OakChart

Canopy Growth Corp

CGCHealthcare·Drug Manufacturers - Specialty & Generic·Canada·Micro·NASD·Nov 13 • 7:44 AM ET

0.58+0.00 (0.70%)
2026-11-13 13:51 CET
Market cap
$244.57M
Revenue, TTM
222.15 USD m
Net income, TTM
-197.31 USD m
Free cash flow, TTM
-58.17 USD m
EPS diluted, TTM
-0.52
-
Compare

Price

CGC against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 0Sales 63.5Price63.564.90.600.801.001.208.2M16.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CGCclose 0.5820-day 0.6650-day 0.80200-day 0.970.58

75.7% under the 52-week high of 2.38 on 18 Dec 2025. 52-week low 0.56 on 12 Nov 2026. Last 15 sessions, 37.2% high to low

Volume 0.03× normal · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 0 of 4 — fails: Institutional Ownership: Over 30%; Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

CGC
52-week range, 1% of the way up
0.562.38

Canopy Growth Corp. engages in the production, distribution, and sale of cannabis and cannabinoid-based products for both adult-use and medical purposes. It operates through the following segments: Cannabis, Storz and Bickel. The Cannabis segment includes the global production, distribution and sale of a diverse range of cannabis and cannabis-related products. The Storz and Bickel segment produces and sells vaporizers. The company was founded by Bruce Linton on August 5, 2009 and is headquartered in Smith Falls, Canada.

Employees1128
IPOApr 07, 2014
Beta0.87
ATR, 14d0.04
Rel volume0.03
Short float7.51%
Insider own0.56%
Inst own7.73%

Snapshot

6 groups

Valuation

Index-
Market Cap$244.57M
Enterprise Value214.22M
Income-197.31M
Sales222.15M
Book / share1.08
Cash / share0.54
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees1128
IPOApr 07, 2014

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales1.10
Price / book0.53
Price / cash1.07
Price / free cash flow-
Value / cash profit-
Value / sales0.96
Quick Ratio2.20
Current Ratio2.82
Debt / equity0.43
Long-term debt / equity0.34
Options and shortYes / Yes

Earnings

Earnings / share-0.52
Earnings next year-0.13
Earnings next quarter-0.04
Earnings this year74.55%
Earnings next year19.67%
Earnings growth, 5 years48.35%
Past earnings growth77.14% 55.23%
Past sales growth-6.50% -13.01%
Earnings vs last year73.50%
Sales vs last year11.47%
Earnings vs last quarter-1497.67%
Sales vs last quarter20.04%
EarningsNov 06 BMO
Surprise-156.88% -2.03%

Ownership

Insiders own0.56%
Insider trades-12.30%
Institutions own7.73%
Institution trades-0.12%
Return on assets-26.07%
Return on equity-39.98%
Return on capital-32.04%
Gross Margin17.46%
Operating margin-25.51%
Profit Margin-88.82%
20-day average-12.73%
50-day average-27.52%
200-day average-40.68%

Technical

Shares out423.35M
Shares floating420.98M
Short / float7.51%
Short ratio11.14
Short interest31.62M
52-week high2.38 -75.7%
52-week low0.56 +3.8%
Volatility9.01% 6.71%
Average range0.04
Strength index30.34
Market sensitivity0.87
Relative volume0.03
Avg Volume2.84M
Volume4,349

Performance

Perf Week-11.33%
Perf Month-21.45%
Perf Quarter-42.23%
Perf Half Y-44.45%
Perf YTD-49.32%
Perf Year-47.48%
Perf 3Y-89.35%
Perf 5Y-99.62%
Perf 10Y-99.17%
Recommendation2.50
Target Price1.35
Prev Close0.57
Price0.58
Change %0.68%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Mar 27, 2026InitiatedCanaccord GenuityBuy
Nov 10, 2025UpgradeThe Benchmark CompanySell → Hold
Apr 04, 2023UpgradeBernsteinUnderperform → Mkt Perform
Nov 02, 2022InitiatedBernsteinUnderperform$1.50+159.7%
Oct 26, 2022UpgradeCanaccord GenuitySell → Hold
Jun 08, 2022DowngradeBMO Capital MarketsMarket Perform → Underperform
Mar 22, 2022DowngradeBarclaysEqual Weight → Underweight
Dec 22, 2021DowngradeBofA SecuritiesNeutral → Underperform
Dec 20, 2021DowngradePiper SandlerNeutral → Underweight$11 → $7+1,111.7%
Dec 07, 2021InitiatedWells FargoUnderweight$8+1,284.8%

Peers

Mkt cap
TickerCompanyMkt cap
TLRYTilray Brands Inc370.90M
ACBAurora Cannabis Inc328.09M
CRONCronos Group Inc1.26B
OGIOrganigram Global Inc117.04M
TRLVTrulieve Cannabis Corp2.15B
GLASGlass House Brands Inc96.79M
SNDLSNDL Inc340.65M
INCRIntercure Ltd51.62M
VFFVillage Farms International Inc310.69M
HITIHigh Tide Inc222.85M

Insider trading

latest 14 of 21
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Yanofsky TheresaDirectorSep 28 '26Sale0.9314,92013,828131,495Sep 30 04:32 PM
Lazzarato David AngeloDirectorSep 28 '26Sale0.9322,38020,742189,479Sep 30 04:31 PM
BAYERN JOSEPHDirectorSep 28 '26Sale0.933,0962,869142,031Sep 30 04:30 PM
ATKINS M SHANDirectorSep 28 '26Sale0.933,0962,869143,421Sep 30 04:30 PM
Stewart Thomas CarltonSee RemarksSep 17 '26Sale0.9325,75523,952588,412Sep 17 06:44 PM
Gedeon ChristelleSee RemarksAug 24 '26Sale1.4713,34419,616692,162Aug 25 05:41 PM
Stewart Thomas CarltonSee RemarksAug 24 '26Sale1.472,2313,280614,167Aug 25 05:40 PM
BAYERN JOSEPHDirectorJun 26 '26Sale0.923,1972,953145,127Jun 29 04:16 PM
Yanofsky TheresaDirectorJun 26 '26Sale0.9215,05413,905146,415Jun 29 04:16 PM
ATKINS M SHANDirectorJun 26 '26Sale0.923,1972,953146,517Jun 29 04:15 PM
Lazzarato David AngeloDirectorJun 26 '26Sale0.9222,67420,944211,859Jun 29 04:15 PM
Stewart Thomas CarltonSee RemarksJun 17 '26Sale0.979,2859,045616,398Jun 22 04:32 PM
Gedeon ChristelleSee RemarksJun 17 '26Sale0.9758,99457,466705,506Jun 22 04:31 PM
Mongeau LucChief Executive OfficerJun 17 '26Sale0.97135,231131,7291,723,913Jun 22 04:28 PM

