OakChart

Curtiss-Wright Corp

CWIndustrials·Aerospace & Defense·USA·Large·NYSE·Nov 13 • 5:05 AM ET

477.000.00 (0.00%)
2026-11-13 13:02 CET
Market cap
$17.30B
Revenue, TTM
3,737.27 USD m
Net income, TTM
555.24 USD m
Free cash flow, TTM
589.74 USD m
EPS diluted, TTM
14.99
31.83
Compare

Price

CW against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 17Sales 1,036Price1,0271,028500.00600.00700.00800.00527K1.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CWclose 477.0020-day 477.7150-day 515.58200-day 659.61477.0052w high 808.1652w low 432.7052-week range, not 6 months

41.0% under the 52-week high of 808.16 on 7 Jul 2026. 52-week low 432.70 on 5 Nov 2026. Last 15 sessions, 16.7% high to low

Volume 0.01× normal · the line is the 50-bar volume average

Setup. RS line 17
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

CW
52-week range, 12% of the way up
432.70808.16

Curtiss-Wright Corp. engages in providing engineered products, solutions, and services mainly to the aerospace and defense markets, as well as critical technologies in demanding commercial power, process, and industrial markets. It operates through the following segments: Aerospace and Industrial, Defense Electronics, and Naval and Power. The Aerospace and Industrial segment offers engineered products and services supporting critical applications primarily across the commercial aerospace and general industrial markets, including industrial and specialty vehicle products, such as electronic throttle control devices, joysticks, and transmission shifters, sensors, controls, and electro-mechanical actuation components used on commercial and military aircraft, and surface technology services, such as shot peening, laser peening, and engineered coatings. The Defense Electronics segment includes Commercial Off-the-Shelf (COTS) embedded computing board-level modules, data acquisition and flight test instrumentation equipment, integrated subsystems, instrumentation and control systems, tactical communications solutions for battlefield network management, and electronic stabilization products, primarily to the defense markets and, to a lesser extent, the commercial aerospace market. The Naval and Power segment manages solutions to the naval defense and power and process markets, including naval propulsion equipment, main coolant pumps, motors, generators, steam turbines, valves, and secondary propulsion systems, as well as a diversified offering of products for commercial nuclear power plants and nuclear equipment manufacturers, and specialized severe-service valve technologies to energy and industrial markets. The company was founded on July 5, 1929 and is headquartered in Davidson, NC.

IndexRUI
Employees9100
IPOAug 22, 1929
Beta0.94
ATR, 14d18.33
Rel volume0.01
Short float2.54%
Insider own0.39%
Inst own89.09%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$17.30B
Enterprise Value18.17B
Income555.24M
Sales3.74B
Book / share70.30
Cash / share7.75
Dividend Est.0.99 (0.21%)
Dividend TTM1.00 (0.21%)
Dividend Ex-DateSep 25, 2026
Dividend Gr. 3/5Y7.43% 6.46%
Payout7.23%
Employees9100
IPOAug 22, 1929

Ratios

Price / earnings31.83
Forward price / earnings27.29
Price / earnings / growth1.91
Price / sales4.63
Price / book6.79
Price / cash61.55
Price / free cash flow29.34
Value / cash profit21.91
Value / sales4.86
Quick Ratio0.95
Current Ratio1.42
Debt / equity0.45
Long-term debt / equity0.37
Options and shortYes / Yes

Earnings

Earnings / share14.99
Earnings next year17.48
Earnings next quarter4.41
Earnings this year17.29%
Earnings next year12.64%
Earnings growth, 5 years14.29%
Past earnings growth19.10% 21.83%
Past sales growth11.01% 7.91%
Earnings vs last year21.98%
Sales vs last year10.71%
Earnings vs last quarter13.72%
Sales vs last quarter9.60%
EarningsNov 04 AMC
Surprise4.89% 1.87%

Ownership

Insiders own0.39%
Insider trades-4.55%
Institutions own89.09%
Institution trades-0.47%
Return on assets10.60%
Return on equity21.82%
Return on capital15.85%
Gross Margin38.07%
Operating margin19.06%
Profit Margin14.86%
20-day average-0.15%
50-day average-7.48%
200-day average-27.68%

Technical

Shares out36.41M
Shares floating36.13M
Short / float2.54%
Short ratio2.16
Short interest0.92M
52-week high808.16 -41.0%
52-week low432.70 +10.2%
Volatility4.01% 3.80%
Average range18.33
Strength index45.06
Market sensitivity0.94
Relative volume0.01
Avg Volume424.37K
Volume302

Performance

Perf Week2.92%
Perf Month-4.88%
Perf Quarter-31.47%
Perf Half Y-33.07%
Perf YTD-13.47%
Perf Year-12.66%
Perf 3Y123.56%
Perf 5Y259.32%
Perf 10Y400.73%
Recommendation1.75
Target Price649.00
Prev Close477.00
Price477.00
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 15, 2026InitiatedGuggenheimBuy$786+64.8%
Sep 02, 2026InitiatedPiper SandlerNeutral$665+39.4%
Jan 21, 2025InitiatedCitigroupBuy$410-14.0%
Dec 05, 2024InitiatedDeutsche BankBuy$452-5.2%
Nov 18, 2024DowngradeStifelBuy → Hold$370-22.4%
Oct 29, 2024InitiatedAlembic Global AdvisorsOverweight$412-13.6%
Mar 25, 2024DowngradeTruistBuy → Hold$250 → $240-49.7%
Aug 07, 2023UpgradeMorgan StanleyEqual-Weight → Overweight$188 → $229-52.0%
May 19, 2023ResumedWilliam BlairOutperform
Dec 12, 2022DowngradeMorgan StanleyOverweight → Equal-Weight$187 → $188-60.6%

Peers

Mkt cap
TickerCompanyMkt cap
MOG-AMoog Inc10.87B
ARXSArxis Inc23.17B
BWXTBWX Technologies Inc11.47B
DRSLeonardo DRS Inc9.51B
HEIHeico Corp40.48B
WWDWoodward Inc19.60B
MRCYMercury Systems Inc5.08B
TDGTransdigm Group Incorporated65.67B
LHXL3Harris Technologies Inc50.95B
HIIHuntington Ingalls Industries Inc12.11B

