OakChart

Flex Ltd

FLEXTechnology·Electronic Components·USA·Large·NASD·Nov 13 • 7:02 AM ET

78.94+0.82 (1.05%)
2026-11-13 13:11 CET
Market cap
$29.17B
Revenue, TTM
30,954.00 USD m
Net income, TTM
1,037.00 USD m
Free cash flow, TTM
783.00 USD m
EPS diluted, TTM
2.77
28.51
Compare

Price

FLEX against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 33Sales 9,079Price8,5668,92575.00100.00125.00150.0040.5M80.9MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FLEXclose 78.9420-day 81.1950-day 99.34200-day 103.7478.9452w high 166.8652-week range, not 6 months

52.7% under the 52-week high of 166.86 on 3 Jun 2026. 52-week low 53.07 on 21 Nov 2025. Last 15 sessions, 45.0% high to low

Volume 0.02× normal · the line is the 50-bar volume average

Setup. RS line 33
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: RSI (14): Not Oversold (>50); 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 4 of 4
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

FLEX
52-week range, 23% of the way up
53.07166.86

Flex Ltd. operates as a manufacturing services company. It delivers technology innovation, supply chain, and manufacturing solutions to diverse industries and end markets. The firm operates through the following segments: Integrated Technology Solutions (ITS), Regulated Manufacturing Solutions (RMS) and Cloud and Power Infrastructure (CPI). The Integrated Technology Solutions segment consists of Communications, including high speed networking, enterprise, and satellite communications systems Lifestyle, including premium products across commercial, home and personal product categories. The Regulated Manufacturing Solutions segment consists of Industrial, including mission-critical automation, energy, and industrial infrastructure, Automotive, including compute and power electronics platforms, and integrated systems, Healthcare, including regulated manufacturing for medical devices, drug delivery and equipment. The Cloud and Power Infrastructure segment consists of Cloud and Cooling, including integrated compute systems supporting power-dense digital infrastructure deployments, and advanced liquid cooling solutions supporting higher-density, power-intensive rack architectures, Power, utility and facility-level, including electrical infrastructure enabling reliable, scalable power delivery and high-density rack- and board-level power systems supporting power-intensive compute workloads. The company was founded by Joe McKenzie and Barbara-Ann McKenzie in 1969 and is headquartered in Austin, TX.

IndexS&P 500, RUI
Employees149686
IPOMar 18, 1994
Beta1.81
ATR, 14d6.83
Rel volume0.02
Short float2.61%
Insider own0.66%
Inst own97.38%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$29.17B
Enterprise Value32.07B
Income1.04B
Sales30.95B
Book / share15.72
Cash / share8.34
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees149686
IPOMar 18, 1994

Ratios

Price / earnings28.51
Forward price / earnings10.29
Price / earnings / growth0.23
Price / sales0.94
Price / book5.02
Price / cash9.46
Price / free cash flow37.25
Value / cash profit13.50
Value / sales1.04
Quick Ratio0.85
Current Ratio1.34
Debt / equity1.03
Long-term debt / equity1.03
Options and shortYes / Yes

Earnings

Earnings / share2.77
Earnings next year7.67
Earnings next quarter1.26
Earnings this year52.31%
Earnings next year52.59%
Earnings growth, 5 years44.24%
Past earnings growth10.69% 13.64%
Past sales growth-0.69% 2.96%
Earnings vs last year22.47%
Sales vs last year17.55%
Earnings vs last quarter34.28%
Sales vs last quarter24.79%
EarningsOct 28 BMO
Surprise11.52% 3.91%

Ownership

Insiders own0.66%
Insider trades-18.84%
Institutions own97.38%
Institution trades-0.71%
Return on assets4.42%
Return on equity19.13%
Return on capital8.80%
Gross Margin9.41%
Operating margin5.90%
Profit Margin3.35%
20-day average-2.77%
50-day average-20.54%
200-day average-23.91%

Technical

Shares out369.46M
Shares floating367.02M
Short / float2.61%
Short ratio2.16
Short interest9.56M
52-week high166.86 -52.7%
52-week low53.07 +48.7%
Volatility8.49% 8.16%
Average range6.83
Strength index42.39
Market sensitivity1.81
Relative volume0.02
Avg Volume4.42M
Volume4,075

Performance

Perf Week13.14%
Perf Month-19.86%
Perf Quarter-39.28%
Perf Half Y-42.74%
Perf YTD30.65%
Perf Year32.61%
Perf 3Y317.40%
Perf 5Y471.78%
Perf 10Y678.51%
Recommendation1.33
Target Price151.27
Prev Close78.12
Price78.94
Change %1.05%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Mar 12, 2026InitiatedRobert W. BairdOutperform$70-11.3%
Jan 14, 2026UpgradeRaymond JamesMkt Perform → Outperform$75-5.0%
Feb 11, 2025ResumedStifelBuy$52-34.1%
Oct 22, 2024InitiatedKeyBanc Capital MarketsOverweight$41-48.1%
Jul 25, 2024UpgradeCraig HallumHold → Buy$39-50.6%
May 02, 2024DowngradeCraig HallumBuy → Hold$27-65.8%
Sep 07, 2023InitiatedBarclaysOverweight$35-55.7%
Jul 05, 2023ResumedJP MorganOverweight$30-62.0%
Aug 17, 2022InitiatedCredit SuisseOutperform$24-69.6%
May 18, 2022UpgradeArgusHold → Buy$22-72.1%

Peers

Mkt cap
TickerCompanyMkt cap
JBLJabil Inc26.77B
CLSCelestica Inc32.28B
SANMSanmina Corp8.83B
PLXSPlexus Corp5.61B
FNFabrinet12.85B
BHEBenchmark Electronics Inc2.32B
APHAmphenol Corp198.26B
TELTE Connectivity plc62.45B
TTMITTM Technologies Inc8.04B
VRTVertiv Holdings Co82.88B

Insider trading

latest 14 of 72
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Hartung Michael PChief Commercial OfficerAug 18 '26Sale120.642,755332,352243,175Aug 20 09:02 PM
Hartung Michael POfficerAug 18 '26Proposed Sale120.642,755332,352Aug 18 03:31 PM
WENDLER DANIELChief Accounting OfficerJun 17 '26Sale144.473,890562,00039,243Jun 22 08:57 PM
WENDLER DANIELChief Accounting OfficerJun 18 '26Sale145.201,311190,35837,932Jun 22 08:57 PM
OFFER DAVID SCOTTEVP, General CounselJun 17 '26Sale144.4720,8123,006,80097,779Jun 22 08:56 PM
OFFER DAVID SCOTTEVP, General CounselJun 18 '26Sale145.236,657966,81691,122Jun 22 08:56 PM
Hartung Michael PChief Commercial OfficerJun 17 '26Sale144.4822,6273,269,081253,199Jun 22 08:55 PM
Hartung Michael PChief Commercial OfficerJun 18 '26Sale145.227,2691,055,587245,930Jun 22 08:55 PM
Tan Kwang HooiChief Operating OfficerJun 17 '26Sale144.4826,6573,851,415257,527Jun 22 08:54 PM
Tan Kwang HooiChief Operating OfficerJun 18 '26Sale145.198,9811,303,924248,546Jun 22 08:54 PM
Advaithi RevathiChief Executive OfficerJun 17 '26Sale144.32197,87928,557,917623,466Jun 22 08:52 PM
Advaithi RevathiChief Executive OfficerJun 18 '26Sale145.1839,1885,689,242584,278Jun 22 08:52 PM
OFFER DAVID SCOTTOfficerJun 18 '26Proposed Sale145.236,657966,816Jun 18 03:53 PM
Advaithi RevathiOfficerJun 18 '26Proposed Sale145.1839,1885,689,239Jun 18 03:49 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VGTVanguard Information Technology ETFAUM: 142.20B
VUGVanguard Morningstar Growth ETFAUM: 221.26B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
XLKState Street Technology Select Sector SPDR ETFAUM: 116.48B

