 a year earlier. Sales 789.81 beat 753.64, from 757.35 a year earlier
EPS
2.18002018FY EPS 1.730 against 1.63720182019FY EPS 1.600 against 1.61520192020FY EPS 1.870 against 1.74720202021FY EPS 1.950 against 2.18020212022FY EPS 0.640 against 1.12020222023FY EPS 0.410 against 0.40020232024FY EPS 0.630 against 0.53020242025FY EPS 0.980 against 0.7502025
Sales, USD millions
789.8102018FY sales 476.25 against 475.120182019FY sales 535.83 against 539.0420192020FY sales 540.78 against 527.3820202021FY sales 650.31 against 636.920212022FY sales 683.07 against 67620222023FY sales 717.68 against 726.820232024FY sales 757.35 against 75520242025FY sales 789.81 against 753.642025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-1.510--1,0135.11
2028FYestimate-1.680--889.944.59
2027FYestimate-1.617--828.174.77
2026FYestimate-0.583--768.6113.22
2025FY0.9800.7500.620789.81753.6411.29
2024FY0.6300.530-0.989757.3575515.08
2023FY0.4100.400-2.512717.68726.819.61
2022FY0.6401.120-0.218683.0767611.63
2021FY1.9502.1800.376650.31636.99.14
2020FY1.8701.7471.108540.78527.3812.03
2019FY1.6001.615-0.385535.83539.047.86
2018FY1.7301.637-0.416476.25475.110.91
2017FY1.8201.8850.987436.53436.4611.78
2016FY2.3502.3281.930433.98430.5613.08
2015FY2.0802.1180.550383.33381.923.71
2014FY1.8701.7230.650320.75315.174.12
2013FY1.3901.3707.010258.67254.175.55
2012FY-0.850-0.760-6.390406.27399.69-
2011FY-0.840-0.690-3.900363.69355.1-
2010FY0.9901.0600.990161.29159.417.79

Quarterly results

2026Q2 revenue 169.22, from 221.47 a year earlier. Operating margin 7.7%, from 6.7% a year earlier
Revenue, USD millions
221.4702024Q3 revenue 186.1824Q32024Q4 revenue 193.124Q42025Q1 revenue 188.3625Q12025Q2 revenue 221.4725Q22025Q3 revenue 167.725Q32025Q4 revenue 212.2825Q42026Q1 revenue 168.0226Q12026Q2 revenue 169.2226Q2
Operating margin
11.102024Q3 operating margin 11.1%24Q32024Q4 operating margin 6.8%24Q42025Q1 operating margin 3.9%25Q12025Q2 operating margin 6.7%25Q22025Q3 operating margin 4.6%25Q32025Q4 operating margin 10.6%25Q42026Q1 operating margin 1.2%26Q12026Q2 operating margin 7.7%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.58 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-090.58-50.3%
2026Q3Eper share2026-11-090.41-33.5%
2026FYRper share2026-11-09-0.11-114.0%
2026Q3Rper share2026-11-090.14-68.6%
2026FYS-2026-11-09768.61-2.7%
2026Q3S-2026-11-09189.61-3.8%
2026Q2Eper share2026-10-280.390.0%
2026Q2S-2026-10-28201.220.0%
2026Q2Rper share2026-10-240.310.0%
2026Q1Rper share2026-06-130.21+61.5%
2026Q1S-2026-06-13183-0.2%
2026Q1Eper share2026-06-080.21+10.8%
2025FYEper share2026-04-290.750.0%
2025FYS-2026-04-29753.640.0%
2025Q4Eper share2026-04-260.330.0%
2025FYRper share2026-04-260.300.0%
2025Q4Rper share2026-04-260.160.0%
2025Q4S-2026-04-26175.960.0%
2025Q3Eper share2026-01-240.230.0%
2025Q3Rper share2026-01-24-0.120.0%
2025Q3S-2026-01-241890.0%
2025Q2Eper share2025-10-250.380.0%
2025Q2Rper share2025-10-250.040.0%
2025Q2S-2025-10-252080.0%
2025Q1Eper share2025-06-090.18-41.9%
2025Q1Rper share2025-06-09-0.20+66.7%
2025Q1S-2025-06-09172-4.5%
