OakChart

Box Inc

BOXTechnology·Software - Infrastructure·USA·Mid·NYSE·Nov 13 • 8:05 AM ET

43.81+0.18 (0.41%)
2026-11-13 14:21 CET
Market cap
$6.01B
Revenue, TTM
1,234.07 USD m
Net income, TTM
100.43 USD m
Free cash flow, TTM
389.41 USD m
EPS diluted, TTM
0.69
63.22
Compare

Price

BOX against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 83Sales 329Price32425.0030.0035.0040.0045.004.0M8.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26BOXclose 43.8120-day 42.8250-day 38.02200-day 29.5743.8152w high 44.8952-week range, not 6 monthsEarnings in 12 sessions

2.4% under the 52-week high of 44.89 on 5 Nov 2026. 52-week low 21.34 on 13 Apr 2026. Last 15 sessions, 9.7% high to low

Volume 0.01× normal · the line is the 50-bar volume average

Setup. RS line 83
CANSLIM 4 of 6 — fails: EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 5 of 6 — fails: RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 2 of 4 — fails: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 1 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25; Current Ratio: Over 1
Value 1 of 4 — fails: P/E: Under 15; Debt/Equity: Low (<0.1) — not on the tape: P/B: Under 2
Income 1 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years; P/E: Under 25
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

BOX
52-week range, 95% of the way up
21.3444.89

Box, Inc. engages in the provision of an enterprise content platform that enables organizations to securely manage enterprise content while allowing easy, secure access and sharing of this content from anywhere, on any device. Its products include cloud content management, IT and admin controls, Box Governance, Box Zones, Box Relay, Box Shuttle, and Box KeySafe. The company was founded by Aaron Levie, Dylan Smith, Jeff Queisser, and Sam Ghods in March 2005 and is headquartered in Redwood City, CA.

IndexRUT
Employees2912
IPOJan 23, 2015
Beta0.64
ATR, 14d1.12
Rel volume0.01
Short float14.65%
Insider own3.78%
Inst own107.54%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$6.01B
Enterprise Value6.59B
Income100.43M
Sales1.23B
Book / share-2.56
Cash / share3.25
Dividend Est.0.04 (0.08%)
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees2912
IPOJan 23, 2015

Ratios

Price / earnings63.22
Forward price / earnings25.19
Price / earnings / growth1.97
Price / sales4.87
Price / book-
Price / cash13.49
Price / free cash flow15.44
Value / cash profit42.77
Value / sales5.34
Quick Ratio1.00
Current Ratio1.00
Debt / equity3.59
Long-term debt / equity3.59
Options and shortYes / Yes

Earnings

Earnings / share0.69
Earnings next year1.74
Earnings next quarter0.39
Earnings this year6.94%
Earnings next year12.92%
Earnings growth, 5 years12.82%
Past earnings growth117.14% -
Past sales growth5.91% 8.84%
Earnings vs last year-45.56%
Sales vs last year9.63%
Earnings vs last quarter75.37%
Sales vs last quarter9.23%
EarningsDec 01 AMC
Surprise0.48% 0.57%

Ownership

Insiders own3.78%
Insider trades-2.77%
Institutions own107.54%
Institution trades-0.30%
Return on assets8.63%
Return on equity70.23%
Return on capital19.46%
Gross Margin79.55%
Operating margin9.44%
Profit Margin8.14%
20-day average2.30%
50-day average15.23%
200-day average48.15%

Technical

Shares out137.20M
Shares floating132.02M
Short / float14.65%
Short ratio6.97
Short interest19.34M
52-week high44.89 -2.4%
52-week low21.34 +105.3%
Volatility2.90% 2.85%
Average range1.12
Strength index67.49
Market sensitivity0.64
Relative volume0.01
Avg Volume2.77M
Volume1,025

Performance

Perf Week4.43%
Perf Month10.96%
Perf Quarter35.67%
Perf Half Y77.58%
Perf YTD46.47%
Perf Year36.94%
Perf 3Y71.80%
Perf 5Y68.82%
Perf 10Y191.28%
Recommendation2.58
Target Price42.57
Prev Close43.63
Price43.81
Change %0.41%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Mar 23, 2026DowngradeWilliam BlairOutperform → Mkt Perform
Sep 18, 2025ResumedUBSNeutral$36-17.8%
Dec 18, 2024InitiatedDA DavidsonBuy$45+2.7%
Dec 12, 2024InitiatedBofA SecuritiesBuy$40-8.7%
May 22, 2024DowngradeMorgan StanleyOverweight → Equal-Weight$35 → $32-27.0%
Dec 15, 2023InitiatedUBSBuy$36-17.8%
Aug 30, 2023DowngradeCraig HallumBuy → Hold
Jan 10, 2023DowngradeRBC Capital MktsSector Perform → Underperform$28 → $24-45.2%
Dec 12, 2022UpgradeJP MorganNeutral → Overweight$31 → $34-22.4%
Nov 22, 2022InitiatedCredit SuisseOutperform$36-17.8%

Peers

Mkt cap
TickerCompanyMkt cap
DBXDropbox Inc7.32B
AVPTAvePoint Inc3.48B
OTEXOpen Text Corp5.99B
MSFTMicrosoft Corp3835.63B
VRNSVaronis Systems Inc5.64B
DOCUDocuSign Inc14.97B
CVLTCommvault Systems Inc6.88B
TEAMAtlassian Corp38.73B
ASANAsana Inc2.25B
MNDYMonday.Com Ltd3.27B

