OakChart

Huntington Ingalls Industries Inc

HIIIndustrials·Aerospace & Defense·USA·Large·NYSE·Nov 13 • 4:25 AM ET

307.20-1.13 (-0.37%)
2026-11-13 13:33 CET
Market cap
$12.11B
Revenue, TTM
13,530.00 USD m
Net income, TTM
733.00 USD m
Free cash flow, TTM
327.00 USD m
EPS diluted, TTM
18.57
16.54
Compare

Price

HII against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 28Sales 3,595Price3,5153,532250.00300.00350.00854K1.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26HIIclose 307.2020-day 295.1850-day 280.54200-day 329.87307.2052w low 255.3652-week range, not 6 months

33.2% under the 52-week high of 460.00 on 2 Mar 2026. 52-week low 255.36 on 13 Oct 2026. Last 15 sessions, 19.6% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 28
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Payout Ratio: Low (<20%)
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

HII
52-week range, 25% of the way up
255.36460.00

Huntington Ingalls Industries, Inc. engages in the shipbuilding business. It operates through the following business segments: Ingalls, Newport News, and Mission Technologies. The Ingalls segment designs and constructs non-nuclear ships, including amphibious assault ships, expeditionary warfare ships, surface combatants, and national security cutters (NSC). The Newport News segment designs and builds nuclear-powered aircraft carriers and submarines, and the refueling and overhaul and the inactivation of nuclear-powered aircraft carriers. The Mission Technologies segment includes business groups focused on high-end information technology (IT) and mission-based solutions for DoD, intelligence, and federal civilian customers, life-cycle sustainment services to the U.S. Navy fleet and other maritime customers, unmanned, autonomous systems, and nuclear management and operations and environmental management services for the Department of Energy (DoE), DoD, state and local governments, and private sector companies. The company was founded on August 4, 2010 and is headquartered in Newport News, VA.

IndexS&P 500, RUI
Employees44000
IPOMar 22, 2011
Beta0.15
ATR, 14d10.21
Rel volume0.00
Short float4.18%
Insider own0.77%
Inst own91.72%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$12.11B
Enterprise Value14.65B
Income733.00M
Sales13.53B
Book / share139.37
Cash / share9.82
Dividend Est.5.57 (1.81%)
Dividend TTM5.52 (1.80%)
Dividend Ex-DateNov 27, 2026
Dividend Gr. 3/5Y4.34% 5.12%
Payout35.27%
Employees44000
IPOMar 22, 2011

Ratios

Price / earnings16.54
Forward price / earnings15.06
Price / earnings / growth0.95
Price / sales0.89
Price / book2.20
Price / cash31.28
Price / free cash flow37.02
Value / cash profit14.14
Value / sales1.08
Quick Ratio1.18
Current Ratio1.26
Debt / equity0.53
Long-term debt / equity0.53
Options and shortYes / Yes

Earnings

Earnings / share18.57
Earnings next year20.40
Earnings next quarter5.21
Earnings this year28.06%
Earnings next year3.52%
Earnings growth, 5 years15.83%
Past earnings growth2.16% -2.13%
Past sales growth5.35% 5.93%
Earnings vs last year28.39%
Sales vs last year12.64%
Earnings vs last quarter48.90%
Sales vs last quarter10.81%
EarningsOct 29 BMO
Surprise25.60% 4.72%

Ownership

Insiders own0.77%
Insider trades-5.39%
Institutions own91.72%
Institution trades0.90%
Return on assets5.80%
Return on equity13.99%
Return on capital8.70%
Gross Margin12.72%
Operating margin5.31%
Profit Margin5.42%
20-day average4.07%
50-day average9.50%
200-day average-6.87%

Technical

Shares out39.41M
Shares floating39.10M
Short / float4.18%
Short ratio3.18
Short interest1.63M
52-week high460.00 -33.2%
52-week low255.36 +20.3%
Volatility3.31% 3.35%
Average range10.21
Strength index58.83
Market sensitivity0.15
Relative volume0.00
Avg Volume513.47K
Volume127

Performance

Perf Week6.39%
Perf Month14.96%
Perf Quarter-3.50%
Perf Half Y-5.82%
Perf YTD-9.67%
Perf Year-1.75%
Perf 3Y31.64%
Perf 5Y59.98%
Perf 10Y75.93%
Recommendation2.07
Target Price356.25
Prev Close308.33
Price307.20
Change %-0.37%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 31, 2026UpgradeWolfe ResearchPeer Perform → Outperform$364+18.5%
Apr 01, 2026InitiatedWells FargoOverweight$400+30.2%
Apr 01, 2026InitiatedWells FargoEqual Weight$400+30.2%
Feb 12, 2026UpgradeBofA SecuritiesUnderperform → Neutral$400+30.2%
Jan 05, 2026UpgradeMeliusHold → Buy
Dec 12, 2025InitiatedCitigroupBuy$376+22.4%
Jul 10, 2025UpgradeTD CowenHold → Buy$300-2.3%
May 15, 2025UpgradeAlembic Global AdvisorsNeutral → Overweight$265-13.7%
Apr 11, 2025UpgradeGoldmanSell → Buy$234-23.8%
Nov 01, 2024DowngradeTD CowenBuy → Hold$180-41.4%

Peers

Mkt cap
TickerCompanyMkt cap
GDGeneral Dynamics Corp98.77B
BWXTBWX Technologies Inc11.45B
CWCurtiss-Wright Corp17.37B
NOCNorthrop Grumman Corp77.97B
TXTTextron Inc14.28B
LMTLockheed Martin Corp139.99B
AMTMAmentum Holdings Inc5.40B
LDOSLeidos Holdings Inc15.98B
CACICaci International Inc14.30B
SAICScience Applications International Corp6.32B