2024FYEper share2025-04-260.530.0%
2024Q4Eper share2025-04-260.200.0%
2024FYRper share2025-04-26-1.050.0%
2024Q4Rper share2025-04-26-0.120.0%
2024Q4S-2025-04-26190.70.0%
2024Q3Eper share2024-12-190.43+2050.0%
2024Q3Rper share2024-12-19-0.23+21.1%
2024FYS-2024-12-19755-1.5%
2024Q3S-2024-12-19179.5+0.4%
2023FYEper share2024-04-270.400.0%
2023Q4Eper share2024-04-270.160.0%
2024Q1Eper share2024-04-270.070.0%
2024Q2Eper share2024-04-270.180.0%
2023FYRper share2024-04-27-2.630.0%
2023Q4Rper share2024-04-27-0.050.0%
2024Q1Rper share2024-04-27-0.140.0%
2024Q2Rper share2024-04-27-0.030.0%
2023FYS-2024-04-27726.80.0%
2024Q1S-2024-04-27172.50.0%
2024Q2S-2024-04-27204.50.0%
2023Q4S-2024-02-12198.6-1.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.987-0.416-0.3851.1080.376-0.218-2.512-0.9890.62-0.223-
Sales USD millions428473516541650683718757790717-
Shares million shares191919191919201919-19
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share-0.150.112-0.0370.153-0.1110.0880.433-0.709-0.035
Sales USD millions208186193188221168212168169
Shares million shares202019192019191919

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/2019
Total Revenue717.21789.81+4.3%757.35+5.5%717.68+5.1%683.07+5.0%650.31+20.3%540.78+4.8%516.17+9.2%472.80
Cost of Goods Sold Incl. D&A565.83629.90+4.4%603.53+4.5%577.66+3.0%560.92+7.1%523.68+22.9%426.05+2.1%417.43+8.8%383.62
Gross Profit151.38159.90+3.9%153.83+9.9%140.02+14.6%122.16-3.5%126.62+10.4%114.73+16.2%98.74+10.7%89.17
Selling, General and Administrative Excl. Other106.17103.04+5.1%98.01+7.7%91.03+5.1%86.64-4.7%90.93+12.6%80.72-3.5%83.67+17.2%71.39
Research and Development13.2314.20+24.6%11.40+14.1%9.99-3.2%10.32-1.7%10.50+22.7%8.56-7.0%9.20+14.9%8.01
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income45.2056.86+1.9%55.81+13.9%48.99+37.9%35.52-0.5%35.69+4.9%34.01+125.7%15.07-15.2%17.78
Interest Expense44.5246.70-15.9%55.55-7.5%60.04+51.8%39.55+154.3%15.55-1.4%15.77-37.0%25.04+7.8%23.23
Unusual Expense-2.99-3.65-186.1%4.24-45.1%7.72+38.4%5.58-37.9%8.98-2.73-13.19-719.2%2.13
Net Income Before Taxes5.2620.27-15.69-13.07-3.11-123.7%13.15-57.4%30.86-8.30-7.58
Income Taxes5.827.88+108.5%3.78-89.6%36.18+3189.1%1.10-81.0%5.79-38.3%9.39-1.01-474.1%0.27
Consolidated Net Income-0.5612.39-19.47-49.24-4.21-157.2%7.36-65.7%21.48-7.29-7.85
Net Income From Continuing Operations-0.5612.39-19.47-49.24-4.21-157.2%7.36-65.7%21.48-7.29-7.85
Net Income-0.5612.39-19.47-49.24-4.21-157.2%7.36-65.7%21.48-7.29-7.85
EPS (Recurring) per share-0.210.49-0.84-2.24-0.02-102.9%0.70-30.7%1.01-0.87-0.34
EPS (Basic, Before Extraordinaries) per share-0.040.64-0.99-2.51-0.22-156.4%0.39-65.5%1.13-0.39-0.42
EPS (Diluted) per share-0.220.62-0.99-2.51-0.22-157.9%0.38-65.8%1.11-0.39-0.42
EBITDA54.9866.65+0.6%66.22+9.3%60.61+7.6%56.31+0.5%56.03+7.2%52.26+71.7%30.44+21.2%25.11
Non-Operating Income (Expense)1.586.46-11.71-305.4%5.70-12.4%6.51+227.1%1.99-79.9%9.89-11.520.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense5.514.45+45.4%3.060.000.00-100.0%5.76+50.4%3.83+26.8%3.02-31.4%4.40