Insider trading

latest 14 of 74 · one spelling per person
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Nottebohm OliviaOfficerNov 10 '26Proposed Sale41.455,293219,395Nov 10 04:11 PM
Smith Dylan COfficerNov 10 '26Proposed Sale41.8217,000710,940Nov 10 12:33 PM
Nottebohm OliviaChief Operating OfficerOct 21 '26Sale41.585,293220,083481,466Oct 23 05:37 PM
Nottebohm OliviaOfficerOct 21 '26Proposed Sale41.585,293220,083Oct 21 04:04 PM
Smith Dylan CChief Financial OfficerOct 09 '26Sale36.5617,000621,5711,293,100Oct 13 06:31 PM
Smith Dylan COfficerOct 09 '26Proposed Sale36.5617,000621,561Oct 09 01:00 PM
Nottebohm OliviaChief Operating OfficerOct 05 '26Sale34.505,293182,608486,759Oct 06 05:34 PM
Nottebohm OliviaOfficerOct 05 '26Proposed Sale34.505,293182,608Oct 05 04:04 PM
EVAN DANA LDirectorSep 15 '26Sale35.006,158215,530115,739Sep 16 05:41 PM
EVAN DANA LDirectorSep 15 '26Proposed Sale35.006,158215,530Sep 15 04:07 PM
Levie AaronChief Executive OfficerSep 10 '26Sale34.2415,000513,6602,859,673Sep 11 05:44 PM
Smith Dylan CChief Financial OfficerSep 10 '26Sale34.5217,000586,8741,320,075Sep 11 05:39 PM
Smith Dylan COfficerSep 10 '26Proposed Sale34.5217,000586,868Sep 10 10:39 AM
Berkovitch EliVP Chief Acct Ofr & ControllerAug 31 '26Sale35.993,850138,562105,404Sep 01 05:46 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VGTVanguard Information Technology ETFAUM: 142.20B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS 0.400 beat 0.398, from 0.330 a year earlier. Sales 321.15 beat 319.33, from 294 a year earlier
EPS
0.49002024Q3 EPS 0.450 against 0.42324Q32024Q4 EPS 0.420 against 0.41424Q42025Q1 EPS 0.300 against 0.25925Q12025Q2 EPS 0.330 against 0.31225Q22025Q3 EPS 0.310 against 0.31725Q32025Q4 EPS 0.490 against 0.33825Q42026Q1 EPS 0.370 against 0.36226Q12026Q2 EPS 0.400 against 0.39826Q2
Sales, USD millions
321.1502024Q3 sales 275.91 against 275.4424Q32024Q4 sales 279.52 against 279.3524Q42025Q1 sales 276.27 against 275.0425Q12025Q2 sales 294 against 290.7825Q22025Q3 sales 301.11 against 299.0825Q32025Q4 sales 305.88 against 304.2825Q42026Q1 sales 305.94 against 304.3926Q12026Q2 sales 321.15 against 319.3326Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-10-312026-12-01 16:30-0.391--329.15EPS - · sales -vs 2025Q3, year-ago quarter · EPS - · sales -9 EPS · 8 sales-
2026Q2ended 2026-07-312026-08-25 16:300.4000.3980.090321.15319.33EPS +0.5% · sales +0.6%vs 2025Q2, year-ago quarter · EPS +21.2% · sales +9.2%9 EPS · 8 salesOpen +3.94% vs SPY -0.15%. Close +1.18% vs SPY +0.02%
2026Q1ended 2026-04-302026-05-26 16:300.3700.3620.085305.94304.39EPS +2.1% · sales +0.5%vs 2025Q1, year-ago quarter · EPS +23.3% · sales +10.7%9 EPS · 8 salesOpen +1.48% vs SPY +0.04%. Close -3.71% vs SPY -0.02%
2025Q4ended 2026-01-312026-03-03 16:300.4900.3380.468305.88304.28EPS +45.1% · sales +0.5%vs 2024Q4, year-ago quarter · EPS +16.7% · sales +9.4%9 EPS · 8 salesOpen +8.19% vs SPY +0.19%. Close +10.16% vs SPY +0.71%
2025Q3ended 2025-10-312025-12-02 16:300.3100.3170.046301.11299.08EPS -2.2% · sales +0.7%vs 2024Q3, year-ago quarter · EPS -31.1% · sales +9.1%9 EPS · 8 salesOpen -3.15% vs SPY -0.14%. Close +6.66% vs SPY +0.35%
2025Q2ended 2025-07-312025-08-26 16:300.3300.3120.054294290.78EPS +5.6% · sales +1.1%vs 2024Q2, year-ago quarter · EPS -25.0% · sales +8.9%9 EPS · 8 salesOpen +8.25% vs SPY -0.09%. Close +4.17% vs SPY +0.23%
2025Q1ended 2025-04-302025-05-27 16:300.3000.2590.024276.27275.04EPS +16.0% · sales +0.4%vs 2024Q1, year-ago quarter · EPS -23.1% · sales +4.4%9Open +10.84% vs SPY +0.07%. Close +17.23% vs SPY -0.58%
2024Q4ended 2025-01-312025-03-04 16:300.4200.4141.117279.52279.35EPS +1.6% · sales +0.1%vs 2023Q4, year-ago quarter · EPS 0.0% · sales +6.3%10 EPS · 9 salesOpen -7.38% vs SPY -0.03%. Close -3.23% vs SPY +1.07%
2024Q3ended 2024-10-312024-12-03 16:300.4500.4230.051275.91275.44EPS +6.5% · sales +0.2%vs 2023Q3, year-ago quarter · EPS +25.0% · sales +5.5%8 EPS · 7 salesOpen -1.95% vs SPY +0.28%. Close -7.70% vs SPY +0.62%
2024Q2ended 2024-07-312024-08-27 16:300.4400.4030.098270.04269.52EPS +9.2% · sales +0.2%vs 2023Q2, year-ago quarter · EPS +22.2% · sales +3.3%7 EPS · 6 salesOpen +4.09% vs SPY -0.06%. Close +10.83% vs SPY -0.58%
2024Q1ended 2024-04-302024-05-28 16:300.3900.3750.077264.66263.45EPS +3.9% · sales +0.5%vs 2023Q1, year-ago quarter · EPS +21.9% · sales +5.1%9 EPS · 8 salesOpen +2.76% vs SPY -0.78%. Close +8.63% vs SPY -0.70%
2023Q4ended 2024-01-312024-03-05 16:300.4200.3850.575262.88263.28EPS +9.2% · sales -0.2%vs 2022Q4, year-ago quarter · EPS +13.5% · sales +2.5%11 EPS · 10 salesOpen +6.24% vs SPY +0.66%. Close +8.62% vs SPY +0.51%
2023Q3ended 2023-10-312023-12-05 16:300.3600.3790.038261.54262.37EPS -5.1% · sales -0.3%vs 2022Q3, year-ago quarter · EPS +16.1% · sales +4.6%11 EPS · 10 salesOpen -9.97% vs SPY +0.48%. Close -10.19% vs SPY -0.40%
2023Q2ended 2023-07-312023-08-29 16:300.3600.3550.038261.43261.44EPS +1.5% · sales 0.0%vs 2022Q2, year-ago quarter · EPS +28.6% · sales +6.3%12 EPS · 11 sales-
2023Q1ended 2023-04-302023-05-30 16:300.3200.2720.024251.9249.58EPS +17.6% · sales +0.9%vs 2022Q1, year-ago quarter · EPS +39.1% · sales +5.6%12 EPS · 10 sales-
2022Q4ended 2023-01-312023-03-01 16:300.3700.3430.096256.48256.28EPS +7.8% · sales +0.1%vs 2021Q4, year-ago quarter · EPS +54.2% · sales +9.9%12 EPS · 10 sales-

Annual earnings

2025FY EPS 1.440 beat 1.287, from 1.710 a year earlier. Sales 1,177 beat 1,175, from 1,090 a year earlier
EPS
1.7100-0.1612018FY EPS -0.120 against -0.16120182019FY EPS 0.030 against 0.00820192020FY EPS 0.700 against 0.65620202021FY EPS 0.850 against 0.84320212022FY EPS 1.200 against 1.16720222023FY EPS 1.460 against 1.42220232024FY EPS 1.710 against 1.70220242025FY EPS 1.440 against 1.2872025
Sales, USD millions
1,17702018FY sales 608.39 against 608.8420182019FY sales 696.26 against 694.2420192020FY sales 770.77 against 768.4220202021FY sales 874.33 against 869.720212022FY sales 990.87 against 990.9820222023FY sales 1,038 against 1,03820232024FY sales 1,090 against 1,09020242025FY sales 1,177 against 1,1752025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-2.068--1,52621.19
2027FYestimate-1.739--1,40325.20
2026FYestimate-1.540--1,29028.45
2025FY1.4401.2870.5801,1771,17517.60
2024FY1.7101.7021.3561,0901,09019.53
2023FY1.4601.4220.6671,0381,03817.80
2022FY1.2001.1670.057990.87990.9826.66
2021FY0.8500.843-0.346874.33869.730.74
2020FY0.7000.656-0.279770.77768.4224.77
2019FY0.0300.008-0.977696.26694.24501.00
2018FY-0.120-0.161-0.952608.39608.84-
2017FY-0.430-0.455-1.157506.14506.07-
2016FY-0.560-0.604-1.190398.61397.31-
2015FY-1.120-1.155-1.670302.7299.37-
2014FY-8.130-8.620-11.480216.44211.83-

