OakChart

Fabrinet

FNTechnology·Electronic Components·Cayman Islands·Large·NYSE·Nov 13 • 6:39 AM ET

355.81+1.98 (0.56%)
2026-11-13 12:59 CET
Market cap
$12.71B
Revenue, TTM
5,137.43 USD m
Net income, TTM
480.60 USD m
Free cash flow, TTM
-190.49 USD m
EPS diluted, TTM
13.24
26.87
Compare

Price

FN against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 17Sales 1,627Price1,3851,479400.00600.003.5M7.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FNclose 355.8120-day 342.5750-day 389.35200-day 517.29355.8152w high 748.8952w low 286.0752-week range, not 6 months

52.5% under the 52-week high of 748.89 on 14 May 2026. 52-week low 286.07 on 5 Nov 2026. Last 15 sessions, 32.6% high to low

Volume 0.02× normal · the line is the 50-bar volume average

Setup. RS line 17
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Net Profit Margin: High (>20%); P/E: Under 25
Value 2 of 4 — fails: P/E: Under 15; P/B: Under 2
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

FN
52-week range, 15% of the way up
286.07748.89

Fabrinet engages in the provision of optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers (OEMs). The firm's services include process design and engineering, advanced optical packaging, printed circuit board assembly and test, new product introduction, supply chain and inventory management, and customized glass and crystal optics fabrication. The company was founded by David Thomas Mitchell on August 12, 1999 and is headquartered in George Town, Cayman Islands.

IndexRUI
Employees21521
IPOJun 25, 2010
Beta1.36
ATR, 14d29.70
Rel volume0.02
Short float4.61%
Insider own0.42%
Inst own99.39%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$12.71B
Enterprise Value12.03B
Income480.60M
Sales5.14B
Book / share70.22
Cash / share21.16
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees21521
IPOJun 25, 2010

Ratios

Price / earnings26.87
Forward price / earnings14.83
Price / earnings / growth0.52
Price / sales2.47
Price / book5.07
Price / cash16.82
Price / free cash flow-
Value / cash profit18.51
Value / sales2.34
Quick Ratio1.33
Current Ratio2.04
Debt / equity0.03
Long-term debt / equity0.03
Options and shortYes / Yes

Earnings

Earnings / share13.24
Earnings next year23.99
Earnings next quarter4.86
Earnings this year39.88%
Earnings next year21.71%
Earnings growth, 5 years28.28%
Past earnings growth24.71% 26.53%
Past sales growth20.61% 19.82%
Earnings vs last year37.16%
Sales vs last year42.98%
Earnings vs last quarter7.48%
Sales vs last quarter50.74%
EarningsNov 02 AMC
Surprise3.08% 4.05%

Ownership

Insiders own0.42%
Insider trades-3.23%
Institutions own99.39%
Institution trades-6.97%
Return on assets13.12%
Return on equity21.00%
Return on capital18.61%
Gross Margin12.13%
Operating margin10.24%
Profit Margin9.35%
20-day average3.87%
50-day average-8.61%
200-day average-31.22%

Technical

Shares out35.83M
Shares floating35.57M
Short / float4.61%
Short ratio1.59
Short interest1.64M
52-week high748.89 -52.5%
52-week low286.07 +24.4%
Volatility8.95% 7.68%
Average range29.70
Strength index48.47
Market sensitivity1.36
Relative volume0.02
Avg Volume1.03M
Volume839

Performance

Perf Week8.77%
Perf Month-7.63%
Perf Quarter-40.56%
Perf Half Y-50.72%
Perf YTD-21.85%
Perf Year-11.59%
Perf 3Y110.32%
Perf 5Y193.45%
Perf 10Y772.31%
Recommendation1.50
Target Price558.00
Prev Close353.83
Price355.81
Change %0.56%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 19, 2026UpgradeFox AdvisorsEqual Weight → Overweight
Apr 16, 2026DowngradeJP MorganOverweight → Neutral$700+96.7%
Feb 04, 2026UpgradeWolfe ResearchPeer Perform → Outperform$540+51.8%
Jan 14, 2026UpgradeBarclaysEqual Weight → Overweight$537+50.9%
Dec 15, 2025InitiatedSusquehannaPositive$550+54.6%
Aug 25, 2025UpgradeJP MorganNeutral → Overweight$345-3.0%
Jul 08, 2025InitiatedWolfe ResearchPeer Perform
Apr 04, 2025UpgradeB. Riley SecuritiesSell → Neutral$176-50.5%
Feb 18, 2025InitiatedFox AdvisorsOverweight$270-24.1%
Nov 20, 2024DowngradeB. Riley SecuritiesNeutral → Sell$194 → $178-50.0%

Peers

Mkt cap
TickerCompanyMkt cap
CLSCelestica Inc32.30B
JBLJabil Inc26.75B
SANMSanmina Corp8.82B
FLEXFlex Ltd28.89B
PLXSPlexus Corp5.61B
COHRCoherent Corp45.83B
TTMITTM Technologies Inc8.02B
LITELumentum Holdings Inc56.64B
BHEBenchmark Electronics Inc2.32B
AAOIApplied Optoelectronics Inc4.81B

Insider trading

latest 14 of 17
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Archer Edward T.EVP, Sales & MarketingSep 03 '26Sale385.912,500964,7657,007Sep 03 04:15 PM
Archer Edward T.EVP, Sales & MarketingSep 03 '26Proposed Sale397.982,500994,950Sep 03 10:43 AM
Bahrami HomaDirectorMay 22 '26Sale711.912,5001,779,77516,233May 22 05:00 PM
Bahrami HomaDirectorMay 22 '26Proposed Sale703.002,5001,757,500May 22 10:15 AM
KELLY THOMAS FDirectorFeb 25 '26Sale623.851,8501,154,13117,331Feb 27 04:20 PM
THOMAS F. KELLYOfficerFeb 25 '26Proposed Sale623.851,8501,154,131Feb 25 04:11 PM
ROLLANCE E OLSONFormer AffiliateFeb 23 '26Proposed Sale554.41500277,205Feb 23 04:55 PM
Knight Darlene S.DirectorDec 05 '25Sale482.11500241,0562,684Dec 05 06:18 PM
KELLY THOMAS FDirectorDec 04 '25Sale464.142,2001,021,11218,789Dec 05 06:17 PM
Knight Darlene S.DirectorDec 05 '25Proposed Sale482.00500241,000Dec 05 02:05 PM
Knight Darlene S.DirectorDec 04 '25Sale472.00500236,0003,184Dec 04 06:23 PM
THOMAS F. KELLYOfficerDec 04 '25Proposed Sale464.142,2001,021,111Dec 04 04:18 PM
Knight Darlene S.DirectorDec 04 '25Proposed Sale472.00500236,000Dec 04 04:04 PM
Bahrami HomaDirectorDec 01 '25Sale453.753,5001,588,11418,316Dec 01 05:41 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VGTVanguard Information Technology ETFAUM: 142.20B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
IJKiShares S&P Mid-Cap 400 Growth ETFAUM: 10.58B
IWPiShares Russell Mid-Cap Growth ETFAUM: 18.49B
SPMDState Street SPDR Portfolio S&P 400TM Mid Cap ETFAUM: 19.06B