Price To Earnings Ratio ratio statement ratio, not the snapshot-----47.5120.37-87.00
Price To Sales Ratio ratio0.330.280.250.220.210.540.810.460.75
Gross Margin %21.1120.2520.3119.5117.8819.4721.2219.1318.86
Operating Margin %6.307.207.376.835.205.496.292.923.76
Net Margin %-0.081.57-2.57-6.86-0.621.133.97-1.41-1.66
Shares Outstanding million shares18.9718.92-2.7%19.44-1.1%19.66+0.9%19.49+2.0%19.10+0.3%19.05+0.4%18.97+0.8%18.82
Market Capitalization146.24146.24-21.4%186.05+17.7%158.09+9.0%145.02-57.4%340.59-20.6%428.77+79.7%238.58-32.8%354.93

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Total Revenue169.22-23.6%168.02-10.8%212.28+9.9%167.70-9.9%221.47+6.4%188.36+10.9%193.10+1.9%186.18+8.3%
Cost of Goods Sold Incl. D&A128.27-28.2%140.85-8.8%161.90+4.7%134.82-4.6%178.74+7.1%154.45+9.8%154.61+0.4%141.29+0.7%
Gross Profit40.95-4.2%27.17-19.9%50.38+30.9%32.88-26.7%42.73+3.5%33.92+16.3%38.49+8.3%44.88+42.0%
Selling, General and Administrative Excl. Other27.97+0.5%25.24-4.9%27.83+10.0%25.14+3.6%27.82+27.1%26.54+38.4%25.29+10.5%24.26+0.2%
Research and Development3.09-21.4%3.18-3.9%3.50-0.6%3.46+15.0%3.93+61.1%3.31+36.2%3.52+33.3%3.01+18.5%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income12.98-12.9%1.94-73.7%22.55+70.8%7.74-62.5%14.90-23.2%7.38-26.1%13.20+4.4%20.63+179.2%
Interest Expense11.29-11.1%12.04-6.0%10.28-18.1%10.90-24.5%12.70-10.4%12.81-11.0%12.55-14.3%14.44-21.1%
Unusual Expense-1.26-155.8%1.62-0.03-3.32-464.8%2.26-31.1%-6.90-184.6%-0.700.91-44.2%
Net Income Before Taxes1.92+36.2%-10.05-283.7%12.05+895.9%1.34-60.7%1.415.471.21+317.2%3.41
Income Taxes0.56-84.3%3.37+39.3%2.32+20.2%-0.43-138.7%3.56+291.2%2.421.931.11-97.0%
Consolidated Net Income1.36-13.42-541.4%9.721.78-22.3%-2.153.04-0.72-153.7%2.29
Net Income From Continuing Operations1.36-13.42-541.4%9.721.78-22.3%-2.153.04-0.72-153.7%2.29
Net Income1.36-13.42-541.4%9.721.78-22.3%-2.153.04-0.72-153.7%2.29
EPS (Recurring) per share-0.07-0.650.43-0.03-121.4%-0.03-0.09-0.06-400.0%0.14
EPS (Basic, Before Extraordinaries) per share0.07-0.71-543.8%0.510.09-25.0%-0.110.16-0.04-157.1%0.12
EPS (Diluted) per share-0.03-0.71-573.3%0.430.09-18.2%-0.110.15-0.04-166.7%0.11
EBITDA15.37-11.0%4.68-52.3%24.83+57.8%10.10-56.4%17.27-21.5%9.82-22.8%15.74+2.1%23.16+125.5%
Non-Operating Income (Expense)-1.04-170.7%1.68-58.0%-0.241.181.474.00-0.15-112.9%-1.88-172.0%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense1.69+7.6%1.69+125.3%1.04+50.7%1.10+41.0%1.57+96.2%0.75-5.1%0.69+102.9%0.78-31.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot-27.24118.92105.47210.70---
Price To Sales Ratio ratio0.330.380.310.320.410.290.240.21
Gross Margin %24.2016.1723.7319.6119.2918.0119.9324.11
Operating Margin %7.671.1510.624.626.733.926.8411.08
Net Margin %0.80-7.994.581.06-0.971.61-0.371.23
Shares Outstanding million shares18.97-3.0%18.93-2.2%18.92-2.7%19.21-1.9%19.55-1.2%19.35-2.0%19.44-1.1%19.58-0.4%
Market Capitalization146.24-54.3%289.93+33.2%212.47+14.2%241.35+60.0%320.08+119.3%217.68+79.4%186.05+17.7%150.87-17.6%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/20192017FY3/31/2018