Quarterly results

2026Q2 revenue 321.15, from 294 a year earlier. Operating margin 10.2%, from 7.0% a year earlier
Revenue, USD millions
321.1502024Q3 revenue 275.9124Q32024Q4 revenue 279.5224Q42025Q1 revenue 276.2725Q12025Q2 revenue 29425Q22025Q3 revenue 301.1125Q32025Q4 revenue 305.8825Q42026Q1 revenue 305.9426Q12026Q2 revenue 321.1526Q2
Operating margin
10.302024Q3 operating margin 8.5%24Q32024Q4 operating margin 6.4%24Q42025Q1 operating margin 2.3%25Q12025Q2 operating margin 7.0%25Q22025Q3 operating margin 8.3%25Q32025Q4 operating margin 10.3%25Q42026Q1 operating margin 9.0%26Q12026Q2 operating margin 10.2%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.54 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-091.540.0%
2026Q3Eper share2026-11-090.390.0%
2026FYRper share2026-11-090.400.0%
2026Q3Rper share2026-11-090.120.0%
2026Q3S-2026-11-09329.150.0%
2026FYSUSD millions2026-11-061,290+0.0%
2026Q2Eper share2026-08-100.400.0%
2026Q2Rper share2026-08-100.110.0%
2026Q2S-2026-08-10319.330.0%
2026Q1Eper share2026-05-180.360.0%
2026Q1Rper share2026-05-180.100.0%
2026Q1S-2026-05-18304.390.0%
2025FYEper share2026-02-161.290.0%
2025Q4Eper share2026-02-160.340.0%
2025FYRper share2026-02-160.190.0%
2025Q4Rper share2026-02-160.060.0%
2025FYSUSD millions2026-01-021,1750.0%
2025Q4S-2026-01-02304.280.0%
2025Q3Rper share2025-11-250.060.0%
2025Q3Eper share2025-11-170.320.0%
2025Q3S-2025-08-27299.08+0.5%
2025Q2Eper share2025-08-110.310.0%
2025Q2Rper share2025-08-110.040.0%
2025Q2S-2025-08-11290.780.0%
2025Q1Eper share2025-05-190.260.0%
2025Q1Rper share2025-05-190.010.0%
2025Q1S-2025-05-19275.040.0%
2024FYEper share2025-03-031.70+0.5%
2024FYRper share2025-03-030.31-3.1%
2024FYSUSD millions2025-03-031,0900.0%
2024Q4Eper share2025-02-170.410.0%
2024Q4Rper share2025-02-170.080.0%
2024Q4S-2025-02-17279.350.0%
2024Q3Eper share2024-11-190.420.0%
2024Q3Rper share2024-11-110.110.0%
2024Q3S-2024-11-11275.440.0%
2024Q2Eper share2024-08-120.400.0%
2024Q2Rper share2024-08-120.070.0%
2024Q2S-2024-08-12269.520.0%
2024Q1Eper share2024-05-280.38+3.4%
2024Q1S-2024-05-28263.45+0.4%
2024Q1Rper share2024-05-200.050.0%
2023FYRper share2024-03-040.160.0%
2023FYEper share2024-02-191.420.0%
2023FYSUSD millions2024-01-171,038+0.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-1.157-0.952-0.977-0.279-0.3460.0570.6671.3560.5840.6929-
Sales USD millions5066086967718749911,0381,0901,1771,234-
Shares million shares137141148157145144144144141-137
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.0980.0511.1170.0240.0540.0460.4680.0850.094
Sales USD millions270276280276294301306306321
Shares million shares143144144145145144141138137

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Total Revenue1,234.071,177.25+8.0%1,090.13+5.0%1,037.74+4.7%990.87+13.3%874.33+13.4%770.77+10.7%696.26+14.4%608.39
Cost of Goods Sold Incl. D&A252.37244.65+7.3%228.10-12.5%260.61+3.2%252.56+1.2%249.48+11.0%224.74+4.2%215.58+24.2%173.62
Gross Profit981.70932.61+8.2%862.02+10.9%777.13+5.3%738.32+18.2%624.85+14.4%546.03+13.6%480.69+10.6%434.77
Selling, General and Administrative Excl. Other865.15848.83+8.5%782.01+7.7%726.26+3.5%701.42+7.9%650.12+11.4%583.67-5.9%620.16+9.0%569.00
Research and Development304.84294.54+11.2%264.85+6.5%248.77+2.2%243.53+11.4%218.52+8.6%201.26+0.8%199.75+22.0%163.75
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income116.5583.78+4.7%80.01+57.3%50.87+37.9%36.89-25.28-37.64-139.47-134.24
Interest Expense10.1310.70+76.0%6.08--6.14-12.4%7.01+199.6%2.34+631.2%0.32
Unusual Expense10.3010.69+1.6%10.52+8666.7%0.12+140.0%0.05-97.9%2.350.00--
Net Income Before Taxes121.2198.73+15.9%85.16+36.1%62.59+81.9%34.41-37.46-42.23-142.94-133.21
Income Taxes-9.48-16.65-159.46-66.45-972.0%7.62+90.5%4.00+230.6%1.21-14.2%1.41+0.7%1.40
Consolidated Net Income130.69115.38-52.8%244.62+89.6%129.03+381.8%26.78-41.46-43.43-144.35-134.61
Net Income From Continuing Operations130.69115.38-52.8%244.62+89.6%129.03+381.8%26.78-41.46-43.43-144.35-134.61
Net Income100.4387.05-56.8%201.57+103.3%99.15+1056.9%8.57-53.88-43.43-144.35-134.61
EPS (Recurring) per share0.770.63-55.3%1.41+110.4%0.67+1016.7%0.06-0.34-0.28-0.98-0.95
EPS (Basic, Before Extraordinaries) per share0.710.60-57.1%1.40+102.9%0.69+1050.0%0.06-0.35-0.28-0.98-0.95
EPS (Diluted) per share0.690.58-57.4%1.36+103.0%0.67+1016.7%0.06-0.35-0.28-0.98-0.95
EBITDA154.02123.28+17.1%105.31+3.1%102.11-0.7%102.88+83.8%55.97+40.1%39.96-81.27-87.92
Non-Operating Income (Expense)25.0936.34+67.2%21.74+83.8%11.83-2.43-3.70-252.3%2.43-1.13-184.3%1.34
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense186.23184.64+6.7%173.01+10.2%157.04+7.1%146.65+12.2%130.65+16.0%112.63+5.7%106.57+13.1%94.24
Price To Earnings Ratio ratio statement ratio, not the snapshot62.9762.9741.6738.45693.93----
Price To Sales Ratio ratio3.573.214.553.724.854.653.513.194.86
Gross Margin %79.5579.2279.0874.8974.5171.4770.8469.0471.46
Operating Margin %9.447.127.344.903.72-2.89-4.88-20.03-22.06
Net Margin %8.147.3918.499.550.86-6.16-5.64-20.73-22.13
Shares Outstanding million shares137.20140.91-2.2%144.11-0.2%144.35+0.0%144.30-0.5%145.08-7.5%156.80+6.3%147.56+4.5%141.26
Market Capitalization5,986.085,986.08+24.8%4,798.28+28.6%3,730.49-18.4%4,571.85+18.0%3,875.08+40.9%2,750.87+22.3%2,248.89-30.6%3,238.19