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS 1.180 beat 1.058, from 0.790 a year earlier. Sales 8,491 beat 8,172, from 6,804 a year earlier
EPS
1.18002024Q3 EPS 0.770 against 0.63324Q32024Q4 EPS 0.730 against 0.69524Q42025Q1 EPS 0.720 against 0.63025Q12025Q2 EPS 0.790 against 0.75425Q22025Q3 EPS 0.870 against 0.77925Q32025Q4 EPS 0.930 against 0.87425Q42026Q1 EPS 1.000 against 0.89926Q12026Q2 EPS 1.180 against 1.05826Q2
Sales, USD millions
8,49102024Q3 sales 6,556 against 6,20624Q32024Q4 sales 6,398 against 6,23724Q42025Q1 sales 6,575 against 6,28825Q12025Q2 sales 6,804 against 6,68425Q22025Q3 sales 7,058 against 6,82925Q32025Q4 sales 7,477 against 6,95925Q42026Q1 sales 7,928 against 7,52826Q12026Q2 sales 8,491 against 8,17226Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-09-302026-10-28 08:301.1801.0580.7008,4918,172EPS +11.5% · sales +3.9%vs 2025Q2, year-ago quarter · EPS +49.4% · sales +24.8%10Open +7.38% vs SPY +0.23%. Close +11.61% vs SPY +0.34%
2026Q1ended 2026-06-302026-07-29 08:301.0000.8990.7627,9287,528EPS +11.2% · sales +5.3%vs 2025Q1, year-ago quarter · EPS +38.9% · sales +20.6%9Open -11.71% vs SPY -0.12%. Close -9.06% vs SPY -1.54%
2025Q4ended 2026-03-312026-05-05 16:300.9300.8740.6687,4776,959EPS +6.4% · sales +7.4%vs 2024Q4, year-ago quarter · EPS +27.4% · sales +16.9%10 EPS · 9 salesOpen +24.26% vs SPY +0.61%. Close +39.69% vs SPY +1.39%
2025Q3ended 2025-12-312026-02-04 08:300.8700.7790.6367,0586,829EPS +11.7% · sales +3.3%vs 2024Q3, year-ago quarter · EPS +13.0% · sales +7.7%8 EPS · 7 salesOpen -4.68% vs SPY +0.12%. Close -10.85% vs SPY -0.48%
2025Q2ended 2025-09-302025-10-29 08:300.7900.7540.5246,8046,684EPS +4.7% · sales +1.8%vs 2024Q2, year-ago quarter · EPS +23.4% · sales +4.7%8 EPS · 7 salesOpen -7.42% vs SPY +0.24%. Close +2.86% vs SPY +0.05%
2025Q1ended 2025-06-302025-07-24 08:300.7200.6300.5046,5756,288EPS +14.4% · sales +4.6%vs 2024Q1, year-ago quarter · EPS +41.2% · sales +4.1%8 EPS · 7 salesOpen -6.09% vs SPY +0.06%. Close -7.68% vs SPY +0.03%
2024Q4ended 2025-03-312025-05-07 08:300.7300.6950.5716,3986,237EPS +5.0% · sales +2.6%vs 2023Q4, year-ago quarter · EPS +28.1% · sales +3.7%8 EPS · 7 salesOpen +0.14% vs SPY +0.24%. Close +3.21% vs SPY +0.42%
2024Q3ended 2024-12-312025-01-29 08:300.7700.6330.6686,5566,206EPS +21.7% · sales +5.6%vs 2023Q3, year-ago quarter · EPS +8.5% · sales -7.7%7 EPS · 6 salesOpen +4.16% vs SPY -0.13%. Close +2.27% vs SPY -0.45%
2024Q2ended 2024-09-302024-10-30 08:300.6400.5700.5356,5006,529EPS +12.3% · sales -0.4%vs 2023Q2, year-ago quarter · EPS +29.4% · sales -13.0%9 EPS · 8 salesOpen -0.49% vs SPY -0.08%. Close +3.20% vs SPY -0.30%
2024Q1ended 2024-06-302024-07-24 08:300.5100.4120.3386,3145,904EPS +23.9% · sales +6.9%vs 2023Q1, year-ago quarter · EPS +23.0% · sales -13.9%8 EPS · 7 salesOpen +7.07% vs SPY -0.89%. Close +6.86% vs SPY -2.27%
2023Q4ended 2024-03-312024-05-01 08:300.5700.5540.9296,1696,100EPS +2.8% · sales +1.1%vs 2022Q4, year-ago quarter · EPS 0.0% · sales -17.5%8 EPS · 7 salesOpen -5.90% vs SPY -0.12%. Close -8.06% vs SPY -0.32%
2023Q3ended 2023-12-312024-01-31 16:300.7100.4480.4527,1036,724EPS +58.4% · sales +5.6%vs 2022Q3, year-ago quarter · EPS +14.5% · sales -8.9%5 EPS · 7 salesOpen +4.70% vs SPY +0.36%. Close +5.48% vs SPY +1.31%
2023Q2ended 2023-09-302023-10-25 16:300.4950.4210.5097,4717,520EPS +17.5% · sales -0.7%vs 2022Q2, year-ago quarter · EPS -21.5% · sales -3.8%8 EPS · 7 sales-
2023Q1ended 2023-06-302023-07-26 16:300.4150.3700.4097,3367,276EPS +12.0% · sales +0.8%vs 2022Q1, year-ago quarter · EPS -23.2% · sales -0.1%8-
2022Q4ended 2023-03-312023-05-10 16:300.5700.5130.3097,4777,222EPS +11.2% · sales +3.5%vs 2021Q4, year-ago quarter · EPS +9.6% · sales +9.1%7-
2022Q3ended 2022-12-312023-01-25 16:300.6200.6010.5017,8007,521EPS +3.2% · sales +3.7%vs 2021Q3, year-ago quarter · EPS +24.0% · sales +17.8%9 EPS · 8 sales-