Insider trading

latest 14 of 38
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Kastner Christopher DDirector, President & CEOAug 10 '26Sale324.9213,0704,246,70411,224Aug 11 04:25 PM
Harker Victoria DDirectorAug 07 '26Sale333.17723240,8782,236Aug 11 04:24 PM
Harker Victoria DDirectorAug 10 '26Proposed Sale333.17723240,878Aug 10 03:33 PM
Kastner Christopher DOfficerAug 10 '26Proposed Sale324.9215,0004,873,726Aug 10 02:17 PM
KELLY ANASTASI DFormer DirectorJun 05 '26Proposed Sale293.289,1902,695,201Jun 05 03:26 PM
Hughes Edmond E. Jr.Ex VP & Chief HR OfficerMay 28 '26Sale319.583,5001,118,5348,391May 29 04:36 PM
Hughes Edmond E. Jr.OfficerMay 28 '26Proposed Sale319.583,5001,118,534May 28 11:56 AM
KELLY ANASTASI DFormer OfficerMay 05 '26Proposed Sale329.329,1903,026,496May 05 11:41 AM
Stiehle Thomas E.Ex. VP and CFOMar 06 '26Sale430.544,5001,937,43024,954Mar 09 04:13 PM
Boudreaux Chad N.Ex VP & Chief Legal OfficerMar 05 '26Sale422.454,4001,858,78020,360Mar 09 04:13 PM
Stiehle Thomas E.OfficerMar 06 '26Proposed Sale430.544,5001,937,441Mar 06 02:57 PM
Boudreaux Chad N.OfficerMar 05 '26Proposed Sale422.454,4001,858,790Mar 05 04:57 PM
Chewning Eric D.EVP, Maritime Sys & Corp STRMar 04 '26Sale433.441,700736,8481,949Mar 05 04:27 PM
Chewning Eric D.OfficerMar 04 '26Proposed Sale433.441,700736,848Mar 04 10:28 AM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
MOATVanEck Morningstar Wide Moat ETFAUM: 12.21B
AIRRFirst Trust RBA American Industrial Renaissance ETFAUM: 8.28B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
XARState Street SPDR S&P Aerospace & Defense ETFAUM: 5.31B
IVViShares Core S&P 500 ETFAUM: 882.14B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 5.480 beat 4.363, from 3.680 a year earlier. Sales 3,537 beat 3,377, from 3,192 a year earlier
EPS
5.48002024Q4 EPS 3.150 against 3.38024Q42025Q1 EPS 3.790 against 2.91725Q12025Q2 EPS 3.860 against 3.27825Q22025Q3 EPS 3.680 against 3.29525Q32025Q4 EPS 4.040 against 3.77025Q42026Q1 EPS 3.790 against 3.69926Q12026Q2 EPS 5.270 against 3.79126Q22026Q3 EPS 5.480 against 4.36326Q3
Sales, USD millions
3,53702024Q4 sales 3,004 against 3,04924Q42025Q1 sales 2,734 against 2,78925Q12025Q2 sales 3,082 against 2,92425Q22025Q3 sales 3,192 against 2,95425Q32025Q4 sales 3,476 against 3,08925Q42026Q1 sales 3,099 against 3,02026Q12026Q2 sales 3,418 against 3,15226Q22026Q3 sales 3,537 against 3,37726Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-29 08:305.4804.3635.4803,5373,377EPS +25.6% · sales +4.7%vs 2025Q3, year-ago quarter · EPS +48.9% · sales +10.8%11Open +9.14% vs SPY -0.46%. Close +13.23% vs SPY -0.38%
2026Q2ended 2026-06-302026-07-30 08:305.2703.7915.2663,4183,152EPS +39.0% · sales +8.4%vs 2025Q2, year-ago quarter · EPS +36.5% · sales +10.9%11Open +9.49% vs SPY +0.90%. Close +14.09% vs SPY +1.68%
2026Q1ended 2026-03-312026-05-05 08:303.7903.6993.7913,0993,020EPS +2.5% · sales +2.6%vs 2025Q1, year-ago quarter · EPS 0.0% · sales +13.4%12Open -6.95% vs SPY +0.52%. Close -10.25% vs SPY +0.80%
2025Q4ended 2025-12-312026-02-05 08:304.0403.7704.0363,4763,089EPS +7.2% · sales +12.5%vs 2024Q4, year-ago quarter · EPS +28.3% · sales +15.7%10 EPS · 11 salesOpen -14.17% vs SPY -0.77%. Close -10.59% vs SPY -1.25%
2025Q3ended 2025-09-302025-10-30 08:303.6803.2953.6803,1922,954EPS +11.7% · sales +8.0%vs 2024Q3, year-ago quarter · EPS +43.8% · sales +16.1%9Open +5.56% vs SPY -0.51%. Close +6.92% vs SPY -1.10%
2025Q2ended 2025-06-302025-07-31 08:303.8603.2783.8583,0822,924EPS +17.7% · sales +5.4%vs 2024Q2, year-ago quarter · EPS -11.9% · sales +3.5%11 EPS · 10 salesOpen +7.79% vs SPY +0.79%. Close +7.87% vs SPY -0.38%
2025Q1ended 2025-03-312025-05-01 08:303.7902.9173.7912,7342,789EPS +29.9% · sales -2.0%vs 2024Q1, year-ago quarter · EPS -2.1% · sales -2.5%12 EPS · 11 salesOpen +3.26% vs SPY +1.05%. Close -1.24% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-06 08:303.1503.3803.1463,0043,049EPS -6.8% · sales -1.5%vs 2023Q4, year-ago quarter · EPS -54.3% · sales -5.4%12 EPS · 11 salesOpen -12.47% vs SPY +0.29%. Close -18.32% vs SPY +0.35%
2024Q3ended 2024-09-302024-10-31 08:302.5603.8552.5572,7492,865EPS -33.6% · sales -4.1%vs 2023Q3, year-ago quarter · EPS -30.8% · sales -2.4%12 EPS · 11 salesOpen -14.17% vs SPY -0.77%. Close -26.16% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-01 08:304.3803.6154.3802,9772,845EPS +21.2% · sales +4.6%vs 2023Q2, year-ago quarter · EPS +33.9% · sales +6.8%12 EPS · 11 salesOpen +1.15% vs SPY +0.32%. Close -4.64% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-02 08:303.8703.5423.8732,8052,807EPS +9.3% · sales -0.1%vs 2023Q1, year-ago quarter · EPS +19.8% · sales +4.9%11 EPS · 10 salesOpen -5.33% vs SPY +0.76%. Close -11.50% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-01 08:306.9004.2726.9023,1772,775EPS +61.5% · sales +14.5%vs 2022Q4, year-ago quarter · EPS +124.8% · sales +13.0%11 EPS · 10 salesOpen +1.96% vs SPY +0.36%. Close +3.43% vs SPY +1.31%
2023Q3ended 2023-09-302023-11-02 08:303.7003.4073.7002,8162,713EPS +8.6% · sales +3.8%vs 2022Q3, year-ago quarter · EPS +7.6% · sales +7.2%11-
2023Q2ended 2023-06-302023-08-03 08:303.2703.1453.2662,7872,674EPS +4.0% · sales +4.2%vs 2022Q2, year-ago quarter · EPS -26.4% · sales +4.7%10 EPS · 9 sales-
2023Q1ended 2023-03-312023-05-04 08:303.2302.8973.2332,6742,600EPS +11.5% · sales +2.8%vs 2022Q1, year-ago quarter · EPS -7.7% · sales +3.8%11 EPS · 10 sales-
2022Q4ended 2022-12-312023-02-09 08:303.0703.2613.0672,8122,686EPS -5.9% · sales +4.7%vs 2021Q4, year-ago quarter · EPS +2.7% · sales +5.0%10-