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Total Revenue321.15+9.2%305.94+10.7%305.88+9.4%301.11+9.1%294.00+8.9%276.27+4.4%279.52+6.3%275.91+5.5%
Cost of Goods Sold Incl. D&A67.18+9.2%62.73+3.4%60.88+3.6%61.58+10.8%61.52+10.8%60.67+4.2%58.78-6.3%55.56-19.7%
Gross Profit253.97+9.2%243.21+12.8%245.00+11.0%239.53+8.7%232.48+8.4%215.60+4.5%220.74+10.3%220.36+14.6%
Selling, General and Administrative Excl. Other221.33+4.5%215.76+3.1%213.59+5.3%214.47+8.9%211.90+9.1%209.26+11.1%202.76+13.3%196.95+8.9%
Research and Development78.40+9.3%75.91+5.0%76.58+11.2%73.95+9.0%71.72+9.6%72.30+15.4%68.87+11.2%67.86+11.2%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income32.63+58.6%27.44+332.8%31.41+74.8%25.06+7.0%20.58+1.5%6.34-64.8%17.97-15.1%23.41+105.7%
Interest Expense2.40-10.4%2.40-11.1%2.64-7.7%2.68-56.2%2.682.702.866.12
Unusual Expense0.000.0010.30+25650.0%0.000.000.000.040.00
Net Income Before Taxes31.86+34.2%27.51+109.4%34.44+63.8%27.40+58.5%23.74-5.0%13.14-39.9%21.02-17.9%17.29+31.2%
Income Taxes12.63+22.6%9.78+97.6%-47.2415.34+248.6%10.30+129.9%4.95+6.7%-172.994.40+74.6%
Consolidated Net Income19.22+42.9%17.73+116.5%81.68-57.9%12.06-6.4%13.45-34.4%8.19-52.4%194.01+95.5%12.89+20.9%
Net Income From Continuing Operations19.22+42.9%17.73+116.5%81.68-57.9%12.06-6.4%13.45-34.4%8.19-52.4%194.01+95.5%12.89+20.9%
Net Income13.13+62.1%11.91+238.4%68.49-59.2%6.89-9.7%8.10-43.5%3.52-69.4%168.07+99.9%7.63+35.0%
EPS (Recurring) per share0.09+80.0%0.08+300.0%0.52-53.6%0.050.0%0.05-50.0%0.02-75.0%1.12+96.5%0.05+25.0%
EPS (Basic, Before Extraordinaries) per share0.10+66.7%0.09+350.0%0.48-59.0%0.050.0%0.06-40.0%0.02-75.0%1.17+101.7%0.05+25.0%
EPS (Diluted) per share0.09+80.0%0.09+350.0%0.47-58.0%0.050.0%0.05-50.0%0.02-75.0%1.12+96.5%0.05+25.0%
EBITDA42.56+50.3%36.70+177.4%40.71+68.5%34.05+16.1%28.31+10.7%13.23-41.7%24.16-27.7%29.34+13.3%
Non-Operating Income (Expense)1.62-72.3%2.47-74.0%15.97+168.4%5.025.84+24.3%9.50+146.1%5.95+34.6%0.00-100.0%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense48.48+1.0%44.49+2.6%46.42+2.8%46.85+6.7%48.00+10.2%43.37+7.3%45.15+20.9%43.91+9.2%
Price To Earnings Ratio ratio statement ratio, not the snapshot62.9740.9520.4425.7724.9023.2441.6740.29
Price To Sales Ratio ratio3.572.813.154.174.314.244.614.41
Gross Margin %79.0879.4980.1079.5579.0778.0478.9779.86
Operating Margin %10.168.9710.278.327.002.296.438.48
Net Margin %4.093.8922.392.292.751.2760.132.76
Shares Outstanding million shares137.20-5.3%138.45-4.4%140.91-2.2%144.19+0.2%144.89+1.2%144.79-0.5%144.11-0.2%143.95+0.0%
Market Capitalization5,986.08+28.8%3,350.49-25.4%3,630.83-24.3%4,649.39+2.2%4,648.47+13.6%4,489.09+19.5%4,798.28+28.6%4,548.92+27.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/20192017FY1/31/2018
Cash & Short Term Investments479.62-33.8%724.35+50.5%481.20+4.3%461.25-21.3%586.27-1.5%595.08+204.2%195.59-10.1%217.52+4.5%208.08
Short Term Receivables325.14+11.1%292.71+4.0%281.49+6.4%264.51+3.2%256.31+12.3%228.31+9.0%209.43+19.6%175.13+8.0%162.13
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets40.41+16.2%34.79+3.3%33.67+2.2%32.96+17.9%27.95+85.0%15.11-26.9%20.66+45.3%14.22+24.8%11.39
Total Current Assets845.17-19.6%1,051.85+32.1%796.36+5.0%758.72-12.8%870.54+3.8%838.50+97.0%425.68+4.6%406.87+6.6%381.60
Net Property, Plant & Equipment121.47+18.0%102.95-21.2%130.71-35.0%201.14-27.8%278.56-21.4%354.40-8.8%388.78+182.3%137.70+11.1%123.98
Total Investments and Advances0.850.000.000.000.000.000.00-100.0%0.24-31.4%0.35
Intangible Assets176.60+16.6%151.48+22.6%123.53+43.8%85.92-23.0%111.58+156.2%43.56-0.7%43.85+134.0%18.74+14.8%16.32
Deferred Tax Assets284.00+15.7%245.42+224.3%75.67------
Other Assets117.96+1.8%115.83+0.8%114.90-28.8%161.38+22.9%131.32+14.0%115.22+13.3%101.67+17.4%86.61+176.5%31.32
Total Assets1,546.06-7.3%1,667.52+34.4%1,241.16+2.8%1,207.16-13.3%1,392.01+3.0%1,351.68+40.8%959.99+47.7%650.16+17.4%553.57
Short Term Debt Incl. Current Port. of LT Debt0.00-100.0%203.91+660.6%26.81-65.2%77.07-10.2%85.84-12.1%97.66+2.8%94.97+235.3%28.32+50.3%18.84
Accounts Payable95.28+19.0%80.07+51.8%52.74+4.5%50.49-14.3%58.94+1195.4%4.55-72.8%16.75+8.6%15.43-9.4%17.04
Other Current Liabilities707.39+10.9%638.10+6.4%599.73+1.9%588.26+2.5%574.19+12.4%510.63+9.6%465.71+11.0%419.45+17.1%358.09
Total Current Liabilities802.67-13.0%922.08+35.7%679.28-5.1%715.83-0.4%718.98+17.3%612.84+6.1%577.43+24.7%463.20+17.6%393.97
Long Term Debt527.98+2.0%517.41+11.3%464.99-4.6%487.35-12.4%556.49+1.1%550.50+67.0%329.57+289.6%84.60+26.3%66.98
Provision for Risks Charges0.000.000.000.00-100.0%3.60+16.1%3.10+10.7%2.800.000.00
Other Liabilities18.31-40.5%30.76-14.2%35.86-5.3%37.85+87.8%20.15-41.0%34.18+22.8%27.83-60.8%70.96-8.6%77.65
Total Liabilities1,348.96-8.2%1,470.24+24.6%1,180.13-4.9%1,241.03-4.5%1,299.22+8.2%1,200.62+28.0%937.63+51.5%618.76+14.9%538.60
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value496.38+0.4%494.24+0.4%492.10+0.4%489.99+0.4%487.880.000.000.000.00
Common Equity-299.28-296.96-431.06-523.85-395.09-361.5%151.06+575.6%22.36-28.8%31.41+109.8%14.97
Total Shareholders Equity197.10-0.1%197.28+223.3%61.03-33.86-136.5%92.79-38.6%151.06+575.6%22.36-28.8%31.41+109.8%14.97
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity197.10-0.1%197.28+223.3%61.03-33.86-136.5%92.79-38.6%151.06+575.6%22.36-28.8%31.41+109.8%14.97
Total Liabilities & Stockholders Equity1,546.06-7.3%1,667.52+34.4%1,241.16+2.8%1,207.16-13.3%1,392.01+3.0%1,351.68+40.8%959.99+47.7%650.16+17.4%553.57
Book Value Per Share per share-2.12-2.06-2.99-3.63-2.72-383.3%0.96+540.0%0.15-31.8%0.22+100.0%0.11
Tangible Book Value Per Share per share-3.38-3.11-3.84-4.23-3.49-605.8%0.69-0.15-266.7%0.09-0.01
Full-Time Employees people2,912+3.6%2,810+11.1%2,530+1.7%2,487+14.5%2,172+12.3%1,934-5.5%2,046+3.3%1,980+11.0%1,784
Price to Book Ratio ratio-17.05-10.02-8.70-8.81-9.6031.4299.2094.10204.04
Return on Assets %7.1816.8210.542.06-3.02-3.76-17.93-22.37-29.59
Return on Equity %58.51189.40949.7490.89-34.00-50.09-536.99-580.56-345.51
Return on Invested Capital %15.9134.2324.535.91-6.39-6.19-41.02-116.04-189.10
Quick Ratio ratio1.051.141.171.061.211.370.740.880.97
Current Ratio ratio1.051.141.171.061.211.370.740.880.97