Insider trading

latest 14 of 59
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Wyche Larry DDirectorAug 28 '26Sale596.7410059,6741,414Aug 31 03:53 PM
Watts John CEVP & Chief Growth OfficerAug 27 '26Sale619.461,035641,1412,736Aug 27 04:27 PM
Lyash Jeffrey J.DirectorAug 10 '26Buy711.62209148,999257Aug 10 04:03 PM
Watts John CEVP & Chief Growth OfficerJun 15 '26Sale770.56200154,1123,762Jun 15 04:04 PM
Bamford Lynn MChair and CEOJun 12 '26Sale758.202,5001,895,50045,634Jun 15 04:03 PM
Bamford Lynn MOfficerJun 12 '26Proposed Sale766.752,5001,916,875Jun 12 04:04 PM
Ogilby Gary ASenior VP & Corp ControllerJun 09 '26Sale721.95399288,0582,172Jun 10 04:10 PM
Bamford Lynn MChair and CEOJun 09 '26Sale721.722,5001,804,30048,134Jun 10 04:10 PM
Bamford Lynn MOfficerJun 09 '26Proposed Sale728.072,5001,820,175Jun 09 04:13 PM
Ogilby Gary AOfficerJun 09 '26Proposed Sale728.07399290,500Jun 09 04:10 PM
Watts John CEVP & Chief Growth OfficerMay 27 '26Sale752.91220165,6403,962May 27 04:08 PM
John C WattsOfficerMay 27 '26Proposed Sale748.00420314,160May 27 10:12 AM
Ogilby Gary ASenior VP & Corp ControllerMar 18 '26Sale689.14252173,6632,571Mar 19 04:02 PM
Farkas K ChristopherOfficerMar 18 '26Proposed Sale681.291,265861,832Mar 18 04:33 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
ITAiShares U.S. Aerospace & Defense ETFAUM: 12.46B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
XARState Street SPDR S&P Aerospace & Defense ETFAUM: 5.31B
XMHQInvesco S&P MidCap Quality ETFAUM: 5.85B
IJKiShares S&P Mid-Cap 400 Growth ETFAUM: 10.58B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 3.940 beat 3.756, from 3.400 a year earlier. Sales 952.59 beat 935.09, from 869.17 a year earlier
EPS
3.94002024Q4 EPS 3.270 against 3.08424Q42025Q1 EPS 2.820 against 2.37525Q12025Q2 EPS 3.230 against 3.12125Q22025Q3 EPS 3.400 against 3.29925Q32025Q4 EPS 3.790 against 3.68725Q42026Q1 EPS 3.480 against 3.30626Q12026Q2 EPS 3.720 against 3.61026Q22026Q3 EPS 3.940 against 3.75626Q3
Sales, USD millions
952.5902024Q4 sales 824.31 against 785.3924Q42025Q1 sales 805.65 against 767.1525Q12025Q2 sales 876.58 against 85225Q22025Q3 sales 869.17 against 870.3125Q32025Q4 sales 946.98 against 890.3125Q42026Q1 sales 913.69 against 863.8326Q12026Q2 sales 924.01 against 926.1726Q22026Q3 sales 952.59 against 935.0926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:303.9403.7563.770952.59935.09EPS +4.9% · sales +1.9%vs 2025Q3, year-ago quarter · EPS +15.9% · sales +9.6%10 EPS · 9 salesOpen +3.00% vs SPY -0.17%. Close -4.04% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-05 16:303.7203.6104.072924.01926.17EPS +3.0% · sales -0.2%vs 2025Q2, year-ago quarter · EPS +15.2% · sales +5.4%8 EPS · 7 salesOpen -1.06% vs SPY +0.05%. Close -4.59% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-06 16:303.4803.3063.459913.69863.83EPS +5.3% · sales +5.8%vs 2025Q1, year-ago quarter · EPS +23.4% · sales +13.4%8 EPS · 7 salesOpen +0.96% vs SPY +0.17%. Close -2.48% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-11 16:303.7903.6873.686946.98890.31EPS +2.8% · sales +6.4%vs 2024Q4, year-ago quarter · EPS +15.9% · sales +14.9%9 EPS · 8 salesOpen +5.43% vs SPY +0.33%. Close +5.80% vs SPY -1.54%
2025Q3ended 2025-09-302025-11-05 16:303.4003.2993.314869.17870.31EPS +3.1% · sales -0.1%vs 2024Q3, year-ago quarter · EPS +14.5% · sales +8.8%8 EPS · 7 salesOpen -3.77% vs SPY -0.16%. Close -1.57% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-06 16:303.2303.1213.194876.58852EPS +3.5% · sales +2.9%vs 2024Q2, year-ago quarter · EPS +21.0% · sales +11.7%8 EPS · 7 salesOpen -0.09% vs SPY +0.55%. Close -7.04% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-07 16:302.8202.3752.677805.65767.15EPS +18.7% · sales +5.0%vs 2024Q1, year-ago quarter · EPS +41.7% · sales +13.0%9 EPS · 8 salesOpen +0.81% vs SPY +0.73%. Close +4.41% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-12 16:303.2703.0843.090824.31785.39EPS +6.0% · sales +5.0%vs 2023Q4, year-ago quarter · EPS +3.5% · sales +4.9%9 EPS · 8 salesOpen +5.28% vs SPY +0.19%. Close -1.17% vs SPY +1.06%
2024Q3ended 2024-09-302024-10-30 16:302.9702.6912.891798.92757.44EPS +10.4% · sales +5.5%vs 2023Q3, year-ago quarter · EPS +16.9% · sales +10.3%7 EPS · 6 salesOpen +1.81% vs SPY -0.77%. Close -2.48% vs SPY -1.96%
2024Q2ended 2024-06-302024-08-07 16:302.6702.2882.584784.79735.82EPS +16.7% · sales +6.7%vs 2023Q2, year-ago quarter · EPS +24.2% · sales +11.4%6 EPS · 5 salesOpen +2.25% vs SPY +1.01%. Close +6.90% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-01 16:301.9901.7421.990713.17664.01EPS +14.3% · sales +7.4%vs 2023Q1, year-ago quarter · EPS +30.1% · sales +13.0%6 EPS · 5 salesOpen +0.40% vs SPY +0.76%. Close +2.32% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-14 16:303.1602.9223.114785.79737.09EPS +8.2% · sales +6.6%vs 2022Q4, year-ago quarter · EPS +8.2% · sales +3.7%6 EPS · 5 salesOpen -1.07% vs SPY +0.14%. Close +0.73% vs SPY +0.69%
2023Q3ended 2023-09-302023-11-01 16:302.5402.3792.510724.33682.88EPS +6.8% · sales +6.1%vs 2022Q3, year-ago quarter · EPS +22.7% · sales +14.9%6 EPS · 5 sales-
2023Q2ended 2023-06-302023-08-02 16:302.1501.9602.101704.4651.67EPS +9.7% · sales +8.1%vs 2022Q2, year-ago quarter · EPS +17.5% · sales +15.6%6 EPS · 5 sales-
2023Q1ended 2023-03-312023-05-03 16:301.5301.3961.476630.86585.49EPS +9.6% · sales +7.7%vs 2022Q1, year-ago quarter · EPS +16.8% · sales +12.8%5 EPS · 4 sales-
2022Q4ended 2022-12-312023-02-21 16:302.9202.9092.822757.67752.23EPS +0.4% · sales +0.7%vs 2021Q4, year-ago quarter · EPS +21.7% · sales +15.6%6 EPS · 5 sales-

Annual earnings

2025FY EPS 13.230 beat 13.131, from 10.900 a year earlier. Sales 3,498 beat 3,442, from 3,121 a year earlier
EPS
13.23002018FY EPS 6.370 against 6.22620182019FY EPS 7.270 against 7.22720192020FY EPS 6.870 against 6.81620202021FY EPS 7.340 against 7.30620212022FY EPS 8.130 against 8.12120222023FY EPS 9.380 against 9.15120232024FY EPS 10.900 against 10.72320242025FY EPS 13.230 against 13.1312025
Sales, USD millions
3,49802018FY sales 2,412 against 2,45220182019FY sales 2,488 against 2,51820192020FY sales 2,391 against 2,39020202021FY sales 2,468 against 2,49820212022FY sales 2,557 against 2,55120222023FY sales 2,845 against 2,79720232024FY sales 3,121 against 3,08320242025FY sales 3,498 against 3,4422025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-23.697--5,20020.13
2029FYestimate-21.543--4,82122.14
2028FYestimate-19.749--4,48824.15
2027FYestimate-17.478--4,14627.29
2026FYestimate-15.517--3,82430.74
2025FY13.23013.13112.8703,4983,44241.67
2024FY10.90010.72310.5543,1213,08332.56
2023FY9.3809.1519.2012,8452,79723.75
2022FY8.1308.1217.6162,5572,55120.54
2021FY7.3407.3066.5802,4682,49818.89
2020FY6.8706.8164.7952,3912,39016.94
2019FY7.2707.2277.1502,4882,51819.38
2018FY6.3706.2266.2222,4122,45216.03
2017FY5.0304.7484.8012,2712,24524.23
2016FY4.2004.1084.1592,1092,13623.42
2015FY4.1403.8293.3432,2062,207115.22
2014FY3.4603.5032.3102,2432,277137.86
2013FY2.8802.8562.8802,5112,516165.63
2012FY1.9502.0762.4002,0982,103244.62
2011FY2.7702.7712.7702,0542,067172.20
2010FY2.3002.2582.3001,8931,862207.39