Annual earnings

2025FY EPS 15.390 beat 15.099, from 13.960 a year earlier. Sales 12,484 beat 12,096, from 11,535 a year earlier
EPS
19.09002018FY EPS 19.090 against 18.65720182019FY EPS 13.260 against 13.84820192020FY EPS 17.140 against 15.54620202021FY EPS 13.500 against 13.55220212022FY EPS 14.440 against 14.64720222023FY EPS 17.070 against 14.47820232024FY EPS 13.960 against 14.18920242025FY EPS 15.390 against 15.0992025
Sales, USD millions
12,48402018FY sales 8,176 against 8,00720182019FY sales 8,899 against 8,81020192020FY sales 9,361 against 9,00920202021FY sales 9,524 against 9,50620212022FY sales 10,676 against 10,54920222023FY sales 11,454 against 11,06820232024FY sales 11,535 against 11,58720242025FY sales 12,484 against 12,0962025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-28.385--16,84010.82
2029FYestimate-25.590--15,95012.01
2028FYestimate-23.919--15,42112.84
2027FYestimate-20.402--14,50315.06
2026FYestimate-19.709--13,64315.59
2025FY15.39015.09915.39012,48412,09622.10
2024FY13.96014.18913.95911,53511,58713.54
2023FY17.07014.47817.06811,45411,06815.21
2022FY14.44014.64714.43910,67610,54915.98
2021FY13.50013.55213.4999,5249,50613.83
2020FY17.14015.54617.1439,3619,0099.95
2019FY13.26013.84813.2618,8998,81018.92
2018FY19.09018.65719.0878,1768,0079.97
2017FY11.68011.96010.4597,4417,39220.18
2016FY12.14010.38812.1407,0687,00915.17
2015FY8.3609.4458.3647,0206,99636.75
2014FY6.8607.7836.8606,9576,92244.78
2013FY5.1804.5565.1806,8206,63859.31
2012FY3.3903.1082.9106,7086,58390.62
2011FY3.9703.640-1.9306,5756,45977.38
2010FY2.975-2.3606,723-103.26

Quarterly results

2026Q3 revenue 3,537, from 3,192 a year earlier. Operating margin 6.3%, from 4.7% a year earlier
Revenue, USD millions
3,53702024Q4 revenue 3,00424Q42025Q1 revenue 2,73425Q12025Q2 revenue 3,08225Q22025Q3 revenue 3,19225Q32025Q4 revenue 3,47625Q42026Q1 revenue 3,09926Q12026Q2 revenue 3,41826Q22026Q3 revenue 3,53726Q3
Operating margin
6.302024Q4 operating margin 2.9%24Q42025Q1 operating margin 5.4%25Q12025Q2 operating margin 5.0%25Q22025Q3 operating margin 4.7%25Q32025Q4 operating margin 4.5%25Q42026Q1 operating margin 4.8%26Q12026Q2 operating margin 5.5%26Q22026Q3 operating margin 6.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 19.71 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-0519.71+0.0%
2026Q4Eper share2026-11-055.210.0%
2026FYRper share2026-11-0519.71+0.0%
2026Q4Rper share2026-11-055.210.0%
2026FYSUSD millions2026-11-0513,643+0.0%
2026Q4SUSD millions2026-11-043,595+0.3%
2026Q3Eper share2026-10-284.360.0%
2026Q3Rper share2026-10-284.360.0%
2026Q3SUSD millions2026-10-283,3770.0%
2026Q2SUSD millions2026-07-273,1520.0%
2026Q2Eper share2026-07-233.790.0%
2026Q2Rper share2026-07-233.790.0%
2026Q1SUSD millions2026-04-263,0200.0%
2026Q1Eper share2026-04-223.700.0%
2026Q1Rper share2026-04-223.700.0%
2025FYEper share2026-01-2715.190.0%
2025Q4Eper share2026-01-273.87+2.6%
2025FYRper share2026-01-2715.190.0%
2025Q4Rper share2026-01-273.87+2.6%
2025Q4SUSD millions2026-01-273,0890.0%
2025FYSUSD millions2026-01-2312,0960.0%
2025Q3Eper share2025-10-273.300.0%
2025Q3Rper share2025-10-273.300.0%
2025Q3SUSD millions2025-10-272,9540.0%
2025Q2Eper share2025-07-303.28+0.4%
2025Q2Rper share2025-07-303.28+0.4%
2025Q2SUSD millions2025-07-302,924-0.1%
2025Q1Eper share2025-04-222.920.0%
2025Q1Rper share2025-04-222.920.0%
2025Q1SUSD millions2025-04-222,7890.0%
2024Q4Eper share2025-01-313.380.0%
2024Q4Rper share2025-01-313.380.0%
2024FYEper share2025-01-2714.190.0%
2024FYRper share2025-01-2714.190.0%
2024FYSUSD millions2025-01-2711,5870.0%
2024Q4SUSD millions2025-01-263,0490.0%
2024Q3Eper share2024-10-293.850.0%
2024Q3Rper share2024-10-293.850.0%
2024Q3SUSD millions2024-10-292,8650.0%
2024Q2Eper share2024-07-233.610.0%
2024Q2Rper share2024-07-233.610.0%
2024Q2SUSD millions2024-07-232,8450.0%
2024Q1Eper share2024-04-293.540.0%
2024Q1Rper share2024-04-293.540.0%
2024Q1SUSD millions2024-04-292,8070.0%
2023FYEper share2024-01-3114.48+0.0%
2023FYRper share2024-01-3114.48+0.0%
2023FYSUSD millions2024-01-2611,0680.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share10.45919.08713.26117.14313.49914.43917.06813.95915.39418.5725-
Sales USD millions7,4418,1768,8999,3619,52410,67611,45411,53512,48413,530-
Shares million shares454241414040403939-39
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share2.5573.1463.7913.8583.684.0363.7915.2665.48
Sales USD millions2,7493,0042,7343,0823,1923,4763,0993,4183,537
Shares million shares393939393939393939