Annual earnings

2025FY EPS 3.300 beat 3.246, from 2.650 a year earlier. Sales 27,914 beat 27,396, from 25,813 a year earlier
EPS
3.30002018FY EPS 0.829 against 0.82720182019FY EPS 0.895 against 0.87220192020FY EPS 1.142 against 1.04820202021FY EPS 1.426 against 1.37020212022FY EPS 1.717 against 1.68120222023FY EPS 2.150 against 2.51220232024FY EPS 2.650 against 2.61320242025FY EPS 3.300 against 3.2462025
Sales, USD millions
30,34602018FY sales 26,306 against 26,50620182019FY sales 24,210 against 24,19420192020FY sales 24,124 against 23,68320202021FY sales 26,041 against 25,63420212022FY sales 30,346 against 30,09120222023FY sales 26,415 against 28,01120232024FY sales 25,813 against 25,65220242025FY sales 27,914 against 27,3962025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-9.904--54,0257.97
2027FYestimate-7.669--46,43910.29
2026FYestimate-5.026--35,48615.71
2025FY3.3003.2462.33027,91427,39619.84
2024FY2.6502.6132.10625,81325,65212.48
2023FY2.1502.5122.28126,41528,01113.31
2022FY1.7171.6811.71630,34630,0919.75
2021FY1.4261.3701.93826,04125,6349.46
2020FY1.1421.0481.21224,12423,68311.66
2019FY0.8950.8720.17124,21024,1946.81
2018FY0.8290.8270.17626,30626,5068.77
2017FY0.7930.8060.79925,44125,31114.98
2016FY0.8510.8520.58523,86323,69414.36
2015FY0.8290.8220.78624,41924,48595.20
2014FY0.7860.7720.74226,14826,465100.48
2013FY0.6470.6250.42926,10925,487121.93
2012FY0.5890.5950.29823,56923,339133.98
2011FY0.6260.6020.52429,38829,519126.18
2010FY0.6330.6400.54628,68029,084124.75

Quarterly results

2026Q2 revenue 8,491, from 6,804 a year earlier. Operating margin 6.3%, from 5.1% a year earlier
Revenue, USD millions
8,49102024Q3 revenue 6,55624Q32024Q4 revenue 6,39824Q42025Q1 revenue 6,57525Q12025Q2 revenue 6,80425Q22025Q3 revenue 7,05825Q32025Q4 revenue 7,47725Q42026Q1 revenue 7,92826Q12026Q2 revenue 8,49126Q2
Operating margin
6.302024Q3 operating margin 5.9%24Q32024Q4 operating margin 5.3%24Q42025Q1 operating margin 5.1%25Q12025Q2 operating margin 5.1%25Q22025Q3 operating margin 5.7%25Q32025Q4 operating margin 5.7%25Q42026Q1 operating margin 5.8%26Q12026Q2 operating margin 6.3%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026Q3 E 1.26 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q3Eper share2026-11-101.26+0.1%
2026FYSUSD millions2026-11-1035,486+0.0%
2026Q3SUSD millions2026-11-109,079+0.0%
2026FYEper share2026-10-305.03+1.4%
2026FYRper share2026-10-303.98+0.1%
2026Q3Rper share2026-10-290.91+2.2%
2026Q2SUSD millions2026-10-198,172+0.0%
2026Q2Eper share2026-10-121.060.0%
2026Q2Rper share2026-10-120.850.0%
2026Q1Eper share2026-07-270.90-0.2%
2026Q1Rper share2026-07-270.83-0.9%
2026Q1SUSD millions2026-07-207,5280.0%
2025FYEper share2026-04-223.250.0%
2025Q4Eper share2026-04-210.870.0%
2025Q4Rper share2026-04-210.760.0%
2025FYRper share2026-04-202.440.0%
2025FYSUSD millions2026-04-2027,3960.0%
2025Q4SUSD millions2026-04-206,9590.0%
2025Q3Rper share2026-01-130.710.0%
2025Q3SUSD millions2026-01-136,8290.0%
2025Q3Eper share2026-01-120.780.0%
2025Q2Rper share2025-10-110.680.0%
2025Q2SUSD millions2025-10-116,6840.0%
2025Q2Eper share2025-10-090.750.0%
2025Q1Eper share2025-07-220.630.0%
2025Q1Rper share2025-07-220.570.0%
2025Q1SUSD millions2025-07-226,2880.0%
2024FYEper share2025-04-162.610.0%
2024Q4Eper share2025-04-160.70+0.1%
2024FYRper share2025-04-162.220.0%
2024Q4Rper share2025-04-160.61+0.1%
2024FYSUSD millions2025-04-1625,652+0.0%
2024Q4SUSD millions2025-04-166,237+0.0%
2024Q3Eper share2025-01-230.63+0.2%
2024Q3Rper share2025-01-230.56+0.4%
2024Q3SUSD millions2025-01-236,206+0.0%
2024Q2Eper share2024-10-290.56-0.2%
2024Q2Rper share2024-10-290.50-0.5%
2024Q2SUSD millions2024-10-296,511-0.3%
2024Q1Eper share2024-07-250.48+4.6%
2024Q1Rper share2024-07-250.33+36.0%
2024Q1SUSD millions2024-07-256,193+1.9%
2023FYRper share2024-04-231.830.0%
2023FYSUSD millions2024-04-2328,0110.0%
2023FYEper share2024-04-182.510.0%
2023Q4Eper share2024-04-180.55-0.1%
2023Q4Rper share2024-04-160.430.0%
2023Q4SUSD millions2024-04-166,1000.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.7990.1760.1711.2121.9381.7162.2812.1062.3282.7693-
Sales USD millions25,44126,21124,21024,12424,63328,50226,41525,81327,91430,954-
Shares million shares528517497493461450408378366-369
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.5350.6680.5710.5040.5240.6360.6680.7620.703
Sales USD millions6,5456,5566,3986,5756,8047,0587,4777,9288,491
Shares million shares390384378376371368366369369