Held by

AUM
TickerCompanyAUM
MJAmplify Alternative Harvest ETFAUM: 98.28M
YOLOAdvisorShares Pure Cannabis ETFAUM: 30.84M

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS -0.071 missed -0.028, from -0.007 a year earlier. Sales 57.70 missed 58.89, from 47.38 a year earlier
EPS
0.0000-1.0402024Q3 EPS -0.776 against -0.33324Q32024Q4 EPS -1.040 against -0.32824Q42025Q1 EPS -0.160 against -0.16825Q12025Q2 EPS -0.007 against -0.11325Q22025Q3 EPS -0.132 against -0.04125Q32025Q4 EPS -0.286 against -0.07425Q42026Q1 EPS -0.022 against -0.04226Q12026Q2 EPS -0.071 against -0.02826Q2
Sales, USD millions
58.9802024Q3 sales 52.24 against 49.1824Q32024Q4 sales 47.30 against 49.8824Q42025Q1 sales 52.44 against 47.0025Q12025Q2 sales 47.38 against 51.3925Q22025Q3 sales 54.67 against 51.1125Q32025Q4 sales 50.98 against 54.1325Q42026Q1 sales 58.19 against 58.9826Q12026Q2 sales 57.70 against 58.8926Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q2ended 2026-09-302026-11-06 08:30-0.071-0.028-0.07157.7058.89EPS +156.9% · sales -2.0%vs 2025Q2, year-ago quarter · EPS +898.6% · sales +21.8%5 EPS · 7 salesOpen +1.15% vs SPY +0.25%. Close -3.58% vs SPY +0.31%
2026Q1ended 2026-06-302026-08-07 08:30-0.022-0.042-0.02558.1958.98EPS -49.1% · sales -1.3%vs 2025Q1, year-ago quarter · EPS -86.6% · sales +11.0%4 EPS · 7 salesOpen +6.20% vs SPY +0.32%. Close +4.07% vs SPY +0.61%
2025Q4ended 2026-03-312026-06-15 08:30-0.286-0.074-0.29350.9854.13EPS +287.8% · sales -5.8%vs 2024Q4, year-ago quarter · EPS -72.5% · sales +7.8%4 EPS · 6 salesOpen -0.51% vs SPY +1.36%. Close -1.71% vs SPY +1.76%
2025Q3ended 2025-12-312026-02-06 08:30-0.132-0.041-0.13054.6751.11EPS +224.3% · sales +7.0%vs 2024Q3, year-ago quarter · EPS -83.0% · sales +4.6%4 EPS · 6 salesOpen +0.93% vs SPY +0.57%. Close +1.85% vs SPY +1.92%
2025Q2ended 2025-09-302025-11-07 08:30-0.007-0.113-0.00447.3851.39EPS -93.7% · sales -7.8%vs 2024Q2, year-ago quarter · EPS -99.3% · sales +4.5%4 EPS · 6 salesOpen +13.76% vs SPY -0.36%. Close +7.34% vs SPY +0.10%
2025Q1ended 2025-06-302025-08-08 08:30-0.160-0.168-0.15952.4447.00EPS -5.0% · sales +11.6%vs 2024Q1, year-ago quarter · EPS -86.3% · sales +8.7%4 EPS · 5 salesOpen +4.76% vs SPY +0.29%. Close +19.05% vs SPY +0.78%
2024Q4ended 2025-03-312025-05-30 08:30-1.040-0.328-0.99647.3049.88EPS +216.8% · sales -5.2%vs 2023Q4, year-ago quarter · EPS +38.0% · sales -11.2%6 EPS · 7 salesOpen -14.04% vs SPY -0.19%. Close -22.81% vs SPY -0.11%
2024Q3ended 2024-12-312025-02-07 08:30-0.776-0.333-0.79052.2449.18EPS +133.1% · sales +6.2%vs 2023Q3, year-ago quarter · EPS -60.1% · sales -10.4%6Open -23.38% vs SPY +0.09%. Close -27.34% vs SPY -0.92%
2024Q2ended 2024-09-302024-11-08 08:30-1.065-0.365-1.08345.3346.85EPS +191.8% · sales -3.2%vs 2023Q2, year-ago quarter · EPS -65.7% · sales -9.9%6 EPS · 7 salesOpen -1.10% vs SPY +0.09%. Close -6.81% vs SPY +0.43%
2024Q1ended 2024-06-302024-08-09 08:30-1.166-0.333-1.17348.2351.12EPS +250.1% · sales -5.7%vs 2023Q1, year-ago quarter · EPS +123.2% · sales -40.5%8 EPS · 7 salesOpen -9.97% vs SPY -0.16%. Close -7.95% vs SPY +0.44%
2023Q4ended 2024-03-312024-05-30 08:30-0.754-0.327-0.76553.2553.92EPS +130.4% · sales -1.2%vs 2022Q4, year-ago quarter · EPS -92.2% · sales -19.8%9 EPS · 11 salesOpen +6.13% vs SPY -0.30%. Close +1.30% vs SPY -0.66%
2023Q3ended 2023-12-312024-02-09 08:30-1.946-0.369-1.92058.3054.36EPS +426.9% · sales +7.2%vs 2022Q3, year-ago quarter · EPS -51.6% · sales -22.7%8 EPS · 9 salesOpen +1.46% vs SPY +0.10%. Close -2.19% vs SPY +0.58%
2023Q2ended 2023-09-302023-11-09 16:30-3.107-1.150-3.22850.2953.51EPS +170.3% · sales -6.0%vs 2022Q2, year-ago quarter · EPS -10.9% · sales -42.5%8 EPS · 9 sales-
2023Q1ended 2023-06-302023-08-09 16:30-0.522-1.339-0.51681.1268.27EPS -61.0% · sales +18.8%vs 2022Q1, year-ago quarter · EPS -98.7% · sales -4.8%6 EPS · 11 sales-
2022Q4ended 2023-03-312023-06-22 16:30-9.705-1.546-10.54866.3772.17EPS +527.8% · sales -8.0%vs 2021Q4, year-ago quarter · EPS -15.2% · sales -24.2%7 EPS · 11 sales-
2022Q3ended 2022-12-312023-02-09 08:30-4.025-1.637-3.96375.4386.65EPS +145.9% · sales -12.9%vs 2021Q3, year-ago quarter · EPS +82.3% · sales -32.2%9 EPS · 16 sales-

