OakChart

Dexcom Inc

DXCMHealthcare·Medical Devices·USA·Large·NASD·Nov 13 • 7:02 AM ET

81.48+0.08 (0.10%)
2026-11-13 13:49 CET
Market cap
$30.39B
Revenue, TTM
5,104.40 USD m
Net income, TTM
991.00 USD m
Free cash flow, TTM
1,098.30 USD m
EPS diluted, TTM
2.55
31.93
Compare

Price

DXCM against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 38Sales 1,384Price1,3841,40160.0070.0080.0090.007.3M14.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26DXCMclose 81.4820-day 81.5250-day 84.26200-day 75.0781.4852w high 92.5952w low 56.7252-week range, not 6 months

12.0% under the 52-week high of 92.59 on 24 Aug 2026. 52-week low 56.72 on 29 Apr 2026. Last 15 sessions, 17.9% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 38
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 2 of 4 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 2 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%)
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

DXCM
52-week range, 69% of the way up
56.7292.59

DexCom, Inc. is a medical device company, which engages in the design, development, and commercialization of glucose monitoring systems for ambulatory use by people with diabetes. Its products include Dexcom G6, Dexcom G7, Dexcom Stelo, Dexcom Share, Dexcom Real-Time API, and Dexcom ONE. The company was founded by John F. Burd on May 13, 1999 and is headquartered in San Diego, CA.

IndexNDX, S&P 500, RUI
Employees11100
IPOApr 14, 2005
Beta1.44
ATR, 14d2.82
Rel volume0.00
Short float4.34%
Insider own1.65%
Inst own105.91%

Snapshot

6 groups

Valuation

IndexNDX, S&P 500, RUI
Market Cap$30.39B
Enterprise Value29.96B
Income991.00M
Sales5.10B
Book / share6.80
Cash / share4.87
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees11100
IPOApr 14, 2005

Ratios

Price / earnings31.93
Forward price / earnings25.92
Price / earnings / growth1.23
Price / sales5.95
Price / book11.99
Price / cash16.72
Price / free cash flow27.67
Value / cash profit19.99
Value / sales5.87
Quick Ratio1.40
Current Ratio1.74
Debt / equity0.55
Long-term debt / equity0.54
Options and shortYes / Yes

Earnings

Earnings / share2.55
Earnings next year3.14
Earnings next quarter0.72
Earnings this year29.33%
Earnings next year16.28%
Earnings growth, 5 years21.09%
Past earnings growth37.83% 10.55%
Past sales growth17.01% 19.33%
Earnings vs last year40.88%
Sales vs last year13.03%
Earnings vs last quarter2.56%
Sales vs last quarter11.18%
EarningsOct 29 AMC
Surprise8.20% 1.18%

Ownership

Insiders own1.65%
Insider trades-2.48%
Institutions own105.91%
Institution trades1.04%
Return on assets14.43%
Return on equity37.67%
Return on capital25.36%
Gross Margin64.18%
Operating margin23.98%
Profit Margin19.41%
20-day average-0.06%
50-day average-3.31%
200-day average8.53%

Technical

Shares out373.00M
Shares floating366.78M
Short / float4.34%
Short ratio3.75
Short interest15.93M
52-week high92.59 -12.0%
52-week low56.72 +43.6%
Volatility3.14% 3.60%
Average range2.82
Strength index47.57
Market sensitivity1.44
Relative volume0.00
Avg Volume4.25M
Volume415

Performance

Perf Week2.60%
Perf Month-7.11%
Perf Quarter-8.21%
Perf Half Y32.20%
Perf YTD22.76%
Perf Year36.43%
Perf 3Y-17.16%
Perf 5Y-49.59%
Perf 10Y400.00%
Recommendation1.39
Target Price99.36
Prev Close81.39
Price81.48
Change %0.10%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 07, 2026InitiatedBarclaysOverweight$115+41.1%
Jun 23, 2026InitiatedDeutsche BankBuy$86+5.6%
May 12, 2026InitiatedThe Benchmark CompanyBuy$77-5.5%
Mar 24, 2026UpgradeEvercore ISIIn-line → Outperform$90+10.5%
Jan 12, 2026DowngradeBarclaysEqual Weight → Underweight$71-12.9%
Dec 02, 2025UpgradeMorgan StanleyEqual-Weight → Overweight$75-7.9%
Nov 25, 2025InitiatedEvercore ISIIn-line$68-16.5%
Oct 21, 2025ResumedStifelBuy$85+4.3%
Sep 08, 2025DowngradeOppenheimerOutperform → Perform
Aug 21, 2025InitiatedArgusBuy$100+22.7%

Peers

Mkt cap
TickerCompanyMkt cap
ABTAbbott Laboratories186.53B
PODDInsulet Corp10.34B
SENSSenseonics Holdings Inc550.00M
MMEDMiniMed Group Inc5.06B
TNDMTandem Diabetes Care Inc1.23B
MDTMedtronic Plc129.81B
BBNXBeta Bionics Inc897.60M
IRTCiRhythm Holdings Inc3.12B
BSXBoston Scientific Corp64.30B
RMDResmed Inc33.60B