Quarterly results

2026Q3 revenue 952.59, from 869.17 a year earlier. Operating margin 19.9%, from 19.2% a year earlier
Revenue, USD millions
952.5902024Q4 revenue 824.3124Q42025Q1 revenue 805.6425Q12025Q2 revenue 876.5825Q22025Q3 revenue 869.1725Q32025Q4 revenue 946.9825Q42026Q1 revenue 913.6926Q12026Q2 revenue 924.0126Q22026Q3 revenue 952.5926Q3
Operating margin
19.902024Q4 operating margin 19.8%24Q42025Q1 operating margin 16.2%25Q12025Q2 operating margin 17.9%25Q22025Q3 operating margin 19.2%25Q32025Q4 operating margin 19.4%25Q42026Q1 operating margin 17.6%26Q12026Q2 operating margin 19.4%26Q22026Q3 operating margin 19.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 15.52 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-0915.52+0.1%
2026Q4Eper share2026-11-094.41+0.1%
2026FYSUSD millions2026-11-093,824+0.1%
2026Q4SUSD millions2026-11-091,036+0.2%
2026FYRper share2026-11-0515.61+0.3%
2026Q4Rper share2026-11-054.33-0.5%
2026Q3Eper share2026-11-013.760.0%
2026Q3Rper share2026-11-013.700.0%
2026Q3S-2026-11-01935.090.0%
2026Q2S-2026-07-22926.170.0%
2026Q2Eper share2026-07-213.610.0%
2026Q2Rper share2026-07-213.590.0%
2026Q1Rper share2026-04-293.310.0%
2026Q1S-2026-04-29864.190.0%
2026Q1Eper share2026-04-283.300.0%
2025FYEper share2026-02-0413.130.0%
2025Q4Eper share2026-02-043.690.0%
2025FYRper share2026-02-0412.810.0%
2025Q4Rper share2026-02-043.630.0%
2025Q4S-2026-02-04890.310.0%
2025FYSUSD millions2026-01-223,442+0.0%
2025Q3Eper share2025-10-223.300.0%
2025Q3Rper share2025-10-223.250.0%
2025Q3S-2025-10-22870.310.0%
2025Q2Eper share2025-07-303.12-0.2%
2025Q2S-2025-07-30852+0.1%
2025Q2Rper share2025-07-233.080.0%
2025Q1Eper share2025-05-042.380.0%
2025Q1Rper share2025-05-042.340.0%
2025Q1S-2025-05-04767.150.0%
2024FYSUSD millions2025-01-233,0830.0%
2024Q4S-2025-01-23785.390.0%
2024Q4Eper share2025-01-213.080.0%
2024FYEper share2025-01-2010.720.0%
2024FYRper share2025-01-1810.490.0%
2024Q4Rper share2025-01-143.020.0%
2024Q3Eper share2024-10-252.69-0.2%
2024Q3Rper share2024-10-252.68-0.2%
2024Q3S-2024-10-25757.44+0.0%
2024Q2S-2024-07-17735.82+0.0%
2024Q2Eper share2024-07-162.290.0%
2024Q2Rper share2024-07-162.290.0%
2024Q1Eper share2024-04-301.740.0%
2024Q1Rper share2024-04-301.710.0%
2024Q1S-2024-04-16664.01+0.0%
2023FYSUSD millions2024-01-192,797+0.0%
2023FYEper share2024-01-169.150.0%
2023FYRper share2024-01-168.980.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share4.8016.2227.154.7956.587.6169.20110.55412.86814.986-
Sales USD millions2,2712,4122,4882,3912,5062,5572,8453,1213,4983,737-
Shares million shares444343413838383837-36
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share2.8913.092.6773.1943.3143.6863.4594.0723.769
Sales USD millions799824806877869947914924953
Shares million shares383838383737373736

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue3,737.273,498.37+12.1%3,121.19+9.7%2,845.37+11.3%2,557.03+2.0%2,505.93+4.8%2,391.34-3.9%2,487.96+3.2%2,411.84
Cost of Goods Sold Incl. D&A2,314.612,196.84+11.6%1,967.64+10.7%1,778.19+11.0%1,602.42+1.9%1,572.58+1.4%1,550.11-2.5%1,589.22+3.2%1,540.57
Gross Profit1,422.651,301.53+12.8%1,153.55+8.1%1,067.18+11.8%954.61+2.3%933.36+11.0%841.23-6.4%898.75+3.2%871.26
Selling, General and Administrative Excl. Other710.28663.51+8.7%610.50+4.8%582.58+10.6%526.51-0.3%528.29+9.7%481.43-1.7%489.66-1.2%495.49
Research and Development98.8695.16+3.8%91.65+6.9%85.76+6.1%80.84-8.6%88.49+18.3%74.82+3.2%72.52+12.4%64.53
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income712.38638.02+17.5%543.04+12.1%484.60+13.2%428.09+5.7%405.07+12.6%359.80-12.0%409.08+8.9%375.77
Interest Expense42.1843.15-3.8%44.87-12.7%51.39+9.4%46.98+16.7%40.24+13.2%35.55+13.4%31.35-7.7%33.98
Unusual Expense4.504.50-68.9%14.450.000.00-100.0%20.59-69.3%67.05-2.07-131.2%6.64
Net Income Before Taxes707.00620.01+18.8%522.06+12.7%463.07+19.0%389.19+9.8%354.51+34.8%263.05-33.7%396.46+11.3%356.24
Income Taxes151.76135.78+16.0%117.08+7.8%108.56+14.5%94.85+8.6%87.35+41.7%61.66-30.6%88.88+10.4%80.49
Consolidated Net Income555.24484.23+19.6%404.98+14.2%354.51+20.4%294.35+10.2%267.16+32.7%201.39-34.5%307.58+11.5%275.75
Net Income From Continuing Operations555.24484.23+19.6%404.98+14.2%354.51+20.4%294.35+10.2%267.16+32.7%201.39-34.5%307.58+11.5%275.75
Net Income555.24484.23+19.6%404.98+14.2%354.51+20.4%294.35+10.2%267.16+32.7%201.39-34.5%307.58+11.5%275.75
EPS (Recurring) per share15.1512.95+19.7%10.82+17.6%9.20+20.7%7.62+10.0%6.93+17.3%5.91-17.0%7.12+12.5%6.33
EPS (Basic, Before Extraordinaries) per share15.0612.94+22.0%10.61+14.6%9.26+20.7%7.67+16.0%6.61+36.9%4.83-32.9%7.20+14.6%6.28
EPS (Diluted) per share14.9912.87+22.0%10.55+14.7%9.20+20.7%7.62+15.8%6.58+37.1%4.80-32.9%7.15+15.0%6.22
EBITDA829.03762.84+17.2%650.71+8.3%600.77+11.2%540.12+4.0%519.45+9.2%475.70-7.0%511.49+6.8%478.72
Non-Operating Income (Expense)41.3029.64-22.7%38.33+28.4%29.86+269.6%8.08-21.3%10.27+75.6%5.85-64.9%16.66-21.0%21.10
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense22.8917.00+13.9%14.92+12.4%13.27+9.2%12.15+23.7%9.82-6.8%10.54+5.6%9.98-10.3%11.13
Price To Earnings Ratio ratio statement ratio, not the snapshot31.8331.8333.5525.0124.8121.0724.2419.7016.39
Price To Sales Ratio ratio5.365.934.363.022.522.252.042.441.88
Gross Margin %38.0737.2036.9637.5137.3337.2535.1836.1236.12
Operating Margin %19.0618.2417.4017.0316.7416.1615.0516.4415.58
Net Margin %14.8613.8412.9812.4611.5110.668.4212.3611.43
Shares Outstanding million shares36.4136.86-2.1%37.65-1.4%38.20-0.2%38.26-0.5%38.47-6.0%40.92-4.1%42.68-0.2%42.77
Market Capitalization17,301.8917,301.89+28.5%13,466.68+58.1%8,519.76+33.2%6,397.00+17.6%5,441.37+12.7%4,828.76-19.7%6,014.45+37.7%4,367.92