Annual earnings

2025FY EPS -0.630 missed -0.334, from -4.044 a year earlier. Sales 203.66 missed 208.48, from 195.64 a year earlier
EPS
3.7670-53.6052018FY EPS -19.444 against -11.73620182019FY EPS -27.492 against -41.70420192020FY EPS -39.022 against -24.70320202021FY EPS -6.035 against 3.76720212022FY EPS -53.605 against -44.60920222023FY EPS -6.430 against -4.99020232024FY EPS -4.044 against -3.37420242025FY EPS -0.630 against -0.3342025
Sales, USD millions
454.8202018FY sales 171.24 against 169.820182019FY sales 288.51 against 309.0820192020FY sales 454.82 against 444.0220202021FY sales 407.79 against 422.9820212022FY sales 305.48 against 316.5620222023FY sales 217.38 against 236.5320232024FY sales 195.64 against 196.9620242025FY sales 203.66 against 208.482025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate--0.057--294.62-
2029FYestimate--0.071--278.7-
2028FYestimate--0.087--272.21-
2027FYestimate--0.129--256.22-
2026FYestimate--0.160--238.4-
2025FY-0.630-0.334-0.630203.66208.48-
2024FY-4.044-3.374-3.402195.64196.96-
2023FY-6.430-4.990-6.516217.38236.53-
2022FY-53.605-44.609-53.438305.48316.56-
2021FY-6.0353.767-6.319407.79422.9820.12
2020FY-39.022-24.703-35.502454.82444.02-
2019FY-27.492-41.704-28.528288.51309.08-
2018FY-19.444-11.736-21.021171.24169.8-
2017FY-3.010-1.970-3.09058.6661.41-
2016FY-1.062-0.114-0.45730.2631.61-
2015FY-0.360-1.008-0.3819.148.81-
2014FY-1.554-1.511-1.5542.221.00-

Quarterly results

2026Q2 revenue 58.13, from 48.42 a year earlier. Operating margin -25.0%, from -24.6% a year earlier
Revenue, USD millions
58.6302024Q3 revenue 53.4624Q32024Q4 revenue 45.3224Q42025Q1 revenue 52.0925Q12025Q2 revenue 48.4225Q22025Q3 revenue 53.4625Q32025Q4 revenue 51.9425Q42026Q1 revenue 58.6326Q12026Q2 revenue 58.1326Q2
Operating margin
0.00-38.62024Q3 operating margin -26.1%24Q32024Q4 operating margin -6.8%24Q42025Q1 operating margin -24.8%25Q12025Q2 operating margin -24.6%25Q22025Q3 operating margin -17.6%25Q32025Q4 operating margin -38.6%25Q42026Q1 operating margin -21.7%26Q12026Q2 operating margin -25.0%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.16 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-09-0.16-0.3%
2026Q3Eper share2026-11-09-0.04+0.6%
2026FYRper share2026-11-09-0.16-0.3%
2026Q3Rper share2026-11-09-0.04+0.6%
2026Q3Sper share2026-11-0963.510.0%
2026FYS-2026-11-09238.40.0%
2026Q2Eper share2026-10-27-0.03-0.4%
2026Q2Rper share2026-10-27-0.03-0.4%
2026Q2Sper share2026-10-2758.89-0.1%
2026Q1Sper share2026-07-2258.980.0%
2026Q1Eper share2026-07-20-0.07+54.3%
2026Q1Rper share2026-07-20-0.07+54.3%
2025FYEper share2026-06-10-0.330.0%
2025Q4Eper share2026-06-10-0.070.0%
2025FYRper share2026-06-10-0.330.0%
2025Q4Rper share2026-06-10-0.070.0%
2025Q4Sper share2026-06-1054.130.0%
2025FYS-2026-06-10208.480.0%
2025Q3Sper share2026-01-2351.11+0.1%
2025Q3Eper share2026-01-21-0.040.0%
2025Q3Rper share2026-01-21-0.040.0%
2025Q2Eper share2025-10-25-0.110.0%
2025Q2Rper share2025-10-25-0.110.0%
2025Q2Sper share2025-10-2551.610.0%
2025Q1Eper share2025-07-29-0.17-0.1%
2025Q1Rper share2025-07-29-0.17-0.1%
2025Q1Sper share2025-07-2947.10-0.1%
2024FYEper share2025-05-30-3.34-0.2%
2024Q4Eper share2025-05-30-0.45+37.1%
2024FYRper share2025-05-30-3.34-0.2%
2024Q4Rper share2025-05-30-0.45+37.1%
2024Q4Sper share2025-05-3048.63-2.0%
2024FYS-2025-05-30193.99-0.7%
2024Q3Eper share2025-01-22-0.370.0%
2024Q3Rper share2025-01-22-0.370.0%
2024Q3Sper share2025-01-2249.230.0%
2024Q2Sper share2024-11-0146.84-0.2%
2024Q2Eper share2024-10-23-0.360.0%
2024Q2Rper share2024-10-23-0.360.0%
2024Q1Sper share2024-08-0251.120.0%
2024Q1Eper share2024-07-19-0.33-0.5%
2024Q1Rper share2024-07-19-0.33-0.5%
2023FYEper share2024-05-17-4.99+0.0%
2023Q4Eper share2024-05-17-0.330.0%
2023FYRper share2024-05-17-4.99+0.0%
2023Q4Rper share2024-05-17-0.330.0%
2023Q4Sper share2024-05-1753.92+0.0%
2023FYS-2024-05-17236.53+0.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-3.09-21.021-28.528-35.502-6.319-53.438-6.516-3.402-0.638-0.5166-
Sales USD millions61173300413407252220193206222-
Shares million shares20343538395291184422-423
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share-1.083-0.79-0.996-0.159-0.004-0.13-0.293-0.025-0.069
Sales USD millions465345524853525958
Shares million shares94129184205332368422423423