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Net Income130.69115.38-52.8%244.62+89.6%129.03+381.8%26.78-41.46-43.43-144.35-134.61
Depreciation37.4732.91+48.9%22.10-56.9%51.24-22.4%65.99-15.6%78.23+3.6%75.48+27.0%59.42+28.3%46.32
Other Funds (Non Cash)295.14281.51+0.7%279.60+9.4%255.49+5.8%241.47+6.0%227.70+19.0%191.42+11.4%171.76+27.1%135.17
Funds from Operations436.38398.25+6.2%375.10+4.1%360.47+7.8%334.24+26.4%264.48+18.4%223.46+157.3%86.84+85.2%46.88
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-41.91-41.80-42.84-41.74-36.26-29.66-26.63-42.13-599.2%8.44
Cash from Operating Activities394.46356.45+7.3%332.26+4.2%318.73+7.0%297.98+26.9%234.82+19.3%196.83+340.2%44.71-19.2%55.32
Capital Expenditures-44.55-41.25-30.21-18.40-16.50-10.49-16.49-13.41-17.57
Net Assets From Acquisitions0.000.000.00-2.730.00-59.400.000.00-
Sale of Fixed Assets and Businesses0.060.31-96.3%8.390.000.000.000.00-100.0%0.010.00
Purchase or Sale of Investments0.51-1.76-183.0%2.12-61.47-144.6%137.91-170.000.000.000.00
Purchase of Investments-102.83-104.36-121.34-169.42-102.09-170.000.000.000.00
Sale Or Maturity of Investments103.34102.60-16.9%123.46+14.4%107.95-55.0%240.000.000.000.000.00
Other Uses0.000.00-3.52-0.19-0.810.000.000.00-0.46
Other Sources0.000.000.000.000.00-100.0%0.51+363.6%0.11+10.0%0.10-94.7%1.87
Cash from Investing Activities-43.98-42.70-23.21-82.79-168.6%120.60-239.37-16.38-13.30-16.15
Cash Dividends Paid-15.00-15.00-15.00-14.94-15.06-9.620.000.000.00
Change in Capital Stock-359.53-261.22-166.10-148.93-242.09-51.12-277.1%28.86-1.8%29.39-23.0%38.19
Repurchase of Common Pref Stock-385.92-289.85-211.06-177.13-274.17-561.570.000.000.00
Sale of Common Pref Stock26.4028.62-36.3%44.96+59.4%28.20-12.1%32.08-93.7%510.45+1668.7%28.86-1.8%29.39-23.0%38.19
Proceedsfrom Stock Options15.880.000.000.00-0.10-100.0%485.08+2509.4%18.59-20.7%23.43+7.2%21.86
Issuance or Reduction of Debt, Net-205.00-205.00-201.6%201.77-30.18-40.35-51.04-121.4%238.58-38.54-23.93
Change in Long Term Debt-205.00-205.00-201.6%201.77-30.18-40.35-51.04-121.4%238.58-38.54-23.93
Issuance of Long Term Debt0.000.00-100.0%478.110.000.000.00-100.0%366.380.000.00
Reduction of Long Term Debt-205.00-205.00-276.34-30.18-40.35-51.04-127.79-38.54-23.93
Net Financing Active Other Cash Flow-79.36-88.30-83.03-78.85-99.00-61.08-48.76-44.26-43.82
Other Financing Activities Uses-79.36-88.30-83.03-78.85-99.00-61.08-48.76-44.26-43.82
Cash from Financing Activities-658.89-569.52-62.36-272.90-396.50-172.86-179.0%218.68-53.42-29.57
Exchange Rate Effect-6.866.35-4.83-7.82-9.94-1.21-251.3%0.80-0.17-0.27
Net Change in Cash-315.26-249.42-203.1%241.85-44.78-468.6%12.15-178.62-144.7%399.93-22.17-337.6%9.33
Free Cash Flow389.41350.38+6.3%329.68+4.0%316.88+7.9%293.55+27.6%230.12+22.5%187.78+378.3%39.26-3.1%40.51
Preferred Dividends (Cash Flow)------0.000.000.00
Price to Free Cash Flow ratio11.7711.2715.7712.7817.2518.4414.3956.5772.99
Deferred Taxes & Investment Tax Credit--31.54-171.22-75.290.000.000.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Cash & Short Term Investments445.56-41.3%478.56-39.5%479.62-33.8%731.30+4.8%759.59+57.5%790.40+39.6%724.35+50.5%697.91+58.7%
Short Term Receivables213.68+12.7%192.34+8.0%325.14+11.1%204.93+8.7%189.56+6.8%178.08+24.5%292.71+4.0%188.50+13.0%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets54.17-42.1%50.47-42.4%40.41+16.2%87.64+165.7%93.59+207.6%87.69+146.5%34.79+3.3%32.99-0.1%
Total Current Assets713.40-31.6%721.37-31.7%845.17-19.6%1,023.87+11.4%1,042.74+51.1%1,056.17+41.8%1,051.85+32.1%919.40+43.7%
Net Property, Plant & Equipment100.68+21.9%108.79+31.7%121.47+18.0%90.96+9.2%82.56-6.7%82.62-10.9%102.95-21.2%83.28-48.8%
Total Investments and Advances0.130.200.850.000.000.000.000.00
Intangible Assets184.37+128.2%180.34+123.9%176.60+16.6%172.91+119.6%80.78+5.2%80.53+5.4%151.48+22.6%78.73+7.4%
Deferred Tax Assets268.14+11.7%275.01+10.7%284.00+15.7%229.82+217.7%240.16+227.1%248.46+244.3%245.42+224.3%72.35
Other Assets137.51-22.9%135.93-21.7%117.96+1.8%91.68-54.3%178.34-7.1%173.59-8.6%115.83+0.8%200.55+26.8%
Total Assets1,404.23-13.6%1,421.65-13.4%1,546.06-7.3%1,609.25+18.8%1,624.58+45.0%1,641.37+39.6%1,667.52+34.4%1,354.32+31.0%
Short Term Debt Incl. Current Port. of LT Debt0.00-100.0%0.00-100.0%0.00-100.0%204.76+700.2%204.48+696.9%204.19+699.8%203.91+660.6%25.59-25.0%
Accounts Payable81.97+3.7%84.15-1.5%95.28+19.0%79.38+48.6%79.02+79.3%85.45+66.5%80.07+51.8%53.42-10.5%
Other Current Liabilities633.81+11.3%632.87+7.8%707.39+10.9%568.83+12.0%569.66+10.1%587.20+14.1%638.10+6.4%508.10+6.6%
Total Current Liabilities715.78-16.1%717.03-18.2%802.67-13.0%852.97+45.3%853.16+45.4%876.84+48.3%922.08+35.7%587.10+2.9%
Long Term Debt525.36+16.8%530.86+1.9%527.98+2.0%522.83-28.2%449.82-0.9%520.77+13.3%517.41+11.3%727.67+51.7%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities16.82-82.4%15.27-47.7%18.31-40.5%24.28-5.7%95.68+266.9%29.18-3.7%30.76-14.2%25.75-20.9%
Total Liabilities1,257.96-10.1%1,263.15-11.5%1,348.96-8.2%1,400.09+4.4%1,398.66+31.1%1,426.79+31.9%1,470.24+24.6%1,340.53+23.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value497.42+0.4%496.86+0.4%496.38+0.4%495.81+0.4%495.28+0.4%494.72+0.4%494.24+0.4%493.68+0.4%
Common Equity-351.15-338.36-299.28-286.65-269.36-280.13-296.96-479.88
Total Shareholders Equity146.28-35.3%158.50-26.1%197.10-0.1%209.16+1416.8%225.92+320.3%214.58+126.6%197.28+223.3%13.79
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity146.28-35.3%158.50-26.1%197.10-0.1%209.16+1416.8%225.92+320.3%214.58+126.6%197.28+223.3%13.79
Total Liabilities & Stockholders Equity1,404.23-13.6%1,421.65-13.4%1,546.06-7.3%1,609.25+18.8%1,624.58+45.0%1,641.37+39.6%1,667.52+34.4%1,354.32+31.0%
Book Value Per Share per share-2.56-2.44-2.12-1.99-1.86-1.93-2.06-3.33
Tangible Book Value Per Share per share-3.90-3.75-3.38-3.19-2.42-2.49-3.11-3.88
Full-Time Employees people--2,912+3.6%---2,810+11.1%-
Price to Book Ratio ratio-17.05-11.39-12.75-17.26-16.59-15.15-10.02-10.35
Return on Assets %8.638.167.1815.3716.6516.7216.8212.55
Return on Equity %70.2366.9658.51204.27163.44152.34189.40-
Return on Invested Capital %2.862.5711.261.651.991.1127.151.74
Quick Ratio ratio1.001.011.051.201.221.201.141.57
Current Ratio ratio1.001.011.051.201.221.201.141.57