News

latest 14 of 200

Quarterly earnings

2027Q1 EPS 4.340 beat 4.210, from 2.920 a year earlier. Sales 1,474 beat 1,417, from 978.13 a year earlier
EPS
4.34002025Q2 EPS 2.610 against 2.49525Q22025Q3 EPS 2.520 against 2.50325Q32025Q4 EPS 2.650 against 2.63825Q42026Q1 EPS 2.920 against 2.82426Q12026Q2 EPS 3.360 against 3.24926Q22026Q3 EPS 3.720 against 3.55826Q32026Q4 EPS 4.100 against 3.81426Q42027Q1 EPS 4.340 against 4.21027Q1
Sales, USD millions
1,47402025Q2 sales 833.61 against 813.5425Q22025Q3 sales 871.8 against 855.6625Q32025Q4 sales 909.69 against 883.0625Q42026Q1 sales 978.13 against 934.4226Q12026Q2 sales 1,133 against 1,07726Q22026Q3 sales 1,214 against 1,18826Q32026Q4 sales 1,316 against 1,27626Q42027Q1 sales 1,474 against 1,41727Q1

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2027Q1ended 2026-09-302026-11-02 16:304.3404.2102.8601,4741,417EPS +3.1% · sales +4.0%vs 2026Q1, year-ago quarter · EPS +48.6% · sales +50.7%10 EPS · 8 salesOpen +4.86% vs SPY +0.08%. Close +15.45% vs SPY +0.30%
2026Q4ended 2026-06-302026-08-17 16:304.1003.8143.8301,3161,276EPS +7.5% · sales +3.1%vs 2025Q4, year-ago quarter · EPS +54.7% · sales +44.6%10 EPS · 8 salesOpen -14.18% vs SPY -0.51%. Close -19.38% vs SPY -0.68%
2026Q3ended 2026-03-312026-05-04 16:303.7203.5583.4491,2141,188EPS +4.5% · sales +2.2%vs 2025Q3, year-ago quarter · EPS +47.6% · sales +39.3%10 EPS · 9 salesOpen -10.42% vs SPY +0.52%. Close -8.01% vs SPY +0.80%
2026Q2ended 2025-12-312026-02-02 16:303.3603.2493.1071,1331,077EPS +3.4% · sales +5.2%vs 2025Q2, year-ago quarter · EPS +28.7% · sales +35.9%10 EPS · 9 salesOpen -9.53% vs SPY +0.12%. Close -10.22% vs SPY -0.85%
2026Q1ended 2025-09-302025-11-03 16:302.9202.8242.658978.13934.42EPS +3.4% · sales +4.7%vs 2025Q1, year-ago quarter · EPS +22.2% · sales +21.6%9 EPS · 8 salesOpen +3.84% vs SPY -1.06%. Close +3.75% vs SPY -1.19%
2025Q4ended 2025-06-302025-08-18 16:302.6502.6382.417909.69883.06EPS +0.4% · sales +3.0%vs 2024Q4, year-ago quarter · EPS +10.0% · sales +20.8%9 EPS · 8 salesOpen -11.73% vs SPY -0.03%. Close -12.81% vs SPY -0.54%
2025Q3ended 2025-03-312025-05-05 16:302.5202.5032.247871.8855.66EPS +0.7% · sales +1.9%vs 2024Q3, year-ago quarter · EPS +5.4% · sales +19.2%7Open -11.73% vs SPY -0.99%. Close -7.27% vs SPY -0.84%
2025Q2ended 2024-12-312025-02-03 16:302.6102.4952.380833.61813.54EPS +4.6% · sales +2.5%vs 2024Q2, year-ago quarter · EPS +25.5% · sales +17.0%8 EPS · 7 salesOpen -8.84% vs SPY +0.01%. Close -8.19% vs SPY +0.67%
2025Q1ended 2024-09-302024-11-04 16:302.3902.3772.126804.23771.3EPS +0.5% · sales +4.3%vs 2024Q1, year-ago quarter · EPS +19.5% · sales +17.3%7Open -9.10% vs SPY +0.16%. Close -3.91% vs SPY +1.21%
2024Q4ended 2024-06-302024-08-19 16:302.4102.2432.219753.26732.63EPS +7.5% · sales +2.8%vs 2023Q4, year-ago quarter · EPS +29.6% · sales +14.8%7Open +13.15% vs SPY -0.08%. Close +15.74% vs SPY -0.16%
2024Q3ended 2024-03-312024-05-06 16:302.3902.1072.211731.54714.6EPS +13.4% · sales +2.4%vs 2023Q3, year-ago quarter · EPS +23.2% · sales +10.0%6Open +11.11% vs SPY +0.19%. Close +10.85% vs SPY +0.11%
2024Q2ended 2023-12-312024-02-05 16:302.0802.0311.886712.69696.32EPS +2.4% · sales +2.4%vs 2023Q2, year-ago quarter · EPS +9.5% · sales +6.6%6Open -17.76% vs SPY +0.20%. Close -18.41% vs SPY +0.29%
2024Q1ended 2023-09-302023-11-06 16:302.0001.8601.784685.48659EPS +7.5% · sales +4.0%vs 2023Q1, year-ago quarter · EPS +1.5% · sales +4.6%5-
2023Q4ended 2023-06-302023-08-21 16:301.8601.7981.655655.87641.42EPS +3.5% · sales +2.3%vs 2022Q4, year-ago quarter · EPS +10.7% · sales +11.6%5-
2023Q3ended 2023-03-312023-05-08 16:301.9401.8751.605665.28650.52EPS +3.5% · sales +2.3%vs 2022Q3, year-ago quarter · EPS +29.3% · sales +17.9%5-
2023Q2ended 2022-12-312023-02-06 16:301.9001.8721.710668.66652.47EPS +1.5% · sales +2.5%vs 2022Q2, year-ago quarter · EPS +26.7% · sales +18.0%5-

Annual earnings

2026FY EPS 14.090 beat 13.840, from 10.170 a year earlier. Sales 4,641 beat 4,601, from 3,419 a year earlier
EPS
14.09002019FY EPS 3.810 against 3.74320192020FY EPS 3.730 against 3.65020202021FY EPS 4.670 against 4.58020212022FY EPS 6.130 against 5.98920222023FY EPS 7.670 against 7.60820232024FY EPS 8.880 against 8.71120242025FY EPS 10.170 against 10.15820252026FY EPS 14.090 against 13.8402026
Sales, USD millions
4,64102019FY sales 1,584 against 1,57920192020FY sales 1,642 against 1,62620202021FY sales 1,879 against 1,85720212022FY sales 2,262 against 2,25620222023FY sales 2,645 against 2,63120232024FY sales 2,883 against 2,85720242025FY sales 3,419 against 3,39320252026FY sales 4,641 against 4,6012026

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-35.470--11,33310.03
2029FYestimate-29.743--9,72211.96
2028FYestimate-23.987--7,87414.83
2027FYestimate-19.709--6,59118.05
2026FY14.09013.84013.0504,6414,60139.89
2025FY10.17010.1589.1693,4193,39328.98
2024FY8.8808.7118.1002,8832,85727.57
2023FY7.6707.6086.7272,6452,63116.93
2022FY6.1305.9895.3592,2622,25613.23
2021FY4.6704.5803.9501,8791,85720.53
2020FY3.7303.6503.0131,6421,62616.74
2019FY3.8103.7433.2331,5841,57913.04
2018FY2.9802.9132.2101,3721,36512.38
2017FY3.3703.3622.5701,4201,41312.66
2016FY2.1102.1031.680976.75963.25168.63
2015FY1.5701.5581.210773.59765.01226.63
2014FY1.5301.5402.580677.85689.11232.56
2013FY1.4401.3761.980641.54633.8247.09
2012FY1.2501.211-1.640564.73563.68284.65
2011FY1.9681.9631.867743.72741.2180.77
2010FY1.4251.3901.380505.7505.8249.69