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/2019
Total Revenue222.15205.92+6.5%193.39-12.2%220.30-12.5%251.91-38.1%406.99-1.5%413.37+38.0%299.65+73.7%172.54
Cost of Goods Sold Incl. D&A183.37169.87+10.6%153.62-15.7%182.17-44.2%326.28-37.4%521.52+30.4%400.02+6.0%377.37+125.4%167.40
Gross Profit38.7836.05-9.4%39.77+4.3%38.13-74.37-114.53-958.5%13.34-77.71-1614.8%5.13
Selling, General and Administrative Excl. Other95.4588.94+1.6%87.50-34.6%133.73-40.5%224.81-36.7%354.96-18.7%436.86-36.9%692.41+46.3%473.23
Research and Development-1.89-4.1%1.97-42.4%3.42-79.2%16.42-36.4%25.80-40.7%43.54-6.3%46.45+299.7%11.62
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-56.67-52.89-47.73-95.60-299.18-469.49-423.52-770.12-468.09
Interest Expense32.6927.63-48.5%53.61-31.4%78.11-18.1%95.37+15.0%82.90+1195.3%6.40+26.7%5.05-64.0%14.04
Unusual Expense119.78116.82-56.7%269.55+39.7%192.93-90.1%1,956.75-289.24-135.9%804.68+97.9%406.59+208.8%131.67
Net Income Before Taxes-198.33-190.21-365.05-349.45-2,332.90-270.77-1,233.58-1,085.56-531.44
Income Taxes-1.020.02-99.6%5.13-43.9%9.14-4.33-7.14-9.94-91.39-3019.8%3.13
Consolidated Net Income-197.31-190.22-370.18-358.59-2,328.57-263.63-1,263.44-1,042.58-542.77
Net Income From Continuing Operations-197.31-190.22-370.18-358.59-2,327.14-247.27-1,319.48-992.90-561.26
Net Income-197.31-190.22-365.85-487.29-2,478.04-247.27-1,319.48-992.90-561.26
EPS (Recurring) per share-0.27-0.36-1.65-4.71-23.90-11.49-20.35-20.35-17.57
EPS (Basic, Before Extraordinaries) per share-0.52-0.64-3.40-6.52-53.44-6.32-35.50-28.53-21.02
EPS (Diluted) per share-0.52-0.64-3.40-6.52-53.44-6.32-35.50-28.53-21.02
EBITDA-29.33-26.50-16.73-56.17-238.68-378.24-327.39-676.18-432.33
Non-Operating Income (Expense)10.817.14+22.3%5.84-66.0%17.18-6.6%18.40-7.62-854.5%1.01-99.0%96.20+16.8%82.35
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense285.412.44-2.39-128.8%8.31-45.0%15.12-49.5%29.94-40.9%50.66-71.4%176.89+15.5%153.21
Price To Sales Ratio ratio1.701.370.512.933.227.3028.8716.7066.97
Gross Margin %17.4617.5120.5717.31-29.52-28.143.23-25.932.98
Operating Margin %-25.51-25.69-24.68-43.39-118.76-115.36-102.46-257.00-271.30
Net Margin %-88.82-92.38-189.18-221.19-983.68-60.75-319.20-331.35-325.30
Shares Outstanding million shares423.35422.07+129.5%183.87+101.8%91.12+76.1%51.73+31.2%39.44+3.0%38.29+9.4%35.01+3.7%33.75
Market Capitalization242.92242.92+72.4%140.90-82.1%786.32-13.1%905.28-69.7%2,989.72-75.6%12,263.49+142.9%5,048.63-65.2%14,513.88