Cash & Short Term Investments16.68+47.5%11.31-28.5%15.81+16.2%13.61-46.0%25.22+46.8%17.18-66.0%50.47+282.9%13.18-17.0%15.88
Short Term Receivables152.41+22.0%124.88-3.3%129.12-12.4%147.47+30.6%112.88+24.8%90.47-21.6%115.36+30.8%88.21-6.5%94.35
Inventories397.04+10.4%359.67-9.5%397.33+11.5%356.25-7.6%385.50+27.3%302.91+29.1%234.68-3.1%242.19+43.5%168.72
Other Current Assets17.86+14.4%15.61-14.2%18.20-9.7%20.15+50.5%13.39+8.9%12.30+42.9%8.61-7.4%9.30+8.0%8.61
Total Current Assets583.98+14.2%511.47-8.7%560.46+4.3%537.48+0.1%536.99+27.0%422.86+3.4%409.12+15.9%352.88+22.7%287.56
Net Property, Plant & Equipment93.84-4.8%98.59-19.4%122.31-8.5%133.67+0.5%133.06+6.1%125.37+27.9%97.99+178.8%35.15+24.1%28.32
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Long-Term Note Receivable331.22-1.5%336.27+5.0%320.28+0.6%318.38+2.6%310.25+14.8%270.21+12.8%239.54+8.0%221.88-0.4%222.73
Intangible Assets3.44-8.5%3.76-11.9%4.27-20.2%5.35-23.6%7.00-17.9%8.53-11.1%9.60-17.5%11.64+84.2%6.32
Deferred Tax Assets4.04-11.6%4.57+53.4%2.98-90.9%32.62+20.9%26.98+39.2%19.38+2.3%18.95+94.4%9.75+45.5%6.70
Other Assets2.91-2.3%2.98+75.3%1.70+60.4%1.06-24.8%1.41-7.8%1.53-16.8%1.84+72.0%1.07+33.7%0.80
Total Assets1,019.44+6.5%957.64-5.4%1,012.00-1.6%1,028.57+1.3%1,015.70+19.8%847.88+9.1%777.03+22.9%632.36+14.5%552.43
Short Term Debt Incl. Current Port. of LT Debt104.91+2.9%101.99-26.0%137.90-13.5%159.48-5.0%167.79+73.4%96.76-40.6%162.84+40.8%115.64+97.8%58.46
Accounts Payable167.23+17.8%141.91-8.4%154.98+29.8%119.44-19.0%147.47+14.0%129.33+64.4%78.66-14.9%92.46+26.2%73.27
Other Current Liabilities127.45+19.0%107.13-4.0%111.54+7.6%103.67-6.7%111.15+11.1%100.04+29.9%76.99+8.1%71.25+8.7%65.54
Total Current Liabilities399.60+13.8%351.02-13.2%404.43+5.7%382.59-10.3%426.40+30.7%326.13+2.4%318.49+14.0%279.35+41.6%197.27
Long Term Debt99.16-3.2%102.47+38.2%74.13-18.8%91.34-6.1%97.25+5.3%92.33+7.6%85.79+26.1%68.03+9.5%62.10
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities0.42+16.7%0.36-29.4%0.51-29.2%0.72+453.8%0.13+85.7%0.07-12.5%0.08-69.2%0.26+13.0%0.23
Other Liabilities254.24+3.3%246.08-0.7%247.82+6.2%233.44+32.1%176.65+37.8%128.20+32.0%97.15+1854.7%4.97-16.6%5.96
Total Liabilities753.43+7.6%699.94-3.7%726.89+2.7%708.09+1.1%700.43+28.1%546.74+9.0%501.51+42.2%352.61+32.8%265.55
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity266.01+3.2%257.70-9.6%285.11-11.0%320.48+1.7%315.26+4.7%301.14+9.3%275.52-1.5%279.75-2.5%286.88
Total Shareholders Equity266.01+3.2%257.70-9.6%285.11-11.0%320.48+1.7%315.26+4.7%301.14+9.3%275.52-1.5%279.75-2.5%286.88
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity266.01+3.2%257.70-9.6%285.11-11.0%320.48+1.7%315.26+4.7%301.14+9.3%275.52-1.5%279.75-2.5%286.88
Total Liabilities & Stockholders Equity1,019.44+6.5%957.64-5.4%1,012.00-1.6%1,028.57+1.3%1,015.70+19.8%847.88+9.1%777.03+22.9%632.36+14.5%552.43
Book Value Per Share per share14.06+6.0%13.26-8.6%14.50-11.8%16.44-0.4%16.50+4.4%15.81+8.9%14.52-2.4%14.87-2.0%15.18
Tangible Book Value Per Share per share13.87+6.1%13.07-8.5%14.28-11.6%16.16+0.1%16.14+5.1%15.36+9.6%14.02-1.6%14.25-4.0%14.85