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/2019
Total Revenue30,954.0027,914.00+8.1%25,813.00-2.3%26,415.00-7.3%28,502.00+15.7%24,633.00+2.1%24,124.00-0.4%24,209.87-7.6%26,210.51
Cost of Goods Sold Incl. D&A28,042.0025,356.00+7.2%23,654.00-3.3%24,465.00-8.0%26,584.00+16.1%22,898.00+2.2%22,411.00-1.5%22,745.60-7.6%24,627.53
Gross Profit2,912.002,558.00+18.5%2,159.00+10.7%1,950.00+1.7%1,918.00+10.5%1,735.00+1.3%1,713.00+17.0%1,464.27-7.5%1,582.98
Selling, General and Administrative Excl. Other1,087.001,052.00+16.4%904.00-2.0%922.00+5.5%874.00+5.3%830.00+1.6%817.00-2.1%834.11-12.5%953.08
Research and Development--------66.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,825.001,506.00+20.0%1,255.00+22.1%1,028.00-1.5%1,044.00+15.4%905.00+1.0%896.00+42.2%630.17+0.0%629.91
Interest Expense234.00215.00-1.4%218.00+35.4%161.00-15.7%191.00+19.4%160.00+6.7%150.00+2.8%145.98+0.2%145.66
Unusual Expense279.00159.00+137.3%67.00-69.7%221.00+234.8%66.00-129.00-186.9%148.50-58.4%356.90+1.2%352.72
Net Income Before Taxes1,382.001,143.00+11.7%1,023.00+53.6%666.00-17.5%807.00-16.3%964.00+20.9%797.50+403.2%158.49-13.0%182.13
Income Taxes345.00263.00+42.2%185.00-206.00-266.1%124.00+34.8%92.00-8.9%101.00+42.4%70.91-20.1%88.73
Consolidated Net Income1,037.00880.00+5.0%838.00-3.9%872.00+27.7%683.00-21.7%872.00+42.3%613.00+599.9%87.58-6.2%93.40
Net Income From Continuing Operations1,037.00880.00+5.0%838.00+32.4%633.00+42.9%443.00-49.0%868.00+41.6%613.00+599.9%87.58-6.2%93.40
Net Income1,037.00880.00+5.0%838.00-16.7%1,006.00+26.9%793.00-15.3%936.00+52.7%613.00+599.9%87.58-6.2%93.40
EPS (Recurring) per share3.292.62+18.0%2.22-15.6%2.63+44.5%1.82+4.0%1.75+23.2%1.42+115.2%0.66+3.1%0.64
EPS (Basic, Before Extraordinaries) per share2.822.37+10.7%2.14-7.4%2.31+32.0%1.75-11.2%1.97+60.2%1.23+623.5%0.17-5.6%0.18
EPS (Diluted) per share2.772.33+10.4%2.11-7.5%2.28+32.6%1.72-11.3%1.94+60.3%1.21+611.8%0.17-5.6%0.18
EBITDA2,376.002,031.00+15.1%1,764.00+15.6%1,526.00-0.7%1,536.00+12.0%1,371.00-0.7%1,380.00+23.6%1,116.68-1.8%1,137.72
Non-Operating Income (Expense)70.0011.00-79.2%53.00+165.0%20.000.0%20.00-77.8%90.00-22.7%116.50+273.4%31.20-38.3%50.60
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense130.35112.18+13.6%98.75+10.6%89.27+11.9%79.79+24.2%64.24-2.0%65.57+10.4%59.38-5.9%63.11
Price To Earnings Ratio ratio statement ratio, not the snapshot28.2128.2113.3917.049.586.9310.8034.7928.35
Price To Sales Ratio ratio1.390.890.510.480.370.360.380.180.20
Gross Margin %9.419.168.367.386.737.047.106.056.04
Operating Margin %5.905.404.863.893.663.673.712.602.40
Net Margin %3.353.153.253.812.783.802.540.360.36
Shares Outstanding million shares369.46365.69-3.2%377.82-7.4%408.10-9.3%450.12-2.3%460.56-6.5%492.57-1.0%497.43-3.7%516.55
Market Capitalization28,862.2228,862.22+127.7%12,673.05+5.2%12,049.47+59.6%7,549.93+18.9%6,350.22-4.5%6,648.30+116.5%3,070.30-19.0%3,792.78