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Total Revenue58.13+20.1%58.63+12.6%51.94+14.6%53.460.0%48.42+4.9%52.09+7.6%45.32-16.0%53.46-7.3%
Cost of Goods Sold Incl. D&A45.86+26.8%46.77+8.7%49.25+16.6%41.49+2.4%36.17+4.6%43.01+19.5%42.24-11.7%40.53-3.9%
Gross Profit12.26+0.1%11.86+30.6%2.69-12.7%11.96-7.5%12.25+5.6%9.08-26.9%3.08-49.8%12.93-16.5%
Selling, General and Administrative Excl. Other26.81+11.0%24.56+11.7%22.72+270.0%21.36-20.5%24.16-10.9%21.98-21.5%6.14-80.3%26.88-20.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-14.55-12.70-20.03-9.40-11.91-12.90-3.06-13.94
Interest Expense9.30+45.5%9.16+30.3%8.98-16.2%5.26-56.1%6.39-59.0%7.03-54.5%10.72-31.6%11.99-33.7%
Unusual Expense7.44-8.91-183.3%88.92-37.4%32.32-43.9%-16.07-123.8%10.70-83.3%141.97+325.8%57.65-56.2%
Net Income Before Taxes-29.64-10.62-113.42-44.65-1.03-29.78-154.14-86.94
Income Taxes-0.57-456.3%-0.09-142.9%-0.62-369.6%0.26+13.0%0.16-27.3%0.21-95.4%0.230.23
Consolidated Net Income-29.07-10.53-112.80-44.91-1.19-29.99-154.37-87.17
Net Income From Continuing Operations-29.07-10.53-112.80-44.91-1.19-29.99-154.37-87.17
Net Income-29.07-10.53-112.80-44.91-1.19-29.99-153.88-87.17
EPS (Recurring) per share-0.06-0.04-0.13-0.06-0.05-0.12-0.35-0.42
EPS (Basic, Before Extraordinaries) per share-0.07-0.02-0.29-0.13-0.00-0.16-1.00-0.79
EPS (Diluted) per share-0.07-0.02-0.29-0.13-0.00-0.16-1.00-0.79
EBITDA-7.15-5.45-13.72-378.3%-3.01-5.20-5.914.93-6.57
Non-Operating Income (Expense)1.65+37.5%2.32+172.9%4.51+181.9%2.331.20-52.8%0.85-83.5%1.60-42.9%-3.35
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense211.69+18307.8%72.151.070.50-82.8%1.15-61.9%-0.06-102.5%-2.91+36.0%
Price To Sales Ratio ratio1.701.931.771.972.011.180.741.50
Gross Margin %21.0920.235.1822.3825.3017.436.8024.19
Operating Margin %-25.03-21.66-38.56-17.58-24.59-24.76-6.75-26.08
Net Margin %-50.01-17.96-217.17-84.02-2.46-57.57-339.51-163.05
Shares Outstanding million shares423.35+27.4%423.02+106.2%422.07+129.5%368.28+185.2%332.38+254.1%205.15+153.3%183.87+101.8%129.15+55.7%
Market Capitalization242.92-46.7%397.45+79.6%355.07+152.0%390.11+44.3%455.51+11.4%221.32-55.0%140.90-82.1%270.37-36.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/20192017FY3/31/2018
Cash & Short Term Investments264.93+176.5%95.80-38.5%155.75-73.1%580.03-47.6%1,107.94-39.7%1,838.36+31.0%1,403.76-58.7%3,395.63+1254.4%250.71
Short Term Receivables26.00-29.1%36.67-4.3%38.31-24.3%50.58-27.0%69.32-5.7%73.54+16.1%63.34-20.9%80.07+381.8%16.62
Inventories79.19+18.3%66.96+17.2%57.12-7.1%61.50-62.4%163.76-44.1%292.78+6.6%274.76+93.1%142.27+55.5%91.49
Other Current Assets9.27+76.9%5.24-77.3%23.11-77.8%103.88+146.6%42.13-21.2%53.49-10.5%59.78-6.8%64.14+331.3%14.87
Total Current Assets379.40+85.4%204.67-25.4%274.29-65.5%795.99-42.5%1,383.14-38.7%2,258.18+25.3%1,801.65-51.1%3,682.12+885.3%373.69
Net Property, Plant & Equipment226.79+11.2%203.94-13.8%236.54-32.1%348.23-53.9%754.80-11.7%854.94-20.2%1,071.28+30.5%820.64+248.4%235.55
Total Investments and Advances77.40-38.1%125.05-61.3%323.39-23.0%419.92-34.5%640.75+13.7%563.53+154.6%221.38-37.8%356.16+102.7%175.74
Intangible Assets106.12+14.6%92.58-14.9%108.84-40.2%182.00-89.3%1,696.65-3.0%1,748.44+2.4%1,707.83+11.4%1,532.94+374.6%323.02
Deferred Tax Assets---14.53-17.5%17.61-73.1%65.55+2266.4%2.77-92.0%34.82+10.9%31.41
Other Assets11.94+4.9%11.38-36.2%17.83-68.5%56.57+360.7%12.28+210.9%3.95-69.9%13.13-32.3%19.39+199.7%6.47
Total Assets801.64+25.7%637.62-33.6%960.89-46.7%1,802.71-60.0%4,505.23-18.0%5,494.58+14.0%4,818.03-24.9%6,411.25+459.5%1,145.87
Short Term Debt Incl. Current Port. of LT Debt21.90+51.6%14.45-83.6%88.02-80.6%453.49+1096.9%37.89-8.2%41.28+3.5%39.87-48.6%77.63+6315.7%1.21
Accounts Payable24.95+37.6%18.13-14.4%21.19-9.9%23.52-54.3%51.46-3.8%53.52-38.3%86.69-38.7%141.41+294.8%35.82
Other Current Liabilities66.68+70.9%39.01-39.3%64.24-45.1%116.95+43.8%81.33-38.1%131.42-22.2%168.93+89.6%89.10+159.3%34.36
Total Current Liabilities113.53+58.6%71.60-58.7%173.45-70.8%593.96+248.0%170.68-24.6%226.22-23.4%295.49-4.1%308.14+331.7%71.38
Long Term Debt177.82-21.9%227.62-43.9%405.61-33.7%612.08-52.0%1,275.23-3.9%1,326.57+231.8%399.81-36.6%630.46+11750.8%5.32
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities5.88--14.79-51.4%30.41-63.2%82.56+149.4%33.10-57.9%78.66+37.0%57.42
Other Liabilities4.55-22.9%5.90-50.8%11.98-65.8%35.08-73.1%130.37-86.7%977.56+116.4%451.82+350.4%100.31+111.5%47.43
Total Liabilities301.77-1.1%305.11-48.4%591.04-52.4%1,241.12-22.8%1,606.69-38.5%2,612.92+121.4%1,180.23+5.6%1,117.56+515.5%181.56
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity499.87+50.3%332.51-10.1%369.75-34.0%560.41-80.5%2,869.04+3.6%2,770.27-19.3%3,433.00-32.4%5,075.21+464.7%898.80
Total Shareholders Equity499.87+50.3%332.51-10.1%369.75-34.0%560.41-80.5%2,869.04+3.6%2,770.27-19.3%3,433.00-32.4%5,075.21+464.7%898.80
Accumulated Minority Interest0.000.00-100.0%0.10-91.5%1.17-96.0%29.50-73.5%111.40-45.6%204.80-6.3%218.48+233.5%65.51
Total Equity499.87+50.3%332.51-10.1%369.86-34.1%561.59-80.6%2,898.53+0.6%2,881.66-20.8%3,637.81-31.3%5,293.69+449.0%964.31
Total Liabilities & Stockholders Equity801.64+25.7%637.62-33.6%960.89-46.7%1,802.71-60.0%4,505.23-18.0%5,494.58+14.0%4,818.03-24.9%6,411.25+459.5%1,145.87
Book Value Per Share per share1.18-34.8%1.81-55.4%4.06-62.5%10.83-85.1%72.74+0.5%72.35-26.2%98.05-34.8%150.37+233.5%45.09
Tangible Book Value Per Share per share0.93-28.5%1.30-54.5%2.86-60.9%7.32-75.4%29.72+11.4%26.69-45.8%49.27-53.1%104.95+263.3%28.89
Full-Time Employees people1,128+17.5%960-6.7%1,029-36.5%1,621-48.6%3,151-3.3%3,259-26.5%4,434+52.0%2,917+182.4%1,033
Price to Book Ratio ratio0.530.291.731.621.044.431.472.746.43
Return on Assets %-26.43-46.32-25.82-73.78-4.95-25.59-17.44-14.85-6.46
Return on Equity %-45.38-105.43-77.10-135.71-8.77-42.54-22.99-18.79-7.95
Return on Invested Capital %-28.07-65.32-62.85-211.35-5.97-32.21-25.91-9.84-6.06
Quick Ratio ratio2.641.921.251.247.148.695.1711.493.95
Current Ratio ratio3.342.861.581.348.109.986.1011.955.24