Full-Time Employees people5,600-1.8%5,700-3.4%5,900+5.4%5,600-3.4%5,800+1.8%5,700+42.1%4,012+3.7%3,868+29.1%2,996
Price to Book Ratio ratio0.570.710.560.451.081.420.871.271.52
Return on Assets %1.25-1.98-4.83-0.410.792.64-1.03-1.393.90
Return on Equity %4.73-7.17-16.26-1.322.397.45-2.63-2.837.19
Return on Invested Capital %3.39-5.41-13.71-1.021.785.46-2.02-2.265.52
Quick Ratio ratio0.470.430.400.470.360.370.550.400.60
Current Ratio ratio1.461.461.391.401.261.301.281.261.46

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/2019
Net Income-0.5612.39-19.47-49.24-4.21-157.2%7.36-65.7%21.48-7.29-7.85
Depreciation10.109.79-5.9%10.40-10.5%11.62-44.1%20.79+2.3%20.33+11.4%18.25+18.7%15.37+109.7%7.33
Other Funds (Non Cash)42.3734.28-47.5%65.30+59.8%40.86+37.3%29.76-11.6%33.65+328.7%7.85-78.9%37.16+55.3%23.93
Funds from Operations52.2057.01+4.7%54.43+65.9%32.80-20.3%41.14-23.7%53.90+14.3%47.14+35.1%34.90+71.5%20.35
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-81.08-37.85-8.97-473.8%2.40-64.61-99.92-1216.4%8.95-17.08-60.68
Cash from Operating Activities-28.8719.16-57.9%45.46+29.1%35.20-23.47-46.02-182.0%56.09+214.8%17.82-40.33
Capital Expenditures-7.73-3.70-4.58-1.00-4.20-7.55-13.94-14.16-11.15
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00-11.11
Sale of Fixed Assets and Businesses0.000.00-100.0%0.050.000.000.00-100.0%0.01-75.0%0.04-
Purchase or Sale of Investments-0.040.11+83.3%0.06-88.5%0.52+5100.0%0.01-0.39-0.28-111.1%2.52-0.35
Purchase of Investments-0.060.000.000.000.00-0.39-0.280.00-0.35
Sale Or Maturity of Investments0.010.11+83.3%0.06-88.5%0.52+5100.0%0.010.000.00-100.0%2.520.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-7.78-3.59-4.47-0.48-4.19-7.94-14.21-11.59-22.61
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-9.90-11.25-4.830.00-100.0%0.94-1.42-0.42-191.3%0.46-3.81
Repurchase of Common Pref Stock-9.93-11.35-4.830.000.00-1.91-1.140.00-4.06
Sale of Common Pref Stock0.020.100.000.00-100.0%0.94+88.0%0.50-30.6%0.72+56.5%0.46+76.9%0.26
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net52.822.36-38.92-32.19-15.95-124.7%64.53-74.19-307.9%35.69-44.3%64.06
Change in Long Term Debt-1.36-1.52-1.71-14.99-6.15-6.47-6.19-5.91-177.2%7.66
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00-100.0%11.78
Reduction of Long Term Debt-1.36-1.52-1.71-14.99-6.15-6.47-6.19-5.91-4.12
Net Financing Active Other Cash Flow-1.30-2.09-0.89-0.28-100.9%31.03-1.75-1.96-3.02-0.32
Other Financing Activities Uses-1.30-2.09-0.89-0.28-0.97-1.75-1.96-3.02-0.32
Cash from Financing Activities41.62-10.98-44.64-32.47-302.7%16.02-73.9%61.37-76.57-331.1%33.13-44.7%59.94
Exchange Rate Effect0.090.63-0.90-850.0%0.12-45.5%0.22+175.0%0.08-86.7%0.60+71.4%0.35-0.14
Net Change in Cash5.065.22-4.54-290.8%2.38-11.42-252.5%7.49-34.09-185.9%39.70-3.14
Free Cash Flow-32.6015.46-62.2%40.88+19.5%34.20-27.67-53.57-227.1%42.15+1048.5%3.67-51.48
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio-14.294.574.61--10.3564.90-
Deferred Taxes & Investment Tax Credit-0.55-1.80-106.1%29.56-5.21-7.44-0.43-10.34-3.06

