OakChart

Energy Recovery Inc

ERIIIndustrials·Pollution & Treatment Controls·USA·Small·NASD·Nov 13 • 7:05 AM ET

7.11-0.06 (-0.84%)
2026-11-13 13:42 CET
Market cap
$360.92M
Revenue, TTM
99.77 USD m
Net income, TTM
5.13 USD m
Free cash flow, TTM
32.36 USD m
EPS diluted, TTM
0.09
83.06
Compare

Price

ERII against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 2Sales 32.2Price32.236.76.008.0010.0012.0014.002.4M4.8MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ERIIclose 7.1120-day 6.9850-day 6.97200-day 9.247.1152w low 6.2552-week range, not 6 months

56.4% under the 52-week high of 16.30 on 20 Feb 2026. 52-week low 6.25 on 5 Nov 2026. Last 15 sessions, 23.5% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 2
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

ERII
52-week range, 9% of the way up
6.2516.30

Energy Recovery, Inc. engages in the design and manufacture of industrial fluid flow solutions. It operates through the following segments: Water, Emerging Technologies, and Corporate. The Water segment deals with the development, sales, and support of the PX, Turbochargers and pumps used in seawater desalination and industrial wastewater activities. The Emerging Technologies segment is composed of the development of the PX G1300 used in industrial and commercial refrigeration applications. The company was founded in April 1992 and is headquartered in San Leandro, CA.

IndexRUT
Employees230
IPOJul 02, 2008
Beta0.89
ATR, 14d0.27
Rel volume0.00
Short float5.94%
Insider own2.81%
Inst own93.81%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$360.92M
Enterprise Value286.31M
Income5.13M
Sales99.77M
Book / share3.24
Cash / share1.64
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees230
IPOJul 02, 2008

Ratios

Price / earnings83.06
Forward price / earnings48.70
Price / earnings / growth-
Price / sales3.62
Price / book2.20
Price / cash4.34
Price / free cash flow11.15
Value / cash profit28.10
Value / sales2.87
Quick Ratio5.01
Current Ratio7.22
Debt / equity0.05
Long-term debt / equity0.03
Options and shortYes / Yes

Earnings

Earnings / share0.09
Earnings next year0.15
Earnings next quarter0.12
Earnings this year-160.95%
Earnings next year157.03%
Earnings growth, 5 years-3.28%
Past earnings growth0.54% -1.87%
Past sales growth2.43% 2.56%
Earnings vs last year-73.99%
Sales vs last year-26.20%
Earnings vs last quarter-271.03%
Sales vs last quarter-65.01%
EarningsNov 04 AMC
Surprise-100.00% -30.70%

Ownership

Insiders own2.81%
Insider trades0.62%
Institutions own93.81%
Institution trades-7.72%
Return on assets2.56%
Return on equity2.97%
Return on capital3.01%
Gross Margin62.59%
Operating margin6.25%
Profit Margin5.15%
20-day average1.80%
50-day average1.94%
200-day average-23.02%

Technical

Shares out50.92M
Shares floating49.34M
Short / float5.94%
Short ratio3.08
Short interest2.93M
52-week high16.30 -56.4%
52-week low6.25 +13.9%
Volatility4.29% 3.84%
Average range0.27
Strength index51.99
Market sensitivity0.89
Relative volume0.00
Avg Volume950.60K
Volume105

Performance

Perf Week-0.56%
Perf Month7.08%
Perf Quarter-12.65%
Perf Half Y-15.46%
Perf YTD-47.29%
Perf Year-51.07%
Perf 3Y-60.43%
Perf 5Y-68.58%
Perf 10Y-34.89%
Recommendation3.00
Target Price7.50
Prev Close7.17
Price7.11
Change %-0.84%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 14, 2026DowngradeSeaport Research PartnersBuy → Neutral
Apr 15, 2026DowngradeNorthcoastBuy → Neutral
Mar 06, 2026InitiatedNorthcoastBuy$14+96.9%
May 08, 2025DowngradeB. Riley SecuritiesBuy → Neutral$12.50+75.8%
Dec 05, 2024InitiatedSeaport Research PartnersBuy$22+209.4%
Jul 09, 2024UpgradeRaymond JamesOutperform → Strong Buy$21+195.4%
Nov 17, 2022InitiatedB. Riley SecuritiesBuy$28+293.8%
Nov 08, 2022UpgradeRaymond JamesMkt Perform → Outperform$23+223.5%
Jul 07, 2021DowngradeRaymond JamesOutperform → Mkt Perform
Jan 04, 2021UpgradeEvercore ISIIn-line → Outperform

Peers

Mkt cap
TickerCompanyMkt cap
CECOCeco Environmental Corp3.25B
XYLXylem Inc21.58B
FLSFlowserve Corp10.64B
VLTOVeralto Corp28.52B
CWCOConsolidated Water Co Ltd405.03M
GHMGraham Corp1.01B
PNRPentair plc10.84B
WTSWatts Water Technologies Inc11.96B
IEXIdex Corp17.48B
DOVDover Corp27.86B