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY3/31/20262024FY3/31/20252023FY3/31/20242022FY3/31/20232021FY3/31/20222020FY3/31/20212019FY3/31/20202018FY3/31/2019
Net Income-199.80-190.22-370.18-358.59-2,328.57-263.63-1,263.44-1,042.58-542.77
Depreciation27.4226.39-14.9%31.00-21.4%39.42-34.8%60.50-33.7%91.25-5.1%96.12+2.3%93.94+162.6%35.77
Other Funds (Non Cash)102.8397.84-60.0%244.62+76.2%138.82-92.3%1,799.77-394.86-166.0%598.56-20.1%749.32+280.9%196.73
Funds from Operations-70.19-65.98-89.43-180.35-468.30-567.25-594.89-303.25-308.97
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital16.7319.81-29.74-28.68-161.2%46.84-64.5%131.95-45.6%242.71-277.34-98.88
Cash from Operating Activities-53.46-46.17-119.16-209.03-421.46-435.30-352.18-580.59-407.85
Capital Expenditures-6.27-4.31-8.11-2.96-7.90-38.37-131.68-542.47-547.95
Net Assets From Acquisitions-30.28-30.05-5.010.000.00-11.92-153.33-671.81-267.66
Sale of Fixed Assets and Businesses1.080.00-100.0%3.55-96.9%113.50+426.2%21.57-81.4%115.98+234.0%34.720.000.00
Purchase or Sale of Investments-50.7213.75-56.73-197.8%57.98-82.4%329.16+147.8%132.85-426.90-143.9%971.43-1,645.07
Purchase of Investments-51.220.00-68.54-0.26-50.76-302.59-432.20-101.24-1,645.07
Sale Or Maturity of Investments0.5013.75+16.4%11.81-79.7%58.23-84.7%379.92-12.8%435.44+8131.4%5.29-99.5%1,072.670.00
Other Uses0.000.000.00-5.71-18.18-14.46-12.78-18.400.00
Other Sources4.785.16-83.8%31.95+96.0%16.30+452.5%2.950.00-100.0%21.430.000.00
Cash from Investing Activities-81.42-15.45-34.36-119.2%179.11-45.3%327.60+78.0%184.08-668.54-261.24-2,460.68
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock68.35270.73-4.4%283.23+371.3%60.10+5850.5%1.01-84.7%6.59-97.8%304.99+843.1%32.34-99.2%4,019.41
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Sale of Common Pref Stock68.35270.73-4.4%283.23+371.3%60.10+5850.5%1.01-84.7%6.59-97.8%304.99+843.1%32.34-99.2%4,019.41
Proceedsfrom Stock Options68.35270.73-4.4%283.15+371.1%60.10+7507.6%0.79-63.3%2.15+128.7%0.94+6.8%0.88-100.0%3,968.38
Issuance or Reduction of Debt, Net29.67-17.77-159.29-377.94-3043.5%12.84-40.48-106.2%651.40-75.29-117.1%441.32
Change in Long Term Debt29.67-17.77-159.29-377.94-3043.5%12.84-40.48-106.2%651.40-75.29-117.1%441.32
Issuance of Long Term Debt143.58142.50+193.8%48.500.00-100.0%102.170.00-100.0%663.21+5880.3%11.09-97.5%444.89
Reduction of Long Term Debt-113.91-160.27-207.80-377.94-89.33-40.48-11.81-86.38-3.57
Net Financing Active Other Cash Flow-1.92-12.45-17.06-26.94-28.73-2.420.000.000.00
Other Financing Activities Uses-1.92-12.45-17.06-26.94-28.73-2.420.000.000.00
Cash from Financing Activities96.10240.51+125.0%106.88-344.78-14.89-36.31-103.8%956.39-42.95-101.0%4,460.74
Exchange Rate Effect4.062.62-56.6%6.03-0.96-102.8%33.91-14.45-47.99-0.15-100.3%53.03
Net Change in Cash-34.72181.52-40.61-375.66-74.83-301.98-112.31-884.94-153.8%1,645.24
Free Cash Flow-58.17-50.02-126.94-211.59-428.35-464.55-476.57-1,110.31-899.12
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Deferred Taxes & Investment Tax Credit-0.02-99.6%5.130.000.000.00-26.13-103.93-8033.6%1.31

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Cash & Short Term Investments228.58+4.7%240.83+119.9%264.93+176.5%274.56+112.9%218.28+23.5%109.53-26.0%95.80-38.5%128.95-12.1%
Short Term Receivables26.19+35.6%30.02-18.1%26.00-29.1%23.74-30.4%19.31-37.7%36.67-1.4%36.67-4.3%34.11-29.6%
Inventories74.02+0.6%75.74+10.2%79.19+18.3%77.01+22.0%73.58+10.3%68.76+11.3%66.96+17.2%63.10-4.3%
Other Current Assets9.84+6.4%10.31+40.1%9.27+76.9%7.46-32.2%9.25-40.5%7.36-49.1%5.24-77.3%11.00-72.6%
Total Current Assets338.64+5.7%356.91+60.5%379.40+85.4%382.76+61.4%320.41+10.5%222.32-15.0%204.67-25.4%237.16-21.3%
Net Property, Plant & Equipment214.34+3.3%219.35+2.8%226.79+11.2%207.94-0.2%207.57-7.5%213.47-7.3%203.94-13.8%208.32-19.3%
Total Investments and Advances79.87-41.2%88.44-25.5%77.40-38.1%113.19-56.1%135.88-51.5%118.65-63.8%125.05-61.3%258.10-13.3%
Intangible Assets99.43+6.9%101.61+5.3%106.12+14.6%90.24-3.1%92.99-10.2%96.52-7.2%92.58-14.9%93.09-39.9%
Other Assets12.78+6.1%11.79-2.1%11.94+4.9%12.87+0.4%12.04-14.7%12.04-26.9%11.38-36.2%12.82-33.3%
Total Assets745.06-3.1%778.09+17.4%801.64+25.7%807.00-0.3%768.89-15.7%663.01-29.5%637.62-33.6%809.50-21.5%
Short Term Debt Incl. Current Port. of LT Debt40.43+289.1%30.35+118.8%21.90+51.6%9.38-38.0%10.39-92.2%13.87-58.4%14.45-83.6%15.12-81.1%
Accounts Payable20.82+59.8%20.16+14.2%24.95+37.6%14.56-27.6%13.03-4.1%17.65-5.3%18.13-14.4%20.11+2.7%
Other Current Liabilities58.91+69.0%67.02+64.3%66.68+102.0%47.76+48.2%34.86-43.2%40.80-41.5%33.01-48.6%32.23-52.9%
Total Current Liabilities120.17+106.2%117.54+62.6%113.53+73.1%71.71+6.3%58.29-72.0%72.31-40.6%65.59-62.2%67.46-59.8%
Long Term Debt157.80-10.3%165.12-27.1%177.82-21.9%176.74-45.7%175.99-45.2%226.37-46.4%227.62-43.9%325.36-27.0%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities4.615.585.88-----
Other Liabilities4.43-21.5%4.48-25.0%4.55-22.9%5.44+0.4%5.64-3.8%5.97-7.0%5.90-50.8%5.42+22.6%
Total Liabilities287.01+19.6%292.71-3.9%301.77+0.9%253.89-36.2%239.92-55.2%304.65-44.7%299.11-49.4%398.24-35.6%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity458.05-13.4%485.38+35.4%499.87+47.7%553.11+34.5%528.97+40.2%358.36-8.0%338.52-8.4%411.26-0.4%
Total Shareholders Equity458.05-13.4%485.38+35.4%499.87+47.7%553.11+34.5%528.97+40.2%358.36-8.0%338.52-8.4%411.26-0.4%
Accumulated Minority Interest0.000.000.000.000.000.000.00-100.0%0.00-100.0%
Total Equity458.05-13.4%485.38+35.4%499.87+47.7%553.11+34.5%528.97+40.2%358.36-8.0%338.52-8.5%411.26-0.4%
Total Liabilities & Stockholders Equity745.06-3.1%778.09+17.4%801.64+25.7%807.00-0.3%768.89-15.7%663.01-29.5%637.62-33.6%809.50-21.5%
Book Value Per Share per share1.08-32.1%1.15-34.3%1.18-35.9%1.50-52.8%1.59-60.4%1.75-63.6%1.84-54.7%3.18-36.1%
Tangible Book Value Per Share per share0.85-35.1%0.91-28.9%0.93-30.6%1.26-48.8%1.31-55.1%1.28-63.6%1.34-53.1%2.46-20.9%
Full-Time Employees people--1,128+17.5%---960-6.7%-
Price to Book Ratio ratio0.530.800.630.720.840.660.290.68
Return on Assets %-26.07-23.51-26.25-28.51-32.45-45.91-54.10-37.84
Return on Equity %-39.98-40.16-45.06-47.80-60.19-98.41-122.11-84.50
Return on Invested Capital %-4.72-1.62-16.64-6.15-0.17-5.13-27.18-11.83
Quick Ratio ratio2.202.392.644.264.232.122.102.58
Current Ratio ratio2.823.043.345.345.503.073.123.52