Insider trading

latest 14 of 54
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Stern SadieEVP Chief People & Culture OffOct 27 '26Sale78.622,565201,660120,913Oct 28 07:08 PM
SADIE STERNOfficerOct 27 '26Proposed Sale78.622,565201,660Oct 27 04:07 PM
Brown Michael JonEVP Chief Legal Compliance OffOct 15 '26Sale85.481,700145,31698,185Oct 19 06:42 PM
MICHAEL BROWNOfficerOct 15 '26Proposed Sale85.481,700145,316Oct 15 04:02 PM
Stern SadieEVP Chief People & Culture OffSep 28 '26Sale86.152,565220,975123,478Sep 30 04:15 PM
SADIE STERNOfficerSep 28 '26Proposed Sale86.152,565220,975Sep 28 04:12 PM
AUGUSTINOS NICHOLASDirectorSep 15 '26Sale84.046,539549,53829,293Sep 16 04:26 PM
AUGUSTINOS NICHOLASDirectorSep 14 '26Sale84.021,550130,23135,832Sep 16 04:26 PM
Brown Michael JonEVP Chief Legal Compliance OffSep 15 '26Sale84.041,700142,86899,885Sep 16 04:25 PM
MICHAEL BROWNOfficerSep 15 '26Proposed Sale84.041,700142,868Sep 15 04:01 PM
AUGUSTINOS NICHOLASDirectorSep 15 '26Proposed Sale84.046,539549,538Sep 15 09:52 AM
Sylvain Jereme MEVP, Chief Financal OfficerSep 10 '26Sale83.273,638302,936146,828Sep 14 04:02 PM
AUGUSTINOS NICHOLASDirectorSep 14 '26Proposed Sale84.021,550130,231Sep 14 09:42 AM
JEREME SYLVAINOfficerSep 10 '26Proposed Sale83.273,638302,936Sep 10 04:05 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
QQQInvesco QQQ Trust Series 1AUM: 473.81B
VUGVanguard Morningstar Growth ETFAUM: 221.26B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VOTVanguard Morningstar Mid-Cap Growth ETFAUM: 19.06B
XLVState Street Health Care Select Sector SPDR ETFAUM: 50.51B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.730 beat 0.675, from 0.610 a year earlier. Sales 1,345 beat 1,329, from 1,209 a year earlier
EPS
0.73002024Q4 EPS 0.450 against 0.47924Q42025Q1 EPS 0.320 against 0.32725Q12025Q2 EPS 0.480 against 0.44425Q22025Q3 EPS 0.610 against 0.57625Q32025Q4 EPS 0.680 against 0.65025Q42026Q1 EPS 0.560 against 0.46626Q12026Q2 EPS 0.700 against 0.61126Q22026Q3 EPS 0.730 against 0.67526Q3
Sales, USD millions
1,34502024Q4 sales 1,114 against 1,10924Q42025Q1 sales 1,036 against 1,01725Q12025Q2 sales 1,157 against 1,12525Q22025Q3 sales 1,209 against 1,18425Q32025Q4 sales 1,260 against 1,24825Q42026Q1 sales 1,192 against 1,17526Q12026Q2 sales 1,308 against 1,29026Q22026Q3 sales 1,345 against 1,32926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-29 16:300.7300.6750.7201,3451,329EPS +8.2% · sales +1.2%vs 2025Q3, year-ago quarter · EPS +19.7% · sales +11.2%24 EPS · 25 salesOpen +1.99% vs SPY -1.04%. Close +2.95% vs SPY -1.77%
2026Q2ended 2026-06-302026-07-30 16:300.7000.6110.6431,3081,290EPS +14.6% · sales +1.4%vs 2025Q2, year-ago quarter · EPS +45.8% · sales +13.1%23 EPS · 25 salesOpen +7.16% vs SPY +0.40%. Close +11.95% vs SPY +0.72%
2026Q1ended 2026-03-312026-04-30 16:300.5600.4660.5111,1921,175EPS +20.3% · sales +1.5%vs 2025Q1, year-ago quarter · EPS +75.0% · sales +15.0%24Open +2.41% vs SPY +0.36%. Close +3.02% vs SPY +0.28%
2025Q4ended 2025-12-312026-02-12 16:300.6800.6500.6761,2601,248EPS +4.6% · sales +0.9%vs 2024Q4, year-ago quarter · EPS +51.1% · sales +13.1%25 EPS · 24 salesOpen -0.98% vs SPY +0.06%. Close +7.59% vs SPY +0.07%
2025Q3ended 2025-09-302025-10-30 16:300.6100.5760.7041,2091,184EPS +5.8% · sales +2.2%vs 2024Q3, year-ago quarter · EPS +35.6% · sales +21.6%25 EPS · 24 salesOpen -13.21% vs SPY +0.77%. Close -14.63% vs SPY +0.33%
2025Q2ended 2025-06-302025-07-30 16:300.4800.4440.4481,1571,125EPS +8.2% · sales +2.9%vs 2024Q2, year-ago quarter · EPS +11.6% · sales +15.2%23 EPS · 22 salesOpen -3.77% vs SPY +0.79%. Close -9.31% vs SPY -0.38%
2025Q1ended 2025-03-312025-05-01 16:300.3200.3270.2661,0361,017EPS -2.2% · sales +1.8%vs 2024Q1, year-ago quarter · EPS 0.0% · sales +12.5%23 EPS · 20 salesOpen +7.12% vs SPY +1.12%. Close +16.17% vs SPY +1.48%
2024Q4ended 2024-12-312025-02-13 16:300.4500.4790.3801,1141,109EPS -6.1% · sales +0.4%vs 2023Q4, year-ago quarter · EPS -10.0% · sales +7.6%11 EPS · 10 salesOpen +2.31% vs SPY +0.03%. Close +5.92% vs SPY 0.00%
2024Q3ended 2024-09-302024-10-24 16:300.4500.4350.335994.2990.44EPS +3.6% · sales +0.4%vs 2023Q3, year-ago quarter · EPS -10.0% · sales +2.0%20Open -1.94% vs SPY +0.39%. Close -1.88% vs SPY -0.03%
2024Q2ended 2024-06-302024-07-25 16:300.4300.3860.3511,0041,037EPS +11.3% · sales -3.2%vs 2023Q2, year-ago quarter · EPS +26.5% · sales +15.3%20Open -38.80% vs SPY +0.72%. Close -40.66% vs SPY +1.12%
2024Q1ended 2024-03-312024-04-25 16:300.3200.2700.358921909.93EPS +18.7% · sales +1.2%vs 2023Q1, year-ago quarter · EPS +88.2% · sales +24.2%20Open -3.99% vs SPY +0.57%. Close -9.91% vs SPY +0.95%
2023Q4ended 2023-12-312024-02-08 16:300.5000.4310.6241,0351,015EPS +16.1% · sales +1.9%vs 2022Q4, year-ago quarter · EPS +47.1% · sales +26.9%20 EPS · 19 salesOpen -3.19% vs SPY +0.10%. Close -5.18% vs SPY +0.58%
2023Q3ended 2023-09-302023-10-26 16:300.5000.3410.290975939.64EPS +46.8% · sales +3.8%vs 2022Q3, year-ago quarter · EPS +78.6% · sales +26.7%19 EPS · 18 sales-
2023Q2ended 2023-06-302023-07-27 16:300.3400.2260.277871.3841.16EPS +50.6% · sales +3.6%vs 2022Q2, year-ago quarter · EPS +100.0% · sales +25.2%19 EPS · 17 sales-
2023Q1ended 2023-03-312023-04-27 16:300.1700.1460.120741.5720.71EPS +16.4% · sales +2.9%vs 2022Q1, year-ago quarter · EPS +112.5% · sales +17.9%18 EPS · 16 sales-
2022Q4ended 2022-12-312023-02-09 16:300.3400.2730.216815.2810.1EPS +24.5% · sales +0.6%vs 2021Q4, year-ago quarter · EPS +100.0% · sales +16.8%18 EPS · 17 sales-

Annual earnings

2025FY EPS 2.090 beat 2.060, from 1.640 a year earlier. Sales 4,662 beat 4,652, from 4,033 a year earlier
EPS
2.0900-0.0222018FY EPS 0.075 against -0.02220182019FY EPS 0.460 against 0.35820192020FY EPS 0.775 against 0.76220202021FY EPS 0.665 against 0.70720212022FY EPS 0.870 against 0.79720222023FY EPS 1.520 against 1.44420232024FY EPS 1.640 against 1.66920242025FY EPS 2.090 against 2.0602025
Sales, USD millions
4,66202018FY sales 1,032 against 1,00220182019FY sales 1,476 against 1,45520192020FY sales 1,927 against 1,91320202021FY sales 2,449 against 2,44920212022FY sales 2,910 against 2,90520222023FY sales 3,622 against 3,60220232024FY sales 4,033 against 4,03120242025FY sales 4,662 against 4,6522025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-4.953--7,82016.45
2029FYestimate-4.287--7,07719.00
2028FYestimate-3.711--6,39821.96
2027FYestimate-3.143--5,77025.92
2026FYestimate-2.703--5,22930.14
2025FY2.0902.0602.0904,6624,65231.76
2024FY1.6401.6691.4244,0334,03147.42
2023FY1.5201.4441.3023,6223,60281.64
2022FY0.8700.7970.7982,9102,905130.16
2021FY0.6650.7070.5062,4492,449201.86
2020FY0.7750.7621.2661,9271,913119.27
2019FY0.4600.3580.2741,4761,455118.88
2018FY0.075-0.022-0.3601,0321,002399.33
2017FY-0.145-0.153-0.145718.5712.66-
2016FY-0.195-0.197-0.195573.3570.26-
2015FY-0.065-0.070-0.180402395.17-
2014FY-0.080-0.088-0.075259.2256.1-
2013FY-0.105-0.113-0.105160158.16-
2012FY-0.191-0.201-0.19899.9098.33-
2011FY-0.170-0.168-0.17076.2775.40-
2010FY-0.215-0.222-0.24348.6347.46-