Quarterly results

2027Q1 revenue 1,474, from 978.13 a year earlier. Operating margin 10.3%, from 9.5% a year earlier
Revenue, USD millions
1,47402025Q2 revenue 833.6125Q22025Q3 revenue 871.825Q32025Q4 revenue 909.6925Q42026Q1 revenue 978.1326Q12026Q2 revenue 1,13326Q22026Q3 revenue 1,21426Q32026Q4 revenue 1,31626Q42027Q1 revenue 1,47427Q1
Operating margin
10.802025Q2 operating margin 8.8%25Q22025Q3 operating margin 9.5%25Q32025Q4 operating margin 9.9%25Q42026Q1 operating margin 9.5%26Q12026Q2 operating margin 10.1%26Q22026Q3 operating margin 9.6%26Q32026Q4 operating margin 10.8%26Q42027Q1 operating margin 10.3%27Q1

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2027FY E 19.71 per share.
PeriodTypeScaleDateMeanvs prior date
2027FYEper share2026-11-0319.71+7.0%
2027Q2Eper share2026-11-034.86+9.6%
2027FYRper share2026-11-0317.18-1.6%
2027Q2Rper share2026-11-034.70+7.4%
2027FYSUSD millions2026-11-036,591+6.7%
2027Q2SUSD millions2026-11-031,627+9.9%
2027Q1Eper share2026-11-014.200.0%
2027Q1Rper share2026-11-014.120.0%
2027Q1SUSD millions2026-11-011,4070.0%
2026FYEper share2026-08-0713.810.0%
2026Q4Eper share2026-08-073.810.0%
2026FYSUSD millions2026-08-074,601+0.0%
2026Q4SUSD millions2026-08-071,276+0.0%
2026FYRper share2026-07-2012.78+0.1%
2026Q4Rper share2026-07-203.58+0.8%
2026Q3Eper share2026-04-303.560.0%
2026Q3SUSD millions2026-04-201,188+0.0%
2026Q3Rper share2026-04-193.49-0.7%
2026Q2Eper share2026-01-303.250.0%
2026Q2Rper share2026-01-303.12-0.1%
2026Q2SUSD millions2026-01-301,0770.0%
2026Q1Eper share2025-11-022.820.0%
2026Q1S-2025-11-02934.420.0%
2026Q1Rper share2025-08-192.83+7.6%
2025FYEper share2025-08-0810.16+0.0%
2025Q4Eper share2025-08-082.64+0.0%
2025FYSUSD millions2025-08-073,393+0.0%
2025Q4S-2025-08-07883.060.0%
2025Q4Rper share2025-07-202.670.0%
2025FYRper share2025-07-169.67+0.1%
2025Q3S-2025-04-30855.660.0%
2025Q3Eper share2025-04-252.50-0.7%
2025Q3Rper share2025-04-212.48-4.8%
2025Q2Eper share2025-01-232.49+0.0%
2025Q2S-2025-01-23813.54+0.0%
2025Q2Rper share2025-01-192.430.0%
2025Q1Eper share2024-11-032.380.0%
2025Q1Rper share2024-11-032.310.0%
2025Q1S-2024-11-03771.240.0%
2024FYEper share2024-08-148.710.0%
2024Q4Eper share2024-08-142.240.0%
2024FYSUSD millions2024-08-142,857+0.0%
2024Q4S-2024-08-14732.63+0.0%
2024FYRper share2024-08-098.18+0.1%
2024Q4Rper share2024-08-092.17+0.7%
2024Q3Eper share2024-04-252.11+0.7%
2024Q3S-2024-04-25714.6+0.6%
2024Q3Rper share2024-04-212.120.0%
2023FYEper share2023-08-177.610.0%
2023FYSUSD millions2023-08-172,631+0.0%

Estimate history

Annual
Metric201820192020202120222023202420252026TTMMRQ
EPS per share2.213.2333.0133.955.3596.7278.19.16913.04813.2427-
Sales USD millions1,3721,5841,6421,8792,2622,6452,8833,4194,6415,137-
Shares million shares363737373636363636-36
Quarterly
MetricQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
EPS per share2.1262.382.2472.4172.6583.1073.4493.832.856
Sales USD millions8048348729109781,1331,2141,3161,474
Shares million shares363636363636363636

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Total Revenue5,137.434,641.10+35.7%3,419.33+18.6%2,882.97+9.0%2,645.24+16.9%2,262.22+20.4%1,879.35+14.5%1,641.84+3.6%1,584.34
Cost of Goods Sold Incl. D&A4,514.434,081.25+35.7%3,007.57+19.4%2,518.29+9.4%2,300.97+15.6%1,990.91+20.2%1,657.02+13.6%1,458.24+3.8%1,405.11
Gross Profit623.00559.84+36.0%411.76+12.9%364.68+5.9%344.27+26.9%271.31+22.0%222.33+21.1%183.59+2.4%179.22
Selling, General and Administrative Excl. Other97.0691.94+5.9%86.84+11.2%78.12+1.0%77.34+4.2%74.24+5.3%70.53+3.0%68.48+24.4%55.07
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income525.94467.91+44.0%324.92+13.4%286.56+7.4%266.93+35.4%197.07+29.8%151.80+31.9%115.11-7.3%124.16
Interest Expense0.320.080.00-100.0%0.34-61.4%0.88-1.10-63.8%3.04-43.5%5.38
Unusual Expense6.644.24+1414.3%0.28+833.3%0.03-99.6%6.90+4828.6%0.14-75.9%0.58-0.07-104.6%1.52
Net Income Before Taxes583.19555.11+56.3%355.18+14.1%311.35+19.7%260.10+25.7%206.97+37.5%150.48+26.2%119.24-5.5%126.23
Income Taxes102.5982.09+262.4%22.65+49.3%15.17+24.5%12.18+84.8%6.59+207.9%2.14-62.8%5.76+9.1%5.28
Consolidated Net Income480.60473.03+42.3%332.53+12.3%296.18+19.5%247.91+23.7%200.38+35.1%148.34+30.7%113.48-6.2%120.96
Net Income From Continuing Operations480.60473.03+42.3%332.53+12.3%296.18+19.5%247.91+23.7%200.38+35.1%148.34+30.7%113.48-6.2%120.96
Net Income480.60473.03+42.3%332.53+12.3%296.18+19.5%247.91+23.7%200.38+35.1%148.34+30.7%113.48-6.2%120.96
EPS (Recurring) per share13.3913.13+43.2%9.17+13.2%8.10+18.1%6.86+28.0%5.36+35.4%3.96+31.6%3.01-7.7%3.26
EPS (Basic, Before Extraordinaries) per share13.4113.21+43.1%9.23+13.0%8.17+20.3%6.79+25.0%5.43+35.1%4.02+30.9%3.07-6.7%3.29
EPS (Diluted) per share13.2413.05+42.3%9.17+13.2%8.10+20.4%6.73+25.6%5.36+35.7%3.95+31.2%3.01-6.8%3.23
EBITDA649.91536.28+41.7%378.35+12.7%335.57+8.0%310.76+31.8%235.81+25.4%188.05+28.8%145.99-5.3%154.10
Non-Operating Income (Expense)64.2091.53+199.7%30.54+21.3%25.17+2549.5%0.95-90.0%9.53+2547.2%0.36-94.9%7.10-20.8%8.97
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense29.0627.36-17.1%33.00+47.2%22.42+0.9%22.22-20.8%28.05+10.2%25.46+14.7%22.20+29.4%17.16
Price To Earnings Ratio ratio statement ratio, not the snapshot26.7226.7232.8432.4819.3115.1323.8320.3016.49
Price To Sales Ratio ratio2.944.103.143.101.811.381.901.361.17
Gross Margin %12.1312.0612.0412.6513.0111.9911.8311.1811.31
Operating Margin %10.2410.089.509.9410.098.718.087.017.84
Net Margin %9.3510.199.7210.279.378.867.896.917.63
Shares Outstanding million shares35.8335.83+0.3%35.73-1.2%36.15-0.1%36.18-0.7%36.44-0.9%36.77+0.1%36.73-0.3%36.84
Market Capitalization12,637.9212,637.92+19.7%10,558.59+19.3%8,847.98+87.7%4,714.27+58.0%2,983.28-15.6%3,536.03+54.3%2,292.19+25.3%1,829.50