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q29/30/20262026Q16/30/20262025Q43/31/20262025Q312/31/20252025Q29/30/20252025Q16/30/20252024Q43/31/20252024Q312/31/2024
Net Income-28.95-10.53-115.79-44.53-1.36-29.99-147.44-82.45
Depreciation7.32+8.4%7.25+3.9%6.64-10.5%6.22-11.0%6.75-10.9%6.98-13.4%7.42-14.5%6.99-19.2%
Other Funds (Non Cash)8.26-11.08-248.3%81.64-26.2%24.02-56.6%-14.55-121.6%7.47-88.7%110.62+378.5%55.33-56.4%
Funds from Operations-13.95-14.46-27.50-14.29-9.15-15.53-24.42-20.13
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital4.50-3.61-144.7%13.65+266.9%2.18-21.0%-3.948.073.72-83.8%2.76-73.5%
Cash from Operating Activities-9.44-18.07-13.85-12.11-13.10-7.46-20.70-17.37
Capital Expenditures-3.54-0.53-0.87-1.33-1.07-1.08-2.05-1.03
Net Assets From Acquisitions0.000.00-30.280.000.000.00-4.860.00
Sale of Fixed Assets and Businesses1.080.000.00-100.0%0.00-100.0%-0.000.004.89+46.0%0.04
Purchase or Sale of Investments-51.22-500.5%0.00-100.0%0.23-78.3%0.2712.790.561.06-87.1%-8.29
Purchase of Investments-51.220.000.00-100.0%0.00-100.0%0.000.001.73+1822.2%1.72+17100.0%
Sale Or Maturity of Investments0.00-100.0%0.00-100.0%0.230.2712.79+7005.6%0.56-97.4%-0.67-108.3%-10.01
Other Uses0.000.000.000.000.000.000.00-100.0%0.00-100.0%
Other Sources0.00-100.0%0.000.08-92.7%4.690.42-84.0%0.00-100.0%1.10-93.3%-0.72
Cash from Investing Activities-53.69-542.3%-0.53-30.84-20660.0%3.6412.14+1659.4%-0.510.15-99.5%-10.00
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.00-100.0%0.00-100.0%4.43-94.8%63.92-21.4%176.79+158.3%27.63-29.8%85.39+142.0%81.37
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.00-100.0%0.00-100.0%4.43-94.8%63.92-21.4%176.79+158.3%27.63-29.8%85.39+142.0%81.37
Proceedsfrom Stock Options0.00-100.0%0.00-100.0%4.43-94.8%63.92-21.6%176.79+184.4%27.63-29.8%85.54+142.4%81.53
Issuance or Reduction of Debt, Net-4.00-0.4733.490.64-51.37-0.66-101.6%-96.67-97.36
Change in Long Term Debt-4.00-0.4733.490.64-51.37-0.66-101.6%-96.67-97.36
Issuance of Long Term Debt0.000.00143.580.000.00-100.0%0.00-100.0%-1.24-1.23
Reduction of Long Term Debt-4.00-0.47-110.090.64-51.37-0.66-95.43-96.12
Net Financing Active Other Cash Flow4.37-4.93-0.56-0.80-2.60-8.58-2.83-9.06
Other Financing Activities Uses4.37-4.93-0.56-0.80-2.60-8.58-2.83-9.06
Cash from Financing Activities0.37-99.7%-5.39-129.3%37.3663.76122.82+87.7%18.39-76.2%-14.11-593.4%-25.04
Exchange Rate Effect-0.79-126.5%3.735.53+328.7%-4.40-215.5%2.98+2880.0%-1.46-324.6%1.29+6.6%3.81
Net Change in Cash-63.55-150.9%-20.27-326.5%-1.7950.89124.84+368.8%8.95-44.0%-33.37-301.4%-48.61
Free Cash Flow-11.56-18.60-14.63-13.38-13.99-8.41-22.71-18.13