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Cash & Short Term Investments23.05+30.0%21.40+47.7%16.68+47.5%19.57+53.9%17.73+44.0%14.49+53.8%11.31-28.5%12.72-11.4%
Short Term Receivables120.01-10.7%106.42-8.1%152.41+22.0%114.06+9.4%134.32-2.4%115.86+9.4%124.88-3.3%104.25-11.8%
Inventories415.05+11.4%413.29+12.7%397.04+10.4%398.98+8.7%372.59-1.6%366.77-9.0%359.67-9.5%367.03-6.8%
Other Current Assets25.16+13.9%23.06+3.6%17.86+14.4%25.15+23.9%22.09+13.5%22.26+2.3%15.61-14.2%20.30+12.9%
Total Current Assets583.27+6.7%564.16+8.6%583.98+14.2%557.76+10.6%546.73-0.3%519.38-3.8%511.47-8.7%504.30-7.4%
Net Property, Plant & Equipment88.10-11.5%93.13-8.2%93.84-4.8%96.53-2.0%99.50-4.6%101.47-9.5%98.59-19.4%98.51-21.1%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets7.21+100.3%7.36+99.5%3.44-8.5%3.53-8.3%3.60-9.5%3.69-10.0%3.76-11.9%3.85-13.7%
Deferred Tax Assets4.41-25.3%4.30-21.8%4.04-11.6%5.85+3.4%5.90+4.6%5.50+38.9%4.57+53.4%5.66+131.0%
Other Assets3.01+4.2%2.83+2.2%2.91-2.3%2.60-5.8%2.89+4.7%2.77+19.4%2.98+75.3%2.76+82.8%
Total Assets1,033.87+4.4%1,010.02+3.8%1,019.44+6.5%991.31+4.4%989.97+0.4%973.35-0.5%957.64-5.4%949.51-4.7%
Short Term Debt Incl. Current Port. of LT Debt137.37+64.7%129.51+31.7%104.91+2.9%98.51-6.5%83.41-38.3%98.37-36.3%101.99-26.0%105.40-15.8%
Accounts Payable174.32-11.2%177.49+0.7%200.50+41.3%187.83+18.8%196.25+16.4%176.27+10.4%141.91-8.4%158.11-11.6%
Other Current Liabilities91.85-3.4%84.16-2.1%94.18-12.1%104.44+22.7%95.13+5.6%85.97+11.2%107.13-4.0%85.10-0.5%
Total Current Liabilities403.54+7.7%391.15+8.5%399.60+13.8%390.79+12.1%374.78-4.9%360.62-7.8%351.02-13.2%348.61-10.5%
Long Term Debt98.07-8.8%103.35-3.6%99.16-3.2%101.61+0.8%107.54+4.2%107.17+47.6%102.47+38.2%100.77-7.2%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities0.08-87.5%0.41-16.3%0.42+16.7%0.56+7.7%0.64+12.3%0.49+1125.0%0.36-29.4%0.52+642.9%
Other Liabilities274.26+10.4%262.13+7.0%254.24+3.3%239.80+1.2%248.47+10.7%244.97-0.7%246.08-0.7%236.93+9.7%
Total Liabilities775.96+6.1%757.03+6.1%753.43+7.6%732.76+6.7%731.43+1.3%713.24+0.3%699.94-3.7%686.84-3.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity257.92-0.2%252.99-2.7%266.01+3.2%258.55-1.6%258.54-2.1%260.11-2.6%257.70-9.6%262.67-6.8%
Total Shareholders Equity257.92-0.2%252.99-2.7%266.01+3.2%258.55-1.6%258.54-2.1%260.11-2.6%257.70-9.6%262.67-6.8%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity257.92-0.2%252.99-2.7%266.01+3.2%258.55-1.6%258.54-2.1%260.11-2.6%257.70-9.6%262.67-6.8%
Total Liabilities & Stockholders Equity1,033.87+4.4%1,010.02+3.8%1,019.44+6.5%991.31+4.4%989.97+0.4%973.35-0.5%957.64-5.4%949.51-4.7%
Book Value Per Share per share13.60+2.8%13.36-0.6%14.06+6.0%13.46+0.4%13.23-0.9%13.44-0.7%13.26-8.6%13.41-6.4%
Tangible Book Value Per Share per share13.22+1.4%12.97-2.1%13.87+6.1%13.28+0.5%13.04-0.8%13.25-0.5%13.07-8.5%13.22-6.2%
Full-Time Employees people--5,600-1.8%---5,700-3.4%-
Price to Book Ratio ratio0.571.090.820.931.230.840.710.57
Return on Assets %-0.06-0.411.250.200.250.17-1.98-1.79
Return on Equity %-0.22-1.594.730.750.940.63-7.17-6.40