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Total Revenue1,474.46+50.7%1,315.79+44.6%1,214.29+39.3%1,132.89+35.9%978.13+21.6%909.69+20.8%871.80+19.2%833.61+17.0%
Cost of Goods Sold Incl. D&A1,296.12+50.2%1,150.23+44.2%1,073.35+39.9%994.73+34.7%862.94+22.6%797.76+21.3%767.36+19.3%738.66+19.2%
Gross Profit178.34+54.8%165.56+47.9%140.94+34.9%138.16+45.5%115.19+14.7%111.93+17.4%104.44+18.5%94.94+2.0%
Selling, General and Administrative Excl. Other26.46+18.4%22.80+3.1%24.55+12.2%23.25+7.3%22.34+1.9%22.12+16.5%21.89+10.8%21.66+13.3%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income151.89+63.6%142.75+58.9%116.39+41.0%114.92+56.8%92.85+18.3%89.81+17.6%82.55+20.7%73.29-1.0%
Interest Expense0.230.080.000.000.000.00-100.0%--
Unusual Expense7.514.83-6.650.95-90.4%-2.01-1.23-4200.0%-0.70-116.6%9.89
Net Income Before Taxes129.50+27.7%199.72+114.2%134.24+55.6%119.73+26.2%101.43+25.6%93.24+9.7%86.30+3.6%94.89+30.2%
Income Taxes26.00+372.7%60.46+902.7%9.03+80.2%7.10-14.0%5.50+63.7%6.03+54.2%5.01+108.7%8.26+117.9%
Consolidated Net Income103.50+7.9%139.26+59.7%125.21+54.0%112.63+30.0%95.93+24.0%87.21+7.6%81.29+0.5%86.64+25.4%
Net Income From Continuing Operations103.50+7.9%139.26+59.7%125.21+54.0%112.63+30.0%95.93+24.0%87.21+7.6%81.29+0.5%86.64+25.4%
Net Income103.50+7.9%139.26+59.7%125.21+54.0%112.63+30.0%95.93+24.0%87.21+7.6%81.29+0.5%86.64+25.4%
EPS (Recurring) per share3.00+14.5%3.92+64.0%3.32+48.9%3.13+21.8%2.62+30.3%2.39+7.7%2.23-2.6%2.57+46.9%
EPS (Basic, Before Extraordinaries) per share2.89+7.8%3.89+59.4%3.49+54.4%3.14+30.8%2.68+25.2%2.44+8.9%2.26+1.3%2.40+26.3%
EPS (Diluted) per share2.86+7.5%3.83+58.3%3.45+53.3%3.11+30.7%2.66+24.9%2.42+9.0%2.25+1.8%2.38+25.9%
EBITDA173.59+61.2%211.12+102.9%134.18+39.8%131.02+51.8%107.71+18.0%104.03+17.2%95.98+18.8%86.33+0.1%
Non-Operating Income (Expense)-14.64-322.8%61.88+2725.6%11.21+267.5%5.76-81.7%6.572.19-74.7%3.05-84.1%31.49
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense8.87+23.7%6.53-19.4%6.75+9.8%6.92+3.7%7.17+4.5%8.10+47.8%6.15-8.6%6.67+21.1%
Price To Earnings Ratio ratio statement ratio, not the snapshot26.7248.3350.0146.9339.7632.8422.1026.05
Price To Sales Ratio ratio2.944.114.734.453.613.122.172.56
Gross Margin %12.1012.5811.6112.2011.7812.3011.9811.39
Operating Margin %10.3010.859.5810.149.499.879.478.79
Net Margin %7.0210.5810.319.949.819.599.3210.39
Shares Outstanding million shares35.830.0%35.83+0.3%35.830.0%35.82-0.4%35.83-1.2%35.73-1.2%35.83-0.9%35.98-0.9%
Market Capitalization12,637.92-3.0%20,139.16+90.7%18,684.03+164.0%16,311.41+104.5%13,027.73+52.4%10,558.59+19.3%7,076.84+3.1%7,974.59+15.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/20192018FY6/30/2018
Cash & Short Term Investments875.05-6.3%934.24+8.8%858.60+56.0%550.47+15.1%478.37-12.7%547.93+10.6%495.52+13.3%437.33+30.3%335.70
Short Term Receivables1,017.93+34.1%758.89+28.1%592.45+11.4%531.77+17.4%452.79+30.0%348.43+12.3%310.23+13.6%273.05+10.6%246.91
Inventories1,021.24+75.8%581.01+25.4%463.21-10.8%519.58-6.7%557.14+32.0%422.13+36.3%309.79+5.5%293.61+13.9%257.69
Other Current Assets245.49+58.7%154.69+57.2%98.43+94.0%50.73+37.6%36.86+8.3%34.02+70.9%19.91+0.4%19.84+41.6%14.01
Total Current Assets3,159.71+30.1%2,428.84+20.7%2,012.69+21.8%1,652.54+8.4%1,525.17+12.8%1,352.51+19.1%1,135.45+10.9%1,023.84+19.8%854.31
Net Property, Plant & Equipment619.04+60.2%386.41+23.6%312.58+0.2%311.98+5.3%296.36+19.6%247.83+4.9%236.34+12.2%210.69-4.1%219.64
Total Investments and Advances89.810.000.000.00-100.0%0.150.0%0.150.00-100.0%7.400.00
Intangible Assets2.46+13.9%2.16-6.9%2.32-2.9%2.39-31.9%3.51-19.7%4.37+1.4%4.31-43.2%7.59-12.9%8.71
Deferred Tax Assets19.23+43.4%13.41+28.3%10.45-13.6%12.10+23.5%9.80+3.9%9.43+66.3%5.67-0.2%5.68+7.6%5.28
Other Assets20.72+3241.9%0.62+29.2%0.48-25.0%0.64-1.5%0.65-64.5%1.83+815.0%0.20+66.7%0.12+50.0%0.08
Total Assets3,910.96+38.1%2,831.43+21.1%2,338.52+18.1%1,979.65+7.8%1,835.64+13.6%1,616.12+16.9%1,381.98+10.1%1,255.32+15.4%1,088.02
Short Term Debt Incl. Current Port. of LT Debt1.19-33.5%1.79+32.6%1.35-89.9%13.36-7.7%14.48-1.8%14.75+4.4%14.13+287.1%3.65-1.4%3.70
Accounts Payable1,005.76+57.8%637.42+44.3%441.83+15.9%381.13-13.3%439.68+26.9%346.56+37.7%251.60-2.3%257.62+17.0%220.16
Income Tax Payable63.47+699.4%7.94+101.5%3.94-34.6%6.02+107.6%2.90-19.7%3.61+61.2%2.24+24.4%1.80+153.5%0.71
Other Current Liabilities332.21+104.2%162.69+46.8%110.81+36.2%81.380.0%81.42+2.5%79.44+19.6%66.44+32.9%49.98+9.7%45.55
Total Current Liabilities1,402.62+73.2%809.84+45.1%557.94+15.8%481.88-10.5%538.49+21.2%444.36+32.9%334.42+6.8%313.05+15.9%270.12
Long Term Debt2.82-23.4%3.68+1.4%3.63+5085.7%0.07-99.6%16.75-46.3%31.21-31.2%45.39-21.5%57.79-6.0%61.45
Provision for Risks Charges31.78+1.8%31.23+29.6%24.09+8.7%22.16+20.6%18.38-5.6%19.48+12.1%17.38+14.3%15.21+49.7%10.16
Deferred Tax Liabilities1.65+3.8%1.59-67.5%4.89+1.9%4.80-20.0%6.00+17.4%5.11+8.0%4.73+32.9%3.56+56.1%2.28
Other Liabilities17.83+443.6%3.28+48.4%2.21+6.3%2.08-10.7%2.33-32.3%3.44-39.2%5.66+116.9%2.61-14.7%3.06
Total Liabilities1,456.70+71.5%849.62+43.3%592.77+16.0%510.99-12.2%581.96+15.6%503.60+23.6%407.57+3.9%392.22+13.0%347.08
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,454.26+23.8%1,981.81+13.5%1,745.74+18.9%1,468.66+17.1%1,253.68+12.7%1,112.52+14.2%974.41+12.9%863.10+16.5%740.94
Total Shareholders Equity2,454.26+23.8%1,981.81+13.5%1,745.74+18.9%1,468.66+17.1%1,253.68+12.7%1,112.52+14.2%974.41+12.9%863.10+16.5%740.94
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,454.26+23.8%1,981.81+13.5%1,745.74+18.9%1,468.66+17.1%1,253.68+12.7%1,112.52+14.2%974.41+12.9%863.10+16.5%740.94
Total Liabilities & Stockholders Equity3,910.96+38.1%2,831.43+21.1%2,338.52+18.1%1,979.65+7.8%1,835.64+13.6%1,616.12+16.9%1,381.98+10.1%1,255.32+15.4%1,088.02
Book Value Per Share per share68.49+23.5%55.47+14.8%48.30+19.0%40.59+18.0%34.41+13.7%30.26+14.1%26.53+13.2%23.43+15.2%20.34
Tangible Book Value Per Share per share68.42+23.5%55.41+14.9%48.23+19.0%40.52+18.1%34.31+13.8%30.14+14.1%26.41+13.7%23.22+15.5%20.10
Full-Time Employees people21,521+30.8%16,457+15.8%14,213-3.1%14,663+3.0%14,235+16.8%12,189+5.9%11,506-1.4%11,670+10.3%10,579
Price to Book Ratio ratio5.045.545.333.202.363.172.352.211.85
Return on Assets %14.0312.8613.7213.0011.619.908.6110.327.94
Return on Equity %21.3317.8418.4318.2116.9414.2212.3515.0811.83
Return on Invested Capital %19.2516.7516.9316.8815.7712.9711.1313.1310.49
Quick Ratio ratio1.522.282.782.351.802.092.472.332.21
Current Ratio ratio2.253.003.613.432.833.043.403.273.16