Quarterly results

2026Q3 revenue 1,345, from 1,209 a year earlier. Operating margin 24.3%, from 20.1% a year earlier
Revenue, USD millions
1,34502024Q4 revenue 1,11424Q42025Q1 revenue 1,03625Q12025Q2 revenue 1,15725Q22025Q3 revenue 1,20925Q32025Q4 revenue 1,26025Q42026Q1 revenue 1,19226Q12026Q2 revenue 1,30826Q22026Q3 revenue 1,34526Q3
Operating margin
25.602024Q4 operating margin 17.0%24Q42025Q1 operating margin 12.9%25Q12025Q2 operating margin 18.4%25Q22025Q3 operating margin 20.1%25Q32025Q4 operating margin 25.6%25Q42026Q1 operating margin 21.4%26Q12026Q2 operating margin 24.3%26Q22026Q3 operating margin 24.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 2.70 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-112.700.0%
2026Q4Eper share2026-11-110.72+0.0%
2026FYSUSD millions2026-11-115,229+0.0%
2026FYRper share2026-10-302.59+2.2%
2026Q4Rper share2026-10-300.70-2.2%
2026Q4SUSD millions2026-10-301,384-1.2%
2026Q3Eper share2026-10-210.670.0%
2026Q3Rper share2026-10-210.660.0%
2026Q3SUSD millions2026-10-211,329+0.0%
2026Q2Eper share2026-07-280.610.0%
2026Q2Rper share2026-07-280.600.0%
2026Q2SUSD millions2026-07-271,2900.0%
2026Q1Eper share2026-04-290.470.0%
2026Q1Rper share2026-04-290.460.0%
2026Q1SUSD millions2026-04-291,1750.0%
2025FYEper share2026-02-032.06+0.0%
2025Q4Eper share2026-02-030.65+0.1%
2025FYRper share2026-02-032.07+0.0%
2025Q4Rper share2026-02-030.63+0.1%
2025FYSUSD millions2026-02-024,652+0.0%
2025Q4SUSD millions2026-02-021,248+0.1%
2025Q3SUSD millions2025-10-291,1790.0%
2025Q3Eper share2025-10-240.57+0.0%
2025Q3Rper share2025-10-240.560.0%
2025Q2Eper share2025-07-280.44-0.4%
2025Q2SUSD millions2025-07-241,1250.0%
2025Q2Rper share2025-07-160.430.0%
2025Q1Eper share2025-04-300.330.0%
2025Q1Rper share2025-04-300.310.0%
2025Q1SUSD millions2025-04-301,0170.0%
2024FYEper share2025-02-111.690.0%
2024FYRper share2025-02-111.530.0%
2024Q4Eper share2025-02-100.50-0.3%
2024Q4Rper share2025-02-100.48-0.6%
2024FYSUSD millions2025-02-104,024+0.0%
2024Q4SUSD millions2025-02-101,104+0.1%
2024Q3Eper share2024-10-210.43+0.0%
2024Q3S-2024-10-21990.44+0.0%
2024Q3Rper share2024-10-110.42+0.2%
2024Q2Eper share2024-07-220.39-0.1%
2024Q2Rper share2024-07-220.38+1.3%
2024Q2SUSD millions2024-07-221,037+0.1%
2024Q1Eper share2024-04-250.270.0%
2024Q1Rper share2024-04-240.260.0%
2024Q1S-2024-04-24909.930.0%
2023FYSUSD millions2024-02-083,6020.0%
2023FYEper share2024-02-051.440.0%
2023FYRper share2024-02-051.120.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.145-0.360.2741.2660.5060.7981.3021.4242.092.5514-
Sales USD millions7191,0321,4761,9272,4492,9103,6224,0334,6625,104-
Shares million shares348360366384388386385391385-373
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.3350.380.2660.4480.7040.6760.5110.6430.722
Sales USD millions9941,1141,0361,1571,2091,2601,1921,3081,345
Shares million shares391391392392390385386377373

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue5,104.404,662.00+15.6%4,033.00+11.3%3,622.30+24.5%2,909.80+18.8%2,448.50+27.1%1,926.70+30.5%1,476.00+43.1%1,031.60
Cost of Goods Sold Incl. D&A1,828.401,864.30+16.4%1,601.50+19.4%1,341.50+29.7%1,034.20+34.0%771.70+19.3%646.60+18.8%544.50+48.1%367.70
Gross Profit3,276.002,797.70+15.1%2,431.50+6.6%2,280.80+21.6%1,875.60+11.9%1,676.80+31.0%1,280.10+37.4%931.50+40.3%663.90
Selling, General and Administrative Excl. Other2,013.601,885.90+3.0%1,831.50+8.8%1,683.10+13.4%1,484.40+5.2%1,411.00+43.9%980.60+24.3%789.20-6.6%844.80
Research and Development608.10594.90+9.0%545.70+9.6%497.70+2.8%484.20-19.9%604.20+67.9%359.90+31.6%273.50-33.6%412.00
Other Operating Expense38.600.000.000.000.000.000.000.000.00
Operating Income1,223.80911.80+52.0%600.00+0.4%597.70+52.8%391.20+47.2%265.80-11.3%299.50+110.5%142.30-180.90
Interest Expense13.4018.30-3.7%19.00-6.4%20.30+9.1%18.60-1.1%18.80-77.8%84.70+40.5%60.30+165.6%22.70
Unusual Expense0.000.000.000.000.00-100.0%0.10-98.3%5.90--36.40
Net Income Before Taxes1,262.401,088.40+53.5%709.00-0.2%710.40+81.8%390.80+52.2%256.80+14.1%225.00+115.9%104.20-126.50
Income Taxes271.40252.10+89.8%132.80-21.4%168.90+240.5%49.60+24.3%39.90-268.60-8764.5%3.10+416.7%0.60
Consolidated Net Income991.00836.30+45.1%576.20+6.4%541.50+58.7%341.20+57.3%216.90-56.1%493.60+388.2%101.10-127.10
Net Income From Continuing Operations991.00836.30+45.1%576.20+6.4%541.50+58.7%341.20+57.3%216.90-56.1%493.60+388.2%101.10-127.10
Net Income991.00836.30+45.1%576.20+6.4%541.50+58.7%341.20+57.3%216.90-56.1%493.60+388.2%101.10-127.10
EPS (Recurring) per share2.602.09+47.2%1.42+9.2%1.30+62.5%0.80+56.9%0.51-60.2%1.28+374.1%0.27-0.43
EPS (Basic, Before Extraordinaries) per share2.602.14+46.6%1.46+4.3%1.40+59.1%0.88+57.1%0.56-57.3%1.31+367.9%0.28-0.36
EPS (Diluted) per share2.552.09+47.2%1.42+9.2%1.30+62.5%0.80+56.9%0.51-59.8%1.27+370.4%0.27-0.36
EBITDA1,498.801,163.60+42.3%817.70+4.3%783.70+43.2%547.10+48.8%367.70+0.3%366.60+91.9%191.00-151.80
Non-Operating Income (Expense)52.00194.90+52.3%128.00-3.8%133.00+630.8%18.20+83.8%9.90-38.5%16.10-27.5%22.20-45.5%40.70
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense121.74134.70+6.4%126.60+14.3%110.80+10.9%99.94+20.7%82.78-5.0%87.16+16.3%74.97-6.9%80.50
Price To Earnings Ratio ratio statement ratio, not the snapshot31.9031.9046.62137.47205.03348.1376.71202.39-
Price To Sales Ratio ratio6.485.777.9614.5816.6423.5118.7113.6810.24
Gross Margin %64.1860.0160.2962.9764.4668.4866.4463.1164.36
Operating Margin %23.9819.5614.8816.5013.4410.8615.549.64-17.54
Net Margin %19.4117.9414.2914.9511.738.8625.626.85-12.32
Shares Outstanding million shares373.00384.80-1.5%390.70+1.4%385.40-0.2%386.30-0.4%388.00+0.9%384.40+4.9%366.40+1.8%360.00
Market Capitalization30,354.4830,354.48-0.1%30,376.57-36.6%47,945.15+9.6%43,739.86-16.0%52,084.15+46.6%35,530.09+77.3%20,036.58+85.8%10,782.00