Insider trading

latest 14 of 37
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Clemente RodneySVP, WaterJul 28 '26Sale8.565,38746,113108,301Jul 29 08:00 PM
Yeung WilliamChief Legal OfficerJul 28 '26Sale8.562,04817,53199,291Jul 29 07:58 PM
Yeung WilliamOfficerJul 28 '26Proposed Sale8.562,04817,531Jul 28 10:47 AM
Clemente RodneyOfficerJul 28 '26Proposed Sale8.565,38746,113Jul 28 09:56 AM
Sabol Colin RDirectorJun 15 '26Buy8.8811,18099,26755,671Jun 17 04:11 PM
BUEHLER ALEXANDER JInterim President and CEOJun 15 '26Option Exercise8.6015,327131,81281,655Jun 17 04:08 PM
BUEHLER ALEXANDER JInterim President and CEOJun 15 '26Sale8.7114,900129,77966,755Jun 17 04:08 PM
BUEHLER ALEXANDER JOfficerJun 15 '26Proposed Sale8.8314,900131,556Jun 15 04:44 PM
TONDREAU PAMELA L.DirectorMay 13 '26Buy8.3420,000166,84037,362May 15 05:31 PM
Hanstveit ArveDirectorApr 06 '26Sale10.292,41924,892382,509Apr 08 07:04 PM
Hanstveit ArveDirectorApr 02 '26Sale10.14165,2921,676,061384,928Apr 06 06:16 PM
Hanstveit ArveDirectorMar 10 '26Sale10.9625,000273,975550,220Mar 11 04:33 PM
Hanstveit ArveDirectorMar 10 '26Proposed Sale10.9525,000273,718Mar 10 03:47 PM
Hanstveit ArveDirectorMar 05 '26Sale10.7138,418411,457586,802Mar 09 05:33 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
PHOInvesco Water Resources ETFAUM: 2.14B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
KOMPState Street SPDR S&P Kensho New Economies Composite ETFAUM: 2.54B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -0.120 missed -0.060, from 0.070 a year earlier. Sales 11.20 missed 16.15, from 32.00 a year earlier
EPS
0.6300-0.2302024Q4 EPS 0.410 against 0.37624Q42025Q1 EPS -0.180 against -0.02925Q12025Q2 EPS 0.040 against -0.00725Q22025Q3 EPS 0.070 against 0.06825Q32025Q4 EPS 0.500 against 0.63025Q42026Q1 EPS -0.230 against -0.13526Q12026Q2 EPS -0.060 against -0.01826Q22026Q3 EPS -0.120 against -0.06026Q3
Sales, USD millions
82.5902024Q4 sales 67.08 against 67.2724Q42025Q1 sales 8.07 against 21.9125Q12025Q2 sales 28.05 against 25.4125Q22025Q3 sales 32.00 against 29.9425Q32025Q4 sales 66.90 against 82.5925Q42026Q1 sales 9.71 against 8.3726Q12026Q2 sales 12.00 against 18.3626Q22026Q3 sales 11.20 against 16.1526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:30-0.120-0.060-0.12011.2016.15EPS +100.0% · sales -30.7%vs 2025Q3, year-ago quarter · EPS -271.4% · sales -65.0%5 EPS · 4 salesOpen -8.93% vs SPY -0.17%. Close -6.42% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-05 16:30-0.060-0.018-0.06212.0018.36EPS +233.3% · sales -34.7%vs 2025Q2, year-ago quarter · EPS -250.0% · sales -57.2%5 EPS · 4 salesOpen -5.70% vs SPY +0.05%. Close -1.47% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-06 16:30-0.230-0.135-0.2339.718.37EPS +70.4% · sales +15.9%vs 2025Q1, year-ago quarter · EPS +27.8% · sales +20.3%6 EPS · 5 salesOpen -4.13% vs SPY +0.17%. Close -18.78% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-25 16:300.5000.6300.50466.9082.59EPS -20.6% · sales -19.0%vs 2024Q4, year-ago quarter · EPS +22.0% · sales -0.3%4Open -28.97% vs SPY +0.02%. Close -35.30% vs SPY -0.56%
2025Q3ended 2025-09-302025-11-05 16:300.0700.0680.07332.0029.94EPS +3.7% · sales +6.9%vs 2024Q3, year-ago quarter · EPS -53.3% · sales -17.1%4Open -11.07% vs SPY -0.16%. Close -16.05% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-06 16:300.040-0.0070.03828.0525.41EPS -647.9% · sales +10.4%vs 2024Q2, year-ago quarter · EPS -500.0% · sales +3.1%3Open +9.99% vs SPY +0.55%. Close +7.56% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-07 16:30-0.180-0.029-0.1808.0721.91EPS +514.3% · sales -63.2%vs 2024Q1, year-ago quarter · EPS +28.6% · sales -33.3%3Open -23.20% vs SPY +0.73%. Close -18.55% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-26 16:300.4100.3760.41067.0867.27EPS +9.0% · sales -0.3%vs 2023Q4, year-ago quarter · EPS +20.6% · sales +17.3%3Open +0.82% vs SPY +0.39%. Close +2.52% vs SPY -1.60%
2024Q3ended 2024-09-302024-10-30 16:300.1500.0650.14638.5837.37EPS +130.8% · sales +3.2%vs 2023Q3, year-ago quarter · EPS -11.8% · sales +4.3%4Open -5.66% vs SPY -0.77%. Close 0.00% vs SPY -1.96%
2024Q2ended 2024-06-302024-07-31 16:30-0.010-0.113-0.01127.2022.88EPS -91.2% · sales +18.9%vs 2023Q2, year-ago quarter · EPS -66.7% · sales +31.3%4Open +9.95% vs SPY +0.32%. Close +20.64% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-01 16:30-0.140-0.135-0.14512.0913.50EPS +3.4% · sales -10.4%vs 2023Q1, year-ago quarter · EPS +27.3% · sales -9.8%4Open 0.00% vs SPY +0.76%. Close -10.99% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-21 16:300.3400.3780.34357.1963.49EPS -9.9% · sales -9.9%vs 2022Q4, year-ago quarter · EPS +41.7% · sales +35.2%4Open -3.97% vs SPY +1.37%. Close -3.27% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-01 16:300.1700.0450.16737.0031.29EPS +277.8% · sales +18.3%vs 2022Q3, year-ago quarter · EPS +112.5% · sales +21.5%4-
2023Q2ended 2023-06-302023-08-02 16:30-0.030-0.020-0.03020.7224.51EPS +50.0% · sales -15.4%vs 2022Q2, year-ago quarter · EPS -25.0% · sales +2.1%4-
2023Q1ended 2023-03-312023-05-03 16:30-0.110-0.143-0.11213.4013.04EPS -23.2% · sales +2.8%vs 2022Q1, year-ago quarter · EPS -178.6% · sales -58.8%3 EPS · 4 sales-
2022Q4ended 2022-12-312023-02-22 16:300.2400.1580.23942.2940.72EPS +52.4% · sales +3.9%vs 2021Q4, year-ago quarter · EPS +166.7% · sales +26.0%4-