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Total Revenue8,491.00+24.8%7,928.00+20.6%7,477.00+16.9%7,058.00+7.7%6,804.00+4.0%6,575.00+4.1%6,398.00+3.7%6,556.00-7.7%
Cost of Goods Sold Incl. D&A7,691.00+24.1%7,200.00+19.8%6,763.00+16.0%6,388.00+7.8%6,197.00+3.1%6,008.00+2.9%5,828.00+2.7%5,925.00-8.0%
Gross Profit800.00+31.8%728.00+28.4%714.00+25.3%670.00+6.2%607.00+13.9%567.00+19.6%570.00+15.2%631.00-4.8%
Selling, General and Administrative Excl. Other261.00+0.4%267.00+14.6%289.00+23.5%270.00+12.0%260.00+20.4%233.00+9.4%234.00-10.3%241.00-8.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income539.00+55.3%461.00+38.0%425.00+26.5%400.00+2.6%347.00+9.5%334.00+28.0%336.00+43.6%390.00-2.3%
Interest Expense69.00+46.8%57.00+26.7%54.00+3.8%54.00+8.0%47.00+2.2%45.00+4.7%52.000.0%50.00+19.0%
Unusual Expense125.00+145.1%69.00+200.0%74.00+516.7%11.00-8.3%51.00+183.3%23.00-8.0%12.00-84.0%12.00-83.8%
Net Income Before Taxes370.00+41.2%377.00+53.3%315.00+12.9%320.00+11.1%262.00-0.8%246.00+28.1%279.00+138.5%288.00-6.2%
Income Taxes107.00+69.8%92.00+70.4%65.00+14.0%81.00+224.0%63.00+26.0%54.00+1.9%57.0025.00-66.2%
Consolidated Net Income263.00+32.2%285.00+48.4%250.00+12.6%239.00-9.1%199.00-7.0%192.00+38.1%222.00-43.8%263.00+12.9%
Net Income From Continuing Operations263.00+32.2%285.00+48.4%250.00+12.6%239.00-9.1%199.00-7.0%192.00+38.1%222.00-43.8%263.00+33.5%
Net Income263.00+32.2%285.00+48.4%250.00+12.6%239.00-9.1%199.00-7.0%192.00+38.1%222.00-43.8%263.00+33.5%
EPS (Recurring) per share0.94+51.6%0.89+61.8%0.81+37.3%0.66-4.3%0.62+8.8%0.55+44.7%0.59-43.8%0.69+21.1%
EPS (Basic, Before Extraordinaries) per share0.71+34.0%0.78+52.9%0.68+17.2%0.65-4.4%0.53-1.9%0.51+45.7%0.58-38.9%0.68+47.8%
EPS (Diluted) per share0.70+34.6%0.76+52.0%0.67+17.5%0.64-4.5%0.52-3.7%0.50+47.1%0.57-38.7%0.67+48.9%
EBITDA692.00+45.1%600.00+27.7%556.00+17.3%528.00-1.1%477.00+6.5%470.00+21.4%474.00+24.4%534.00+0.9%
Non-Operating Income (Expense)25.00+92.3%42.0018.00+157.1%-15.0013.00+18.2%-20.007.00-30.0%-40.00-266.7%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense33.97+16.2%40.29+50.0%26.86+6.3%29.23+12.1%29.23+43.0%26.86+6.3%25.28+18.5%26.07-15.4%
Price To Earnings Ratio ratio statement ratio, not the snapshot28.2169.5129.3026.6725.4623.6413.3917.03
Price To Sales Ratio ratio1.391.870.880.850.820.730.500.59
Gross Margin %9.429.189.559.498.928.628.919.62
Operating Margin %6.355.815.685.675.105.085.255.95
Net Margin %3.103.593.343.392.922.923.474.01
Shares Outstanding million shares369.46-0.4%369.39-1.8%365.69-3.2%367.62-4.3%370.87-4.9%376.21-5.8%377.82-7.4%384.33-10.1%
Market Capitalization28,862.22+32.7%59,380.83+218.3%24,067.94+89.9%22,342.71+50.1%21,757.59+63.9%18,655.25+58.6%12,673.05+5.2%14,886.99+55.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/20192017FY3/31/2018
Cash & Short Term Investments2,389.00+4.4%2,289.00-7.5%2,474.00-21.8%3,164.00+6.7%2,964.00+12.4%2,637.00+37.2%1,922.69+13.3%1,696.62+11.9%1,515.76
Short Term Receivables5,742.00+33.9%4,287.00+30.6%3,282.00-11.8%3,723.00-4.3%3,890.00-8.3%4,241.00+40.9%3,010.93-3.5%3,121.66+5.4%2,963.09
Inventories5,845.00+15.3%5,071.00-18.3%6,205.00-16.0%7,388.00+12.3%6,580.00+68.9%3,895.00+2.9%3,785.07+1.7%3,722.85-2.0%3,799.83
Other Current Assets2,356.00+97.3%1,194.00+15.8%1,031.00-41.4%1,758.00+94.7%903.00+53.1%590.00+60.5%367.58-34.6%562.29-36.9%891.73
Total Current Assets16,332.00+27.2%12,841.00-1.2%12,992.00-19.0%16,033.00+11.8%14,337.00+26.2%11,363.00+25.1%9,086.27-0.2%9,103.43-0.7%9,170.41
Net Property, Plant & Equipment3,164.00+9.4%2,892.00+0.8%2,870.00-2.6%2,947.00+6.7%2,762.00+0.8%2,739.00-2.9%2,821.06+20.8%2,336.21+4.3%2,239.51
Total Investments and Advances67.00-43.7%119.00-3.3%123.00+7.0%115.00-12.4%131.30+21.8%107.80-15.8%128.10-56.4%294.10-45.1%535.70
Intangible Assets1,652.00-1.9%1,684.00+22.0%1,380.00-5.1%1,454.00-17.1%1,753.00+34.5%1,303.00-1.8%1,326.97-5.5%1,404.05-9.2%1,545.60
Deferred Tax Assets538.00-6.8%577.00-10.4%644.00+320.9%153.00----165.32
Other Assets307.00+14.6%268.00+8.1%248.00-64.8%705.00+106.3%341.70+5.7%323.20-1.2%327.21-9.5%361.57+509.6%59.31
Total Assets22,060.00+20.0%18,381.00+0.7%18,257.00-14.7%21,407.00+10.8%19,325.00+22.0%15,836.00+15.7%13,689.62+1.4%13,499.37-1.6%13,715.85
Short Term Debt Incl. Current Port. of LT Debt149.00-88.9%1,344.00+888.2%136.00-50.4%274.00-74.7%1,081.40+173.4%395.60+50.3%263.23-58.4%632.61+1370.8%43.01
Accounts Payable8,055.00+56.5%5,147.00+15.2%4,468.00-21.9%5,724.00-8.5%6,254.00+19.2%5,247.00+2.7%5,108.25-0.8%5,147.24+0.5%5,122.30
Other Current Liabilities3,812.00+13.5%3,359.00-14.6%3,935.00-19.2%4,869.00+44.2%3,375.60+54.0%2,191.40+19.1%1,839.60+1.2%1,817.67-13.6%2,102.75
Total Current Liabilities12,016.00+22.0%9,850.00+15.4%8,539.00-21.4%10,867.00+1.5%10,711.00+36.7%7,834.00+8.6%7,211.09-5.1%7,597.51+4.5%7,268.06
Long Term Debt4,316.00+46.9%2,939.00-21.6%3,751.00-7.3%4,048.00+6.6%3,799.00-6.8%4,077.00+26.7%3,218.08+32.9%2,421.90-16.4%2,897.63
Provision for Risks Charges0.000.000.000.000.000.000.000.00-
Deferred Tax Liabilities--------81.53
Other Liabilities584.00-1.0%590.00-8.1%642.00-18.3%786.00+29.3%608.00+24.3%489.00+13.9%429.30-15.4%507.59+12.8%450.05
Total Liabilities16,916.00+26.4%13,379.00+3.5%12,932.00-17.6%15,701.00+3.9%15,118.00+21.9%12,400.00+14.2%10,858.46+3.1%10,527.01-1.6%10,697.28
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity5,144.00+2.8%5,002.00-6.1%5,325.00-0.5%5,351.00+29.6%4,129.00+20.2%3,436.00+21.4%2,831.15-4.8%2,972.36-1.5%3,018.57
Total Shareholders Equity5,144.00+2.8%5,002.00-6.1%5,325.00-0.5%5,351.00+29.6%4,129.00+20.2%3,436.00+21.4%2,831.15-4.8%2,972.36-1.5%3,018.57
Accumulated Minority Interest0.000.000.00-100.0%355.00+355.1%78.000.000.000.000.00
Total Equity5,144.00+2.8%5,002.00-6.1%5,325.00-6.7%5,706.00+35.6%4,207.00+22.4%3,436.00+21.4%2,831.15-4.8%2,972.36-1.5%3,018.57
Total Liabilities & Stockholders Equity22,060.00+20.0%18,381.00+0.7%18,257.00-14.7%21,407.00+10.8%19,325.00+22.0%15,836.00+15.7%13,689.62+1.4%13,499.37-1.6%13,715.85
Book Value Per Share per share14.07+6.3%13.24+1.5%13.05+9.8%11.89+32.6%8.97+28.5%6.98+22.7%5.69-1.0%5.75+0.5%5.72
Tangible Book Value Per Share per share9.55+8.8%8.78-9.2%9.67+11.7%8.66+67.8%5.16+19.2%4.33+43.4%3.02-0.7%3.04+9.0%2.79
Full-Time Employees people149,686+1.2%147,979-0.1%148,115-13.9%172,108-0.3%172,648+3.3%167,201+4.5%160,000-20.0%200,0000.0%200,000
Price to Book Ratio ratio4.972.552.051.411.511.911.071.232.10
Return on Assets %4.354.573.192.184.944.150.640.693.26
Return on Equity %17.3516.2311.869.3522.9519.563.023.1215.13
Return on Invested Capital %9.3010.5511.088.4411.818.161.451.737.24
Quick Ratio ratio0.870.790.790.800.720.950.740.710.74
Current Ratio ratio1.361.301.521.481.341.451.261.201.26