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,344.50+11.2%1,308.40+13.1%1,191.90+15.0%1,259.60+13.1%1,209.30+21.6%1,157.10+15.2%1,036.00+12.5%1,113.50+7.6%
Cost of Goods Sold Incl. D&A480.10+3.9%478.40+2.2%403.00-9.8%466.90+2.0%461.90+15.4%468.30+24.0%447.00+24.5%457.70+21.9%
Gross Profit864.40+15.7%830.00+20.5%788.90+33.9%792.70+20.9%747.40+25.9%688.80+9.9%589.00+4.8%655.80-0.5%
Selling, General and Administrative Excl. Other537.20+9.9%511.70+7.5%495.00+8.7%469.70+0.6%488.90+10.7%476.20+1.6%455.30-1.2%466.90+5.6%
Research and Development161.60+2.6%153.00+3.2%145.30+0.1%148.20+6.2%157.50+16.3%148.20+9.0%145.20+2.6%139.50+4.7%
Other Operating Expense0.00-100.0%0.0038.600.0016.000.000.000.00
Operating Income327.20+34.9%318.30+49.7%255.30+90.9%323.00+71.0%242.50+59.5%212.60+34.6%133.70+32.2%188.90-12.9%
Interest Expense3.10-34.0%3.00-36.2%3.10-34.0%4.20-14.3%4.700.0%4.70-2.1%4.70+2.2%4.900.0%
Unusual Expense0.000.000.000.000.000.000.000.00
Net Income Before Taxes334.70-5.0%317.50+31.7%269.50+74.7%340.70+61.2%352.30+98.6%241.10+28.4%154.30+16.5%211.30-14.2%
Income Taxes59.60-13.0%68.40+11.6%70.00+43.1%73.40+23.2%68.50+60.0%61.30+38.4%48.9059.60
Consolidated Net Income275.10-3.1%249.10+38.5%199.50+89.3%267.30+76.2%283.80+110.8%179.80+25.3%105.40-28.0%151.70-40.8%
Net Income From Continuing Operations275.10-3.1%249.10+38.5%199.50+89.3%267.30+76.2%283.80+110.8%179.80+25.3%105.40-28.0%151.70-40.8%
Net Income275.10-3.1%249.10+38.5%199.50+89.3%267.30+76.2%283.80+110.8%179.80+25.3%105.40-28.0%151.70-40.8%
EPS (Recurring) per share0.72+2.9%0.64+42.2%0.51+88.9%0.68+78.9%0.70+105.9%0.45+28.6%0.27-25.0%0.38-38.7%
EPS (Basic, Before Extraordinaries) per share0.730.0%0.65+41.3%0.52+92.6%0.69+76.9%0.73+114.7%0.46+27.8%0.27-28.9%0.39-41.8%
EPS (Diluted) per share0.72+2.9%0.64+42.2%0.51+88.9%0.68+78.9%0.70+105.9%0.45+28.6%0.27-25.0%0.38-38.7%
EBITDA401.70+31.2%386.50+40.2%322.40+66.4%388.20+57.4%306.10+47.7%275.60+31.2%193.70+26.1%246.70-8.4%
Non-Operating Income (Expense)10.60-90.7%2.20-93.4%17.30-31.6%21.90-19.8%114.50+280.4%33.20-4.0%25.30-29.7%27.30-20.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense29.07-18.4%30.81-13.9%34.21+26.6%27.65-19.2%35.63+3.9%35.79+1.4%27.02-12.3%34.21+64.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot31.9028.8130.0136.9447.1165.5347.9446.62
Price To Sales Ratio ratio6.485.295.135.686.078.286.717.84
Gross Margin %64.2963.4466.1962.9361.8059.5356.8558.90
Operating Margin %24.3424.3321.4225.6420.0518.3712.9116.96
Net Margin %20.4619.0416.7421.2223.4715.5410.1713.62
Shares Outstanding million shares373.00-4.4%377.40-3.8%385.90-1.6%384.80-1.5%390.00-0.2%392.20-2.1%392.10-1.0%390.70+1.4%
Market Capitalization30,354.48+15.0%25,988.55-24.1%24,169.52-9.4%25,885.36-14.8%26,388.11-1.8%34,227.02-24.1%26,685.82-50.1%30,376.57-36.6%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments1,998.70-22.5%2,579.40-5.3%2,724.10+10.9%2,456.20-10.1%2,731.20+0.9%2,707.70+76.6%1,533.30+10.7%1,385.60+152.6%548.60
Short Term Receivables1,289.90+24.8%1,033.60+4.7%987.50+31.3%752.20+45.6%516.60+20.6%428.50+49.7%286.30+26.3%226.70+68.8%134.30
Inventories629.10+15.9%542.60-3.0%559.60+82.5%306.70-14.2%357.30+52.2%234.70+95.9%119.80+69.4%70.70+56.4%45.20
Other Current Assets115.60-20.7%145.80-5.8%154.70+0.7%153.70+93.8%79.30+47.1%53.90+79.7%30.00+81.8%16.50-0.6%16.60
Total Current Assets4,033.30-6.2%4,301.40-2.8%4,425.90+20.6%3,668.80-0.4%3,684.40+7.6%3,424.80+73.9%1,969.40+15.9%1,699.50+128.2%744.70
Net Property, Plant & Equipment1,637.30+16.7%1,402.70+18.4%1,184.50+4.3%1,135.60+27.6%889.90+46.2%608.60+54.9%392.80+114.5%183.10+25.8%145.60
Total Investments and Advances218.00+82.7%119.30+209.9%38.50+102.6%19.00+322.2%4.500.000.000.000.00
Intangible Assets114.10-9.6%126.20-21.0%159.70-19.7%199.00+243.1%58.00+200.5%19.30+3.8%18.60-0.5%18.70+54.5%12.10
Deferred Tax Assets295.60-38.6%481.20+14.7%419.40+22.9%341.20+17.5%290.50-5.9%308.60---
Other Assets41.60-22.5%53.70+47.1%36.50+29.9%28.10+368.3%6.00-72.0%21.40+50.7%14.20-3.4%14.70+764.7%1.70
Total Assets6,339.90-2.2%6,484.50+3.5%6,264.50+16.2%5,391.70+9.3%4,933.30+12.6%4,382.70+83.0%2,395.00+25.0%1,916.00+111.9%904.10
Short Term Debt Incl. Current Port. of LT Debt21.60-98.2%1,226.90+5714.7%21.10-97.3%793.10+3768.8%20.50+24.2%16.50+21.3%13.600.000.00
Accounts Payable344.30-0.3%345.30+24.9%276.40+16.2%237.90+25.6%189.40+16.0%163.30+59.6%102.30+35.5%75.50+61.7%46.70
Income Tax Payable8.90+128.2%3.90-48.0%7.50------
Other Current Liabilities1,767.70+30.4%1,355.90+8.4%1,251.00+54.8%808.30+58.2%510.90+17.6%434.30+77.8%244.30+66.3%146.90+59.3%92.20
Total Current Liabilities2,142.50-26.9%2,932.00+88.4%1,556.00-15.4%1,839.30+155.2%720.80+17.4%614.10+70.5%360.20+62.0%222.40+60.1%138.90
Long Term Debt1,368.10+0.6%1,360.50-47.1%2,572.90+90.3%1,351.90-36.8%2,137.40+17.2%1,823.00+59.0%1,146.50+12.7%1,017.60+204.4%334.30
Provision for Risks Charges20.60+21.2%17.00+8.3%15.700.000.000.000.000.000.00
Deferred Tax Liabilities--38.70+2.9%37.60+332.2%8.70-90.6%92.20---
Other Liabilities62.70-13.4%72.40+474.6%12.60-59.5%31.10+28.0%24.30-9.7%26.90+371.9%5.70-55.1%12.70+10.4%11.50
Total Liabilities3,593.90-18.0%4,381.90+4.4%4,195.90+28.7%3,259.90+12.8%2,891.20+13.1%2,556.20+69.0%1,512.40+20.7%1,252.70+158.4%484.70
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,746.00+30.6%2,102.60+1.6%2,068.60-3.0%2,131.80+4.4%2,042.10+11.8%1,826.50+106.9%882.60+33.1%663.30+58.2%419.40
Total Shareholders Equity2,746.00+30.6%2,102.60+1.6%2,068.60-3.0%2,131.80+4.4%2,042.10+11.8%1,826.50+106.9%882.60+33.1%663.30+58.2%419.40
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,746.00+30.6%2,102.60+1.6%2,068.60-3.0%2,131.80+4.4%2,042.10+11.8%1,826.50+106.9%882.60+33.1%663.30+58.2%419.40
Total Liabilities & Stockholders Equity6,339.90-2.2%6,484.50+3.5%6,264.50+16.2%5,391.70+9.3%4,933.30+12.6%4,382.70+83.0%2,395.00+25.0%1,916.00+111.9%904.10
Book Value Per Share per share7.14+32.7%5.38+0.2%5.37-2.7%5.52+4.9%5.26+10.7%4.75+97.1%2.41+31.0%1.84+52.1%1.21
Tangible Book Value Per Share per share6.84+35.2%5.06+2.2%4.95-1.0%5.00-2.2%5.11+8.7%4.70+99.2%2.36+31.8%1.79+53.0%1.17
Full-Time Employees people11,100+7.8%10,300+7.3%9,600+26.3%7,600+20.6%6,300-1.6%6,400+23.1%5,200+85.7%2,800+22.3%2,290
Price to Book Ratio ratio11.9715.3521.1423.9723.1319.4522.7016.2612.99
Return on Assets %13.049.049.296.654.6614.574.69-9.01-7.68
Return on Equity %34.5027.6325.7815.5711.2136.4413.08-23.48-14.28
Return on Invested Capital %20.3316.6411.679.795.1913.534.98-7.56-6.66
Quick Ratio ratio1.591.282.481.834.625.195.137.325.04
Current Ratio ratio1.881.472.841.995.115.585.477.645.36