Annual earnings

2025FY EPS 0.420 missed 0.558, from 0.400 a year earlier. Sales 135 missed 150.7, from 144.95 a year earlier
EPS
0.55802018FY EPS 0.400 against 0.35020182019FY EPS 0.190 against 0.19320192020FY EPS 0.470 against 0.44020202021FY EPS 0.240 against 0.27720212022FY EPS 0.420 against 0.33320222023FY EPS 0.370 against 0.41120232024FY EPS 0.400 against 0.40920242025FY EPS 0.420 against 0.5582025
Sales, USD millions
150.702018FY sales 74.52 against 68.7720182019FY sales 86.94 against 85.2920192020FY sales 92.09 against 117.8720202021FY sales 103.9 against 102.220212022FY sales 125.59 against 124.1820222023FY sales 128.35 against 134.7220232024FY sales 144.95 against 145.0620242025FY sales 135 against 150.72025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-1.360--2755.23
2028FYestimate-0.380--13518.71
2027FYestimate-0.146--103.4348.70
2026FYestimate--0.256--66.34-
2025FY0.4200.5580.420135150.732.12
2024FY0.4000.4090.399144.95145.0636.75
2023FY0.3700.4110.372128.35134.7250.92
2022FY0.4200.3330.417125.59124.1848.79
2021FY0.2400.2770.243103.9102.289.54
2020FY0.4700.4400.46692.09117.8729.02
2019FY0.1900.1930.19586.9485.2951.53
2018FY0.4000.3500.39974.5268.7716.83
2017FY0.2200.0630.33063.1668.1039.77
2016FY0.020-0.0160.02054.7249.83517.50
2015FY-0.2201.154-0.22043.6779.646.16
2014FY-0.360-0.227-0.36030.4334.21-
2013FY-0.060-0.108-0.06043.0540.41-
2012FY-0.160-0.133-0.16042.6341.20-
2011FY-0.500-0.280-0.50028.0528.87-
2010FY-0.070-0.075-0.07045.8551.25-

Quarterly results

2026Q3 revenue 11.20, from 32.00 a year earlier. Operating margin -87.4%, from 11.4% a year earlier
Revenue, USD millions
67.0802024Q4 revenue 67.0824Q42025Q1 revenue 8.0625Q12025Q2 revenue 28.0525Q22025Q3 revenue 32.0025Q32025Q4 revenue 66.8725Q42026Q1 revenue 9.7126Q12026Q2 revenue 12.0026Q22026Q3 revenue 11.2026Q3
Operating margin
46.50-144.172024Q4 operating margin 41.9%24Q42025Q1 operating margin -144.17%25Q12025Q2 operating margin 5.2%25Q22025Q3 operating margin 11.4%25Q32025Q4 operating margin 46.5%25Q42026Q1 operating margin -103.3%26Q12026Q2 operating margin -41.9%26Q22026Q3 operating margin -87.4%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.26 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-10-0.260.0%
2026Q4Eper share2026-11-100.120.0%
2026FYRper share2026-11-10-0.260.0%
2026Q4Rper share2026-11-100.120.0%
2026FYSper share2026-11-0566.34-8.9%
2026Q4Sper share2026-11-0532.17-7.9%
2026Q3Eper share2026-10-20-0.060.0%
2026Q3Rper share2026-10-20-0.060.0%
2026Q3Sper share2026-10-2016.150.0%
2026Q2Eper share2026-07-26-0.020.0%
2026Q2Rper share2026-07-26-0.020.0%
2026Q2Sper share2026-07-2618.360.0%
2026Q1Eper share2026-03-30-0.14+2.3%
2026Q1Rper share2026-03-30-0.14+2.3%
2026Q1Sper share2026-03-138.37+0.8%
2025FYEper share2026-01-240.560.0%
2025Q4Eper share2026-01-240.630.0%
2025FYRper share2026-01-240.560.0%
2025Q4Rper share2026-01-240.630.0%
2025Q4Sper share2026-01-2482.590.0%
2025FYS-2026-01-21150.70.0%
2025Q3Eper share2025-10-260.070.0%
2025Q3Rper share2025-10-260.070.0%
2025Q3Sper share2025-10-2629.940.0%
2025Q2Eper share2025-08-03-0.010.0%
2025Q2Rper share2025-08-03-0.010.0%
2025Q2Sper share2025-08-0225.410.0%
2025Q1Sper share2025-04-1521.910.0%
2025Q1Eper share2025-03-14-0.03-2.3%
2025Q1Rper share2025-03-14-0.03-2.3%
2024FYEper share2025-02-010.410.0%
2024Q4Eper share2025-02-010.380.0%
2024FYRper share2025-02-010.410.0%
2024Q4Rper share2025-02-010.380.0%
2024Q4Sper share2025-01-3167.27-0.2%
2024FYS-2025-01-31145.06+0.1%
2024Q3Eper share2024-10-280.07+8.3%
2024Q3Rper share2024-10-280.07+8.3%
2024Q3Sper share2024-10-2837.37-0.3%
2024Q2Eper share2024-07-17-0.110.0%
2024Q2Rper share2024-07-17-0.110.0%
2024Q2Sper share2024-07-1622.880.0%
2024Q1Sper share2024-04-2913.50-0.5%
2024Q1Eper share2024-02-26-0.14+3.8%
2024Q1Rper share2024-02-26-0.14+3.8%
2023FYEper share2024-01-160.410.0%
2023FYRper share2024-01-160.410.0%
2023FYS-2024-01-16134.720.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.330.3990.1950.4660.2430.4170.3720.3990.4240.0856-
Sales USD millions697587119104126128145135100-
Shares million shares545455565756575553-51
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.1460.41-0.180.0380.0730.504-0.233-0.062-0.124
Sales USD millions39678283267101211
Shares million shares585555545353525151