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/2019
Net Income1,037.00880.00+5.0%838.00-32.7%1,245.00+20.5%1,033.00+10.4%936.00+52.7%613.00+599.9%87.58-6.2%93.40
Depreciation551.00525.00+3.1%509.00+1.6%501.00+1.2%495.00+5.5%469.00-3.1%484.00-0.5%486.51-4.2%507.81
Other Funds (Non Cash)380.00408.00+36.0%300.00-3.5%311.00+35.8%229.00+27.9%179.00+2.9%174.00-45.3%317.90+5.5%301.19
Funds from Operations1,969.001,814.00+8.6%1,670.00+5.9%1,577.00+0.8%1,565.00+1.6%1,540.00+22.3%1,259.00+40.1%898.47+1.1%888.54
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-359.00-129.00-165.00-251.00-615.00-516.00-1,115.00-2,431.74-3,859.57
Cash from Operating Activities1,610.001,685.00+12.0%1,505.00+13.5%1,326.00+39.6%950.00-7.2%1,024.00+611.1%144.00-1,533.28-2,971.02
Capital Expenditures-827.00-633.00-438.00-530.00-635.00-443.00-351.00-461.75-725.61
Net Assets From Acquisitions-1,127.00-40.00-405.000.00-100.0%2.00-539.00-3.00-1.39-12.80
Sale of Fixed Assets and Businesses92.004.00-6.00-116.2%37.00+68.2%22.00+10.0%20.00-76.5%85.00-22.1%109.15-69.8%361.37
Purchase or Sale of Investments0.000.000.000.000.000.000.00-0.00
Purchase of Investments0.000.000.000.000.000.000.00-0.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.00-0.00
Other Uses4.00-3.000.000.000.000.000.000.000.00
Other Sources0.000.00-100.0%11.00+1000.0%1.00-85.7%7.00-36.4%11.00-83.6%67.00-97.5%2,633.01-27.5%3,629.93
Cash from Investing Activities-1,858.00-672.00-838.00-492.00-604.00-951.00-202.00-108.9%2,279.03-29.9%3,252.90
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-400.00-944.00-1,257.00-746.00-309.0%357.00-198.00-183.00-259.91-188.73
Repurchase of Common Pref Stock-400.00-944.00-1,257.00-1,298.00-337.00-686.00-183.00-259.91-188.98
Sale of Common Pref Stock0.000.000.00-100.0%552.00-20.5%694.00+42.2%488.000.000.00-100.0%0.24
Proceedsfrom Stock Options0.000.000.00-100.0%552.00-20.5%694.00+42.2%488.000.000.000.00
Issuance or Reduction of Debt, Net0.0034.00-92.3%441.00-407.00-306.00-164.4%475.00-48.5%923.00-246.11-276.3%139.63
Change in Long Term Debt0.000.000.000.000.000.00--0.00
Issuance of Long Term Debt0.000.000.000.000.000.00--0.00
Reduction of Long Term Debt0.000.000.000.000.000.00--0.00
Net Financing Active Other Cash Flow-11.00-14.00-5.00-503.00-49.00-1733.3%3.000.0%3.00-2.44-112.6%19.40
Other Financing Activities Uses-14.00-14.00-5.00-503.00-49.000.000.00-2.440.00
Cash from Financing Activities1,087.00-924.00-821.00-1,656.00-82900.0%2.00-99.3%280.00-62.3%743.00-508.46-29.70
Exchange Rate Effect-5.0011.00-31.00-1650.0%2.00-18.00-26.00-189.7%29.00-11.23-27.97
Net Change in Cash834.00100.00-185.00-820.00-348.5%330.00+0.9%327.00-54.2%714.00+215.8%226.06+0.8%224.20
Free Cash Flow783.001,052.00-1.4%1,067.00+34.0%796.00+152.7%315.00-45.8%581.00-207.00-1,995.02-3,696.63
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio54.7823.5212.3415.8533.7515.42---
Deferred Taxes & Investment Tax Credit-1.00-95.7%23.00-480.00-192.00-44.00-12.00-285.2%6.48-13.86

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Cash & Short Term Investments3,083.00+37.1%2,840.00+26.8%2,389.00+4.4%3,057.00+32.2%2,249.00-13.5%2,239.00-0.2%2,289.00-7.5%2,313.00-16.3%
Short Term Receivables7,220.00+54.4%6,422.00+37.4%5,742.00+33.9%4,718.00+17.5%4,676.00+14.1%4,675.00+37.1%4,287.00+30.6%4,015.00-4.6%
Inventories7,323.00+39.0%6,453.00+23.9%5,845.00+15.3%5,549.00+5.3%5,270.00-3.6%5,208.00-10.8%5,071.00-18.3%5,270.00-22.7%
Other Current Assets2,548.00+54.7%2,522.00+87.5%2,356.00+97.3%1,828.00+57.9%1,647.00+38.8%1,345.00+27.2%1,194.00+15.8%1,158.00+6.3%
Total Current Assets20,174.00+45.7%18,237.00+35.4%16,332.00+27.2%15,152.00+18.8%13,842.00+3.7%13,467.00+7.3%12,841.00-1.2%12,756.00-14.3%
Net Property, Plant & Equipment3,709.00+21.4%3,449.00+14.4%3,164.00+9.4%3,060.00+8.5%3,055.00+7.8%3,015.00+7.6%2,892.00+0.8%2,819.00-4.1%
Total Investments and Advances19.0027.0067.00-43.7%0.000.000.00119.00-3.3%0.00
Intangible Assets2,544.00+50.6%2,567.00+51.1%1,652.00-1.9%1,675.000.0%1,689.00+23.4%1,699.00+24.1%1,684.00+22.0%1,675.00+3.8%
Deferred Tax Assets547.00-4.9%544.00-5.6%538.00-6.8%580.00-12.4%575.00-12.5%576.00-11.7%577.00-10.4%662.00
Other Assets384.00-0.3%374.00-0.3%307.00+14.6%353.00-1.9%385.00+2.9%375.00+2.2%268.00+8.1%360.00-61.5%
Total Assets27,377.00+40.1%25,198.00+31.7%22,060.00+20.0%20,820.00+13.9%19,546.00+5.2%19,132.00+7.9%18,381.00+0.7%18,272.00-10.3%
Short Term Debt Incl. Current Port. of LT Debt0.00-100.0%0.00-100.0%149.00-88.9%675.00+26.9%676.00+27.3%677.00+24.7%1,344.00+888.2%532.00+17633.3%
Accounts Payable9,707.00+58.5%9,195.00+58.6%8,055.00+56.5%6,482.00+28.8%6,125.00+19.1%5,799.00+22.7%5,147.00+15.2%5,033.00-4.9%
Other Current Liabilities5,342.00+49.5%4,025.00+16.8%3,812.00+13.5%3,699.00+6.5%3,573.00-1.6%3,445.00-6.9%3,359.00-14.6%3,472.00-15.1%
Total Current Liabilities15,049.00+45.1%13,220.00+33.3%12,016.00+22.0%10,856.00+20.1%10,374.00+11.5%9,921.00+10.6%9,850.00+15.4%9,037.00-3.7%
Long Term Debt5,983.00+65.4%5,930.00+65.3%4,316.00+46.9%4,343.00+19.9%3,617.00-1.0%3,587.00+14.4%2,939.00-21.6%3,622.00-7.9%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities538.00+3.5%548.00+2.4%584.00-1.0%500.00-19.5%520.00-16.5%535.00-16.0%590.00-8.1%621.00+3.2%
Total Liabilities21,570.00+48.6%19,698.00+40.3%16,916.00+26.4%15,699.00+18.2%14,511.00+6.8%14,043.00+10.2%13,379.00+3.5%13,280.00-4.6%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity5,807.00+15.3%5,500.00+8.1%5,144.00+2.8%5,121.00+2.6%5,035.00+0.6%5,089.00+1.9%5,002.00-6.1%4,992.00-16.3%
Total Shareholders Equity5,807.00+15.3%5,500.00+8.1%5,144.00+2.8%5,121.00+2.6%5,035.00+0.6%5,089.00+1.9%5,002.00-6.1%4,992.00-16.3%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00-100.0%
Total Equity5,807.00+15.3%5,500.00+8.1%5,144.00+2.8%5,121.00+2.6%5,035.00+0.6%5,089.00+1.9%5,002.00-6.1%4,992.00-22.5%
Total Liabilities & Stockholders Equity27,377.00+40.1%25,198.00+31.7%22,060.00+20.0%20,820.00+13.9%19,546.00+5.2%19,132.00+7.9%18,381.00+0.7%18,272.00-10.3%
Book Value Per Share per share15.72+15.8%14.89+10.1%14.07+6.3%13.93+7.2%13.58+5.8%13.53+8.2%13.24+1.5%12.99-6.9%
Tangible Book Value Per Share per share8.83-2.1%7.94-11.9%9.55+8.8%9.37+8.6%9.02-3.2%9.01-0.8%8.78-9.2%8.63-15.2%
Full-Time Employees people--149,686+1.2%---147,979-0.1%-
Price to Book Ratio ratio4.9711.524.704.454.293.772.552.99
Return on Assets %4.424.394.354.364.594.834.575.23
Return on Equity %19.1318.3817.3516.8517.4517.6716.2318.45
Return on Invested Capital %2.232.492.642.532.302.212.803.05
Quick Ratio ratio0.850.890.870.880.830.830.790.83
Current Ratio ratio1.341.381.361.401.331.361.301.41