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue13,530.0012,484.00+8.2%11,535.00+0.7%11,454.00+7.3%10,676.00+12.1%9,524.00+1.7%9,361.00+5.2%8,899.00+8.8%8,176.00
Cost of Goods Sold Incl. D&A11,809.0010,899.00+8.1%10,085.00+2.8%9,808.00+6.2%9,236.00+13.2%8,156.00+6.0%7,691.00+4.4%7,368.00+15.4%6,385.00
Gross Profit1,721.001,585.00+9.3%1,450.00-11.9%1,646.00+14.3%1,440.00+5.3%1,368.00-18.1%1,670.00+9.1%1,531.00-14.5%1,791.00
Selling, General and Administrative Excl. Other1,002.00977.00+0.4%973.00-4.8%1,022.00+10.6%924.00+4.8%882.00-2.4%904.00+14.7%788.00-9.5%871.00
Research and Development-26.00-3.7%27.00-22.9%35.00-12.5%40.00+17.6%34.00+9.7%31.00+34.8%23.00-8.0%25.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income719.00608.00+27.5%477.00-23.6%624.00+20.9%516.00+6.2%486.00-36.6%766.00+3.1%743.00-19.2%920.00
Interest Expense101.00105.00+10.5%95.000.0%95.00-6.9%102.00+14.6%89.00-4.3%93.00+32.9%70.00+20.7%58.00
Unusual Expense0.000.000.000.000.00-100.0%16.00-23.8%21.00-40.0%35.000.00
Net Income Before Taxes915.00777.00+20.8%643.00-24.6%853.00+18.6%719.00+15.6%622.00-23.2%810.00+18.6%683.00-29.7%971.00
Income Taxes182.00172.00+84.9%93.00-45.9%172.00+22.9%140.00+79.5%78.00-31.6%114.00-14.9%134.00-0.7%135.00
Consolidated Net Income733.00605.00+10.0%550.00-19.2%681.00+17.6%579.00+6.4%544.00-21.8%696.00+26.8%549.00-34.3%836.00
Net Income From Continuing Operations733.00605.00+10.0%550.00-19.2%681.00+17.6%579.00+6.4%544.00-21.8%696.00+26.8%549.00-34.3%836.00
Net Income733.00605.00+10.0%550.00-19.2%681.00+17.6%579.00+6.4%544.00-21.8%696.00+26.8%549.00-34.3%836.00
EPS (Recurring) per share18.5115.39+10.2%13.96-18.2%17.07+18.2%14.44+4.8%13.78-21.3%17.50+26.4%13.85-27.4%19.09
EPS (Basic, Before Extraordinaries) per share18.6015.39+10.2%13.96-18.2%17.07+18.2%14.44+7.0%13.50-21.2%17.14+29.3%13.26-30.5%19.09
EPS (Diluted) per share18.5715.39+10.2%13.96-18.2%17.07+18.2%14.44+7.0%13.50-21.2%17.14+29.3%13.26-30.5%19.09
EBITDA1,036.00937.00+16.7%803.00-17.3%971.00+11.1%874.00+12.2%779.00-23.1%1,013.00+4.4%970.00-13.6%1,123.00
Non-Operating Income (Expense)297.00274.00+5.0%261.00-19.4%324.00+6.2%305.00+26.6%241.00+52.5%158.00+251.1%45.00-58.7%109.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense56.8842.00+162.5%16.00-33.3%24.00-11.1%27.00+8.0%25.00+47.1%17.00-29.2%24.00-14.3%28.00
Price To Earnings Ratio ratio statement ratio, not the snapshot16.6016.6010.6719.5716.0513.819.9518.919.96
Price To Sales Ratio ratio0.781.070.650.900.870.790.741.171.02
Gross Margin %12.7212.7012.5714.3713.4914.3617.8417.2021.91
Operating Margin %5.314.874.145.454.835.108.188.3511.25
Net Margin %5.424.854.775.955.425.717.446.1710.23
Shares Outstanding million shares39.4139.24+0.3%39.13-1.2%39.62-0.7%39.90-0.3%40.00-1.2%40.50-0.7%40.80-2.6%41.90
Market Capitalization12,150.0812,150.08+64.3%7,394.28-28.3%10,313.81+12.0%9,204.94+23.0%7,480.99+8.4%6,903.18-32.7%10,261.09+25.5%8,174.58