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue99.77134.99-6.9%144.95+12.9%128.35+2.2%125.59+20.9%103.90-12.7%118.99+36.9%86.94+16.7%74.52
Cost of Goods Sold Incl. D&A37.3247.06-2.0%48.02+16.4%41.27+8.0%38.23+17.0%32.68+22.1%26.77+28.0%20.91+13.0%18.50
Gross Profit62.4587.93-9.3%96.93+11.3%87.08-0.3%87.36+22.7%71.22-22.8%92.22+39.7%66.03+17.9%56.01
Selling, General and Administrative Excl. Other56.2163.38-15.2%74.73+9.8%68.03+8.8%62.53+9.0%57.39+0.5%57.09+2.6%55.67+20.9%46.03
Research and Development11.6713.03-19.8%16.24-4.5%17.00-5.1%17.91-10.8%20.07-14.4%23.45+0.2%23.40+37.6%17.01
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income6.2424.55+10.6%22.20+16.5%19.05-23.3%24.83+79.5%13.83-60.6%35.13+239.1%10.36+3.8%9.98
Interest Expense0.000.000.000.000.000.000.000.000.00
Unusual Expense5.460.67-73.0%2.480.000.000.00-100.0%3.83--
Net Income Before Taxes3.8327.59+7.2%25.73+13.3%22.70-12.9%26.07+86.2%14.00-56.4%32.13+162.1%12.26+7.2%11.44
Income Taxes-1.314.63+72.1%2.69+124.2%1.20-40.6%2.02-0.27-104.7%5.75+329.1%1.34-10.65
Consolidated Net Income5.1322.96-0.4%23.05+7.2%21.50-10.6%24.05+68.5%14.27-45.9%26.39+141.9%10.91-50.6%22.09
Net Income From Continuing Operations5.1322.96-0.4%23.05+7.2%21.50-10.6%24.05+68.5%14.27-45.9%26.39+141.9%10.91-50.6%22.09
Net Income5.1322.96-0.4%23.05+7.2%21.50-10.6%24.05+68.5%14.27-45.9%26.39+141.9%10.91-50.6%22.09
EPS (Recurring) per share0.180.430.0%0.43+16.2%0.37-11.9%0.42+75.0%0.24-52.9%0.51+168.4%0.19-52.5%0.40
EPS (Basic, Before Extraordinaries) per share0.090.43+7.5%0.40+5.3%0.38-11.6%0.43+72.0%0.25-46.8%0.47+135.0%0.20-51.2%0.41
EPS (Diluted) per share0.090.42+5.0%0.40+8.1%0.37-11.9%0.42+75.0%0.24-48.9%0.47+147.4%0.19-52.5%0.40
EBITDA10.1928.32+1.1%28.02+13.0%24.80-20.3%31.13+57.5%19.77-51.1%40.42+173.8%14.76+6.6%13.84
Non-Operating Income (Expense)3.053.71-38.3%6.01+64.7%3.65+194.4%1.24+629.4%0.17-79.8%0.84-55.6%1.89+29.5%1.46
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense5.346.10-25.2%8.15+31.2%6.21+20.8%5.14+16.3%4.42+26.3%3.50-15.7%4.15+0.2%4.14
Price To Earnings Ratio ratio statement ratio, not the snapshot83.7683.7644.1371.3476.6888.2529.2150.3317.01
Price To Sales Ratio ratio3.415.415.868.489.4012.156.496.315.00
Gross Margin %62.5965.1466.8767.8569.5668.5577.5175.9575.17
Operating Margin %6.2518.1915.3214.8419.7713.3129.5211.9213.39
Net Margin %5.1517.0115.9016.7519.1513.7322.1812.5529.65
Shares Outstanding million shares50.9252.81-3.6%54.79-3.7%56.88+1.4%56.08-1.3%56.82+0.9%56.34+2.0%55.26+2.4%53.94
Market Capitalization363.97363.97-57.2%851.04-20.1%1,064.80-7.2%1,147.36-5.9%1,218.88+59.3%765.21+41.8%539.59+48.9%362.49