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income991.00836.30+45.1%576.20+6.4%541.50+58.7%341.20+57.3%216.90-56.1%493.60+388.2%101.10-127.10
Depreciation275.00251.80+15.7%217.70+17.0%186.00+19.3%155.90+53.0%101.90+51.9%67.10+37.8%48.70+67.4%29.10
Other Funds (Non Cash)172.6067.00-48.7%130.60+79.4%72.80-56.5%167.30-30.3%239.90+12.6%213.00+34.3%158.60-39.5%262.10
Funds from Operations1,516.601,337.30+51.8%880.70+18.2%745.30+15.9%642.80+11.9%574.50+15.7%496.40+61.0%308.40+87.9%164.10
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-102.20103.40-5.0%108.80+3300.0%3.20-88.0%26.70-132.00-20.80-441.0%6.10-40.90
Cash from Operating Activities1,414.401,440.70+45.6%989.50+32.2%748.50+11.8%669.50+51.3%442.50-7.0%475.60+51.2%314.50+155.3%123.20
Capital Expenditures-316.10-363.50-358.80-236.60-364.80-389.20-199.00-180.00-67.10
Net Assets From Acquisitions-41.200.000.000.00-3.90-30.200.000.00-11.30
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments618.40898.90+438.9%166.80-253.00-138.50-171.7%193.20-807.70-835.20-61.40
Purchase of Investments-952.10-1,265.80-2,657.60-3,200.40-2,266.30-2,473.10-3,058.20-2,031.60-453.50
Sale Or Maturity of Investments1,570.502,164.70-23.4%2,824.40-4.2%2,947.40+38.5%2,127.80-20.2%2,666.30+18.5%2,250.50+88.1%1,196.40+205.1%392.10
Other Uses0.000.00-15.50-17.60-14.300.00-11.300.000.00
Other Sources0.100.600.000.000.00-100.0%10.100.000.000.00
Cash from Investing Activities261.20536.00-207.50-507.20-521.50-216.10-1,018.00-1,015.20-139.80
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-1,291.70-471.90-721.80-662.10-535.20-2736.5%20.30+32.7%15.30+28.6%11.90-89.20
Repurchase of Common Pref Stock-1,316.40-500.00-750.00-688.70-557.700.000.000.00-100.00
Sale of Common Pref Stock24.7028.10-0.4%28.20+6.0%26.60+18.2%22.50+10.8%20.30+32.7%15.30+28.6%11.90+10.2%10.80
Proceedsfrom Stock Options24.7028.10-0.4%28.20+6.0%26.60+18.2%22.50+10.8%20.30+32.7%15.30+28.6%11.90+10.2%10.80
Issuance or Reduction of Debt, Net-1,207.50-1,207.500.00-100.0%443.300.000.00-100.0%906.200.00-100.0%836.60
Change in Long Term Debt-1,207.50-1,207.500.00-100.0%443.300.000.00-100.0%906.200.00-100.0%836.60
Issuance of Long Term Debt0.000.000.00-100.0%1,230.600.000.00-100.0%1,188.800.00-100.0%836.60
Reduction of Long Term Debt-1,207.50-1,207.500.00-787.300.000.00-282.600.000.00
Net Financing Active Other Cash Flow-46.80-7.00-13.00-99.80-17.30-9.90-9.40-1.20-37.00
Other Financing Activities Uses-46.80-7.00-13.00-101.30-17.30-9.90-9.40-1.20-220.80
Cash from Financing Activities-2,546.00-1,686.40-734.80-318.60-552.50-5412.5%10.40-98.9%912.10+8424.3%10.70-98.5%710.40
Exchange Rate Effect-5.0021.50-7.40-593.3%1.50-5.80-1.40-166.7%2.10-0.70-138.9%1.80
Net Change in Cash-875.40311.80+683.4%39.80-75.80-410.30-274.3%235.40-36.7%371.80-690.70-199.3%695.60
Free Cash Flow1,098.301,077.20+70.8%630.70+23.2%511.90+68.0%304.70+471.7%53.30-80.7%276.60+105.7%134.50+139.8%56.10
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio30.1324.9850.89103.15158.881,079.94130.32150.11188.35
Deferred Taxes & Investment Tax Credit-182.20-43.80-55.00-21.60-236.7%15.80-277.300.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments1,817.90-45.3%1,947.00-33.5%2,415.20-10.6%1,998.70-22.5%3,322.10+33.3%2,929.30-6.1%2,701.40-6.8%2,579.40-5.3%
Short Term Receivables1,205.20+3.1%1,283.20-6.8%1,105.20-5.5%1,289.90+24.8%1,169.40+13.1%1,377.00+37.9%1,169.90+18.8%1,033.60+4.7%
Inventories770.70+27.6%726.40+27.3%693.60+28.9%629.10+15.9%604.10+3.0%570.70+0.1%538.20-8.6%542.60-3.0%
Other Current Assets122.20-1.4%130.00-15.1%117.70-18.4%115.60-20.7%123.90-17.7%153.20-3.5%144.30-3.7%145.80-5.8%
Total Current Assets3,916.00-25.0%4,086.60-18.8%4,331.70-4.9%4,033.30-6.2%5,219.50+22.4%5,030.20+3.7%4,553.80-1.4%4,301.40-2.8%
Net Property, Plant & Equipment1,626.80+6.7%1,665.20+10.0%1,632.80+14.7%1,637.30+16.7%1,525.30+10.0%1,513.70+20.7%1,423.80+21.0%1,402.70+18.4%
Total Investments and Advances217.50+0.3%209.50+80.9%219.50+89.6%218.00+82.7%216.90+368.5%115.80+165.6%115.80+191.0%119.30+209.9%
Intangible Assets131.30+27.4%141.10+26.8%104.90-11.3%114.10-9.6%103.10-20.7%111.30-19.2%118.30-19.2%126.20-21.0%
Deferred Tax Assets305.40-18.7%304.10-38.7%296.10-39.2%295.60-38.6%375.60-22.8%496.30+4.3%487.30+5.8%481.20+14.7%
Other Assets41.80-29.9%48.80-18.3%48.30-8.3%41.60-22.5%59.60+42.2%59.70+51.9%52.70+39.1%53.70+47.1%
Total Assets6,238.80-16.8%6,455.30-11.9%6,633.30-1.8%6,339.90-2.2%7,500.00+18.0%7,327.00+7.8%6,751.70+4.2%6,484.50+3.5%
Short Term Debt Incl. Current Port. of LT Debt20.70-98.3%20.70-98.3%20.50-98.3%21.60-98.2%1,230.50+5417.9%1,229.50+5592.1%1,227.90+5831.9%1,226.90+5714.7%
Accounts Payable308.50-31.7%423.80-10.2%394.30-8.7%344.30-0.3%451.50+38.2%472.00+53.7%432.00+60.2%345.30+24.9%
Income Tax Payable25.60+276.5%11.10-49.3%30.108.90+128.2%6.80+17.2%21.90+2090.0%-3.90-48.0%
Other Current Liabilities1,897.80+15.2%1,902.10+20.0%1,778.90+29.2%1,767.70+30.4%1,647.20+19.4%1,585.30+13.8%1,377.20+6.6%1,355.90+8.4%
Total Current Liabilities2,252.60-32.5%2,357.70-28.7%2,223.80-26.8%2,142.50-26.9%3,336.00+92.3%3,308.70+92.1%3,037.10+90.5%2,932.00+88.4%
Long Term Debt1,372.20+2.0%1,377.70+2.1%1,364.30+0.7%1,368.10+0.6%1,345.10-47.6%1,349.80-47.5%1,355.30-47.3%1,360.50-47.1%
Provision for Risks Charges19.90+13.1%20.00+13.6%20.80+20.2%20.60+21.2%17.60+9.3%17.60+11.4%17.30+8.8%17.00+8.3%
Other Liabilities58.70-21.9%78.50+0.9%67.50-10.5%62.70-13.4%75.20+36.0%77.80+678.0%75.40+518.0%72.40+474.6%
Total Liabilities3,703.40-22.4%3,833.90-19.4%3,676.40-18.0%3,593.90-18.0%4,773.90+9.1%4,753.90+8.9%4,485.10+5.9%4,381.90+4.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,535.40-7.0%2,621.40+1.9%2,956.90+30.5%2,746.00+30.6%2,726.10+37.8%2,573.10+5.7%2,266.60+0.9%2,102.60+1.6%
Total Shareholders Equity2,535.40-7.0%2,621.40+1.9%2,956.90+30.5%2,746.00+30.6%2,726.10+37.8%2,573.10+5.7%2,266.60+0.9%2,102.60+1.6%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,535.40-7.0%2,621.40+1.9%2,956.90+30.5%2,746.00+30.6%2,726.10+37.8%2,573.10+5.7%2,266.60+0.9%2,102.60+1.6%
Total Liabilities & Stockholders Equity6,238.80-16.8%6,455.30-11.9%6,633.30-1.8%6,339.90-2.2%7,500.00+18.0%7,327.00+7.8%6,751.70+4.2%6,484.50+3.5%
Book Value Per Share per share6.80-2.7%6.95+5.9%7.66+32.5%7.14+32.7%6.99+37.9%6.56+7.9%5.78+1.9%5.38+0.2%
Tangible Book Value Per Share per share6.45-4.2%6.57+4.6%7.39+34.9%6.84+35.2%6.73+42.3%6.28+9.6%5.48+3.4%5.06+2.2%
Full-Time Employees people---11,100+7.8%---10,300+7.3%
Price to Book Ratio ratio11.978.798.809.4910.2615.1012.6915.35
Return on Assets %14.4314.5113.9013.0410.408.098.099.04
Return on Equity %37.6738.4935.6234.5030.6322.8323.7227.63
Return on Invested Capital %7.046.234.626.506.974.582.914.38
Quick Ratio ratio1.401.431.641.591.381.351.321.28
Current Ratio ratio1.741.731.951.881.561.521.501.47