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Net Income263.00+32.2%285.00+48.4%250.00+12.6%239.00-9.1%199.00-7.0%192.00+38.1%222.00-43.8%263.00+12.9%
Depreciation153.00+17.7%139.00+2.2%131.00+21.3%128.00-11.1%130.00-0.8%136.00+7.9%108.00-2.7%144.00+10.8%
Other Funds (Non Cash)3.00-88.5%1.00-83.3%369.00+23.0%7.0026.006.00300.00-3.5%0.00
Funds from Operations419.00+18.0%425.00+27.2%751.00+15.0%374.00-8.1%355.00+2.9%334.00+26.0%653.00+93.8%407.00+12.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital82.00-16.3%-149.00-329.2%-338.0046.00+666.7%98.0065.00-13.3%-220.00-164.3%6.00
Cash from Operating Activities501.00+10.6%276.00-30.8%413.00-4.6%420.00+1.7%453.00+42.0%399.00+17.4%433.00-36.2%413.00+45.4%
Capital Expenditures-241.00-236.00-202.00-148.00-150.00-133.00-112.00-112.00
Net Assets From Acquisitions0.00-1,134.000.007.00-6.00-41.00-2150.0%-58.00-346.00
Sale of Fixed Assets and Businesses1.00-50.0%91.00+4450.0%1.00-1.00-120.0%2.00-33.3%2.00-33.3%-17.00-206.3%5.00+150.0%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-1.000.001.004.00-1.00-7.000.000.00
Other Sources0.000.000.000.00-100.0%0.000.00-100.0%-10.0018.00+63.6%
Cash from Investing Activities-241.00-1,279.00-200.00-138.00-155.00-179.00-197.00-435.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.00-200.00-200.00-297.00-247.00-299.00-201.00
Repurchase of Common Pref Stock0.000.00-200.00-200.00-297.00-247.00-299.00-201.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-16.001,445.00-675.00744.00-3.00-100.6%-32.000.00-1.00
Change in Long Term Debt0.000.000.000.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-3.00-137.5%10.00-3.00-250.0%-15.008.00-4.00-113.3%2.00-1.00
Other Financing Activities Uses0.00-100.0%0.00-3.00-250.0%-11.004.00-4.002.00-1.00
Cash from Financing Activities-19.001,455.00-878.00529.00-292.00-298.6%-283.00-297.00-203.00
Exchange Rate Effect2.00-50.0%-1.00-107.7%-3.00-117.6%-3.004.00-75.0%13.0017.00-43.00-960.0%
Net Change in Cash243.00+2330.0%451.00-668.00808.0010.00-97.2%-50.00-44.00-268.00
Free Cash Flow260.00-14.2%40.00-85.0%211.00-34.3%272.00-9.6%303.00+40.3%266.00+16.2%321.00-46.3%301.00+95.5%
Price to Free Cash Flow ratio54.7866.4223.2719.5518.1417.2212.0611.25