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue11.20-65.0%12.00-57.2%9.71+20.5%66.87-0.3%32.00-17.1%28.05+3.1%8.06-33.3%67.08+17.3%
Cost of Goods Sold Incl. D&A7.00-38.8%3.04-69.9%5.37+48.8%21.91+9.8%11.44-15.1%10.10+4.9%3.61-27.2%19.95+12.8%
Gross Profit4.20-79.6%8.96-50.1%4.33-2.9%44.96-4.6%20.56-18.1%17.95+2.2%4.46-37.4%47.12+19.3%
Selling, General and Administrative Excl. Other13.99-17.2%13.99-15.1%14.36-10.7%13.87-27.1%16.90-6.4%16.48-15.8%16.08-11.0%19.03+0.7%
Research and Development3.12-15.0%2.85-17.4%2.79-7.0%2.91-26.7%3.67-7.6%3.45-12.4%3.00-31.0%3.97-20.0%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-9.79-367.5%-5.03-442.2%-10.0331.09+10.7%3.66-48.2%1.47-11.6228.09+36.3%
Interest Expense0.000.000.000.000.000.000.000.00
Unusual Expense0.000.854.83+413.8%-0.23-109.3%0.000.000.942.48
Net Income Before Taxes-9.20-302.2%-5.08-312.6%-14.0332.14+19.7%4.55-48.4%2.39-11.4826.86+22.6%
Income Taxes-2.87-522.1%-1.88-669.7%-1.775.22+54.4%0.68+100.0%0.33+37.5%-1.603.38+60.2%
Consolidated Net Income-6.33-263.6%-3.20-256.1%-12.2526.91+14.7%3.87-54.4%2.05-9.8823.47+18.5%
Net Income From Continuing Operations-6.33-263.6%-3.20-256.1%-12.2526.91+14.7%3.87-54.4%2.05-9.8823.47+18.5%
Net Income-6.33-263.6%-3.20-256.1%-12.2526.91+14.7%3.87-54.4%2.05-9.8823.47+18.5%
EPS (Recurring) per share-0.12-271.4%-0.05-225.0%-0.170.50+13.6%0.07-53.3%0.04-0.170.44+29.4%
EPS (Basic, Before Extraordinaries) per share-0.12-271.4%-0.06-250.0%-0.230.51+24.4%0.07-53.3%0.04-0.180.41+17.1%
EPS (Diluted) per share-0.12-271.4%-0.06-250.0%-0.230.50+22.0%0.07-53.3%0.04-0.180.41+20.6%
EBITDA-8.77-273.0%-4.03-239.4%-9.0532.03+8.4%5.07-40.4%2.89-10.2029.54+36.7%
Non-Operating Income (Expense)0.60-32.6%0.80-12.1%0.83-23.1%0.82-33.9%0.89-49.7%0.91-43.5%1.08-22.3%1.24-4.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.90-45.1%1.52-1.9%1.54+1.3%1.38-4.2%1.64-31.1%1.55-30.2%1.52-42.0%1.44-18.2%
Price To Earnings Ratio ratio statement ratio, not the snapshot83.7623.6223.1739.6437.3135.0739.7544.13
Price To Sales Ratio ratio3.413.853.885.336.104.916.195.80
Gross Margin %37.4974.6744.6567.2464.2464.0055.2870.25
Operating Margin %-87.49-41.92-103.3346.4911.445.25-144.1241.88
Net Margin %-56.54-26.66-126.2240.2512.117.32-122.5034.99
Shares Outstanding million shares50.92-3.9%51.17-4.7%52.08-5.1%52.81-3.6%52.98-8.5%53.68-6.5%54.86-4.3%54.79-3.7%
Market Capitalization363.97-55.6%464.94-33.2%531.99-39.1%714.59-16.0%820.32-18.3%696.50-8.6%873.24-3.1%851.04-20.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments75.25-3.6%78.02-28.1%108.54+20.8%89.83-15.0%105.69-7.9%114.70+34.8%85.12-10.8%95.39-5.0%100.46
Short Term Receivables78.29+16.0%67.48+40.3%48.11+34.5%35.78+69.5%21.11+61.1%13.10-2.8%13.48-11.6%15.25-20.5%19.18
Inventories24.26-8.1%26.40-0.9%26.64-10.2%29.67+34.3%22.10+88.1%11.75+13.9%10.32+33.5%7.73+37.1%5.64
Other Current Assets3.42+104.8%1.67-2.3%1.71-4.5%1.79-1.6%1.82-28.6%2.55-37.0%4.05+216.4%1.28+64.1%0.78
Total Current Assets181.21+4.4%173.57-6.2%185.00+17.8%157.08+4.2%150.72+6.1%142.10+25.8%112.97-5.6%119.65-5.1%126.06
Net Property, Plant & Equipment20.64-17.8%25.12-16.7%30.17-7.7%32.70-6.6%35.01-3.5%36.27+20.7%30.04+12.0%26.81+65.1%16.24
Total Investments and Advances8.03-63.4%21.96+57.3%13.96+341.8%3.16+31.7%2.40+2300.0%0.10-99.4%15.52+1049.6%1.35+650.0%0.18
Long-Term Note Receivable----0.00-100.0%0.58+205.3%0.19--
Intangible Assets12.790.0%12.790.0%12.790.0%12.79-0.3%12.83-0.1%12.84-0.2%12.86-4.2%13.43-4.5%14.06
Deferred Tax Assets14.16-9.5%15.65-10.7%17.52-0.8%17.67-7.2%19.04-0.4%19.12+13.1%16.90-7.8%18.32+131.0%7.93
Other Assets0.58+65.7%0.35-52.1%0.73-30.5%1.05-19.2%1.30-6.5%1.39+348.4%0.31+10.7%0.28+2700.0%0.01
Total Assets237.40-4.8%249.44-4.1%260.17+15.9%224.45+1.4%221.31+4.2%212.40+12.5%188.77+5.0%179.84+9.3%164.49
Short Term Debt Incl. Current Port. of LT Debt2.53+25.2%2.02+12.8%1.79+11.9%1.60+2.6%1.56+25.8%1.24+21.6%1.02+9.7%0.93-42.2%1.61
Accounts Payable2.11-32.2%3.11+3.7%3.00+270.4%0.81-11.0%0.91-18.8%1.12-5.9%1.19-17.4%1.44-64.8%4.09
Income Tax Payable2.40+152.6%0.95-12.0%1.08----0.00-100.0%0.43
Other Current Liabilities10.31-40.6%17.35+11.2%15.60-1.8%15.89-8.2%17.31+29.5%13.37-47.8%25.61+3.4%24.77+2.3%24.22
Total Current Liabilities17.35-25.9%23.43+9.1%21.47+17.3%18.30-7.5%19.79+25.8%15.73-43.5%27.83+2.6%27.13-10.6%30.36
Long Term Debt6.90-25.8%9.30-19.1%11.49-13.5%13.28-10.8%14.88-9.5%16.44+42.6%11.53-8.2%12.56+634.5%1.71
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities5.89-11.4%6.65-7.6%7.20-2.8%7.41-2.8%7.62-5.8%8.09---
Other Liabilities1.07+1683.3%0.06-71.4%0.21+75.0%0.12-52.0%0.25-51.9%0.52-96.1%13.40-49.9%26.77-33.9%40.52
Total Liabilities31.21-20.8%39.43-2.3%40.36+3.2%39.11-8.0%42.53+4.3%40.78-22.7%52.76-20.6%66.46-8.4%72.59
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity206.19-1.8%210.01-4.5%219.81+18.6%185.34+3.7%178.78+4.2%171.62+26.2%136.01+20.0%113.38+23.4%91.89
Total Shareholders Equity206.19-1.8%210.01-4.5%219.81+18.6%185.34+3.7%178.78+4.2%171.62+26.2%136.01+20.0%113.38+23.4%91.89
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity206.19-1.8%210.01-4.5%219.81+18.6%185.34+3.7%178.78+4.2%171.62+26.2%136.01+20.0%113.38+23.4%91.89
Total Liabilities & Stockholders Equity237.40-4.8%249.44-4.1%260.17+15.9%224.45+1.4%221.31+4.2%212.40+12.5%188.77+5.0%179.84+9.3%164.49
Book Value Per Share per share3.90+1.8%3.83-0.8%3.86+16.6%3.31+5.1%3.15+3.3%3.05+24.0%2.46+17.1%2.10+23.5%1.70
Tangible Book Value Per Share per share3.66+1.7%3.60-1.1%3.64+18.2%3.08+5.5%2.92+3.5%2.82+26.5%2.23+20.5%1.85+28.5%1.44
Full-Time Employees people230-9.4%254-5.6%269+9.3%246+10.8%222+2.8%216+14.9%188+31.5%143+7.5%133
Price to Book Ratio ratio2.223.645.496.786.834.483.983.206.87
Return on Assets %9.439.058.8710.796.5813.155.9212.9411.71
Return on Equity %11.0310.7310.6213.218.1417.158.7522.5523.38
Return on Invested Capital %10.7810.519.3012.117.3714.037.4017.5419.61
Quick Ratio ratio9.046.287.386.966.508.293.694.123.97
Current Ratio ratio10.447.418.628.587.629.034.064.414.15