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income275.10-3.1%249.10+38.5%199.50+89.3%267.30+76.2%283.80+110.8%179.80+25.3%105.40-28.0%151.70-40.8%
Depreciation74.50+17.1%68.20+8.3%67.10+11.8%65.20+12.8%63.60+15.0%63.00+20.9%60.00+14.3%57.80+10.1%
Other Funds (Non Cash)44.9049.80+6.6%44.30+86.1%33.60-45.1%-37.10-787.0%46.70+51.1%23.80-28.1%61.20+4271.4%
Funds from Operations393.60-8.1%366.80+30.7%311.20+69.7%445.00+50.8%428.30+133.2%280.60+32.5%183.40-3.6%295.00-24.7%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-68.00-129.4%-97.60-535.7%214.40+53500.0%-151.00-2459.4%231.60+1365.8%22.40-66.9%0.40-97.9%6.40
Cash from Operating Activities325.60-50.7%269.20-11.2%525.60+186.0%294.00-2.5%659.90+230.8%303.00+8.4%183.80-12.1%301.40+125.6%
Capital Expenditures-52.90-84.70-76.60-101.90-80.50-94.10-87.00-124.60
Net Assets From Acquisitions0.00-41.200.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-23.80-108.7%455.70+1394.1%-221.90-218.2%408.40272.30-15.9%30.50187.70+45.1%-168.90-136.2%
Purchase of Investments-190.70-70.10-690.10-1.20-193.90-608.20-462.50-574.10
Sale Or Maturity of Investments166.90-64.2%525.80-17.7%468.20-28.0%409.60+1.1%466.20-26.1%638.70-4.2%650.20-42.0%405.20-43.6%
Other Uses0.00-100.0%0.000.000.000.500.00-0.50-10.20-1233.3%
Other Sources0.00-100.0%0.000.000.100.500.000.00-100.0%0.00
Cash from Investing Activities-76.70-139.8%329.80-298.50-397.9%306.60192.80-8.3%-63.60100.20+34.0%-303.70-173.2%
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-388.00-603.6012.70-10.6%-312.80-173.300.0014.20+6.0%0.00
Repurchase of Common Pref Stock-400.00-603.600.00-312.80-187.200.000.000.00
Sale of Common Pref Stock12.00-13.7%0.0012.70-10.6%0.0013.90-6.1%0.0014.20+6.0%0.00
Proceedsfrom Stock Options12.00-13.7%0.0012.70-10.6%0.0013.90-6.1%0.0014.20+6.0%0.00
Issuance or Reduction of Debt, Net0.000.000.00-1,207.500.000.000.000.00
Change in Long Term Debt0.000.000.00-1,207.500.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.00-1,207.500.000.000.000.00
Net Financing Active Other Cash Flow-3.50-3.70-37.70-1.90-1.70-1.70-1.70-1.60
Other Financing Activities Uses-3.50-3.70-37.70-1.90-1.70-1.70-1.70-1.60
Cash from Financing Activities-391.50-607.30-25.00-300.0%-1,522.20-175.00-1.7012.50+166.0%-1.60
Exchange Rate Effect-1.10-4.90-129.7%-2.80-221.7%3.80-1.10-112.8%16.502.30-11.20-283.6%
Net Change in Cash-143.70-121.2%-13.20-105.2%199.30-33.3%-917.80676.60254.20+188.5%298.80+4.9%-15.10
Free Cash Flow272.70-52.9%184.50-11.7%449.00+363.8%192.10+8.7%579.40+556.2%208.90-2.1%96.80-36.4%176.80+118.0%
Price to Free Cash Flow ratio30.1318.7017.2924.5825.8262.4248.3850.15