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue952.59+9.6%924.01+5.4%913.69+13.4%946.98+14.9%869.17+8.8%876.58+11.7%805.64+13.0%824.31+4.9%
Cost of Goods Sold Incl. D&A580.95+7.2%559.92+1.7%582.20+13.4%591.54+16.7%541.70+8.2%550.42+9.9%513.18+11.7%506.88+5.4%
Gross Profit371.64+13.5%364.09+11.6%331.48+13.3%355.44+12.0%327.47+9.8%326.16+14.8%292.46+15.3%317.43+4.2%
Selling, General and Administrative Excl. Other182.35+13.7%184.88+9.3%171.06+5.6%171.98+11.4%160.41+6.9%169.14+11.1%161.97+5.3%154.34+7.2%
Research and Development24.11+3.0%25.14+7.9%24.18+5.0%25.43-1.4%23.41+12.9%23.31+5.2%23.02+0.2%25.78+28.5%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income189.29+13.3%179.21+14.1%160.42+22.9%183.47+12.5%167.06+12.7%157.01+19.1%130.49+30.5%163.09+1.5%
Interest Expense10.32-1.5%9.93-5.6%9.94-2.0%12.00+2.7%10.48-8.2%10.52-6.2%10.14-4.1%11.68+6.6%
Unusual Expense1.36+70.0%0.52-26.8%0.91-29.5%1.71-79.3%0.80-75.6%0.71-75.7%1.298.25
Net Income Before Taxes177.94+10.4%194.29+23.9%157.76+26.1%177.00+15.5%161.15+12.2%156.76+24.2%125.09+26.4%153.19-2.3%
Income Taxes39.05+7.5%43.13+20.8%29.58+24.5%40.00+13.2%36.32+11.9%35.70+33.4%23.75+5.6%35.34-4.4%
Consolidated Net Income138.89+11.3%151.17+24.9%128.19+26.5%137.00+16.2%124.83+12.3%121.06+21.7%101.34+32.5%117.85-1.7%
Net Income From Continuing Operations138.89+11.3%151.17+24.9%128.19+26.5%137.00+16.2%124.83+12.3%121.06+21.7%101.34+32.5%117.85-1.7%
Net Income138.89+11.3%151.17+24.9%128.19+26.5%137.00+16.2%124.83+12.3%121.06+21.7%101.34+32.5%117.85-1.7%
EPS (Recurring) per share3.79+13.8%4.08+27.1%3.48+28.9%3.72+14.8%3.33+12.9%3.21+21.6%2.70+35.7%3.24+4.2%
EPS (Basic, Before Extraordinaries) per share3.79+13.5%4.09+27.4%3.47+29.0%3.71+19.3%3.34+14.8%3.21+23.5%2.69+34.5%3.11-1.0%
EPS (Diluted) per share3.77+13.9%4.07+27.6%3.46+29.1%3.69+19.4%3.31+14.5%3.19+23.6%2.68+34.7%3.09-0.6%
EBITDA217.70+9.8%207.58+10.2%188.78+17.0%214.96+13.2%198.25+13.4%188.32+18.5%161.31+27.1%189.91-0.1%
Non-Operating Income (Expense)0.34-93.7%25.53+132.5%8.20+36.0%7.24-27.8%5.39-46.8%10.98+28.3%6.03-37.3%10.03+40.9%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense7.765.62+36.4%5.63+35.3%3.88+32.0%0.00-100.0%4.12+9.3%4.16+12.1%2.94+3.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot31.8355.5052.9244.9145.8143.4630.0633.55
Price To Sales Ratio ratio5.367.707.005.866.065.603.744.34
Gross Margin %39.0139.4036.2837.5337.6837.2136.3038.51
Operating Margin %19.8719.3917.5619.3719.2217.9116.2019.78
Net Margin %14.5816.3614.0314.4714.3613.8112.5814.30
Shares Outstanding million shares36.41-1.9%36.93-2.0%36.95-2.1%36.86-2.1%37.11-2.2%37.67-1.6%37.73-1.5%37.65-1.4%
Market Capitalization17,301.89-15.4%27,992.56+52.0%25,112.55+110.2%20,327.86+50.9%20,456.95+62.5%18,413.11+77.4%11,948.01+22.2%13,466.68+58.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments371.35-3.6%385.04-5.4%406.87+58.3%256.97+50.3%171.00-13.7%198.25-49.3%391.03+41.6%276.07-41.9%475.12
Short Term Receivables932.34+11.7%835.04+14.0%732.68+1.3%723.30+11.8%647.15+9.9%588.72-6.9%632.19+6.5%593.75+20.0%494.92
Inventories615.10+13.6%541.44+6.2%510.03+5.6%483.11+17.4%411.57-4.0%428.88+1.0%424.83+0.3%423.43+11.8%378.87
Other Current Assets99.69+13.2%88.07+30.5%67.50+28.3%52.62-32.6%78.09-8.1%84.98+4.0%81.73+61.1%50.72-4.2%52.95
Total Current Assets2,018.47+9.1%1,849.59+7.7%1,717.08+13.3%1,516.01+15.9%1,307.81+0.5%1,300.82-15.0%1,529.79+13.8%1,343.97-4.1%1,401.86
Net Property, Plant & Equipment580.80+14.2%508.47+7.2%474.23-4.5%496.56-1.4%503.64-4.8%529.10-4.0%551.08+47.1%374.66-4.0%390.24
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Long-Term Note Receivable--------0.10
Intangible Assets2,224.87-2.1%2,272.55+7.4%2,116.44-2.3%2,165.53+8.2%2,001.10-3.1%2,064.77+25.4%1,646.59+8.5%1,517.60+6.4%1,426.00
Deferred Tax Assets9.52-6.4%10.17-------
Other Assets387.62+12.4%344.92+10.1%313.22+15.9%270.19-7.1%290.99+129.8%126.64+244.1%36.80+92.1%19.16+5.1%18.23
Total Assets5,221.29+4.7%4,985.70+7.9%4,620.97+3.9%4,448.30+8.4%4,103.55+2.0%4,021.33+6.8%3,764.26+15.6%3,255.39+0.6%3,236.32
Short Term Debt Incl. Current Port. of LT Debt231.73+91.4%121.04+280.5%31.81-86.4%233.51+784.2%26.41-79.4%128.21+364.9%27.58+11391.7%0.24+60.0%0.15
Accounts Payable310.30+25.5%247.19+1.4%243.83-8.5%266.52+25.9%211.64+5.2%201.24-9.4%222.00-4.7%232.98+25.8%185.18
Income Tax Payable12.44+148.3%5.01-51.6%10.35-70.5%35.09+986.4%3.23-51.3%6.63-13.6%7.67+32.0%5.81+27.4%4.56
Other Current Liabilities851.09+17.8%722.71+38.8%520.55+16.7%445.92-9.7%493.58+4.1%474.30-2.7%487.48+8.7%448.29+11.8%401.11
Total Current Liabilities1,405.57+28.3%1,095.95+35.9%806.54-17.8%981.04+33.5%734.87-9.3%810.38+8.8%744.73+8.4%687.33+16.3%591.00
Long Term Debt936.35-15.8%1,112.60-5.4%1,175.71-1.4%1,192.10+0.4%1,186.78+7.8%1,101.40+20.1%916.75+20.3%762.31-6.3%813.99
Provision for Risks Charges71.42+5.9%67.41-15.4%79.66+12.4%70.89-32.5%104.98-7.7%113.77-26.0%153.66+31.3%117.00-13.7%135.59
Deferred Tax Liabilities154.00+9.5%140.66+6.3%132.32+7.6%123.00-16.5%147.35+28.1%115.01+43.5%80.16+70.1%47.12-4.5%49.36
Other Liabilities120.38+0.9%119.29+21.3%98.32-1.7%100.05-2.9%103.07+10.6%93.21-1.5%94.59-14.7%110.84-6.5%118.59
Total Liabilities2,687.72+6.0%2,535.91+10.6%2,292.56-7.1%2,467.09+8.3%2,277.05+1.9%2,233.76+12.3%1,989.89+15.4%1,724.60+0.9%1,708.52
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,533.57+3.4%2,449.80+5.2%2,328.41+17.5%1,981.21+8.5%1,826.49+2.2%1,787.57+0.7%1,774.37+15.9%1,530.78+0.2%1,527.80
Total Shareholders Equity2,533.57+3.4%2,449.80+5.2%2,328.41+17.5%1,981.21+8.5%1,826.49+2.2%1,787.57+0.7%1,774.37+15.9%1,530.78+0.2%1,527.80
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,533.57+3.4%2,449.80+5.2%2,328.41+17.5%1,981.21+8.5%1,826.49+2.2%1,787.57+0.7%1,774.37+15.9%1,530.78+0.2%1,527.80
Total Liabilities & Stockholders Equity5,221.29+4.7%4,985.70+7.9%4,620.97+3.9%4,448.30+8.4%4,103.55+2.0%4,021.33+6.8%3,764.26+15.6%3,255.39+0.6%3,236.32
Book Value Per Share per share68.74+5.6%65.07+6.8%60.95+17.7%51.78+9.1%47.48+8.7%43.69+5.1%41.57+16.1%35.79+3.3%34.63
Tangible Book Value Per Share per share8.38+77.9%4.71-15.1%5.55-4.82-4.54-6.77-326.4%2.99+864.5%0.31-86.6%2.31
Full-Time Employees people9,100+3.4%8,800+2.3%8,600+6.2%8,100+3.8%7,800-4.9%8,200-9.9%9,100+1.1%9,000+4.7%8,600
Price to Book Ratio ratio6.795.413.903.402.922.663.392.853.65
Return on Assets %9.498.437.826.886.585.178.768.506.85
Return on Equity %19.4316.9516.4115.4614.7811.3118.6118.0315.25
Return on Invested Capital %13.9611.3710.129.288.876.9711.4312.039.18
Quick Ratio ratio1.001.191.501.051.221.081.481.341.73
Current Ratio ratio1.441.692.131.551.781.612.051.962.37