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income5.1322.96-0.4%23.05+7.2%21.50-10.6%24.05+68.5%14.27-45.9%26.39+141.9%10.91-50.6%22.09
Depreciation2.523.76-35.4%5.82+1.2%5.75-8.7%6.30+6.1%5.94+12.1%5.30+20.7%4.39+13.4%3.87
Other Funds (Non Cash)8.897.45-17.9%9.07+10.6%8.20+17.3%6.99-7.8%7.58-4.1%7.90+26.6%6.24-6.6%6.68
Funds from Operations11.8234.91-11.1%39.26+10.9%35.39-8.1%38.50+40.6%27.39-39.7%45.46+98.0%22.96+3.1%22.26
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital23.35-16.14-18.74-9.34-25.86-13.87-28.59-17.70-14.69
Income Taxes Payable-------0.01-133.3%0.03-0.45
Cash from Operating Activities35.1718.77-8.5%20.52-21.2%26.05+106.3%12.63-6.7%13.53-19.8%16.87+220.1%5.27-30.4%7.57
Capital Expenditures-2.81-1.33-1.30-2.57-4.23-6.68-6.79-7.38-5.24
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00-
Sale of Fixed Assets and Businesses0.010.01-92.3%0.13+44.4%0.09-91.8%1.100.000.000.00-
Purchase or Sale of Investments-10.0635.30-14.49-16.63-3.82-13.88-126.0%53.38+10576.0%0.50-4.92
Purchase of Investments-54.84-31.37-91.00-84.56-43.57-48.90-12.86-85.21-86.19
Sale Or Maturity of Investments44.7766.67-12.9%76.51+12.6%67.92+70.8%39.76+13.5%35.02-47.1%66.24-22.7%85.71+5.5%81.27
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-12.8633.98-15.65-19.11-6.95-20.56-144.1%46.60-6.88-10.16
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-25.93-33.83-43.28-1003.5%4.79-23.67-12.79-390.7%4.40-27.5%6.07-5.71
Repurchase of Common Pref Stock-26.49-35.62-50.380.00-26.65-23.350.000.00-10.00
Sale of Common Pref Stock0.561.80-74.6%7.10+48.2%4.79+60.2%2.99-71.7%10.55+139.8%4.40-27.5%6.07+41.5%4.29
Proceedsfrom Stock Options0.561.80-74.6%7.10+48.2%4.79+60.2%2.99-71.7%10.55+139.8%4.40-27.5%6.07+41.5%4.29
Issuance or Reduction of Debt, Net0.000.000.000.000.000.000.000.00-0.03
Change in Long Term Debt0.000.000.000.000.000.000.000.00-0.03
Issuance of Long Term Debt0.000.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00-0.03
Net Financing Active Other Cash Flow-1.03-0.710.000.000.000.00-0.02-0.11-0.15
Other Financing Activities Uses-1.03-0.710.000.000.000.00-0.02-0.11-0.15
Cash from Financing Activities-26.96-34.53-43.28-1003.5%4.79-23.67-12.79-392.7%4.37-26.7%5.96-5.89
Exchange Rate Effect0.020.10-0.05-266.7%0.03-0.02-0.07-333.3%0.030.00-0.01
Net Change in Cash-4.6218.32-38.47-426.8%11.77-18.00-19.90-129.3%67.87+1460.2%4.35-8.49
Free Cash Flow32.3617.44-9.3%19.22-18.2%23.49+179.6%8.40+22.6%6.85-32.1%10.09-2.11-190.6%2.33
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio10.5241.8944.2146.32140.62184.3176.60-159.84
Deferred Taxes & Investment Tax Credit-0.74-43.9%1.32-0.06-105.2%1.16-0.39-106.6%5.87+313.4%1.42-10.38