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Non-US1,143.201,327.10+16.1%28.5%
United States2,889.803,334.90+15.4%71.5%
Total4,033.004,662.00+15.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.34%15.9M366.8M4.62M
2026-10-154.23%15.7M371.1M4.41M
2026-09-303.78%14.0M371.1M4.58M
2026-09-154.65%17.3M371.1M4.68M
2026-08-314.76%17.6M370.6M4.99M
2026-08-144.46%16.5M370.6M5.76M
2026-07-314.73%17.5M370.8M5.79M
2026-07-154.92%18.7M379.1M5.71M
2026-06-304.78%18.1M379.1M5.60M
2026-06-154.49%17.0M378.8M5.44M
2026-05-294.59%17.4M379.1M5.20M
2026-05-154.63%17.6M379.6M4.57M
2026-04-304.85%18.3M378.0M4.47M
2026-04-154.02%15.2M378.0M4.70M
2026-03-313.88%14.7M379.5M5.08M
2026-03-134.29%16.3M379.5M5.03M
2026-02-274.04%15.3M379.5M5.21M
2026-02-133.85%14.6M379.4M5.43M
2026-01-304.04%15.5M384.2M6.35M
2026-01-154.02%15.5M384.4M6.08M

Option chain

Expiry 2026-11-13 · underlying 81.48, quoted 13 Nov 07:02 ET · ATM 81.00

Option quotes 12 Nov 13:08 ET. A date on a row is older than the last session (12 Nov). 99 rows.

Implied move 3.13% into expiry (call 1.325 + put 1.225 = 2.550 on 81.48)

Put/call open interest 0.38 (282 puts / 735 calls) · Put/call volume 0.11 (7 puts / 62 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan45.00ITM34.2038.400.000.001078.6% +405.20000.977-0.8520.002
put 1 JanOTM0.002.150.000.00674.9% 0.0000-0.023-0.8510.002
call 1 Jan50.00ITM29.3033.200.000.00910.6% +342.10000.973-0.8280.002
put 1 JanOTM0.002.150.000.00569.0% 0.0000-0.027-0.8240.002
call 1 Jan55.00ITM24.3028.400.000.00799.4% +327.70000.968-0.7970.003
put 1 JanOTM0.002.150.000.00472.2% 0.0000-0.032-0.7920.003
call 11 Nov60.00ITM19.3023.3019.980.00656.1% +273.81000.961-0.7610.003
put 1 JanOTM0.002.150.000.00382.3% 0.0000-0.039-0.7540.003
call 11 Nov61.00ITM18.3022.3019.050.00631.0% +265.91000.959-0.7520.003
put 1 JanOTM0.002.150.000.00365.0% 0.0000-0.041-0.7450.003
call 11 Nov62.00ITM17.3021.3017.970.00606.1% +258.11000.957-0.7430.004
put 1 JanOTM0.002.150.000.00347.8% 0.0000-0.043-0.7360.004
call 11 Nov63.00ITM16.3020.3017.070.00581.4% +250.41000.955-0.7340.004
put 1 JanOTM0.002.150.000.00330.9% 0.0000-0.045-0.7260.004
call 1 Jan64.00ITM15.3019.300.000.00557.0% +242.70000.953-0.7240.004
put 1 JanOTM0.002.150.000.00314.3% 0.0000-0.047-0.7170.004
call 1 Jan65.00ITM14.3018.400.000.00542.9% +245.50000.951-0.7120.004
put 30 OctOTM0.002.151.060.00297.5% 0.01100-0.049-0.7050.004
call 1 Jan66.00ITM13.5017.400.000.00518.7% +237.70000.948-0.7010.004
put 1 JanOTM0.002.150.000.00281.1% 0.0000-0.052-0.6940.004
call 1 Jan67.00ITM12.5016.400.000.00494.3% +229.80000.945-0.6890.004
put 1 JanOTM0.002.150.000.00264.8% 0.0000-0.055-0.6820.004
call 6 Nov68.00ITM12.4014.7012.200.00398.3% +149.82000.942-0.6780.004
put 1 JanOTM0.002.150.000.00248.5% 0.0000-0.058-0.6700.004
call 1 Jan69.00ITM10.3014.400.000.00446.3% +214.10000.939-0.6630.005
put 30 OctOTM0.002.150.200.00232.4% 0.0100-0.061-0.6570.005
call 10 Nov70.00ITM9.3012.809.600.00364.9% +148.622000.935-0.6500.005
put 6 NovOTM0.002.150.550.00216.2% 0.01200-0.065-0.6410.005
call 9 Nov71.00ITM8.3011.809.130.00342.8% +142.51000.930-0.6340.005
put 1 JanOTM0.002.150.000.00200.2% 0.0000-0.070-0.6260.005
call 1 Jan72.00ITM7.3011.400.000.00374.8% +190.60000.925-0.6170.006
put 10 NovOTM0.001.800.050.00184.0% 0.0500-0.075-0.6080.006
call 21 Oct73.00ITM6.3010.009.710.00316.3% +148.15000.919-0.5990.006
put 9 OctOTM0.000.750.950.00154.0% -7.5200-0.140-0.7250.010
call 1 Jan74.00ITM5.309.000.000.00293.2% +134.70000.903-0.6440.007
put 11 NovOTM0.001.850.050.00152.1% -6.41600-0.097-0.6360.007
call 11 Nov75.00ITM4.407.704.990.00244.7% +97.33000.884-0.6780.008
putOTM0.000.250.05-0.27135.7% -11.63733-0.116-0.6680.008
call 1 Jan76.00ITM3.306.700.000.00222.2% +60.70000.823-0.9840.010
put 11 NovOTM0.000.950.200.00148.7% -12.33700-0.177-0.9700.010
call 1 Jan77.00ITM2.356.300.000.00244.9% +88.40000.782-1.0820.011
put 6 NovOTM0.000.501.000.00130.0% -26.43700-0.218-1.0710.011
call 6 Nov78.00ITM1.404.804.650.00183.0% +16.218000.717-1.3220.013
put 10 NovOTM0.002.150.970.00160.1% -6.74300-0.283-1.3140.013
call 10 Nov79.00ITM2.203.301.750.00121.7% -9.453000.694-1.0780.014
put 11 NovOTM0.001.100.650.00136.2% +5.1600-0.306-1.0690.014
call80.00ITM1.402.952.95+1.66141.8% -23.4102210.602-1.4930.015
put 11 NovOTM0.152.151.050.00181.7% +16.52600-0.398-1.4840.015
call81.00ATM0.652.001.00+0.05116.0% -27.14053170.542-1.3290.015
put 10 NovATM0.052.402.150.00167.5% +24.62200-0.458-1.3180.015
call 10 Nov82.00OTM0.351.100.600.0088.7% -32.957000.461-1.1310.015
put 11 NovITM0.252.802.600.00159.8% +38.21100-0.539-1.1210.015
call83.00OTM0.100.800.50+0.2593.5% -27.031410.378-1.0730.015
putITM0.903.402.53-1.10160.8% +40.3122-0.622-1.0640.015
call84.00OTM0.000.900.83+0.63114.9% -35.235310.344-1.2910.014
putITM1.504.103.80+2.75164.7% +32.8522-0.680-1.0940.014
call 11 Nov85.00OTM0.000.200.610.0079.5% -43.4210000.239-0.8930.012
put 11 NovITM2.405.805.140.00235.2% +112.3500-0.761-0.8830.012
call 30 Oct86.00OTM0.001.800.950.0094.0% -33.92000.192-0.8170.011
put 11 NovITM3.306.706.200.00249.7% +122.0300-0.808-0.8060.011
call 10 Nov87.00OTM0.000.600.150.00107.8% -13.716000.132-0.6060.008
put 10 NovITM4.406.706.860.00195.5% +74.1200-0.868-0.5970.008
call 6 Nov88.00OTM0.002.150.240.00121.0% -8.710000.110-0.5690.007
put 4 NovITM5.307.702.450.00213.2% +83.5000-0.890-0.5590.007
call 9 Nov89.00OTM0.002.000.050.00115.3% -5.92000.083-0.4140.006
put 1 JanITM5.809.800.000.00316.1% +176.5000-0.904-0.5460.007
call 9 Nov90.00OTM0.000.250.030.00110.7% 0.017000.030-0.1780.003
put 1 JanITM6.7010.800.000.00334.7% +224.0000-0.970-0.1680.003
call 4 Nov91.00OTM0.002.151.100.00120.4% 0.017000.028-0.1820.003
put 1 JanITM7.7011.800.000.00352.2% +231.6000-0.972-0.1730.003
call 6 Nov92.00OTM0.002.100.150.00130.2% 0.011000.026-0.1860.002
put 1 JanITM8.7012.800.000.00369.3% +238.9000-0.974-0.1760.002
call 2 Nov93.00OTM0.002.150.400.00139.9% 0.030000.025-0.1900.002
put 1 JanITM9.7013.800.000.00385.6% +245.9000-0.975-0.1800.002
call 21 Oct94.00OTM0.002.151.950.00148.8% 0.01000.024-0.1930.002
put 1 JanITM10.7014.800.000.00401.7% +252.7000-0.976-0.1830.002
call 6 Nov95.00OTM0.002.150.050.00158.2% 0.09000.022-0.1970.002
put 1 JanITM11.6015.800.000.00417.3% +259.2000-0.978-0.1860.002
call 10 Nov96.00OTM0.002.150.050.00167.1% 0.04000.021-0.2000.002
put 1 JanITM12.7016.800.000.00432.6% +265.6000-0.979-0.1890.002
call 9 Oct97.00OTM0.002.151.200.00175.9% 0.01000.020-0.2020.002
put 1 JanITM13.7017.800.000.00447.5% +271.7000-0.980-0.1910.002
call 13 Oct98.00OTM0.002.151.200.00184.5% 0.03000.020-0.2050.002
put 1 JanITM14.6018.800.000.00462.5% +277.9000-0.980-0.1940.002
call 22 Oct99.00OTM0.002.150.700.00192.9% 0.05000.019-0.2070.002
put 1 JanITM15.7019.800.000.00476.5% +283.6000-0.981-0.1960.002
call 15 Oct100OTM0.002.151.150.00201.2% 0.020000.018-0.2100.002
put 1 JanITM16.7020.800.000.00490.5% +289.2000-0.982-0.1990.002
call 1 Jan101OTM0.002.150.000.00209.4% 0.00000.018-0.2120.002
put 1 JanITM17.6021.800.000.00504.1% +294.7000-0.982-0.2010.002
call 1 Jan102OTM0.002.150.000.00217.4% 0.00000.017-0.2140.002
put 11 NovITM18.6022.8022.360.00517.6% +300.1000-0.983-0.2030.002
call 1 Jan103OTM0.002.150.000.00225.3% 0.00000.016-0.2160.002
put 1 JanITM19.7023.800.000.00530.7% +305.3000-0.984-0.2050.002
call 1 Jan104OTM0.002.150.000.00233.1% 0.00000.016-0.2180.002
put 1 JanITM20.6024.800.000.00543.5% +310.3000-0.984-0.2060.002
call 21 Oct105OTM0.002.150.200.00240.8% 0.03000.016-0.2200.002
put 1 JanITM21.7025.800.000.00555.9% +315.1000-0.984-0.2080.002
call 1 Jan110OTM0.002.150.000.00277.6% 0.00000.014-0.2280.001
put 1 JanITM26.7030.800.000.00615.8% +338.1000-0.986-0.2160.001
call 14 Oct115OTM0.002.150.170.00312.1% 0.01000.012-0.2350.001
put 1 JanITM31.7035.800.000.00670.7% +358.6000-0.988-0.2220.001
call 1 Jan120OTM0.002.150.000.00344.5% 0.00000.011-0.2410.001
put 1 JanITM36.6040.800.000.00721.3% +377.0000-0.989-0.2270.001
call 1 Jan125OTM0.002.150.000.00375.1% 0.00000.011-0.2460.001
put 1 JanITM41.7045.800.000.00769.8% +394.5000-0.989-0.2320.001