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income555.24484.23+19.6%404.98+14.2%354.51+20.4%294.35+10.2%267.16+32.7%201.39-34.5%307.58+11.5%275.75
Depreciation116.65124.82+15.9%107.67-7.3%116.17+3.7%112.03-2.1%114.38-1.3%115.90+13.2%102.41-0.5%102.95
Other Funds (Non Cash)28.9522.35-3.5%23.15+66.3%13.92-9.4%15.36-52.0%31.97-55.9%72.46+2665.6%2.62-76.7%11.24
Funds from Operations719.21646.39+23.4%523.98+7.5%487.51+22.5%398.10-1.3%403.31+5.4%382.71-15.6%453.40+13.8%398.50
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-10.53-2.99-114.7%20.30-39.42-103.33-15.64-121.53-31.99-62.23
Income Taxes Payable----27.35-149.0%55.85-12.99-185.6%15.17-15.62-8.85
Cash from Operating Activities708.69643.40+18.2%544.27+21.5%448.09+52.0%294.78-24.0%387.67+48.4%261.18-38.0%421.40+25.3%336.27
Capital Expenditures-118.95-89.69-60.97-44.67-38.22-41.11-47.50-69.75-54.96
Net Assets From Acquisitions0.00-9.62-225.540.00-287.49-5.34-487.94-185.21-210.17
Sale of Fixed Assets and Businesses27.241.27-60.4%3.21-64.9%9.15-7.0%9.84+143.6%4.04+37.9%2.93-80.6%15.09+49.9%10.07
Purchase or Sale of Investments0.007.920.000.00-10.000.000.000.000.00
Purchase of Investments0.000.000.000.00-10.000.000.000.000.00
Sale Or Maturity of Investments0.007.920.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.00-0.02-0.17-0.46
Other Sources0.000.000.000.000.000.000.000.00-
Cash from Investing Activities-91.70-90.12-283.31-35.52-325.87-42.40-532.53-240.04-255.52
Cash Dividends Paid-36.23-34.73-31.66-30.25-28.78-28.66-28.18-28.20-26.33
Change in Capital Stock-508.45-452.41-238.66-39.56-46.87-333.42-188.87-38.89-186.65
Repurchase of Common Pref Stock-521.51-464.95-250.00-50.14-56.87-343.13-200.02-50.66-198.59
Sale of Common Pref Stock13.0612.54+10.5%11.35+7.3%10.58+5.8%10.00+3.0%9.71-12.9%11.15-5.3%11.77-1.4%11.94
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-10.50-90.000.00-202.50-198.3%206.10-6.10-102.0%300.00-0.24-49.91
Change in Long Term Debt-10.50-90.000.00-202.50-198.3%206.10-6.10-102.0%300.00-0.24-49.91
Issuance of Long Term Debt337.35475.10+2129.5%21.31-96.7%638.12-68.1%1,997.65+338.1%455.95-47.6%870.67+2210.1%37.69-89.9%372.98
Reduction of Long Term Debt-347.85-565.10-21.31-840.62-1,791.55-462.05-570.67-37.93-422.89
Net Financing Active Other Cash Flow-0.22-1.16-1.18-1.10-1.02-0.94-0.87-0.81-0.75
Other Financing Activities Uses-0.22-1.16-1.18-1.10-1.02-0.94-0.87-0.81-0.75
Cash from Financing Activities-555.40-578.30-271.49-273.40-311.2%129.43-369.13-549.7%82.08-68.14-263.64
Exchange Rate Effect-5.8911.32-11.30-205.3%10.73-12.37-3.38-3.52-301.1%1.75-16.17
Net Change in Cash55.69-13.70-21.82-114.6%149.89+74.4%85.97-27.24-192.78-267.7%114.97-199.05
Free Cash Flow589.74553.71+14.6%483.30+19.8%403.42+57.2%256.56-26.0%346.56+62.2%213.68-39.2%351.65+24.3%282.86
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio36.2139.9730.1523.0028.3317.7126.3418.7417.64
Deferred Taxes & Investment Tax Credit-14.99-11.82-506.2%2.91-23.64-10.20-7.05-117.3%40.79+376.5%8.56