Return on Invested Capital %0.38-3.772.660.49-0.590.83-0.200.63
Quick Ratio ratio0.420.390.470.410.460.420.430.39
Current Ratio ratio1.451.441.461.431.461.441.461.45

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Net Income1.36-13.42-541.4%9.721.78-22.3%-2.153.04-0.72-153.7%2.29
Depreciation2.39+0.8%2.74+11.8%2.61+2.8%2.36-6.7%2.37-8.8%2.45-10.3%2.54-8.3%2.53
Other Funds (Non Cash)13.23+6.4%11.05+193.9%11.39-19.5%6.70-50.4%12.43-30.9%3.76-80.8%14.15+58.8%13.52+6.8%
Funds from Operations16.50+31.9%0.12-98.7%24.63+39.6%10.96-39.7%12.51-22.7%8.91+269.7%17.64+37.1%18.19
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-21.33-327.9%-11.42-1128.8%-29.14-19.18-218.6%9.36+40.3%1.11-8.5316.17-72.7%
Cash from Operating Activities-4.83-122.1%-11.30-212.7%-4.51-149.5%-8.23-124.0%21.86-4.3%10.039.1134.36-34.5%
Capital Expenditures-0.76-5.11-1.45-0.42-1.03-0.81-2.86-0.67
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%0.000.000.000.05
Purchase or Sale of Investments0.00-100.0%-0.060.00-100.0%0.010.090.0%0.000.01-97.9%-0.01
Purchase of Investments0.00-0.060.000.000.00-100.0%0.000.000.00
Sale Or Maturity of Investments0.00-100.0%0.000.00-100.0%0.010.09+28.6%0.000.01-97.9%-0.01
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-0.76-5.17-1.44-0.40-0.94-0.81-2.85-0.64
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-1.91-3.00-5.00-1.29-1.97-2.74-2.10
Repurchase of Common Pref Stock0.00-1.93-3.00-5.00-1.39-1.97-2.74-2.10
Sale of Common Pref Stock0.00-100.0%0.020.000.000.100.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net7.4323.846.3615.19-14.87-4.32-128.1%-4.41-135.1%-30.34
Change in Long Term Debt-0.33-0.33-0.30-0.40-0.43-0.39-0.40-0.45
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt-0.33-0.33-0.30-0.40-0.43-0.39-0.40-0.45
Net Financing Active Other Cash Flow0.00-1.110.00-0.19-1.41-0.50-0.710.00
Other Financing Activities Uses0.00-1.110.00-0.19-1.41-0.50-0.710.00
Cash from Financing Activities7.4320.823.3610.00-17.56-6.78-144.7%-7.86-162.6%-32.43
Exchange Rate Effect-0.190.12-80.3%-0.27-222.7%0.43-0.14-566.7%0.610.22-0.89-523.8%
Net Change in Cash1.65-48.9%4.47+46.6%-2.861.80+350.0%3.23+12.2%3.05-1.38-175.8%0.40-78.5%
Free Cash Flow-5.59-126.8%-12.41-234.6%-5.95-195.2%-8.65-125.7%20.84-6.5%9.226.2533.69-35.4%
Price to Free Cash Flow ratio--16.088.984.583.124.546.61

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
United States757.35789.81+4.3%100.0%
Total757.35789.81+4.3%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy-2.03-1.40-31.0%-0.2%
Other Operating50.1448.56-3.2%6.1%
Reportable709.24742.65+4.7%94.0%
Total757.35789.81+4.3%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.30%0.9M14.4M113.45K
2026-10-156.36%0.9M14.4M113.23K
2026-09-305.91%0.8M14.4M118.35K
2026-09-156.59%0.9M14.4M122.28K
2026-08-316.12%0.9M14.4M137.33K
2026-08-145.42%0.8M14.4M124.04K
2026-07-315.33%0.8M14.4M108.70K
2026-07-155.63%0.8M14.6M105.02K
2026-06-305.24%0.8M14.7M100.08K
2026-06-155.29%0.8M14.8M87.04K
2026-05-295.55%0.8M15.0M78.93K
2026-05-155.93%0.9M15.0M96.63K
2026-04-305.96%0.9M15.0M126.78K
2026-04-156.15%0.9M15.0M132.80K