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Americas12,656.0013,820.00+9.2%49.5%
Asia7,701.008,401.00+9.1%30.1%
Europe5,456.005,693.00+4.3%20.4%
Total25,813.0027,914.00+8.1%100.0%
Segment
Name20242025vs 20242025 share
Cloud & Power Infrastructure (CPI)4,799.006,614.00+37.8%23.7%
Integrated Technology Solutions (ITS)11,336.0011,109.00-2.0%39.8%
Regulated Manufacturing Solutions (RMS)9,678.0010,191.00+5.3%36.5%
Total25,813.0027,914.00+8.1%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.61%9.6M367.0M4.09M
2026-10-152.16%7.9M367.0M3.73M
2026-09-302.41%8.8M366.9M3.83M
2026-09-152.45%9.0M366.8M5.58M
2026-08-312.69%9.9M366.8M5.91M
2026-08-142.56%9.4M366.8M6.51M
2026-07-312.54%9.3M367.0M7.32M
2026-07-152.09%7.6M364.0M6.99M
2026-06-302.04%7.4M364.0M6.82M
2026-06-151.83%6.6M363.5M5.01M
2026-05-291.81%6.6M364.3M4.74M
2026-05-151.61%5.9M364.2M4.34M
2026-04-302.14%7.8M365.6M3.81M
2026-04-152.48%9.1M365.6M3.69M
2026-03-312.40%8.8M365.6M3.67M
2026-03-132.53%9.2M365.6M4.28M
2026-02-272.43%8.9M365.6M4.70M
2026-02-132.66%9.7M365.6M5.13M
2026-01-302.89%10.6M367.6M4.91M
2026-01-153.56%13.1M367.6M5.11M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call30.0043.9052.10101.756.7722.000.000.995-0.0300.002
call35.0038.9047.10111.85.8422.000.000.995-0.0300.002
call40.0033.9042.1030.005.0534.000.000.985-0.0660.004
call45.0029.2037.1024.004.3201.000.000.983-0.0640.005
call50.0023.9032.0027.503.7109.000.000.979-0.0630.006
call55.0022.2027.0024.003.1545.000.000.975-0.0610.007
call60.0017.3022.1050.712.66820.000.000.962-0.0710.010
call65.0012.4017.507.072.28815.000.000.901-0.1400.020
call70.007.6011.8010.501.6142090.000.806-0.1970.031
call75.005.106.407.201.0371,9094000.646-0.2570.043
call80.002.603.903.001.0302,54261.000.471-0.3080.046
call85.001.002.801.400.8453,5004530.278-0.2170.038
call90.000.250.900.630.9333,16762.000.168-0.1730.029
call95.000.250.450.380.9562,9095.000.093-0.1170.019
call1000.000.250.150.9114,4051570.038-0.0550.009
call1050.050.150.101.0541,6259.000.033-0.0570.009
call1100.050.300.081.1861,4194.000.030-0.0600.008
call1150.000.450.201.3118710.000.028-0.0610.007
call1200.000.100.101.3321,3540.000.019-0.0450.005
call1250.002.800.301.4511,7240.000.018-0.0470.005
call1300.000.050.041.4211,0780.000.010-0.0270.003
call1350.004.901.701.5113100.000.009-0.0270.003
call1400.000.500.221.5951,0711.000.009-0.0280.003
call1450.004.900.051.6782780.000.008-0.0280.003
call1500.000.050.051.6313480.000.008-0.0250.003
call1550.000.050.031.70222.000.000.008-0.0260.003
call1600.000.500.671.77259.000.000.008-0.0280.003
call1650.004.900.151.9731070.000.007-0.0290.002
call1700.001.301.052.04049.000.000.007-0.0300.002
call1750.001.750.932.1041050.000.007-0.0300.002
call1800.000.200.202.0191580.000.007-0.0270.002
call1850.001.100.552.2272120.000.007-0.0300.002
call1900.001.001.132.28684.000.000.006-0.0300.002
call1950.004.900.602.34238.000.000.006-0.0310.002
call2000.004.900.032.3972580.000.006-0.0310.002
call2100.002.350.202.50338.000.000.006-0.0310.002
call2200.000.500.252.61453.000.000.006-0.0310.002
call2300.000.500.292.63769.000.000.006-0.0310.002
put30.000.000.050.702.5841.000.00-0.004-0.0230.002
put35.000.000.050.052.19717.000.00-0.005-0.0230.002
put40.000.004.900.012.27117.000.00-0.015-0.0610.004
put45.000.004.900.051.91115.000.00-0.017-0.0600.005
put50.000.000.500.051.58661.000.00-0.021-0.0580.006
put55.000.050.150.061.2891606.00-0.025-0.0550.007
put60.000.100.250.131.0694680.00-0.038-0.0650.010
put65.000.250.600.401.0442,43526.00-0.099-0.1320.020
put70.001.001.251.160.95171050.00-0.194-0.1890.031
put75.002.252.652.450.9051,8081.00-0.356-0.2540.043
put80.003.905.904.001.07182513.00-0.529-0.2990.046
put85.006.6010.208.401.30783817.00-0.718-0.2110.039
put90.0011.9013.309.821.1232,8550.00-0.832-0.1630.029
put95.0013.6018.3019.711.3653070.00-0.907-0.1070.019
put10019.2022.9022.811.4374981.00-0.946-0.0700.013
put10523.1027.9027.681.6251261.00-0.967-0.0460.009
put11030.3033.8031.792.138172580-0.970-0.0470.008
put11533.0040.3033.002.78464.00256-0.972-0.0490.007
put12038.0043.2038.542.24359.00218-0.981-0.0320.005
put12543.0050.8042.703.27125.0059.00-0.982-0.0330.005
put13048.0056.1047.703.51523.0064.00-0.990-0.0130.003
put13553.0060.7058.303.5469.0021.00-0.991-0.0120.003
put14058.0065.7072.143.6850.000.00-0.991-0.0120.003
put14563.0070.7039.933.8181.000.00-0.992-0.0120.003
put15067.9076.1047.374.0960.000.00-0.992-0.0120.003
put15572.9080.9078.204.1270.000.00-0.992-0.0120.002
put16077.9085.8083.204.2110.000.00-0.992-0.0110.002
put16582.9091.1050.704.4160.000.00-0.993-0.0110.002
put17087.9095.6055.404.3630.000.00-0.993-0.0110.002
put17592.90101.162.604.6560.000.00-0.993-0.0100.002
put18097.90105.867.404.6280.000.00-0.993-0.0100.002
put185102.9110.171.904.4840.000.00-0.993-0.0100.002
put190107.9116.10.004.9120.000.00-0.994-0.0090.002
put195112.9121.10.005.0320.000.00-0.994-0.0090.002
put200117.9125.50.004.8860.000.00-0.994-0.0090.002
put210127.9136.10.005.2830.000.00-0.994-0.0080.002
put220137.9146.10.005.4050.000.00-0.994-0.0070.002
put230147.9155.80.005.4480.000.00-0.994-0.0060.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-108-KCurrent report2026-11-10SEC
2026-11-058-KCurrent report2026-11-02SEC
2026-11-05SCHEDULE 13G/ASEC
2026-10-3010-QQuarterly report pursuant to Section 13 or 15(d)2026-09-25SEC
2026-10-29DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-10-23DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-14DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-14DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-14DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-148-KCurrent report2026-10-09SEC
2026-10-13DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-13DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-138-KCurrent report2026-10-09SEC
2026-10-05DEF 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-11-02SEC
2026-10-05DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-058-KCurrent report2026-10-02SEC
2026-10-02DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-10-028-KCurrent report2026-09-29SEC
2026-09-254Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-253Initial statement of beneficial ownership of securities2026-09-24SEC
2026-09-254Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-253Initial statement of beneficial ownership of securities2026-09-24SEC
2026-09-16DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-09-16PRE 14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 19342026-11-02SEC
2026-09-16DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC
2026-09-15DEFA14AProxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800332.35K1
2026-070000
2026-060066.69M18
2026-050043.43M11
2026-040000
2026-03001.03M1
2026-020000
2026-01001.31M1
2025-1200719.70K1
2025-11004.10M5

Institutional holders

Manager% owned
BlackRock, Inc.11.49%
FMR LLC7.05%
VANGUARD CAPITAL MANAGEMENT LLC6.55%
PRIMECAP MANAGEMENT CO/CA/6.51%
VANGUARD PORTFOLIO MANAGEMENT LLC5.18%
WELLINGTON MANAGEMENT GROUP LLP4.91%
STATE STREET CORP4.54%
Jupiter Topco LLC3.84%
GEODE CAPITAL MANAGEMENT, LLC2.80%
Boston Partners2.30%

Funds

Fund% owned
Baird Aggregate Bond Fund8.43%
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND7.56%
Franklin Managed Income Fund5.46%
Baird Short-Term Bond Fund5.39%
Lord Abbett Short Duration High Yield Fund5.30%
LORD ABBETT BOND DEBENTURE FUND INC4.92%
Baird Core Plus Bond Fund4.79%
PIMCO Total Return Fund4.69%
PIMCO Long Duration Credit Bond Portfolio4.28%
Allspring Core Plus Bond Fund3.65%

OakChart. FLEX. Cached 15 minutes. Terms