Latest SEC filings

30 of 1,699
FiledFormDescriptionPeriodDocument
2026-11-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-08 · transaction0001093557-26-000206 index
2026-11-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-08 · transaction0001093557-26-000205 index
2026-11-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-08 · transaction0001093557-26-000204 index
2026-11-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-11-08 · transaction0001093557-26-000203 index
2026-11-10SCHEDULE 13GBeneficial ownership reportsno report period0000093751-26-000645 index
2026-11-034Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-30 · transaction0001093557-26-000198 index
2026-10-2910-QAll annual, quarterly, and current reports2026-09-300001093557-26-000195 index
2026-10-298-KAll annual, quarterly, and current reports2026-10-290001093557-26-000193 index
2026-10-284Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-27 · transaction0001093557-26-000187 index
2026-10-27144no categoryno report period0001950047-26-010427 index
2026-10-194Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-15 · transaction0001093557-26-000183 index
2026-10-15144no categoryno report period0001950047-26-010231 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-28 · transaction0001093557-26-000181 index
2026-09-28144no categoryno report period0001950047-26-009837 index
2026-09-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-14 · transaction0001093557-26-000179 index
2026-09-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-15 · transaction0001093557-26-000178 index
2026-09-15144no categoryno report period0001959173-26-006959 index
2026-09-15144no categoryno report period0001950047-26-009460 index
2026-09-14144no categoryno report period0001959173-26-006910 index
2026-09-148-KAll annual, quarterly, and current reports2026-09-100001093557-26-000175 index
2026-09-144Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-10 · transaction0001093557-26-000173 index
2026-09-10144no categoryno report period0001950047-26-009273 index
2026-09-104Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-10 · transaction0001093557-26-000171 index
2026-09-103Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-100001093557-26-000169 index
2026-09-108-KAll annual, quarterly, and current reports2026-09-100001093557-26-000167 index
2026-08-284Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-27 · transaction0001093557-26-000161 index
2026-08-27144no categoryno report period0001950047-26-008745 index
2026-08-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-22 · transaction0001093557-26-000159 index
2026-08-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-22 · transaction0001093557-26-000158 index
2026-08-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-22 · transaction0001093557-26-000157 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-1000346.98K2
2026-09001.35M5
2026-08003.05M5
2026-07004.25M4
2026-06001.15M4
2026-05002.09M3
2026-0400107.17K1
2026-0300110.25K1
2026-020068.83K1
2026-010000
2025-120000
2025-111.00M1448.18K3

Institutional holders

Manager% owned
TUDOR INVESTMENT CORP ET AL17.92%
BlackRock, Inc.9.91%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
VANGUARD PORTFOLIO MANAGEMENT LLC5.09%
STATE STREET CORP5.01%
Invesco Ltd.4.23%
BAILLIE GIFFORD & CO3.85%
GEODE CAPITAL MANAGEMENT, LLC3.30%
ALLIANCEBERNSTEIN L.P.3.03%
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC2.92%

Funds

Fund% owned
Franklin Convertible Securities Fund8.36%
iShares Convertible Bond ETF6.74%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETF4.69%
NYLIM MacKay Convertible Fund3.90%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
VANGUARD 500 INDEX FUND2.59%
JPMorgan Strategic Income Opportunities Fund2.31%
VANGUARD MID-CAP INDEX FUND2.17%
Fidelity Convertible Securities Fund2.12%
Invesco QQQ Trust, Series 12.12%

OakChart. DXCM. Cached 15 minutes. Terms