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Net Income480.60473.03+42.3%332.53+12.3%296.18+19.5%247.91+23.7%200.38+35.1%148.34+30.7%113.48-6.2%120.96
Depreciation75.2168.37+28.0%53.43+9.0%49.02+11.8%43.83+13.1%38.74+6.9%36.25+17.4%30.88+3.1%29.94
Other Funds (Non Cash)14.22-19.67-152.7%37.29+49.5%24.94-14.3%29.11-4.5%30.48+24.6%24.46-11.1%27.50+124.9%12.23
Funds from Operations565.64516.63+23.7%417.52+12.3%371.81+17.2%317.37+17.8%269.40+31.0%205.58+18.8%173.12+5.6%164.01
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-390.19-259.90-89.16-315.7%41.33-104.06-145.16-86.92-22.46-16.62
Income Taxes Payable74.5855.53+1277.9%4.03-1.96-165.8%2.98-0.76-156.3%1.35+206.8%0.44-59.6%1.09
Cash from Operating Activities175.44256.73-21.8%328.37-20.5%413.15+93.7%213.31+71.7%124.25+4.7%118.67-21.2%150.66+2.2%147.39
Capital Expenditures-367.19-253.68-121.82-48.42-62.27-90.58-44.48-43.51-18.94
Net Assets From Acquisitions0.000.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses1.521.39+456.0%0.25-90.7%2.69+1969.2%0.13-50.0%0.26+188.9%0.09-94.5%1.63+171.7%0.60
Purchase or Sale of Investments265.8168.72-164.73-124.03-36.57-45.22-408.9%14.64-5.06-79.72
Purchase of Investments-199.23-308.57-444.15-435.91-217.01-198.32-244.33-196.37-233.08
Sale Or Maturity of Investments465.05377.29+35.0%279.42-10.4%311.88+72.9%180.43+17.9%153.10-40.9%258.97+35.4%191.32+24.8%153.36
Other Uses0.000.000.000.000.000.000.00-24.310.00
Other Sources0.000.000.000.000.000.00-100.0%24.310.000.00
Cash from Investing Activities-99.85-183.58-286.30-169.75-98.72-135.54-5.44-71.25-98.07
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-34.11-5.23-125.73-39.49-47.58-59.92-18.84-20.72-5.38
Repurchase of Common Pref Stock-34.11-5.23-125.73-39.49-47.58-59.92-18.84-20.72-5.38
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net74.830.000.00-12.19-15.23-12.19-12.29-9.69-3.72
Change in Long Term Debt74.830.000.00-12.19-15.23-12.19-12.19-9.29-3.25
Issuance of Long Term Debt74.830.000.000.000.000.00-60.790.00
Reduction of Long Term Debt0.000.000.00-12.19-15.23-12.19-12.19-70.08-3.25
Net Financing Active Other Cash Flow-26.67-25.46-21.28-13.18-18.17-20.82-11.62-4.89-14.13
Other Financing Activities Uses-26.67-25.46-21.28-13.18-18.17-20.82-11.62-4.89-14.13
Cash from Financing Activities14.05-30.69-147.01-64.85-80.98-92.93-42.75-35.31-23.22
Exchange Rate Effect-1.40-1.47-205.8%1.39+2216.7%0.06-0.61-0.53-0.18-137.5%0.48-31.4%0.70
Net Change in Cash88.2440.99-103.55-158.0%178.61+441.2%33.00-104.76-249.0%70.29+57.6%44.59+66.3%26.81
Free Cash Flow-190.494.22-98.0%207.29-43.3%365.62+140.6%151.95+338.4%34.66-54.5%76.13-29.7%108.33-15.8%128.73
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio-4,506.0851.7224.4831.5089.7847.0020.6314.44
Deferred Taxes & Investment Tax Credit--5.11-5.73-443.1%1.67-3.48-0.19-3.47-375.4%1.26+43.2%0.88