2026-03-316.67%1.0M14.9M135.65K
2026-03-136.18%0.9M14.9M145.37K
2026-02-275.38%0.8M14.9M143.50K
2026-02-135.73%0.9M14.9M148.15K
2026-01-304.65%0.7M15.1M156.16K
2026-01-154.93%0.7M15.1M159.97K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2.504.505.700.008.5320.000.000.979-0.0170.001
call5.002.003.207.604.0474.000.000.951-0.0150.001
call7.500.300.500.300.8619.000.000.602-0.0680.004
call10.000.000.800.002.6280.000.000.315-0.0680.004
call12.500.000.750.053.6126.000.000.259-0.0840.004
call15.000.000.950.254.3241.000.000.232-0.0950.003
call17.500.000.750.004.8830.000.000.216-0.1030.003
call20.000.000.750.005.3420.000.000.205-0.1090.003
put2.500.000.950.004.5060.000.00-0.021-0.0160.001
put5.000.000.050.004.9040.000.00-0.171-0.0880.003
put7.500.001.350.003.3080.000.00-0.398-0.0670.004
put10.002.002.902.652.91810.000.00-0.685-0.0660.004
put12.504.305.500.004.1860.000.00-0.741-0.0830.004
put15.006.708.200.005.4350.000.00-0.768-0.0940.003
put17.509.2010.700.006.0340.000.00-0.784-0.1010.003
put20.0011.2013.400.007.0210.000.00-0.795-0.1070.003

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-098-KCurrent report2026-11-09SEC
2026-09-168-KCurrent report2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-08-11SCHEDULE 13GSEC
2026-08-1010-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-108-KCurrent report2026-08-10SEC
2026-07-29DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-07-29DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-09-10SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-20SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-20SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-20SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-20SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-20SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-20SEC
2026-07-244Statement of changes in beneficial ownership of securities2026-06-23SEC
2026-07-14SCHEDULE 13G/ASEC
2026-07-028-KCurrent report2026-06-26SEC
2026-06-243/A2026-06-19SEC
2026-06-23144Filing for proposed sale of securities under Rule 144.SEC
2026-06-234Statement of changes in beneficial ownership of securities2026-06-19SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-0600211.47K1
2026-050000
2026-040000
2026-030000
2026-029.67K100
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
Private Capital Management, LLC12.41%
325 CAPITAL LLC10.67%
DONALD SMITH & CO., INC.6.54%
DIMENSIONAL FUND ADVISORS LP6.33%
BlackRock, Inc.5.57%
Pacific Ridge Capital Partners, LLC4.56%
AMERICAN CENTURY COMPANIES INC3.88%
VANGUARD CAPITAL MANAGEMENT LLC3.86%
MORGAN STANLEY2.46%
JPMORGAN CHASE & CO2.40%

Funds

Fund% owned
Avantis U.S. Small Cap Value ETF3.37%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.63%
iShares Russell 2000 ETF1.97%
Adara Smaller Companies Fund1.81%
U.S. SMALL CAP VALUE PORTFOLIO1.34%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
U.S. Targeted Value Portfolio0.83%
Fidelity Small Cap Index Fund0.76%
Dimensional U.S. Targeted Value ETF0.72%
JPMorgan Small Cap Value Fund0.68%

OakChart. MPAA. Cached 15 minutes. Terms