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Canada112.07134.68+20.2%65.4%
Germany43.0644.92+4.3%21.8%
Other Geographical Area12.365.91-52.2%2.9%
United States25.8720.46-20.9%9.9%
Total193.36205.97+6.5%100.0%
Segment
Name20242025vs 20242025 share
Cannabis134.22154.83+15.4%75.2%
Storz Bickel59.1451.14-13.5%24.8%
Total193.36205.97+6.5%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.58%31.6M417.2M2.86M
2026-10-157.58%31.6M417.2M2.93M
2026-09-306.48%27.2M420.7M3.07M
2026-09-156.65%28.0M421.0M3.49M
2026-08-316.19%26.0M420.9M4.42M
2026-08-145.92%25.0M422.2M5.06M
2026-07-316.00%24.9M415.2M5.42M
2026-07-155.56%23.1M415.3M8.71M
2026-06-305.73%23.7M414.5M9.58M
2026-06-155.73%23.9M416.8M10.00M
2026-05-295.33%22.6M424.2M10.01M
2026-05-155.43%23.0M424.2M10.10M
2026-04-306.02%25.5M424.2M11.20M
2026-04-156.34%26.9M424.2M9.61M
2026-03-316.32%26.7M423.0M11.00M
2026-03-136.75%25.1M371.6M22.89M
2026-02-277.99%26.9M336.2M26.89M
2026-02-1310.18%34.2M336.2M28.97M
2026-01-3011.90%40.1M337.0M30.48M
2026-01-1510.51%35.4M337.0M31.19M

Option chain

Expiry 2026-11-13 · underlying 0.58, quoted 13 Nov 07:44 ET · ATM 0.50

Option quotes 12 Nov 15:59 ET. A date on a row is older than the last session (12 Nov). 8 rows.

Implied move 13.79% into expiry (call 0.075 + put 0.005 = 0.080 on 0.58)

Put/call open interest 0.60 (991 puts / 1,644 calls) · Put/call volume 0.04 (5 puts / 113 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call0.50ATM0.050.100.06+0.05-39111310.815-0.0150.000
put 11 NovATM0.000.010.020.00-29000-0.185-0.0150.000
call 9 Nov1.00OTM0.000.010.010.00-1,247000.108-0.0250.000
putITM0.220.440.43+0.01-67551-0.892-0.0250.000
call 9 Nov1.50OTM0.000.010.010.00-4000.082-0.0240.000
put 9 NovITM0.531.530.840.00-1600-0.918-0.0300.000
call 2 Oct2.00OTM0.000.010.010.00-2000.073-0.0260.000
put 9 NovITM0.941.941.360.00-500-0.927-0.0330.000
call 1 Jan3.00OTM0.001.000.000.00-0000.063-0.0360.000
put 5 NovITM1.932.932.400.00-500-0.937-0.0360.000

Latest SEC filings

30 of 765
FiledFormDescriptionPeriodDocument
2026-11-068-KAll annual, quarterly, and current reports2026-11-060001193125-26-450716 index
2026-11-0610-QAll annual, quarterly, and current reports2026-09-300001193125-26-450697 index
2026-10-238-KAll annual, quarterly, and current reports2026-10-230001104659-26-118521 index
2026-10-16DEFA14AProxy materialsno report period0001104659-26-116641 index
2026-10-168-KAll annual, quarterly, and current reports2026-10-140001104659-26-116639 index
2026-10-06DEFA14AProxy materialsno report period0001104659-26-114053 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-28 · transaction0001104659-26-112364 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-28 · transaction0001104659-26-112362 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-28 · transaction0001104659-26-112361 index
2026-09-304Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-28 · transaction0001104659-26-112355 index
2026-09-25DEFA14AProxy materialsno report period0001104659-26-110873 index
2026-09-174Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-17 · transaction0001104659-26-108651 index
2026-09-15DEFA14AProxy materialsno report period0001104659-26-107930 index
2026-08-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0001104659-26-100926 index
2026-08-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0001104659-26-100924 index
2026-08-17DEFA14AProxy materialsno report period0001104659-26-097947 index
2026-08-14DEFA14AProxy materialsno report period0001104659-26-097312 index
2026-08-078-KAll annual, quarterly, and current reports2026-08-070001193125-26-339131 index
2026-08-0710-QAll annual, quarterly, and current reports2026-06-300001193125-26-339076 index
2026-08-07DEFA14AProxy materialsno report period0001104659-26-092764 index
2026-08-07ARSProxy materials2026-03-310001104659-26-092762 index
2026-08-07DEF 14AProxy materials2026-09-250001104659-26-092759 index
2026-08-078-KAll annual, quarterly, and current reports2026-08-070001104659-26-092687 index
2026-07-17PRE 14AProxy materials2026-09-250001104659-26-084647 index
2026-06-294Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-26 · transaction0001104659-26-078842 index
2026-06-294Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-26 · transaction0001104659-26-078840 index
2026-06-294Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-26 · transaction0001104659-26-078837 index
2026-06-294Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-26 · transaction0001104659-26-078832 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-17 · transaction0001104659-26-076419 index
2026-06-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-17 · transaction0001104659-26-076417 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090064.26K5
2026-080022.90K2
2026-070000
2026-0600238.99K7
2026-050000
2026-040000
2026-030028.58K4
2026-02009.95K1
2026-010000
2025-120029.55K2
2025-110000

Institutional holders

Manager% owned
Tidal Investments LLC2.20%
MORGAN STANLEY0.47%
LAZARD ASSET MANAGEMENT LLC0.44%
GOLDMAN SACHS GROUP INC0.31%
SUSQUEHANNA INTERNATIONAL GROUP, LLP0.29%
ROYAL BANK OF CANADA0.26%
UBS Group AG0.26%
NATIONAL BANK OF CANADA /FI/0.21%
HRT FINANCIAL LP0.17%
SBI Securities Co., Ltd.0.17%

Funds

Fund% owned
RiverPark Strategic Income Fund3.83%
Saba Capital Income & Opportunities Fund3.15%
Amplify Alternative Harvest ETF2.20%
Saba Capital Income & Opportunities Fund II2.00%
USA Mutuals Vice Fund0.07%
AdvisorShares Pure Cannabis ETF0.07%
State Street(R) SPDR(R) S&P(R) International Small Cap ETF0.03%
Lazard US Systematic Small Cap Equity ETF0.02%
INTERNATIONAL CORE EQUITY 2 PORTFOLIO0.01%
Avantis Emerging Markets Equity Fund0.01%

OakChart. CGC. Cached 15 minutes. Terms