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Cash & Short Term Investments755.75-22.0%875.05-6.3%945.24-0.6%960.77+2.8%968.77+6.6%934.24+8.8%950.68+19.7%934.63+26.2%
Short Term Receivables1,161.41+64.3%1,017.93+34.1%908.54+38.0%801.67+17.9%706.93+6.7%758.89+28.1%658.30+12.7%680.09+16.3%
Inventories1,193.09+65.2%1,021.24+75.8%875.99+64.9%798.91+63.3%722.19+64.0%581.01+25.4%531.34+17.0%489.16+17.9%
Other Current Assets311.11+93.2%245.49+58.7%215.67+107.1%212.45+123.3%161.06+66.1%154.69+57.2%104.13+23.8%95.13+43.3%
Total Current Assets3,421.37+33.7%3,159.71+30.1%2,945.44+31.2%2,773.80+26.1%2,558.96+21.3%2,428.84+20.7%2,244.44+17.1%2,199.01+21.7%
Net Property, Plant & Equipment781.84+84.1%619.04+60.2%529.41+46.9%465.03+40.9%424.74+34.3%386.41+23.6%360.51+17.5%330.05+5.9%
Total Investments and Advances68.5689.810.690.680.000.000.000.00
Intangible Assets2.28+8.1%2.46+13.9%2.39+10.1%2.23+8.3%2.11-4.1%2.16-6.9%2.17-10.7%2.06-19.2%
Deferred Tax Assets19.43+40.9%19.23+43.4%17.27+49.0%15.47+44.7%13.79+26.5%13.41+28.3%11.59+5.7%10.69-9.4%
Other Assets24.15+163.6%20.72+3241.9%13.79+2237.3%11.38+1828.8%9.16+1426.7%0.62+29.2%0.59-6.3%0.59-7.8%
Total Assets4,317.64+43.5%3,910.96+38.1%3,508.99+34.0%3,268.60+28.6%3,008.76+23.4%2,831.43+21.1%2,619.30+17.1%2,542.41+19.2%
Short Term Debt Incl. Current Port. of LT Debt12.14+552.7%1.19-33.5%1.46-14.6%1.69+0.6%1.86+31.0%1.79+32.6%1.71-60.9%1.68-77.6%
Accounts Payable1,269.07+82.5%1,005.76+57.8%859.00+64.8%783.68+48.1%695.55+62.6%637.42+44.3%521.23+21.5%529.02+40.5%
Income Tax Payable85.51+682.3%63.47+699.4%7.61-5.9%8.00-2.6%10.93+149.5%7.94+101.5%8.09+67.5%8.21+8.3%
Other Current Liabilities310.88+57.7%332.21+104.2%287.47+99.6%243.25+95.8%197.19+38.6%162.69+46.8%144.02+35.8%124.25+30.6%
Total Current Liabilities1,677.59+85.3%1,402.62+73.2%1,155.54+71.2%1,036.62+56.3%905.53+57.2%809.84+45.1%675.05+24.0%663.16+36.2%
Long Term Debt66.18+1905.5%2.82-23.4%2.96-26.2%3.19-27.8%3.30-3.8%3.68+1.4%4.01+100.5%4.42+11.6%
Provision for Risks Charges32.84+8.3%31.78+1.8%31.50+11.2%32.41+17.6%30.33+8.1%31.23+29.6%28.34+19.0%27.57+12.5%
Deferred Tax Liabilities2.52+47.4%1.65+3.8%1.22-10.9%2.36+126.9%1.71-15.3%1.59-67.5%1.37-70.5%1.04-77.1%
Other Liabilities22.44+233.9%17.83+443.6%13.05+290.7%9.24+184.3%6.72+130.1%3.28+48.4%3.34+62.1%3.25+65.0%
Total Liabilities1,801.58+90.1%1,456.70+71.5%1,204.28+69.1%1,083.81+55.0%947.60+54.7%849.62+43.3%712.11+23.5%699.43+34.1%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,516.05+22.1%2,454.26+23.8%2,304.71+20.8%2,184.79+18.5%2,061.17+12.8%1,981.81+13.5%1,907.19+14.9%1,842.97+14.4%
Total Shareholders Equity2,516.05+22.1%2,454.26+23.8%2,304.71+20.8%2,184.79+18.5%2,061.17+12.8%1,981.81+13.5%1,907.19+14.9%1,842.97+14.4%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,516.05+22.1%2,454.26+23.8%2,304.71+20.8%2,184.79+18.5%2,061.17+12.8%1,981.81+13.5%1,907.19+14.9%1,842.97+14.4%
Total Liabilities & Stockholders Equity4,317.64+43.5%3,910.96+38.1%3,508.99+34.0%3,268.60+28.6%3,008.76+23.4%2,831.43+21.1%2,619.30+17.1%2,542.41+19.2%
Book Value Per Share per share70.22+22.1%68.49+23.5%64.32+20.8%60.99+19.1%57.53+14.2%55.47+14.8%53.23+15.9%51.22+15.4%
Tangible Book Value Per Share per share70.15+22.1%68.42+23.5%64.26+20.9%60.93+19.1%57.47+14.3%55.41+14.9%53.17+16.0%51.16+15.4%
Full-Time Employees people-21,521+30.8%---16,457+15.8%--
Price to Book Ratio ratio5.048.748.557.916.575.543.864.37
Return on Assets %13.1214.0313.7412.9812.8912.8613.4413.95
Return on Equity %21.0021.3319.9918.7218.0617.8418.3018.88
Return on Invested Capital %4.015.675.435.154.654.394.254.69
Quick Ratio ratio1.331.521.791.912.032.282.542.58
Current Ratio ratio2.042.252.552.682.833.003.323.32

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Net Income103.50+7.9%139.26+59.7%125.21+54.0%112.63+30.0%95.93+24.0%87.21+7.6%81.29+0.5%86.64+25.4%
Depreciation21.70+46.0%19.61+38.0%17.80+32.5%16.11+23.5%14.86+16.5%14.21+14.4%13.43+8.1%13.04+6.6%
Other Funds (Non Cash)44.79+310.9%-44.60-646.6%1.20-91.0%12.84+650.9%10.90-22.9%8.16+31.0%13.28+2503.9%1.71-83.2%
Funds from Operations170.59+40.3%112.49+4.1%141.93+32.3%140.62+39.8%121.58+19.7%108.03+7.7%107.31+14.3%100.61+10.3%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-149.31-57.53-89.00-94.36-717.1%-19.01-52.94-33.13-571.9%15.29
Income Taxes Payable22.04+637.1%55.86-0.39-2.93-176.3%2.99+536.2%-0.15-0.123.84+573.7%
Cash from Operating Activities21.29-79.2%54.97-0.2%52.93-28.7%46.26-60.1%102.57+23.3%55.09-33.7%74.19-26.4%115.90+37.7%
Capital Expenditures-158.94-92.37-64.21-51.67-45.44-50.63-28.81-22.01
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.15+650.0%1.33+850.0%0.03+200.0%0.01-85.7%0.02-50.0%0.14-63.2%0.01-96.3%0.07-96.0%
Purchase or Sale of Investments161.5527.28+57.4%50.4826.50-35.5417.33-108.25-22.15
Purchase of Investments-1.00-67.31-61.63-69.30-110.33-139.96-148.25-60.36
Sale Or Maturity of Investments162.55+117.3%94.59-39.9%112.11+180.3%95.80+150.7%74.79+70.3%157.29+22.2%40.00-60.1%38.22-18.5%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities2.77-63.76-13.70-25.16-80.96-33.17-137.05-44.08
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-29.140.00-0.15-4.81-0.27-22.26-34.78-68.70
Repurchase of Common Pref Stock-29.140.00-0.15-4.81-0.27-22.26-34.78-68.70
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net74.830.000.000.000.000.000.000.00
Change in Long Term Debt74.830.000.000.000.000.000.000.00
Issuance of Long Term Debt74.830.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-23.91-1.07-0.77-0.93-22.70-0.36-0.20-0.49
Other Financing Activities Uses-23.91-1.07-0.77-0.93-22.70-0.36-0.20-0.49
Cash from Financing Activities21.78-1.07-0.92-5.74-22.97-22.62-34.98-69.19
Exchange Rate Effect0.000.02-90.5%-1.60-246.8%0.17-51.4%-0.070.211.090.35
Net Change in Cash45.83-9.8436.7215.54+421.5%-1.42-0.48-101.9%-96.76-289.5%2.98-88.4%
Free Cash Flow-137.41-339.8%-36.90-888.5%-10.83-123.7%-5.35-105.7%57.30-8.9%4.68-93.3%45.67-47.7%94.00+26.4%
Price to Free Cash Flow ratio-4,519.26437.42169.5064.2451.4625.9925.40