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments83.10+18.1%93.06+17.0%86.15+3.1%75.25-3.6%70.38-40.7%79.52-21.3%83.55-28.8%78.02-28.1%
Short Term Receivables10.66-77.2%14.24-59.9%40.64+16.8%78.29+16.0%46.81+43.9%35.55+72.0%34.79+35.6%67.48+40.3%
Inventories44.05+31.2%38.24+17.1%30.89-4.7%24.26-8.1%33.57+0.3%32.66-3.0%32.41+2.3%26.40-0.9%
Other Current Assets5.88+20.7%3.89-12.0%3.38-12.2%3.42+104.8%4.87-7.9%4.42+19.8%3.85+4.1%1.67-2.3%
Total Current Assets143.69-7.7%149.42-1.8%161.06+4.2%181.21+4.4%155.62-18.1%152.15-4.3%154.59-13.3%173.57-6.2%
Net Property, Plant & Equipment18.88-12.3%19.30-13.5%19.95-16.0%20.64-17.8%21.54-18.7%22.32-19.9%23.75-17.9%25.12-16.7%
Total Investments and Advances2.50-73.8%5.02-64.8%5.99-74.3%8.03-63.4%9.56-55.4%14.26-61.6%23.32+90.2%21.96+57.3%
Intangible Assets11.13-13.0%11.13-13.0%11.13-13.0%12.790.0%12.790.0%12.790.0%12.790.0%12.790.0%
Deferred Tax Assets14.43+48.6%12.06+16.6%10.12-4.9%14.16-9.5%9.71-12.0%10.34-9.6%10.64-8.7%15.65-10.7%
Other Assets0.81+88.4%0.80+95.1%0.74+146.7%0.58+65.7%0.43+65.4%0.41+57.7%0.30+15.4%0.35-52.1%
Total Assets191.43-8.7%197.74-6.8%208.99-7.3%237.40-4.8%209.65-20.2%212.28-14.8%225.39-7.7%249.44-4.1%
Short Term Debt Incl. Current Port. of LT Debt2.91+17.8%2.65+10.0%2.59+9.7%2.53+25.2%2.47+26.0%2.41+26.2%2.36+27.6%2.02+12.8%
Accounts Payable7.66+61.6%5.00+45.3%2.79-17.9%2.11-32.2%4.74+39.0%3.44-27.6%3.40-2.6%3.11+3.7%
Income Tax Payable0.03-25.0%0.01-75.0%2.38+147.9%2.40+152.6%0.040.040.0%0.96-11.1%0.95-12.0%
Other Current Liabilities9.29-33.5%10.89-15.8%9.59-18.1%10.31-40.6%13.96+3.5%12.94-2.9%11.71+9.3%17.35+11.2%
Total Current Liabilities19.89-6.3%18.56-1.5%17.35-5.9%17.35-25.9%21.22+12.5%18.84-5.9%18.43+7.5%23.43+9.1%
Long Term Debt5.58-25.9%5.58-31.4%6.25-28.6%6.90-25.8%7.53-23.6%8.14-21.8%8.75-20.2%9.30-19.1%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities---5.89-11.4%---6.65-7.6%
Other Liabilities1.20+1614.3%1.12+1144.4%1.10+1000.0%1.07+1683.3%0.07-30.0%0.090.0%0.10-23.1%0.06-71.4%
Total Liabilities26.68-7.4%25.26-6.7%24.70-9.5%31.21-20.8%28.81-0.1%27.07-11.3%27.28-3.4%39.43-2.3%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity164.76-8.9%172.48-6.9%184.28-7.0%206.19-1.8%180.83-22.7%185.21-15.2%198.11-8.3%210.01-4.5%
Total Shareholders Equity164.76-8.9%172.48-6.9%184.28-7.0%206.19-1.8%180.83-22.7%185.21-15.2%198.11-8.3%210.01-4.5%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity164.76-8.9%172.48-6.9%184.28-7.0%206.19-1.8%180.83-22.7%185.21-15.2%198.11-8.3%210.01-4.5%
Total Liabilities & Stockholders Equity191.43-8.7%197.74-6.8%208.99-7.3%237.40-4.8%209.65-20.2%212.28-14.8%225.39-7.7%249.44-4.1%
Book Value Per Share per share3.24-5.0%3.37-2.3%3.54-1.9%3.90+1.8%3.41-15.6%3.45-9.4%3.61-4.2%3.83-0.8%
Tangible Book Value Per Share per share3.02-4.7%3.15-1.9%3.32-1.8%3.66+1.7%3.17-17.0%3.21-10.3%3.38-4.8%3.60-1.1%
Full-Time Employees people---230-9.4%---254-5.6%
Price to Book Ratio ratio2.222.552.583.954.473.544.153.64
Return on Assets %2.567.489.489.438.2610.469.139.05
Return on Equity %2.978.5810.7711.039.4111.9510.3510.73
Return on Invested Capital %-3.72-1.80-6.4312.632.061.06-4.7810.70
Quick Ratio ratio5.015.997.509.045.756.346.636.28
Current Ratio ratio7.228.059.2810.447.338.088.397.41

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-6.33-263.6%-3.20-256.1%-12.2526.91+14.7%3.87-54.4%2.05-9.8823.47+18.5%
Depreciation1.03-27.0%1.00-29.6%0.98-31.5%-0.49-133.8%1.41-3.4%1.42-2.1%1.43-2.1%1.450.0%
Other Funds (Non Cash)1.28-48.8%1.66-18.2%5.14+143.6%0.81-37.7%2.50+26.3%2.03-22.5%2.11-33.4%1.30-52.9%
Funds from Operations-6.39-176.0%-2.49-142.9%-7.9828.68+1.5%8.41-31.8%5.80+59.3%-7.9928.25+13.5%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-2.8618.7929.02+55.4%-21.60-11.54-1.66-137.5%18.67+62.9%-19.30
Income Taxes Payable0.02-------
Cash from Operating Activities-9.2516.31+293.0%21.04+97.0%7.08-21.0%-3.134.15-48.6%10.68+64.3%8.96-35.0%
Capital Expenditures-0.46-0.88-0.81-0.66-0.34-0.14-0.19-0.10
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.010.0%0.00-100.0%0.000.000.01-88.9%0.04+300.0%
Purchase or Sale of Investments-6.39-268.6%5.50-73.8%-6.80-152.9%-2.37-136.0%3.79-82.6%21.0312.866.58+928.1%
Purchase of Investments-22.79-5.40-17.75-8.89-5.24-2.87-14.37-10.51
Sale Or Maturity of Investments16.40+81.6%10.90-54.4%10.95-59.8%6.53-61.8%9.03-68.9%23.90+72.6%27.22+64.7%17.09+173.4%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-6.85-298.6%4.63-77.8%-7.61-160.1%-3.03-146.5%3.45-84.1%20.8912.676.52
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-2.37-9.89-10.66-3.01-10.22-338.2%-16.72-5493.5%-3.87-425.2%-49.08-1459.6%
Repurchase of Common Pref Stock-2.37-10.02-10.66-3.44-10.60-17.09-4.49-50.38
Sale of Common Pref Stock0.00-100.0%0.13-64.9%0.00-100.0%0.43-66.9%0.38-91.1%0.37+19.4%0.62-47.9%1.30-64.0%
Proceedsfrom Stock Options0.00-100.0%0.13-64.9%0.00-100.0%0.43-66.9%0.38-91.1%0.37+19.4%0.62-47.9%1.30-64.0%
Issuance or Reduction of Debt, Net0.000.000.000.000.000.000.000.00
Change in Long Term Debt0.000.000.000.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-0.490.28-0.72-0.10-0.17-0.430.000.00
Other Financing Activities Uses-0.490.28-0.72-0.10-0.17-0.430.000.00
Cash from Financing Activities-2.86-9.61-11.38-3.12-10.39-342.2%-17.15-5632.3%-3.87-425.2%-49.08-1459.6%
Exchange Rate Effect0.00-0.01-133.3%-0.01-133.3%0.04-0.000.030.03-0.03-400.0%
Net Change in Cash-18.9611.32+43.1%2.04-89.5%0.97-10.08-143.9%7.9119.51+628.0%-33.64-301.9%
Free Cash Flow-9.7115.43+284.8%20.22+92.8%6.42-27.5%-3.474.01-49.0%10.49+85.0%8.85-28.6%
Price to Free Cash Flow ratio10.5212.0319.5141.2741.4834.5136.2943.77