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Net Income19.22+42.9%17.73+116.5%81.68-57.9%12.06-6.4%13.45-34.4%8.19-52.4%194.01+95.5%12.89+20.9%
Depreciation9.93+28.5%9.26+34.2%9.30+50.2%8.98+51.4%7.73+45.8%6.90+47.1%6.19-49.4%5.93-59.1%
Other Funds (Non Cash)76.56+12.2%71.30+8.0%71.72+1.4%75.57+2.6%68.23-2.3%66.00+1.0%70.72+17.0%73.66+12.7%
Funds from Operations112.35+13.6%105.78+30.4%111.51+11.8%106.73+15.4%98.92+3.4%81.09-7.1%99.70+3.2%92.48+2.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-41.5134.41-25.1%-1.13-145.7%-33.69-52.9645.97+4.6%2.47-29.90
Cash from Operating Activities70.84+54.1%140.19+10.3%110.38+8.0%73.04+16.7%45.96+26.6%127.06-3.2%102.17+14.4%62.58-12.8%
Capital Expenditures-11.11-11.11-10.64-11.70-10.15-8.76-9.23-7.62
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.00-100.0%0.00-100.0%0.060.01-99.6%0.21-93.6%0.04-98.5%0.002.40
Purchase or Sale of Investments-2.92-304.2%4.96-5.904.381.43-96.6%-1.67-8.16-12.72
Purchase of Investments-23.74-27.16-22.10-29.82-19.12-33.32-30.66-34.22
Sale Or Maturity of Investments20.82+1.3%32.12+1.5%16.20-28.0%34.20+59.1%20.55-59.7%31.65+11.2%22.50-22.3%21.50-25.9%
Other Uses0.000.000.000.000.000.000.00-3.52
Other Sources0.000.000.000.000.000.00--
Cash from Investing Activities-14.03-6.15-16.49-7.31-8.51-121.9%-10.39-17.39-21.47
Cash Dividends Paid-3.75-3.75-3.75-3.75-3.75-3.75-3.75-3.75
Change in Capital Stock-69.25-100.52-123.41-66.34-38.67-32.80-39.53-18.91
Repurchase of Common Pref Stock-69.25-116.41-123.41-76.85-39.92-49.66-42.41-29.96
Sale of Common Pref Stock0.00-100.0%15.88-5.8%0.00-100.0%10.51-4.9%1.25-78.1%16.86-33.4%2.88+1415.8%11.05-1.2%
Proceedsfrom Stock Options0.0015.880.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.00-205.000.00-100.0%0.000.00-23.33227.24
Change in Long Term Debt0.000.00-205.000.00-100.0%0.000.00-23.33227.24
Issuance of Long Term Debt0.000.000.00-100.0%0.00-100.0%0.000.0029.16448.95
Reduction of Long Term Debt0.000.00-205.000.000.000.00-52.49-221.71
Net Financing Active Other Cash Flow-17.58-21.56-20.48-19.75-22.86-25.22-0.75-42.48
Other Financing Activities Uses-17.58-21.56-20.48-169.3%-19.75-22.86-25.2229.57-72.79
Cash from Financing Activities-90.59-125.83-352.64-89.83-155.4%-65.28-61.78-67.36162.10
Exchange Rate Effect-2.29-4.55-144.3%0.61-0.63-3.90-207.7%10.28-1.36-172.0%-0.88
Net Change in Cash-36.063.67-94.4%-258.13-1707.3%-24.73-112.2%-31.7365.17-1.5%16.06+177.4%202.33
Free Cash Flow70.72+61.1%138.92+9.6%108.46+6.8%71.31+14.4%43.89+22.3%126.71-2.5%101.55+12.5%62.31-10.7%
Price to Free Cash Flow ratio11.779.7611.0714.6015.1815.0015.9715.60

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Services-Prepackaged Software1,090.131,177.25+8.0%100.0%
Total1,090.131,177.25+8.0%100.0%
Region
Name20242025vs 20242025 share
United States1,090.131,177.25+8.0%100.0%
Total1,090.131,177.25+8.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3014.65%19.3M132.0M2.85M
2026-10-1513.10%17.3M132.0M2.83M
2026-09-3013.05%17.2M132.0M2.90M
2026-09-1512.68%16.7M132.0M2.81M
2026-08-3112.86%17.0M131.9M2.74M
2026-08-1411.70%15.6M133.3M2.66M
2026-07-3111.51%15.3M133.3M2.53M
2026-07-1510.95%14.6M133.2M2.37M
2026-06-3010.21%13.6M133.2M2.33M
2026-06-1510.18%13.5M133.1M2.36M
2026-05-2911.14%14.8M133.2M2.56M
2026-05-1510.25%13.7M133.2M2.40M
2026-04-3010.00%13.3M133.1M2.59M
2026-04-159.87%13.2M133.4M2.67M
2026-03-3110.03%13.4M133.4M2.76M
2026-03-139.72%13.0M133.4M2.63M
2026-02-278.79%12.1M138.0M2.55M
2026-02-138.72%12.0M137.9M2.56M
2026-01-308.08%11.2M138.0M2.30M
2026-01-158.16%11.3M138.0M2.15M

Option chain

Expiry 2026-11-20 · underlying 43.81, quoted 13 Nov 08:05 ET · ATM 44.00

Option quotes 12 Nov 15:55 ET. A date on a row is older than the last session (12 Nov). 41 rows.

Implied move 4.51% into expiry (call 0.825 + put 1.150 = 1.975 on 43.81)

Put/call open interest 0.93 (3,750 puts / 4,031 calls) · Put/call volume 0.39 (59 puts / 151 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan24.00ITM18.9020.500.000.00336.4% +109.90000.976-0.0550.004
put 1 JanOTM0.000.400.000.00226.4% 0.0300-0.024-0.0530.004
call 1 Jan25.00ITM17.9019.500.000.00318.6% +105.80000.974-0.0550.004
put 1 OctOTM0.000.400.220.00212.8% 0.06000-0.026-0.0520.004
call 1 Jan26.00ITM16.9018.500.000.00300.6% +100.90000.972-0.0540.004
put 1 JanOTM0.000.400.000.00199.7% 0.0000-0.028-0.0520.004
call 15 Oct27.00ITM15.9017.5012.610.00282.3% +95.18000.971-0.0540.004
put 23 SepOTM0.000.400.330.00187.1% 0.01400-0.029-0.0510.004
call28.00ITM15.1016.1015.53+4.63222.3% +47.34078780.969-0.0530.005
put 8 OctOTM0.000.400.130.00174.9% 0.04800-0.031-0.0500.005
call 8 Oct29.00ITM13.9015.507.070.00249.3% +86.187000.966-0.0530.005
put 15 OctOTM0.000.400.050.00163.1% 0.03900-0.034-0.0490.005
call 16 Oct30.00ITM13.3014.209.350.00205.0% +53.312000.964-0.0520.005
put 1 OctOTM0.000.400.530.00151.6% 0.011600-0.036-0.0490.005
call 6 Oct31.00ITM11.9013.404.660.00210.2% +69.95000.961-0.0510.005
put 16 OctOTM0.000.400.130.00140.4% 0.01200-0.039-0.0480.005
call 16 Oct32.00ITM10.7012.207.350.00177.1% +47.681000.958-0.0500.006
put 3 NovOTM0.000.200.080.00129.5% 0.021200-0.042-0.0470.006
call 6 Oct33.00ITM10.1011.103.400.00154.3% +35.521000.955-0.0490.006
put 29 OctOTM0.000.200.100.00118.9% 0.020000-0.045-0.0460.006
call 3 Nov34.00ITM8.9010.109.160.00142.5% +34.27000.951-0.0480.006
put 27 OctOTM0.000.450.100.00108.3% 0.020800-0.049-0.0450.006
call 10 Nov35.00ITM8.209.207.200.00137.5% +39.4115000.946-0.0470.007
put 10 NovOTM0.000.450.180.0098.0% 0.018900-0.054-0.0430.007
call 9 Nov36.00ITM6.808.306.300.00132.1% +44.1608000.941-0.0460.008
put 11 NovOTM0.050.150.060.0087.9% 0.017000-0.059-0.0420.008
call 6 Nov37.00ITM5.807.305.900.00119.0% +41.0359000.934-0.0440.008
put 10 NovOTM0.000.400.150.0077.9% 0.010100-0.066-0.0400.008
call38.00ITM5.306.005.67+1.7385.1% +17.1150110.926-0.0430.009
putOTM0.050.150.13-0.1268.0% 0.012131-0.074-0.0390.009
call39.00ITM4.405.104.74+1.6281.0% +18.335110.899-0.0490.011
put 11 NovOTM0.050.250.120.0062.7% 0.063200-0.101-0.0450.011
call 11 Nov40.00ITM3.404.203.200.0074.1% +20.1179000.875-0.0490.013
putOTM0.100.200.15-0.0752.3% -1.7486171-0.125-0.0450.013
call 10 Nov41.00ITM2.753.301.320.0066.1% +9.955000.790-0.0690.018
putOTM0.100.400.18-0.3253.7% -2.528233-0.211-0.0650.018
call42.00ITM1.952.502.10+0.4461.3% +10.8327110.712-0.0730.022
putOTM0.300.500.41-0.3145.8% -4.715611-0.287-0.0690.022
call43.00ITM1.251.551.55+0.4046.9% +0.81054710.603-0.0750.025
putOTM0.500.850.62-0.3345.6% -0.6296212-0.397-0.0710.025
call44.00ATM0.700.951.00+0.4043.5% -1.91441220.466-0.0760.025
putATM0.901.401.05-0.4147.7% +2.355145-0.534-0.0710.025
call45.00OTM0.350.600.60+0.1744.4% -1.6835540.339-0.0700.023
put 6 NovITM1.552.053.000.0049.3% +3.322500-0.660-0.0650.023
call46.00OTM0.200.400.35+0.1447.0% -0.8693110.239-0.0620.020
put 5 NovITM2.302.802.450.0050.4% +2.61300-0.761-0.0570.020
call 5 Nov47.00OTM0.100.300.500.0051.7% -1.1147000.180-0.0570.017
put 10 NovITM3.103.805.300.0061.2% +8.4700-0.819-0.0520.017
call 6 Nov48.00OTM0.000.400.130.0060.7% -0.112000.154-0.0600.015
put 5 NovITM4.004.903.950.0076.6% +15.810000-0.846-0.0540.015
call 1 Jan49.00OTM0.000.400.000.0069.4% 0.00000.139-0.0630.014
put 1 JanITM4.806.400.000.00111.4% +42.0100-0.861-0.0580.014
call50.00OTM0.000.300.05-0.2077.4% 0.06550.128-0.0670.013
put 10 NovITM5.907.408.300.00121.8% +44.4400-0.872-0.0610.013
call 1 Jan55.00OTM0.000.400.000.00113.0% 0.00000.095-0.0780.011
put 1 JanITM10.6012.100.000.00147.9% +35.0000-0.905-0.0720.011