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20252026vs 20252026 share
Automotive, Industrial and Others790.02869.61+10.1%18.7%
Communications Infrastructure1,049.401,546.40+47.4%33.3%
Data center1,579.922,225.08+40.8%47.9%
Total3,419.334,641.10+35.7%100.0%
Region
Name20252026vs 20252026 share
China58.8888.37+50.1%1.9%
Germany45.0249.29+9.5%1.1%
Israel34.8054.83+57.6%1.2%
Japan34.4238.04+10.5%0.8%
Malaysia39.28113.93+190.1%2.5%
Mexico45.5170.57+55.0%1.5%
Other Asia-Pacific30.9935.51+14.6%0.8%
Other Europe68.9873.54+6.6%1.6%
Other North America12.9518.26+41.0%0.4%
Singapore220.28254.71+15.6%5.5%
Thailand2,123.352,842.09+33.8%61.2%
United Kingdom25.3336.54+44.3%0.8%
United States679.55965.42+42.1%20.8%
Total3,419.334,641.10+35.7%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.61%1.6M35.6M921.87K
2026-10-155.27%1.9M35.7M899.81K
2026-09-304.62%1.6M35.7M860.11K
2026-09-154.32%1.5M35.7M974.84K
2026-08-314.26%1.5M35.7M991.84K
2026-08-143.29%1.2M35.7M944.22K
2026-07-314.65%1.7M35.7M992.99K
2026-07-155.59%2.0M35.7M966.04K
2026-06-305.48%2.0M35.7M952.70K
2026-06-156.90%2.5M35.7M827.52K
2026-05-296.15%2.2M35.7M789.87K
2026-05-156.72%2.4M35.7M739.07K
2026-04-305.96%2.1M35.7M719.16K
2026-04-157.59%2.7M35.7M723.46K
2026-03-317.14%2.5M35.7M726.95K
2026-03-135.70%2.0M35.7M677.62K
2026-02-275.48%2.0M35.7M657.04K
2026-02-135.59%2.0M35.7M654.87K
2026-01-304.42%1.6M35.7M639.70K
2026-01-155.07%1.8M35.7M628.44K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call200149.5159.6134.153.0891.000.000.990-0.1820.014
call210139.5152.3124.653.2184.000.000.989-0.1810.015
call220129.6138.50.002.4830.000.000.988-0.1800.016
call230119.7129.40.002.4430.000.000.987-0.1790.017
call240109.7119.5117.42.2661.000.000.986-0.1780.019
call250100.5109.682.802.0926.000.000.984-0.1760.020
call26089.9099.7089.491.9231.000.000.960-0.3920.045
call27080.0089.9070.901.7672.000.000.954-0.3940.050
call28071.0080.3061.621.5179.000.000.950-0.3840.054
call29061.4070.8076.151.50016.000.000.935-0.4210.065
call30051.5061.5054.081.36512.003.000.907-0.5270.086
call31043.5052.7061.251.28649.000.000.864-0.6590.113
call32035.6044.7060.831.2261460.000.788-0.9300.150
call33027.8034.4027.991.0073930.000.720-1.0660.174
call34021.9027.5025.000.97027.001.000.644-1.1660.193
call35016.8021.5020.090.94939015.000.559-1.3070.204
call36012.3016.2015.350.9111368.000.480-1.2570.207
call3706.4014.3010.201.0081271.000.410-1.2970.202
call3806.0010.107.800.9573489.000.334-1.1730.189
call3902.359.005.101.0392241.000.288-1.1840.177
call4002.305.103.900.92332550.000.203-0.8690.146
call4102.002.952.800.8641371.000.137-0.6330.114
call4200.951.952.000.85814414.000.098-0.4940.090
call4300.552.202.000.94342530.000.091-0.5130.085
call4400.201.802.151.0081350.000.081-0.5010.077
call4500.200.751.520.9093120.000.041-0.2670.046
call4600.101.450.320.9731281.000.039-0.2730.044
call4700.001.300.241.03988.000.000.037-0.2780.042
call4800.001.051.121.09861.000.000.035-0.2830.040
call4900.001.100.051.16074.001.000.034-0.2880.039
call5000.050.100.050.9276881.000.007-0.0570.010
call5100.000.100.100.9723740.000.012-0.0990.016
call5200.004.200.271.01942.000.000.006-0.0590.009
call5300.000.300.150.98173.000.000.011-0.0920.016
call5400.000.050.051.0303390.000.003-0.0330.005
call5500.005.100.111.0681890.000.003-0.0340.005
call5600.004.901.631.10821.000.000.003-0.0340.005
call5700.001.000.030.99113.000.000.003-0.0300.005
call5800.003.001.421.1901390.000.003-0.0330.005
call5900.004.900.051.21942.000.000.003-0.0340.004
call6000.000.050.041.0941300.000.003-0.0310.005
call6100.004.901.061.2887.000.000.003-0.0350.004
call6200.004.906.001.3225.000.000.003-0.0350.004
call6300.004.900.631.3561050.000.003-0.0350.004
call6400.004.902.431.3871900.000.002-0.0350.004
call6500.004.904.901.41930.000.000.002-0.0360.004
call6600.004.901.681.4518.000.000.002-0.0360.004
call6700.004.904.901.48231.000.000.002-0.0360.004
call6800.004.906.091.51218.000.000.002-0.0360.004
call6900.004.906.281.5429.000.000.002-0.0360.004
call7000.004.900.201.5711160.000.002-0.0360.004
call7100.004.901.701.60018.000.000.002-0.0360.004
call7200.000.050.051.4501480.000.002-0.0320.004
call7300.004.902.361.6564.000.000.002-0.0370.003
call7400.004.9016.751.6847.000.000.002-0.0370.003
call7500.000.050.051.5283560.000.002-0.0330.004
call7600.004.903.401.73711.000.000.002-0.0370.003
call7800.004.9021.801.7891020.000.002-0.0370.003
call8000.000.050.051.7591970.000.002-0.0360.003
call8200.000.050.051.6973140.000.002-0.0330.003
call8400.005.1033.001.9375.000.000.002-0.0380.003
call8600.005.101.101.9833.000.000.002-0.0380.003
call8800.005.1027.702.0282.000.000.002-0.0380.003
call9000.005.100.752.07237.000.000.002-0.0380.003
call9200.005.1020.582.1151.000.000.002-0.0390.003
call9400.005.106.002.15769.000.000.002-0.0390.003
call9600.005.104.692.1981100.000.002-0.0390.003
call9800.005.100.312.2383.000.000.002-0.0390.003
call1,0000.005.104.602.27740.000.000.002-0.0390.003
call1,0200.005.107.502.3151.000.000.002-0.0390.003
call1,0400.005.101.602.35281.000.000.002-0.0400.003
call1,0600.005.100.052.3883370.000.002-0.0400.003
put2000.004.800.051.78148.000.00-0.010-0.1600.014
put2100.004.901.071.64627.000.00-0.011-0.1580.015
put2200.001.700.051.51281.000.00-0.012-0.1560.016
put2300.003.700.251.38545.000.00-0.013-0.1530.017
put2400.001.450.051.2661493.00-0.014-0.1510.019
put2500.001.350.221.1481553.00-0.016-0.1480.020
put2600.101.500.241.2721550.00-0.040-0.3630.045
put2700.001.750.401.15292.000.00-0.046-0.3640.050
put2800.401.150.801.0171329.00-0.049-0.3420.053
put2900.751.451.350.9411541.00-0.065-0.3900.065
put3001.402.151.610.89923215.00-0.093-0.4930.087
put3102.553.303.110.87420398.00-0.136-0.6250.113
put3203.606.105.100.93613315.00-0.212-0.8940.150
put3306.808.809.250.93074.001.00-0.283-1.0430.175
put3409.7012.2011.030.9041856.00-0.358-1.1290.193
put35013.8019.0015.641.01720713.00-0.441-1.2680.204
put36018.7023.5019.910.9752294.00-0.522-1.2200.206
put37024.3029.3027.720.9591291.00-0.591-1.2610.201
put38029.3037.0033.771.0041072.00-0.666-1.1380.188
put39035.8044.8042.041.0371001.00-0.712-1.1400.177
put40044.1053.4032.161.0714360.00-0.796-0.8380.147
put41055.3063.1057.001.18243.0010.00-0.863-0.5870.114
put42061.9071.3071.301.1521423.00-0.902-0.4480.089
put43071.4081.30130.91.2511380.00-0.909-0.4660.085
put44081.1091.1088.981.32953.001.00-0.919-0.4510.077
put45091.20101.2100.11.4281282.00-0.959-0.2170.046
put460100.8110.7109.451.51438.000.00-0.961-0.2220.044
put470110.1120.8143.651.5816.000.00-0.963-0.2260.042
put480120.3130.81651.8140.000.00-0.965-0.2300.040
put490127.7143.4200.051.9357.000.00-0.966-0.2340.039
put500141150.6129.641.79424.000.00-0.993-0.0020.010
put510151160.6144.611.8660.000.00-0.994-0.0010.009
put520158.2170.71591.9230.000.00-0.994-0.0010.009
put530168.2180.6197.652.2600.000.00-0.9940.0000.009
put540180.1193.683.602.3290.000.00-0.9970.0270.005
put550190.1200.61922.1080.000.00-0.9970.0280.005
put560198210.6243.22.1710.000.00-0.9970.0280.005
put570210.5220.61072.2310.000.00-0.9970.0290.005
put580218.2230.6221.532.5890.000.00-0.9970.0300.005
put590228.2240.7231.382.3580.000.00-0.9970.0310.004
put600240.3250.6223.12.4030.000.00-0.9970.0320.004
put610250.2260.61082.7680.000.00-0.9970.0330.004
put620258.2270.6119.42.5120.000.00-0.9970.0340.004
put630270.5280.6167.442.5640.000.00-0.9970.0350.004
put640279.9290.42972.5910.000.00-0.9980.0360.004
put650289.9303.6152.642.9880.000.00-0.9980.0370.004
put660300.1310.6150.22.7150.000.00-0.9980.0380.004
put670308323.62273.0910.000.00-0.9980.0390.004
put680319.8332.70.003.0500.000.00-0.9980.0400.004
put690328.3340.4347.32.8310.000.00-0.9980.0410.004
put700340.5349.90.002.8090.000.00-0.9980.0420.004
put710350.5359.80.002.8400.000.00-0.9980.0420.004
put720360.5369.80.002.8830.000.00-0.9980.0430.004
put730368.2380.60.003.0350.000.00-0.9980.0440.003
put740378.2390.60.003.0770.000.00-0.9980.0450.003
put750390.5400.70.003.1320.000.00-0.9980.0460.003
put760400.5409.80.003.0490.000.00-0.9980.0470.003
put780419.9430.30.003.3050.000.00-0.9980.0490.003
put800440.5450.20.003.2620.000.00-0.9980.0510.003
put820458.2470.60.003.3930.000.00-0.9980.0530.003
put840478.2490.60.003.4660.000.00-0.9980.0550.003
put860500.2510.5373.23.5230.000.00-0.9980.0570.003
put880520.9530.6394.33.6060.000.00-0.9980.0600.003
put900540.5549.80.003.5550.000.00-0.9980.0620.003
put920560.5569.90.003.6340.000.00-0.9980.0640.003
put940580.7590.60.003.8030.000.00-0.9980.0660.003
put960599.8613.60.004.2430.000.00-0.9980.0680.003
put980620.9630.60.003.9960.000.00-0.9980.0700.003
put1,000640.7650.6386.64.0560.000.00-0.9980.0720.003
put1,020660.7670.60.004.1140.000.00-0.9980.0740.003
put1,040679.8691.30.004.4160.000.00-0.9980.0760.003
put1,060699.8711.3588.24.2550.000.00-0.9980.0780.003