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Total Special Industry Machinery, NEC revenue144.95134.99-6.9%100.0%
Total144.95134.99-6.9%100.0%
Region
Name20242025vs 20242025 share
Africa30.7315.01-51.2%11.1%
Middle East And Africa59.9468.18+13.7%50.5%
Other54.2851.80-4.6%38.4%
Total144.95134.99-6.9%100.0%
Segment
Name20242025vs 20242025 share
Emerging Technologies0.640.29-55.3%0.2%
Water144.31134.70-6.7%99.8%
Total144.95134.99-6.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-305.94%2.9M49.3M945.12K
2026-10-156.45%3.2M49.6M931.64K
2026-09-306.70%3.3M49.6M922.35K
2026-09-156.92%3.4M49.6M1.01M
2026-08-316.78%3.4M49.6M976.97K
2026-08-146.94%3.4M49.6M952.61K
2026-07-315.59%2.8M49.6M1.08M
2026-07-155.41%2.7M50.1M1.13M
2026-06-305.12%2.6M50.1M1.13M
2026-06-154.56%2.3M50.1M1.04M
2026-05-294.12%2.1M50.2M1.07M
2026-05-153.79%1.9M50.2M1.08M
2026-04-303.45%1.7M50.1M810.38K
2026-04-154.03%2.1M51.3M693.03K
2026-03-314.16%2.1M51.1M627.41K
2026-03-133.06%1.6M51.1M548.19K
2026-02-272.83%1.4M51.1M439.94K
2026-02-132.97%1.5M51.2M393.30K
2026-01-303.03%1.6M51.5M485.64K
2026-01-152.77%1.4M51.4M494.33K

Option chain

Expiry 2026-11-20 · underlying 7.11, quoted 13 Nov 07:05 ET · ATM 7.50

Option quotes 12 Nov 15:51 ET. A date on a row is older than the last session (12 Nov). 14 rows.

Implied move 9.49% into expiry (call 0.125 + put 0.550 = 0.675 on 7.11)

Put/call open interest 2.87 (14,272 puts / 4,980 calls) · Put/call volume 0.04 (2 puts / 50 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 20 May2.50ITM4.205.606.240.001131.8% +575.81000.956-0.0350.001
put 1 JanOTM0.000.750.000.00556.1% 0.0000-0.044-0.0350.001
call 9 Nov5.00ITM1.853.102.250.00527.1% +294.415000.891-0.0300.002
put 3 NovOTM0.000.750.050.00232.7% 0.01300-0.109-0.0290.002
call7.50ATM0.050.200.11-0.1978.8% -15.229550150.401-0.0250.004
putATM0.350.750.30-0.10134.2% +40.214,20721-0.599-0.0240.004
call 10 Nov10.00OTM0.000.150.030.00196.6% 0.01,427000.157-0.0320.003
put 10 NovITM2.103.302.700.00300.4% +103.75100-0.843-0.0310.003
call 9 Nov12.50OTM0.000.050.050.00229.5% 0.01,043000.094-0.0250.002
put 1 JanITM4.606.100.000.00478.4% +260.4000-0.943-0.0150.001
call 20 Aug15.00OTM0.000.750.010.00271.0% 0.0531000.049-0.0180.001
put 1 JanITM6.908.400.000.00495.2% +224.4000-0.951-0.0170.001
call 30 Jul17.50OTM0.000.950.070.00313.5% 0.086000.043-0.0190.001
put 16 JunITM9.4010.908.990.00551.5% +238.1100-0.957-0.0170.001
call 3 Aug20.00OTM0.000.050.050.00322.6% 0.01,582000.040-0.0180.001
put 16 JunITM11.9013.7011.490.00685.0% +336.1000-0.960-0.0180.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-048-KCurrent report2026-11-04SEC
2026-10-26SCHEDULE 13G/ASEC
2026-10-234/A2026-07-09SEC
2026-08-17S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-058-KCurrent report2026-08-05SEC
2026-07-294Statement of changes in beneficial ownership of securities2026-07-27SEC
2026-07-294Statement of changes in beneficial ownership of securities2026-07-27SEC
2026-07-28144Filing for proposed sale of securities under Rule 144.SEC
2026-07-28144Filing for proposed sale of securities under Rule 144.SEC
2026-07-224Statement of changes in beneficial ownership of securities2026-07-09SEC
2026-07-223Initial statement of beneficial ownership of securities2026-07-09SEC
2026-07-22SCHEDULE 13G/ASEC
2026-07-138-KCurrent report2026-07-13SEC
2026-06-254Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-06-174Statement of changes in beneficial ownership of securities2026-06-15SEC
2026-06-174Statement of changes in beneficial ownership of securities2026-06-15SEC
2026-06-15144Filing for proposed sale of securities under Rule 144.SEC
2026-06-118-K/A2026-06-05SEC
2026-06-088-KCurrent report2026-06-04SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-06-054Statement of changes in beneficial ownership of securities2026-06-04SEC
2026-05-288-KCurrent report2026-05-28SEC
2026-05-26SDSpecialized Disclosure ReportSEC
2026-05-193Initial statement of beneficial ownership of securities2026-05-05SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-13SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070063.64K2
2026-0699.27K1129.78K1
2026-05166.84K100
2026-04001.70M2
2026-03001.03M5
2026-020043.87K4
2026-0100105.79K1
2025-1200445.11K2
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.12.31%
Amundi7.03%
VANGUARD CAPITAL MANAGEMENT LLC4.24%
Legal & General Group Plc4.00%
FIL Ltd3.22%
GEODE CAPITAL MANAGEMENT, LLC2.92%
STATE STREET CORP2.86%
VANGUARD PORTFOLIO MANAGEMENT LLC2.45%
MORGAN STANLEY2.40%
DIMENSIONAL FUND ADVISORS LP2.00%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND2.98%
iShares Russell 2000 ETF2.61%
Meridian Contrarian Fund1.64%
Calvert Global Water Fund1.21%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
Fidelity Small Cap Index Fund1.11%
Invesco Water Resources ETF1.11%
Columbia Small Cap Value Discovery Fund0.92%
ROYCE MICRO-CAP TRUST, INC.0.90%
iShares Russell 2000 Growth ETF0.82%

OakChart. ERII. Cached 15 minutes. Terms