Latest SEC filings

30 of 1,172
FiledFormDescriptionPeriodDocument
2026-11-10144no categoryno report period0001959173-26-007897 index
2026-11-10144no categoryno report period0001921094-26-001155 index
2026-11-06SCHEDULE 13GBeneficial ownership reportsno report period0000312069-26-000243 index
2026-10-273Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-190001193125-26-434671 index
2026-10-234Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-21 · transaction0001193125-26-430695 index
2026-10-21144no categoryno report period0001921094-26-001107 index
2026-10-134Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-09 · transaction0001193125-26-420735 index
2026-10-09144no categoryno report period0001959173-26-007321 index
2026-10-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-10-05 · transaction0001193125-26-415841 index
2026-10-068-KAll annual, quarterly, and current reports2026-09-300001193125-26-414757 index
2026-10-05144no categoryno report period0001921094-26-001068 index
2026-09-258-KAll annual, quarterly, and current reports2026-09-220001193125-26-401392 index
2026-09-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-20 · transaction0001193125-26-398252 index
2026-09-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-20 · transaction0001193125-26-398247 index
2026-09-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-20 · transaction0001193125-26-398243 index
2026-09-164Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-15 · transaction0001193125-26-393283 index
2026-09-15144no categoryno report period0001950047-26-009473 index
2026-09-114Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-10 · transaction0001193125-26-389451 index
2026-09-114Insider equity awards, transactions, and ownership (Section 16 Reports)2026-09-10 · transaction0001193125-26-389445 index
2026-09-10144no categoryno report period0001959173-26-006848 index
2026-09-014Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-31 · transaction0001193125-26-378751 index
2026-08-31144no categoryno report period0001921094-26-000972 index
2026-08-26S-8Registration statements and prospectusesno report period0001193125-26-368870 index
2026-08-2610-QAll annual, quarterly, and current reports2026-07-310001193125-26-368289 index
2026-08-258-KAll annual, quarterly, and current reports2026-08-250001193125-26-365121 index
2026-08-07144no categoryno report period0001921094-26-000812 index
2026-08-074Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-07 · transaction0001193125-26-340587 index
2026-07-224Insider equity awards, transactions, and ownership (Section 16 Reports)2026-07-21 · transaction0001801732-26-000006 index
2026-07-21144no categoryno report period0001921094-26-000748 index
2026-07-10144no categoryno report period0001959173-26-005191 index