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments281.11+24.7%477.15+43.9%343.45+51.7%371.35-3.6%225.43-49.2%331.66-13.3%226.46-33.0%385.04-5.4%
Short Term Receivables1,049.13+7.4%997.35+3.7%996.33+9.3%932.34+11.7%976.88+13.9%961.60+17.7%911.31+17.3%835.04+14.0%
Inventories715.85+12.4%668.73+9.5%640.64+10.8%615.10+13.6%636.88+9.3%610.88+9.3%578.10+4.5%541.44+6.2%
Other Current Assets119.70+36.1%93.79-1.9%91.25+8.5%99.69+13.2%87.93+29.3%95.57+24.1%84.14+21.1%88.07+30.5%
Total Current Assets2,165.80+12.4%2,237.01+11.9%2,071.67+15.1%2,018.47+9.1%1,927.13-1.3%1,999.72+8.9%1,800.01+3.6%1,849.59+7.7%
Net Property, Plant & Equipment605.27+10.1%598.94+8.5%590.40+10.6%580.80+14.2%549.63+12.9%552.00+16.5%533.62+15.2%508.47+7.2%
Total Investments and Advances0.000.000.000.000.000.000.000.00
Intangible Assets2,171.55-3.2%2,187.76-3.5%2,201.42-2.5%2,224.87-2.1%2,242.97+6.0%2,268.21+7.2%2,256.72+7.7%2,272.55+7.4%
Deferred Tax Assets---9.52-6.4%---10.17
Other Assets429.55+12.4%431.96+15.3%406.59+12.5%387.62+12.4%382.30+15.5%374.55+16.3%361.44+14.0%344.92+10.1%
Total Assets5,372.18+5.3%5,455.67+5.0%5,270.08+6.4%5,221.29+4.7%5,102.03+4.4%5,194.48+9.4%4,951.79+7.4%4,985.70+7.9%
Short Term Debt Incl. Current Port. of LT Debt200.00200.00200.00231.73+91.4%0.00-100.0%0.00-100.0%0.00-100.0%121.04+280.5%
Accounts Payable303.53+12.3%285.33+9.3%277.21+16.6%310.30+25.5%270.33+21.5%261.07+16.1%237.71+1.7%247.19+1.4%
Income Tax Payable---12.44+148.3%---5.01-51.6%
Other Current Liabilities1,017.20+22.4%911.28+19.0%882.95+23.3%851.09+17.8%830.88+23.3%765.46+31.6%716.21+34.0%722.71+38.8%
Total Current Liabilities1,520.72+38.1%1,396.61+36.1%1,360.16+42.6%1,405.57+28.3%1,101.21+11.6%1,026.53+14.5%953.92+11.1%1,095.95+35.9%
Long Term Debt944.30-16.7%948.98-16.0%948.38-15.4%936.35-15.8%1,133.40+3.6%1,129.40+4.3%1,120.40+4.5%1,112.60-5.4%
Provision for Risks Charges67.35-8.7%69.19-0.7%69.21+1.5%71.42+5.9%73.76-10.9%69.71-14.8%68.17-15.7%67.41-15.4%
Deferred Tax Liabilities163.47+12.7%161.40+11.5%159.56+14.4%154.00+9.5%145.08+16.8%144.81+12.9%139.44+8.9%140.66+6.3%
Other Liabilities116.79-1.9%109.62-2.4%100.93-8.8%120.38+0.9%119.10+10.8%112.30+12.4%110.72+19.4%119.29+21.3%
Total Liabilities2,812.63+9.3%2,685.81+8.2%2,638.24+10.3%2,687.72+6.0%2,572.55+7.4%2,482.76+8.4%2,392.64+7.2%2,535.91+10.6%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,559.55+1.2%2,769.86+2.1%2,631.84+2.8%2,533.57+3.4%2,529.48+1.6%2,711.72+10.3%2,559.15+7.5%2,449.80+5.2%
Total Shareholders Equity2,559.55+1.2%2,769.86+2.1%2,631.84+2.8%2,533.57+3.4%2,529.48+1.6%2,711.72+10.3%2,559.15+7.5%2,449.80+5.2%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,559.55+1.2%2,769.86+2.1%2,631.84+2.8%2,533.57+3.4%2,529.48+1.6%2,711.72+10.3%2,559.15+7.5%2,449.80+5.2%
Total Liabilities & Stockholders Equity5,372.18+5.3%5,455.67+5.0%5,270.08+6.4%5,221.29+4.7%5,102.03+4.4%5,194.48+9.4%4,951.79+7.4%4,985.70+7.9%
Book Value Per Share per share70.30+3.1%75.00+4.2%71.23+5.0%68.74+5.6%68.17+3.9%71.98+12.1%67.83+9.2%65.07+6.8%
Tangible Book Value Per Share per share10.66+38.1%15.76+33.9%11.65+45.3%8.38+77.9%7.72-21.8%11.77+31.8%8.02+7.7%4.71-15.1%
Full-Time Employees people---9,100+3.4%---8,800+2.3%
Price to Book Ratio ratio6.7910.649.918.097.547.204.885.41
Return on Assets %10.6010.1610.009.499.319.088.998.43
Return on Equity %21.8219.7519.6919.4318.5317.4617.4016.95
Return on Invested Capital %3.964.063.583.953.413.152.753.31
Quick Ratio ratio0.951.121.051.001.171.351.281.19
Current Ratio ratio1.421.601.521.441.751.951.891.69

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income138.89+11.3%151.17+24.9%128.19+26.5%137.00+16.2%124.83+12.3%121.06+21.7%101.34+32.5%117.85-1.7%
Depreciation28.41-8.9%28.37-9.4%28.36-8.0%31.50+17.4%31.19+16.9%31.31+15.2%30.82+14.2%26.82-8.6%
Other Funds (Non Cash)9.67+57.2%7.17+30.1%7.20+24.6%4.92+0.6%6.15-16.0%5.51-11.6%5.78+22.5%4.89+789.1%
Funds from Operations179.53+6.3%190.56+19.9%166.26+22.6%182.87+21.3%168.95+20.7%158.94+24.4%135.64+28.6%150.71-5.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital0.89-96.3%-9.38-171.92169.88+12.8%23.89-35.9%-22.35-174.40150.59+22.1%
Cash from Operating Activities180.41-6.4%181.18+32.6%-5.66352.74+17.1%192.84+8.8%136.59+22.7%-38.77301.30+6.7%
Capital Expenditures-40.03-29.45-11.83-37.64-16.90-19.38-15.77-23.27
Net Assets From Acquisitions0.000.000.000.000.000.00-9.62-191.78
Sale of Fixed Assets and Businesses17.47+14458.3%8.620.31-38.0%0.84-58.0%0.12-88.8%-0.20-322.2%0.50+1150.0%2.00-77.0%
Purchase or Sale of Investments0.000.00-100.0%0.000.000.007.920.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.00-100.0%0.000.000.007.920.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-22.56-20.84-11.52-36.79-16.78-11.66-24.89-213.06
Cash Dividends Paid-9.60-8.870.00-17.76-9.04-7.61-0.31-15.95
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-345.87-14.73-8.01-139.84-283.48-20.82-8.27-112.42
Repurchase of Common Pref Stock-352.45-14.73-14.49-139.84-290.04-20.82-14.25-112.42
Sale of Common Pref Stock6.58+0.3%0.006.48+8.4%0.006.56+11.8%0.005.98+9.3%0.00
Proceedsfrom Stock Options0.00-6.48-208.4%6.480.00-5.985.980.000.00
Issuance or Reduction of Debt, Net0.00-100.0%0.000.00-10.5010.500.00-90.000.00
Change in Long Term Debt0.00-100.0%0.000.00-10.5010.500.00-90.000.00
Issuance of Long Term Debt64.50-51.3%0.00-100.0%69.10-11.5%203.75+4244.3%132.33+1614.1%60.96+1420.2%78.07+1499.8%4.69-91.0%
Reduction of Long Term Debt-64.500.00-69.10-214.25-121.83-60.96-168.07-4.69
Net Financing Active Other Cash Flow0.000.000.00-0.22-0.32-0.620.00-0.31
Other Financing Activities Uses0.000.000.00-0.22-0.32-0.620.00-0.31
Cash from Financing Activities-355.48-23.60-8.01-168.32-282.34-29.06-98.58-128.68
Exchange Rate Effect1.58+3850.0%-3.04-132.5%-2.71-174.2%-1.720.04-99.7%9.343.65-18.38-330.0%
Net Change in Cash-196.04133.70+27.1%-27.90145.92-106.24-273.3%105.20+136.2%-158.58-58.81-122.8%
Free Cash Flow140.39-20.2%151.73+29.5%-17.49315.11+13.3%175.94+8.1%117.20+16.9%-54.54278.03+3.1%
Price to Free Cash Flow ratio36.2147.7145.3739.4842.2739.2826.4229.97