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue3,537.00+10.8%3,418.00+10.9%3,099.00+13.4%3,476.00+15.7%3,192.00+16.1%3,082.00+3.5%2,734.00-2.5%3,004.00-5.4%
Cost of Goods Sold Incl. D&A3,057.00+9.3%2,987.00+11.2%2,691.00+15.0%3,074.00+14.6%2,798.00+15.3%2,687.00+5.6%2,340.00-3.7%2,683.00-0.1%
Gross Profit480.00+21.8%431.00+9.1%408.00+3.6%402.00+25.2%394.00+22.4%395.00-8.6%394.00+5.1%321.00-34.6%
Selling, General and Administrative Excl. Other257.00+4.9%242.00+0.4%258.00+4.9%245.00+4.7%245.00-2.8%241.00-5.5%246.00+6.0%234.00-24.8%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income223.00+49.7%189.00+22.7%150.00+1.4%157.00+80.5%149.00+112.9%154.00-13.0%148.00+3.5%87.00-51.7%
Interest Expense26.00+13.0%27.00-3.6%22.00-21.4%26.00-3.7%23.000.0%28.00+16.7%28.00+33.3%27.00+8.0%
Unusual Expense0.000.000.000.000.000.000.000.00
Net Income Before Taxes275.00+34.8%254.00+35.1%188.00+0.5%198.00+51.1%204.00+82.1%188.00-13.0%187.00+1.6%131.00-60.5%
Income Taxes58.00-1.7%46.00+27.8%39.00+2.6%39.00+387.5%59.00+436.4%36.00-16.3%38.00+22.6%8.00-86.2%
Consolidated Net Income217.00+49.7%208.00+36.8%149.000.0%159.00+29.3%145.00+43.6%152.00-12.1%149.00-2.6%123.00-55.1%
Net Income From Continuing Operations217.00+49.7%208.00+36.8%149.000.0%159.00+29.3%145.00+43.6%152.00-12.1%149.00-2.6%123.00-55.1%
Net Income217.00+49.7%208.00+36.8%149.000.0%159.00+29.3%145.00+43.6%152.00-12.1%149.00-2.6%123.00-55.1%
EPS (Recurring) per share5.48+48.9%5.27+36.5%3.790.0%4.04+28.3%3.68+43.8%3.86-11.9%3.79-2.1%3.15-54.3%
EPS (Basic, Before Extraordinaries) per share5.49+48.8%5.27+36.5%3.790.0%4.05+28.6%3.69+44.1%3.86-11.9%3.79-2.1%3.15-54.3%
EPS (Diluted) per share5.48+48.9%5.27+36.5%3.790.0%4.04+28.3%3.68+43.8%3.86-11.9%3.79-2.1%3.15-54.3%
EBITDA298.00+30.1%268.00+13.1%226.00-0.4%244.00+42.7%229.00+50.7%237.00-7.8%227.00+1.8%171.00-36.2%
Non-Operating Income (Expense)78.000.0%92.00+48.4%60.00-10.4%67.00-5.6%78.00+20.0%62.00-1.6%67.00+8.1%71.00-59.9%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense12.64+60.0%7.90+11.1%16.59-12.5%19.75+92.3%7.90+25.0%7.110.0%18.96+72.4%10.27+927.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot16.6018.2224.7323.4921.5617.4014.6210.67
Price To Sales Ratio ratio0.780.841.161.070.940.820.700.64
Gross Margin %13.5712.6113.1711.5712.3412.8214.4110.69
Operating Margin %6.305.534.844.524.675.005.412.90
Net Margin %6.146.094.814.574.544.935.454.09
Shares Outstanding million shares39.41+0.4%39.40+0.4%39.38+0.4%39.24+0.3%39.24+0.3%39.24-0.1%39.24-0.7%39.13-1.2%
Market Capitalization12,150.08+7.5%11,028.79+16.4%14,908.30+86.2%13,344.82+80.5%11,297.76+9.0%9,474.67-2.5%8,005.63-30.6%7,394.28-28.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments774.00-6.9%831.00+93.3%430.00-7.9%467.00-25.5%627.00+22.5%512.00+582.7%75.00-68.8%240.00-65.8%701.00
Short Term Receivables2,381.00+13.4%2,099.00-3.8%2,181.00+6.6%2,046.00+4.8%1,952.00+20.7%1,617.00+11.1%1,455.00+15.9%1,255.00+5.6%1,188.00
Inventories219.00+5.3%208.00+11.8%186.00+1.6%183.00+13.7%161.00+17.5%137.00+0.7%136.00+6.3%128.00-30.1%183.00
Other Current Assets77.00-14.4%90.00+8.4%83.00+66.0%50.000.0%50.00-71.9%178.00+49.6%119.00-2.5%122.00-0.8%123.00
Total Current Assets3,451.00+6.9%3,228.00+12.1%2,880.00+4.9%2,746.00-1.6%2,790.00+14.2%2,444.00+36.9%1,785.00+2.3%1,745.00-20.5%2,195.00
Net Property, Plant & Equipment3,993.00+8.2%3,689.00+3.7%3,558.00+2.2%3,480.00+3.9%3,348.00+5.6%3,170.00+4.5%3,033.00+20.5%2,517.00+13.6%2,215.00
Total Investments and Advances249.00+6.9%233.00+5.9%220.00+5.3%209.00-31.9%307.00+68.7%182.00+23.8%147.00+88.5%78.00+27.9%61.00
Long-Term Note Receivable----36.00+5.9%34.00-12.8%39.00--
Intangible Assets3,344.00-1.6%3,400.00-3.1%3,509.00-3.5%3,637.00-4.0%3,787.00+77.9%2,129.00+14.2%1,865.00+6.3%1,755.00+1.7%1,725.00
Deferred Tax Assets478.00-24.0%629.00+21.4%518.00+9.7%472.00-10.6%528.00-26.4%717.00+14.7%625.00+12.4%556.00+12.6%494.00
Other Assets1,712.00+7.6%1,591.00+51.8%1,048.00+33.5%785.00+118.7%359.00+452.3%65.00+20.4%54.00-56.8%125.00+95.3%64.00
Total Assets13,227.00+3.6%12,770.00+8.8%11,733.00+3.6%11,329.00+1.6%11,155.00+27.6%8,741.00+15.8%7,548.00+11.4%6,776.00+0.3%6,754.00
Short Term Debt Incl. Current Port. of LT Debt58.00-89.5%554.00+96.5%282.00-37.5%451.00+767.3%52.00+36.8%38.00+8.6%35.000.000.00
Accounts Payable556.00-7.0%598.00+7.9%554.00-13.7%642.00+6.5%603.00+31.1%460.00-7.4%497.00-11.6%562.00+49.9%375.00
Other Current Liabilities2,431.00+32.2%1,839.00-16.3%2,196.00+21.9%1,802.00+1.7%1,772.00+2.5%1,728.00+27.2%1,358.00+7.2%1,267.00+24.7%1,016.00
Total Current Liabilities3,045.00+1.8%2,991.00-1.4%3,032.00+4.7%2,895.00+19.3%2,427.00+9.0%2,226.00+17.8%1,890.00+3.3%1,829.00+31.5%1,391.00
Long Term Debt2,923.00+0.6%2,905.00+19.0%2,442.00-11.3%2,752.00-21.2%3,492.00+89.5%1,843.00+27.1%1,450.00+13.0%1,283.00+0.3%1,279.00
Provision for Risks Charges355.00+1.1%351.00-22.5%453.00-4.4%474.00-34.1%719.00-47.2%1,361.00+0.4%1,355.00+21.9%1,112.00-16.8%1,336.00
Deferred Tax Liabilities1,050.00+4.3%1,007.00+13.8%885.00-0.6%890.00+5.8%841.00+44.0%584.00+13.0%517.00+31.6%393.00+3.4%380.00
Other Liabilities781.00-8.1%850.00+4.4%814.00-0.4%817.00-3.7%848.00+4.8%809.00+23.7%654.00+12.4%582.00-1.2%589.00
Total Liabilities8,154.00+0.6%8,104.00+6.3%7,626.00-2.6%7,828.00-6.0%8,327.00+22.0%6,823.00+16.3%5,866.00+12.8%5,199.00+4.5%4,975.00
Non-Equity Reserves0.000.00-100.0%14.00+16.7%12.00-40.0%20.00+17.6%17.00-81.9%94.00+54.1%61.00+190.5%21.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity5,073.00+8.7%4,666.00+14.0%4,093.00+17.3%3,489.00+24.3%2,808.00+47.7%1,901.00+19.7%1,588.00+4.7%1,516.00-13.8%1,758.00
Total Shareholders Equity5,073.00+8.7%4,666.00+14.0%4,093.00+17.3%3,489.00+24.3%2,808.00+47.7%1,901.00+19.7%1,588.00+4.7%1,516.00-13.8%1,758.00
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity5,073.00+8.7%4,666.00+14.0%4,093.00+17.3%3,489.00+24.3%2,808.00+47.7%1,901.00+19.7%1,588.00+4.7%1,516.00-13.8%1,758.00
Total Liabilities & Stockholders Equity13,227.00+3.6%12,770.00+8.8%11,733.00+3.6%11,329.00+1.6%11,155.00+27.6%8,741.00+15.8%7,548.00+11.4%6,776.00+0.3%6,754.00
Book Value Per Share per share129.28+8.4%119.25+15.4%103.31+18.1%87.44+24.6%70.20+49.6%46.94+20.6%38.92+7.6%36.18-7.2%38.98
Tangible Book Value Per Share per share44.06+36.2%32.35+119.5%14.74-3.71-24.48-5.63-6.79-5.70-880.8%0.73
Full-Time Employees people44,0000.0%44,0000.0%44,000+2.3%43,000-2.3%44,000+4.8%42,0000.0%42,000+5.0%40,000+5.3%38,000
Price to Book Ratio ratio2.211.762.773.022.663.636.455.266.24
Return on Assets %4.654.495.915.155.478.557.6712.366.99
Return on Equity %12.4212.5617.9618.3923.1039.9035.3751.0728.09
Return on Invested Capital %7.577.2610.429.288.6318.5918.0729.8715.77
Quick Ratio ratio1.061.010.890.891.081.040.870.881.45
Current Ratio ratio1.131.080.950.951.151.100.940.951.58