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-05SCHEDULE 13G/ASEC
2026-11-0310-QQuarterly report pursuant to Section 13 or 15(d)2026-09-25SEC
2026-11-028-KCurrent report2026-11-02SEC
2026-10-20ARSAnnual report to security holders. 2026-06-26SEC
2026-10-20DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-20DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-12-10SEC
2026-09-03144Filing for proposed sale of securities under Rule 144.SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-03SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-24SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-24SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-24SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-24SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-1810-KAnnual report pursuant to Section 13 or 15(d)2026-06-26SEC
2026-08-178-KCurrent report2026-08-11SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-06SCHEDULE 13G/ASEC
2026-07-28SCHEDULE 13G/ASEC
2026-07-08SCHEDULE 13G/ASEC
2026-05-22144Filing for proposed sale of securities under Rule 144.SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0900964.77K1
2026-080000
2026-070000
2026-060000
2026-05001.78M1
2026-040000
2026-030000
2026-02001.15M1
2026-010000
2025-12003.09M4
2025-110010.03M1

Institutional holders

Manager% owned
BlackRock, Inc.13.47%
PRICE T ROWE ASSOCIATES INC /MD/5.42%
VANGUARD PORTFOLIO MANAGEMENT LLC5.30%
VANGUARD CAPITAL MANAGEMENT LLC4.51%
STATE STREET CORP3.70%
FMR LLC3.51%
GEODE CAPITAL MANAGEMENT, LLC2.99%
JPMORGAN CHASE & CO2.62%
T. Rowe Price Investment Management, Inc.2.37%
Whale Rock Capital Management LLC2.08%

Funds

Fund% owned
Income Fund30.35%
Global Bond Fund28.60%
Strategic Income Opportunities Fund21.11%
Brandes Separately Managed Account Reserve Trust Fund16.82%
John Hancock Investors Trust12.94%
AVIP Core Plus Bond Portfolio12.87%
Empower Core Strategies: Flexible Bond Fund10.39%
Empower U.S. Government Securities Fund9.76%
Baird Core Plus Bond Fund6.64%
Short-Term Government Fund6.36%

OakChart. FN. Cached 15 minutes. Terms