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Aerospace Defense616.59672.53+9.1%19.2%
Commercial Aerospace378.09430.11+13.8%12.3%
General Industrial410.50412.14+0.4%11.8%
Ground Defense353.33406.80+15.1%11.6%
Naval Defense821.90941.65+14.6%26.9%
Power & Process540.79635.14+17.4%18.2%
Total3,121.193,498.37+12.1%100.0%
Region
Name20242025vs 20242025 share
Other Foreign Countries699.28752.64+7.6%21.5%
United Kingdom134.62197.49+46.7%5.6%
United States2,287.292,548.24+11.4%72.8%
Total3,121.193,498.37+12.1%100.0%
Segment
Name20242025vs 20242025 share
Aerospace & Industrial933.21977.19+4.7%27.9%
Consolidation, Policy-5.27-4.13-21.6%-0.1%
Defense Electronics914.361,021.82+11.8%29.2%
Naval & Power1,278.901,503.49+17.6%43.0%
Total3,121.193,498.37+12.1%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.54%0.9M36.1M404.26K
2026-10-152.57%0.9M36.8M376.73K
2026-09-302.14%0.8M36.8M345.44K
2026-09-152.12%0.8M36.8M325.90K
2026-08-312.16%0.8M36.8M309.02K
2026-08-142.05%0.8M36.8M284.22K
2026-07-311.95%0.7M36.8M276.23K
2026-07-151.95%0.7M36.8M272.89K
2026-06-302.20%0.8M36.8M288.44K
2026-06-152.10%0.8M36.8M275.43K
2026-05-291.96%0.7M36.8M284.75K
2026-05-151.71%0.6M36.8M302.15K
2026-04-301.70%0.6M36.8M310.01K
2026-04-151.50%0.6M36.8M314.01K
2026-03-311.47%0.5M36.7M305.41K
2026-03-131.37%0.5M36.7M287.26K
2026-02-270.94%0.3M36.7M275.78K
2026-02-130.98%0.4M36.7M246.37K
2026-01-300.98%0.4M36.7M244.54K
2026-01-150.99%0.4M36.7M251.61K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call330144150.90.001.7800.000.000.974-0.3970.042
call340134.3140.9377.91.6621.000.000.929-1.0740.095
call350124.4131358.61.5471.000.000.924-1.0530.100
call360114.71210.001.4460.000.000.919-1.0320.105
call370104.7111.13411.3341.000.000.913-1.0070.110
call38094.70101.20.001.2340.000.000.906-0.9810.117
call39084.2091.300.001.1430.000.000.899-0.9530.124
call40074.3081.500.001.0430.000.000.890-0.9210.132
call41064.6071.700.000.9490.000.000.879-0.8860.141
call42056.0062.000.000.8610.000.000.866-0.8460.151
call43045.6052.700.000.7920.000.000.828-0.9540.178
call44036.3043.70304.50.7291.000.000.786-1.0210.204
call45029.4033.6036.400.6035.000.000.735-1.0620.229
call46021.9026.1018.050.5821.000.000.676-1.0200.251
call47014.7020.9019.400.61311.000.000.591-1.0010.271
call4809.4012.709.400.50014.005.000.486-0.9330.279
call4905.108.6013.600.49611.000.000.376-0.8690.265
call5002.806.502.990.53317.005.000.290-0.8280.239
call5100.105.805.220.6069.000.000.243-0.8600.219
call5201.004.801.300.65134.000.000.198-0.8180.195
call5300.004.901.000.73713.000.000.180-0.8720.184
call5400.004.900.450.8177.000.000.167-0.9190.175
call5500.102.750.300.7592301.000.112-0.6500.133
call5600.002.504.100.8071720.000.099-0.6300.121
call5700.002.501.820.86710.000.000.092-0.6310.117
call5800.004.902.350.9332.000.000.088-0.6670.111
call5900.002.1053.700.9331.000.000.070-0.5590.093
call6000.004.9016.800.9892.000.000.066-0.5710.090
call6100.004.9028.001.0661.000.000.068-0.6280.092
call6200.004.900.701.12062.000.000.065-0.6390.089
call6300.004.902.251.17218.000.000.063-0.6500.086
call6400.004.902.471.22225.000.000.061-0.6600.084
call6500.004.9024.001.2722.000.000.059-0.6700.082
call6600.004.903.901.32041.000.000.057-0.6790.080
call6700.004.901161.3673.000.000.056-0.6870.078
call6800.003.5069.001.4137.000.000.054-0.6960.077
call6900.008.900.001.4580.000.000.053-0.7030.075
call7000.008.90103.281.5023.000.000.052-0.7110.074
call7100.008.900.001.5450.000.000.050-0.7180.073
call7200.008.903.501.5872.000.000.049-0.7250.071
call7300.008.900.001.6290.000.000.048-0.7320.070
call7400.008.904.901.66961.000.000.047-0.7380.069
call7500.008.900.001.7090.000.000.047-0.7440.068
call7600.008.900.101.74865.000.000.046-0.7500.067
call7700.008.900.001.7860.000.000.045-0.7560.066
call7800.008.905.201.8244.000.000.044-0.7620.065
call8000.008.900.151.89770.000.000.043-0.7730.064
call8200.008.9059.501.9681.000.000.042-0.7830.062
call8400.008.903.022.03617.000.000.040-0.7920.061
call8600.008.905.002.1031.000.000.039-0.8010.060
call8800.008.900.002.1670.000.000.039-0.8100.058
call9000.008.900.062.22921.000.000.038-0.8180.057
call9200.008.900.002.2900.000.000.037-0.8260.056
call9400.000.053.001.7293.000.000.006-0.1220.011
call9600.008.9021.761.5655.000.000.002-0.0380.004
call9800.008.904.001.6061.000.000.002-0.0380.004
call1,0000.004.903.101.8661.000.000.006-0.1470.013
call1,0200.004.9015.001.9091.000.000.006-0.1480.012
call1,0400.004.900.001.9510.000.000.006-0.1490.012
call1,0600.008.903.601.7611.000.000.002-0.0390.003
call1,0800.008.902.951.7972.000.000.001-0.0390.003
call1,1000.004.900.002.0730.000.000.006-0.1510.012
call1,1200.008.902.351.8682.000.000.001-0.0390.003
call1,1400.008.900.001.9020.000.000.001-0.0400.003
call1,1600.008.900.001.9360.000.000.001-0.0400.003
put3300.001.000.401.30211.000.00-0.025-0.3240.044
put3400.004.900.851.7265.000.00-0.071-1.0390.095
put3500.004.900.501.6095.000.00-0.076-1.0170.099
put3600.004.902.361.4953.000.00-0.081-0.9940.105
put3700.004.901.901.3822.000.00-0.087-0.9690.110
put3800.004.904.801.2711.000.00-0.094-0.9420.117
put3900.004.901.061.1621.000.00-0.101-0.9120.124
put4000.054.900.651.05320.000.00-0.110-0.8800.132
put4100.354.900.360.94517.004.00-0.121-0.8430.141
put4200.004.202.500.8381.000.00-0.135-0.8020.151
put4300.055.505.600.8074.000.00-0.172-0.9090.178
put4400.856.9011.000.76211.000.00-0.214-0.9750.204
put4501.659.004.350.73013.000.00-0.266-1.0150.229
put4604.0010.0013.350.6335.000.00-0.324-0.9720.251
put4706.7011.108.950.52467.000.00-0.409-0.9510.271
put48010.8016.0013.080.52540.000.00-0.514-0.8820.279
put49016.6021.7021.100.5153.000.00-0.624-0.8170.265
put50024.7029.1025.400.5379.000.00-0.709-0.7760.240
put51032.3038.6030.700.6165.000.00-0.757-0.8060.219
put52042.3047.4029.600.6574.000.00-0.801-0.7620.195
put53051.1056.7052.100.6914.001.00-0.820-0.8100.184
put54059.5066.3029.910.7612.000.00-0.833-0.8610.175
put55069.4076.00104.70.8170.000.00-0.888-0.5920.133
put56079.5086.0096.200.8880.000.00-0.901-0.5700.121
put57089.5096.1044.830.9640.000.00-0.907-0.5880.116
put58099.50106.1115.71.0300.000.00-0.912-0.6060.111
put590109.5116.4112.051.1170.000.00-0.930-0.4960.093
put600119.5126.4125.471.1721.000.00-0.929-0.5510.095
put610129.5136.1135.941.21661.000.00-0.936-0.5170.087
put620139.5146.40.001.3000.000.00-0.935-0.5730.089
put630149.5156.1122.021.3320.000.00-0.937-0.5820.087
put640159.5166.2142.751.3960.000.00-0.939-0.5910.084
put650169.5176.498.451.4680.000.00-0.945-0.5510.078
put660179.5186.240.501.5040.000.00-0.943-0.6080.080
put670189.5196.432.801.5730.000.00-0.948-0.5650.074
put680199.5206.40.001.6240.000.00-0.949-0.5710.073
put690209.5216.40.001.6740.000.00-0.951-0.5780.071
put700219.5226.4235.51.7220.000.00-0.952-0.5830.070
put710229.52360.001.7210.000.00-0.950-0.6420.073
put720239.5246.472.201.8170.000.00-0.954-0.5940.067
put730249.5256.20.001.8430.000.00-0.955-0.5990.066
put740259.5266.4170.51.9070.000.00-0.956-0.6040.065
put750269.5276.40.001.9510.000.00-0.957-0.6080.064
put760279.5286.40.001.9850.000.00-0.954-0.6690.067
put770289.5296.40.002.0370.000.00-0.958-0.6170.062
put780299.5306.10.002.0360.000.00-0.956-0.6780.065
put800319.5326.40.002.1490.000.00-0.957-0.6860.064
put820339.5346.40.002.2380.000.00-0.961-0.6360.059
put840359.5366.10.002.2810.000.00-0.962-0.6420.057
put860379.5386.4163.92.3770.000.00-0.960-0.7080.060
put880399.5406.4201.62.4600.000.00-0.964-0.6540.055
put900419.5426.1218.22.4950.000.00-0.962-0.7210.057
put920439.5446.40.002.5970.000.00-0.966-0.6640.053
put940459.5466.42612.6510.000.00-0.9980.0640.004
put960479.5486.4279.52.7260.000.00-0.9980.0660.004
put980499.5506.40.002.7890.000.00-0.9980.0680.004
put1,000519.5526.4312.12.8500.000.00-0.9980.0700.004
put1,020539.5546.4304.62.9090.000.00-0.9980.0720.004
put1,040559.5566.4323.72.9670.000.00-0.9980.0740.004
put1,060579.5586.40.003.0230.000.00-0.9980.0760.003
put1,080599.5606.40.003.0790.000.00-0.9980.0780.003
put1,100619.5626.40.003.1210.000.00-0.9980.0800.003
put1,120639.5646.40.003.1870.000.00-0.9990.0820.003
put1,140659.5666.40.003.2380.000.00-0.9990.0840.003
put1,160679.5686.40.003.2890.000.00-0.9990.0870.003