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income733.00605.00+10.0%550.00-19.2%681.00+17.6%579.00+6.4%544.00-21.8%696.00+26.8%549.00-34.3%836.00
Depreciation317.00329.00+0.9%326.00-6.1%347.00-3.1%358.00+22.2%293.00+18.6%247.00+8.8%227.00+11.8%203.00
Other Funds (Non Cash)59.0043.00+290.9%11.00-56.0%25.00-59.7%62.00+113.8%29.00-37.0%46.00-17.9%56.00+55.6%36.00
Funds from Operations1,311.001,180.00+54.2%765.00-18.6%940.00-6.1%1,001.00+3.8%964.00-4.7%1,012.00+8.9%929.00-14.4%1,085.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-562.0016.00-372.00-1340.0%30.00-235.00-204.00-351.9%81.00-33.00-171.00
Cash from Operating Activities749.001,196.00+204.3%393.00-59.5%970.00+26.6%766.00+0.8%760.00-30.5%1,093.00+22.0%896.00-2.0%914.00
Capital Expenditures-422.00-402.00-367.00-292.00-272.00-311.00-336.00-436.00-402.00
Net Assets From Acquisitions0.00-132.000.000.000.00-1,643.00-417.00-195.00-77.00
Sale of Fixed Assets and Businesses7.006.00-57.1%14.000.0%14.000.00-100.0%20.000.000.00-100.0%13.00
Purchase or Sale of Investments0.005.000.00-100.0%39.00-5.00-22.000.000.00-10.00
Purchase of Investments0.000.000.00-24.00-5.00-22.000.000.00-10.00
Sale Or Maturity of Investments0.005.000.00-100.0%63.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.00-6.000.000.00
Other Sources1.002.00-60.0%5.00+66.7%3.00-66.7%9.00+350.0%2.000.00-100.0%4.000.00
Cash from Investing Activities-414.00-521.00-348.00-236.00-268.00-1,954.00-759.00-627.00-476.00
Cash Dividends Paid-217.00-213.00-206.00-200.00-192.00-186.00-172.00-149.00-132.00
Change in Capital Stock0.000.00-162.00-75.00-52.00-101.00-84.00-262.00-742.00
Repurchase of Common Pref Stock0.000.00-162.00-75.00-52.00-101.00-84.00-262.00-742.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.00-500.00-166.3%754.00-480.00-400.00-125.0%1,603.00+314.2%387.000.000.00
Change in Long Term Debt0.00-500.00-166.3%754.00-480.00-400.00-125.0%1,603.00+314.2%387.000.000.00
Issuance of Long Term Debt17.000.00-100.0%1,025.000.00-100.0%24.00-98.5%1,628.00+18.7%1,372.00-73.2%5,119.00+5288.4%95.00
Reduction of Long Term Debt-17.00-500.00-271.00-480.00-424.00-25.00-985.00-5,119.00-95.00
Net Financing Active Other Cash Flow-43.00-19.00-30.00-16.00-14.00-7.00-28.00-23.00-25.00
Other Financing Activities Uses-43.00-19.00-30.00-16.00-14.00-7.00-28.00-23.00-25.00
Cash from Financing Activities-260.00-732.00-305.6%356.00-771.00-658.00-150.3%1,309.00+1170.9%103.00-434.00-899.00
Net Change in Cash75.00-57.00-114.2%401.00-37.00-160.00-239.1%115.00-73.7%437.00-165.00-461.00
Free Cash Flow327.00794.00+2953.8%26.00-96.2%678.00+37.2%494.00+10.0%449.00-40.7%757.00+64.6%460.00-10.2%512.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio96.1523.00-21.6730.6328.6111.8333.4021.94
Deferred Taxes & Investment Tax Credit-203.00-122.00-113.00-5750.0%2.00-98.0%98.00+326.1%23.00-76.3%97.00+870.0%10.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments387.00+24.0%12.00-96.5%216.00+29.3%774.00-6.9%312.00+3020.0%343.00+3018.2%167.00+1570.0%831.00+93.3%
Short Term Receivables2,736.00+10.8%2,885.00+23.2%2,673.00+4.6%2,381.00+13.4%2,470.00+6.3%2,341.00-9.9%2,555.00+1.4%2,099.00-3.8%
Inventories240.00+8.6%236.00+9.8%230.00+7.0%219.00+5.3%221.00+7.8%215.00+8.6%215.00+8.0%208.00+11.8%
Other Current Assets100.00+33.3%106.00+43.2%98.00-6.7%77.00-14.4%75.00-17.6%74.00-30.2%105.000.0%90.00+8.4%
Total Current Assets3,463.00+12.5%3,239.00+8.9%3,217.00+5.8%3,451.00+6.9%3,078.00+17.1%2,973.00+2.1%3,042.00+7.4%3,228.00+12.1%
Net Property, Plant & Equipment4,124.00+5.6%4,088.00+7.1%4,016.00+6.2%3,993.00+8.2%3,904.00+7.5%3,818.00+6.0%3,781.00+6.5%3,689.00+3.7%
Total Investments and Advances259.00+4.0%263.00+11.0%244.00+4.3%249.00+6.9%249.00237.00+4.4%234.00+3.5%233.00+5.9%
Intangible Assets3,281.00-2.6%3,301.00-2.8%3,323.00-2.5%3,344.00-1.6%3,370.00-1.7%3,397.00-1.7%3,408.00-2.1%3,400.00-3.1%
Deferred Tax Assets---478.00-24.0%---629.00+21.4%
Other Assets1,853.00+8.5%1,791.00+7.1%1,733.00+5.8%1,712.00+7.6%1,708.00+22.6%1,673.00+50.0%1,638.00+52.1%1,591.00+51.8%
Total Assets12,980.00+5.5%12,682.00+4.8%12,533.00+3.6%13,227.00+3.6%12,309.00+11.1%12,098.00+7.0%12,103.00+8.4%12,770.00+8.8%
Short Term Debt Incl. Current Port. of LT Debt0.000.00-100.0%0.00-100.0%58.00-89.5%0.00-100.0%3.00-99.7%503.00+147.8%554.00+96.5%
Accounts Payable709.00+4.3%737.00+13.4%692.00+15.0%556.00-7.0%680.00+17.4%650.00-0.3%602.00-1.0%598.00+7.9%
Other Current Liabilities2,029.00+0.3%1,896.00-9.6%2,010.00+14.8%2,431.00+32.2%2,022.00+8.8%2,097.00+6.5%1,751.00-18.1%1,839.00-16.3%
Total Current Liabilities2,738.00+1.3%2,633.00-4.3%2,702.00-5.4%3,045.00+1.8%2,702.00-19.0%2,750.00-22.8%2,856.00-3.1%2,991.00-1.4%
Long Term Debt2,929.00+0.1%2,935.00+1.0%2,931.00+1.0%2,923.00+0.6%2,926.00+52.2%2,906.00+49.9%2,903.00+18.4%2,905.00+19.0%
Provision for Risks Charges342.00+1.5%344.00+0.9%350.00+0.9%355.00+1.1%337.00-25.3%341.00-24.4%347.00-23.4%351.00-22.5%
Deferred Tax Liabilities694.00+38.5%662.00+84.4%615.00+67.6%1,050.00+4.3%501.00+58.5%359.00+5.3%367.00+4.6%1,007.00+13.8%
Other Liabilities785.00-8.6%796.00-7.4%788.00-8.1%781.00-8.1%859.00+0.6%860.00+2.6%857.00+2.4%850.00+4.4%
Total Liabilities7,488.00+2.2%7,370.00+2.1%7,386.00+0.8%8,154.00+0.6%7,325.00+6.5%7,216.00+1.2%7,330.00+4.1%8,104.00+6.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00-100.0%
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity5,492.00+10.2%5,312.00+8.8%5,147.00+7.8%5,073.00+8.7%4,984.00+18.6%4,882.00+16.9%4,773.00+15.7%4,666.00+14.0%
Total Shareholders Equity5,492.00+10.2%5,312.00+8.8%5,147.00+7.8%5,073.00+8.7%4,984.00+18.6%4,882.00+16.9%4,773.00+15.7%4,666.00+14.0%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity5,492.00+10.2%5,312.00+8.8%5,147.00+7.8%5,073.00+8.7%4,984.00+18.6%4,882.00+16.9%4,773.00+15.7%4,666.00+14.0%
Total Liabilities & Stockholders Equity12,980.00+5.5%12,682.00+4.8%12,533.00+3.6%13,227.00+3.6%12,309.00+11.1%12,098.00+7.0%12,103.00+8.4%12,770.00+8.8%
Book Value Per Share per share139.37+9.7%134.81+8.4%130.71+7.5%129.28+8.4%127.01+18.2%124.41+16.9%121.64+16.5%119.25+15.4%
Tangible Book Value Per Share per share56.11+36.4%51.04+34.9%46.32+33.1%44.06+36.2%41.13+107.4%37.84+105.4%34.79+113.4%32.35+119.5%
Full-Time Employees people---44,0000.0%---44,0000.0%
Price to Book Ratio ratio2.212.142.942.682.311.991.711.76
Return on Assets %5.805.334.914.654.874.494.694.49
Return on Equity %13.9912.9712.2012.4212.3911.5912.2712.56
Return on Invested Capital %2.582.521.841.991.831.951.941.62
Quick Ratio ratio1.181.141.111.061.061.000.991.01
Current Ratio ratio1.261.231.191.131.141.081.071.08