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-04SEC
2026-10-068-KCurrent report2026-10-05SEC
2026-09-228-KCurrent report2026-09-21SEC
2026-09-148-KCurrent report2026-09-10SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-28SEC
2026-08-274Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-198-KCurrent report2026-08-18SEC
2026-08-118-KCurrent report2026-08-10SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-068-KCurrent report2026-08-05SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-06SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-06SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-06SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-06SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-06SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-15SEC
2026-06-154Statement of changes in beneficial ownership of securities2026-06-12SEC
2026-06-12144Filing for proposed sale of securities under Rule 144.SEC
2026-06-104Statement of changes in beneficial ownership of securities2026-06-09SEC
2026-06-104Statement of changes in beneficial ownership of securities2026-06-09SEC
2026-06-09144Filing for proposed sale of securities under Rule 144.SEC
2026-06-09144Filing for proposed sale of securities under Rule 144.SEC
2026-06-024Statement of changes in beneficial ownership of securities2026-05-29SEC
2026-06-024Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-05-274Statement of changes in beneficial ownership of securities2026-05-27SEC
2026-05-27144Filing for proposed sale of securities under Rule 144.SEC
2026-05-21SDSpecialized Disclosure ReportSEC
2026-05-208-KCurrent report2026-05-19SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-08149.00K1700.82K2
2026-070000
2026-06004.14M4
2026-0500165.64K1
2026-040000
2026-03004.04M8
2026-020012.65M8
2026-0100234.74K2
2025-120067.85K1
2025-11007.24M4

Institutional holders

Manager% owned
BlackRock, Inc.12.32%
STATE STREET CORP4.82%
VANGUARD CAPITAL MANAGEMENT LLC4.52%
VANGUARD PORTFOLIO MANAGEMENT LLC4.47%
Invesco Ltd.2.20%
GEODE CAPITAL MANAGEMENT, LLC1.87%
MASSACHUSETTS FINANCIAL SERVICES CO /MA/1.74%
VAN ECK ASSOCIATES CORP1.59%
TD ASSET MANAGEMENT INC1.50%
AQR CAPITAL MANAGEMENT LLC1.48%

Funds

Fund% owned
iShares Core S&P Mid-Cap ETF3.42%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.18%
VANGUARD SMALL-CAP INDEX FUND2.29%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.32%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
Invesco S&P MidCap Momentum ETF1.14%
iShares U.S. Aerospace & Defense ETF1.01%
State Street SPDR S&P MidCap 400SM ETF Trust0.77%
MFS Mid Cap Growth Fund0.66%
Franklin Growth Fund0.65%

OakChart. CW. Cached 15 minutes. Terms