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income217.00+49.7%208.00+36.8%149.000.0%159.00+29.3%145.00+43.6%152.00-12.1%149.00-2.6%123.00-55.1%
Depreciation75.00-6.3%79.00-4.8%76.00-3.8%87.00+3.6%80.00-2.4%83.00+3.8%79.00-1.2%84.00-4.5%
Other Funds (Non Cash)22.00-3.00-137.5%27.00+12.5%13.00+18.2%-2.00-200.0%8.0024.00+380.0%11.00+450.0%
Funds from Operations345.00-5.0%330.00+40.4%295.00+22.4%341.00+125.8%363.00+129.7%235.000.0%241.00+9.0%151.00-54.5%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital175.00-361.00-161.4%-685.00309.00+28.8%-245.00-545.5%588.00-636.00240.00+4.3%
Cash from Operating Activities520.00+340.7%-31.00-103.8%-390.00650.00+66.2%118.00-44.6%823.00-395.00391.00-30.4%
Capital Expenditures-95.00-119.00-74.00-134.00-105.00-96.00-67.00-114.00
Net Assets From Acquisitions0.00-100.0%0.000.000.001.000.00-133.000.00
Sale of Fixed Assets and Businesses4.00+33.3%0.00-100.0%3.00+200.0%0.003.00-72.7%2.001.00-66.7%0.00
Purchase or Sale of Investments0.00-100.0%0.000.000.005.000.000.000.00-100.0%
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.00-100.0%0.000.000.005.000.000.000.00-100.0%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.001.00-50.0%0.000.00-100.0%0.00-100.0%2.000.00-100.0%4.00+300.0%
Cash from Investing Activities-91.00-118.00-71.00-134.00-96.00-92.00-199.00-110.00
Cash Dividends Paid-54.00-55.00-54.00-54.00-53.00-53.00-53.00-52.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.000.000.000.000.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.000.000.00-100.0%0.00-500.00-330.4%0.00594.00
Change in Long Term Debt0.000.000.000.00-100.0%0.00-500.000.00990.00
Issuance of Long Term Debt0.002.0015.000.00-100.0%0.000.000.00-100.0%990.00
Reduction of Long Term Debt0.00-2.00-15.000.000.00-500.000.000.00
Net Financing Active Other Cash Flow0.000.00-43.000.000.00-2.00-17.00-2.00
Other Financing Activities Uses0.000.00-43.000.000.00-2.00-17.00-2.00
Cash from Financing Activities-54.00-55.00-97.00-54.00-110.0%-53.00-555.00-649.5%-70.00540.00
Net Change in Cash375.00-204.00-215.9%-558.00462.00-43.7%-31.00176.00+17500.0%-664.00821.00+155.8%
Free Cash Flow425.00+3169.2%-150.00-120.6%-464.00516.00+86.3%13.00-89.6%727.00-462.00277.00-36.2%
Price to Free Cash Flow ratio96.15-25.8323.0632.9820.82--

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Product7,464.008,133.00+9.0%65.1%
Service4,071.004,351.00+6.9%34.9%
Total11,535.0012,484.00+8.2%100.0%
Region
Name20242025vs 20242025 share
United States11,535.0012,484.00+8.2%100.0%
Total11,535.0012,484.00+8.2%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy-276.00-290.00+5.1%-2.3%
Ingalls2,775.003,090.00+11.4%24.8%
Mission Technologies3,064.003,176.00+3.7%25.4%
Newport News Shipbuilding5,972.006,508.00+9.0%52.1%
Total11,535.0012,484.00+8.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.18%1.6M39.1M509.90K
2026-10-154.01%1.6M39.1M509.23K
2026-09-303.78%1.5M39.1M478.99K
2026-09-153.02%1.2M39.1M480.11K
2026-08-312.89%1.1M39.1M502.74K
2026-08-142.60%1.0M39.1M508.58K
2026-07-312.91%1.1M39.1M556.48K
2026-07-152.60%1.0M39.1M521.25K
2026-06-302.31%0.9M39.0M521.85K
2026-06-152.08%0.8M39.0M522.40K
2026-05-292.23%0.9M39.0M510.69K
2026-05-152.31%0.9M39.0M516.36K
2026-04-302.75%1.1M39.0M511.35K
2026-04-152.65%1.0M39.0M520.90K
2026-03-312.75%1.1M38.9M578.88K
2026-03-133.10%1.2M38.9M565.77K
2026-02-274.70%1.8M38.9M556.40K
2026-02-133.68%1.4M38.9M538.94K
2026-01-303.30%1.3M38.9M516.19K
2026-01-153.85%1.5M38.8M503.39K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call170137.5140.40.00256.6%0.000.000.997-0.0350.003
call175132.1135.4129.09245.7%10.000.000.995-0.0600.006
call180127.1130.40.00235.2%0.000.000.986-0.1770.015
call185122.3125.60.00229.7%0.000.000.986-0.1760.016
call190117.7120.70.00221.8%0.000.000.985-0.1750.017
call195112.7115.70.00211.8%0.000.000.984-0.1740.017
call200107110.6104.2203.7%10.000.000.984-0.1730.018
call21097.10100.60.00181.2%0.000.000.982-0.1710.020
call22087.7090.600.00163.1%0.000.000.980-0.1690.021
call23077.5080.500.00150.3%0.000.000.978-0.1660.024
call24067.1070.5038.44133.0%1.000.000.975-0.1620.026
call25058.0060.5064.00112.0%4.000.000.944-0.3140.050
call26047.8050.7056.0099.5%35.000.000.936-0.3000.057
call27038.3040.6040.6180.0%1522.000.924-0.2840.064
call28028.4030.4029.8073.0%45.001.000.902-0.2730.078
call29018.8021.5012.5055.3%24.000.000.855-0.2820.103
call30010.2012.6015.8042.9%51.000.000.693-0.4170.159
call3105.007.007.0042.9%57.002.000.477-0.4540.180
call3201.504.503.6049.9%1120.000.304-0.4700.158
call3300.501.250.9040.9%50.001.000.142-0.2720.101
call3400.052.250.3753.0%70.000.000.111-0.2920.086
call3500.003.500.2563.9%43.000.000.096-0.3150.077
call3600.004.900.0074.1%0.000.000.085-0.3340.070
call3700.003.800.3083.7%5.000.000.077-0.3500.065
call3800.004.900.0092.8%0.000.000.071-0.3640.061
call3900.003.700.35101.4%2.000.000.066-0.3760.058
call4000.000.300.05114.9%4.000.000.103-0.5710.087
call4100.000.400.00109.0%0.000.000.068-0.3990.064
call4200.004.900.1098.5%2.000.000.019-0.1340.021
put1700.000.250.17149.7%4.000.00-0.002-0.0320.003
put1750.001.500.13153.9%80.000.00-0.004-0.0560.006
put1800.004.900.35175.8%4.000.00-0.013-0.1720.015
put1850.004.900.45167.9%4.000.00-0.014-0.1710.016
put1900.004.900.30160.1%1.000.00-0.014-0.1690.017
put1950.004.900.05152.3%8.000.00-0.015-0.1680.017
put2000.004.900.12145.0%2.000.00-0.016-0.1660.018
put2100.004.900.00130.6%0.000.00-0.018-0.1630.020
put2200.004.900.10116.6%17.000.00-0.020-0.1590.021
put2300.003.100.03103.2%31.000.00-0.022-0.1550.024
put2400.000.400.0591.8%28.003.00-0.024-0.1490.026
put2500.003.400.1093.9%66.000.00-0.055-0.3010.050
put2600.002.650.6079.6%30.000.00-0.064-0.2860.057
put2700.001.250.4565.5%33.000.00-0.076-0.2680.065
put2800.004.904.5051.6%23.000.00-0.095-0.2520.076
put2900.401.050.7037.3%16.001.00-0.144-0.2630.102
put3001.553.402.8038.4%3.001.00-0.307-0.3990.159
put3104.407.005.4134.4%8.001.00-0.523-0.4350.180
put32011.3014.2031.3038.1%14.000.00-0.694-0.4510.158
put33020.9023.3021.0546.1%1.000.00-0.858-0.2510.101
put34029.6032.3050.4046.0%0.000.00-0.888-0.2690.086
put35039.4043.1032.5968.3%0.000.00-0.904-0.2910.077
put36049.5052.500.0070.6%0.000.00-0.914-0.3090.070
put37059.5062.800.0083.6%0.000.00-0.923-0.3240.065
put38069.5072.700.0092.5%0.000.00-0.929-0.3370.061
put39079.5082.800.00103.0%0.000.00-0.934-0.3480.058
put40089.5092.80110.1111.5%0.000.00-0.978-0.1000.024
put41099.50103.6120.1112.1%0.000.00-0.979-0.1010.022
put420109.5112.70.00125.6%0.000.00-0.980-0.1020.021

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-298-KCurrent report2026-10-29SEC
2026-10-233Initial statement of beneficial ownership of securities2026-10-19SEC
2026-10-208-KCurrent report2026-10-19SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-014Statement of changes in beneficial ownership of securities2026-09-30SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-11SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-08004.49M2
2026-070000
2026-060000
2026-05001.12M1
2026-040000
2026-03004.53M3
2026-020000
2026-010000
2025-120000
2025-11005.79M5

Institutional holders

Manager% owned
BlackRock, Inc.8.57%
STATE STREET CORP7.45%
FMR LLC6.88%
VANGUARD CAPITAL MANAGEMENT LLC6.52%
VANGUARD PORTFOLIO MANAGEMENT LLC5.21%
Invesco Ltd.2.95%
GEODE CAPITAL MANAGEMENT, LLC2.89%
DIMENSIONAL FUND ADVISORS LP2.74%
FIRST TRUST ADVISORS LP2.68%
VAN ECK ASSOCIATES CORP2.61%

Funds

Fund% owned
VANGUARD TOTAL BOND MARKET II INDEX FUND138.32%
VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND134.22%
VANGUARD ULTRA-SHORT-TERM BOND FUND122.03%
Putnam Ultra Short Duration Income Fund100.92%
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND84.09%
VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND61.25%
VANGUARD SHORT-TERM INVESTMENT-GRADE FUND46.37%
VANGUARD ULTRA-SHORT BOND ETF43.83%
VANGUARD TOTAL BOND MARKET INDEX FUND36.72%
VANGUARD SHORT-TERM BOND INDEX FUND36.24%

OakChart. HII. Cached 15 minutes. Terms