Insider activity

as of 2026-11-10 · 74 filings · EVAN DANA L includes DANA L EVAN; Levie Aaron includes AARON LEVIE
InsiderTitleDateTypeSharesValue ($)PriceRemainingForm 4
Nottebohm OliviaOfficer2026-11-10Proposed Sale5,293219,39541.45-Nov 10 04:11 PM
Smith Dylan COfficer2026-11-10Proposed Sale17,000710,94041.82-Nov 10 12:33 PM
Nottebohm OliviaChief Operating Officer2026-10-05 – 2026-10-21 · every 16 daysSale series5,293 × 2402,69134.50–41.58481,466Oct 23 05:37 PM
Nottebohm OliviaOfficer2026-10-21Proposed Sale5,293220,08341.58-Oct 21 04:04 PM
Smith Dylan CChief Financial Officer2026-10-09Sale17,000621,57136.561,293,100Oct 13 06:31 PM
Smith Dylan COfficer2026-10-09Proposed Sale17,000621,56136.56-Oct 09 01:00 PM
Nottebohm OliviaOfficer2026-10-05Proposed Sale5,293182,60834.50-Oct 05 04:04 PM
EVAN DANA LDirector2026-09-15Sale6,158215,53035.00115,739Sep 16 05:41 PM
EVAN DANA LDirector2026-09-15Proposed Sale6,158215,53035.00-Sep 15 04:07 PM
Levie AaronChief Executive Officer2026-09-10Sale15,000513,66034.242,859,673Sep 11 05:44 PM
Smith Dylan CChief Financial Officer2026-09-10Sale17,000586,87434.521,320,075Sep 11 05:39 PM
Smith Dylan COfficer2026-09-10Proposed Sale17,000586,86834.52-Sep 10 10:39 AM
Berkovitch EliVP Chief Acct Ofr & Controller2026-08-31Sale3,850138,56235.99105,404Sep 01 05:46 PM
Berkovitch EliOfficer2026-08-31Proposed Sale3,850138,56235.99-Aug 31 04:19 PM
Nottebohm OliviaChief Operating Officer2026-07-21 – 2026-08-07 · every 17 daysSale series5,834 × 2364,28630.13–32.31513,382Aug 07 06:07 PM
Nottebohm OliviaOfficer2026-08-07Proposed Sale5,834188,50732.31-Aug 07 04:01 PM
Nottebohm OliviaOfficer2026-07-21Proposed Sale5,834175,77830.13-Jul 21 04:01 PM
Smith Dylan CChief Financial Officer2026-07-10Sale17,000493,90129.051,337,075Jul 10 06:11 PM
Berkovitch EliVP Chief Acct Ofr & Controller2026-07-08Sale1,80052,11028.95109,254Jul 10 06:08 PM
Smith Dylan COfficer2026-07-10Proposed Sale17,000493,90829.05-Jul 10 10:37 AM
Berkovitch EliOfficer2026-07-08Proposed Sale1,80052,11028.95-Jul 08 04:03 PM
Mayer BethanyDirector2026-06-26Proposed Sale4,060105,56226.00-Jun 26 04:03 PM
Nottebohm OliviaOfficer2026-06-25Proposed Sale5,834145,67524.97-Jun 25 04:05 PM
Levie AaronChief Executive Officer2026-06-22Sale15,000364,83024.322,874,673Jun 24 07:05 PM
Berkovitch EliVP Chief Acct Ofr & Controller2026-06-17Sale2,70068,37525.32112,979Jun 22 07:23 PM
Levie AaronDirector2026-06-22Proposed Sale30,000745,20024.84-Jun 22 04:41 PM
Berkovitch EliOfficer2026-06-17Proposed Sale2,70068,37425.32-Jun 17 04:07 PM
Smith Dylan CChief Financial Officer2026-06-10Sale17,000441,96626.001,364,049Jun 10 08:46 PM
Nottebohm OliviaChief Operating Officer2026-06-10Sale6,528170,83826.17552,211Jun 10 08:43 PM
Nottebohm OliviaOfficer2026-06-10Proposed Sale6,528170,83826.17-Jun 10 04:02 PM
Smith Dylan COfficer2026-06-10Proposed Sale17,000441,97326.00-Jun 10 09:54 AM
Berkovitch EliVP Chief Acct Ofr & Controller2026-05-28Sale6,300159,73625.36115,679May 29 06:11 PM
Berkovitch EliOfficer2026-05-28Proposed Sale6,300159,73725.36-May 28 04:02 PM
Smith Dylan CChief Financial Officer2026-05-11Sale23,720592,09424.961,381,049May 11 08:13 PM
Nottebohm OliviaChief Operating Officer2026-05-08Sale12,470313,88225.17558,739May 11 08:08 PM
Smith Dylan COfficer2026-05-11Proposed Sale23,720592,08424.96-May 11 12:24 PM
Nottebohm OliviaOfficer2026-05-08Proposed Sale12,470313,88125.17-May 08 04:18 PM
Nottebohm OliviaChief Operating Officer2026-05-01Sale5,942148,55025.00571,209May 04 07:18 PM
Nottebohm OliviaOfficer2026-05-01Proposed Sale5,942148,55025.00-May 01 04:28 PM
Smith Dylan CChief Financial Officer2026-04-10Sale10,280227,12622.091,314,971Apr 14 05:25 PM
Smith Dylan COfficer2026-03-10Proposed Sale10,280227,12622.09-Apr 10 04:00 PM
Berkovitch EliVP Chief Acct Ofr & Controller2026-04-08Sale24,500584,30023.8595,516Apr 08 08:15 PM
Nottebohm OliviaChief Operating Officer2026-04-07Sale6,528157,12924.07487,488Apr 08 08:13 PM
EVAN DANA LDirector2026-04-06Option Exercise17,034190,61011.19130,559Apr 08 08:00 PM
EVAN DANA LDirector2026-04-06Sale17,034412,87024.24113,525Apr 08 08:00 PM
Berkovitch EliOfficer2026-04-08Proposed Sale24,500584,30623.85-Apr 08 04:05 PM
Nottebohm OliviaOfficer2026-04-07Proposed Sale6,528157,12924.07-Apr 07 04:03 PM
EVAN DANA LDirector2026-04-06Proposed Sale17,034412,86324.24-Apr 06 05:01 PM
Nottebohm OliviaChief Operating Officer2026-03-25Sale5,942143,20224.10518,842Mar 26 08:44 PM
Nottebohm OliviaOfficer2026-03-25Proposed Sale5,942143,20224.10-Mar 25 04:04 PM
Smith Dylan CChief Financial Officer2026-02-10 – 2026-03-10 · every 28 daysSale series17,000 × 2840,85424.72–24.751,294,195Mar 12 07:26 PM
Levie AaronChief Executive Officer2026-03-10Sale15,000370,81524.722,907,030Mar 12 07:23 PM
Levie AaronDirector2026-03-10Proposed Sale15,000381,60025.44-Mar 10 04:39 PM
Smith Dylan COfficer2026-03-10Proposed Sale17,000420,17524.72-Mar 10 04:12 PM
Nottebohm OliviaChief Operating Officer2026-03-06Sale4,612118,89725.78465,219Mar 09 06:00 PM
Nottebohm OliviaOfficer2026-03-06Proposed Sale4,612118,89725.78-Mar 06 04:09 PM
Smith Dylan COfficer2026-02-10Proposed Sale17,000420,68224.75-Feb 10 02:41 PM
Nottebohm OliviaChief Operating Officer2025-12-26 – 2026-01-21 · every 26 daysSale series4,612 × 2257,70526.04–29.84469,831Jan 23 05:06 PM
Nottebohm OliviaOfficer2026-01-21Proposed Sale4,612120,10026.04-Jan 21 04:09 PM
Smith Dylan CChief Financial Officer2026-01-09Sale17,000502,65629.571,328,195Jan 12 05:55 PM
Smith Dylan COfficer2026-01-09Proposed Sale17,000502,66029.57-Jan 09 11:58 AM
Nottebohm OliviaOfficer2025-12-26Proposed Sale4,612137,60429.84-Dec 29 12:29 PM
Berkovitch EliVP Chief Acct Ofr & Controller2025-12-15Sale5,163154,68329.96123,684Dec 17 05:10 PM
Berkovitch EliOfficer2025-12-15Proposed Sale5,163154,68329.96-Dec 15 04:06 PM
Levie AaronChief Executive Officer2025-12-10Sale15,000457,89030.532,922,030Dec 12 06:34 PM
Smith Dylan CChief Financial Officer2025-12-10Sale17,000526,42230.971,420,013Dec 12 06:32 PM
Levie AaronDirector2025-12-10Proposed Sale15,000469,20031.28-Dec 10 04:15 PM
Smith Dylan COfficer2025-12-10Proposed Sale17,000526,42830.97-Dec 10 11:08 AM
LAZAR JACK RDirector2025-12-04Sale2,50079,42031.7725,355Dec 05 05:28 PM
LAZAR JACK ROfficer2025-12-04Proposed Sale2,50081,02532.41-Dec 04 04:03 PM

Monthly total

as of 2026-11 · feed totals, not a recount of the rows above
MonthBought ($)BuysSold ($)Sells
2026-110000
2026-10001,024,2623
2026-09001,316,0643
2026-0800327,0702
2026-0700721,7893
2026-06001,046,0094
2026-05001,214,2634
2026-04001,381,4264
2026-03001,053,0874
2026-0200420,6821
2026-0100622,7572
2025-12001,356,0195
2025-1100677,7402

Institutional holders

as of quote 2026-11-13. 13F filing period is not in this feed — not a live holding. 10 managers, 57.89% of shares, of 107.54% institutional Overlap: Vanguard is on both cards (2 managers, 1 fund). Do not add them.
Manager% owned
BlackRock, Inc.18.36%
VANGUARD PORTFOLIO MANAGEMENT LLC8.04%
ABSOLUTE INVESTMENT ADVISERS, LLC5.83%
EARNEST PARTNERS LLC4.89%
VANGUARD CAPITAL MANAGEMENT LLC4.35%
STATE STREET CORP4.30%
ACADIAN ASSET MANAGEMENT LLC3.61%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP3.11%
GEODE CAPITAL MANAGEMENT, LLC2.72%
CITADEL ADVISORS LLC2.69%

Funds

as of quote 2026-11-13. 13F filing period is not in this feed — not a live holding. 10 funds, 68.93% of shares, of 107.54% institutional Overlap: Vanguard is on both cards (2 managers, 1 fund). Do not add them.
FundKind% owned
Invesco Equity and Income Fundmutual fund18.22%
Calamos Market Neutral Income Fundmutual fund8.63%
Lord Abbett Short Duration High Yield Fundmutual fund7.53%
iShares Convertible Bond ETFETF6.98%
Miller Convertible Bond Fundmutual fund6.50%
iShares Core S&P Small-Cap ETFETF6.02%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETFETF5.73%
Putnam Convertible Securities Fundmutual fund3.37%
VANGUARD TOTAL STOCK MARKET INDEX FUNDmutual fund3.02%
American Beacon SSI Alternative Income Fundmutual fund2.93%

OakChart. BOX. Cached 15 minutes. Terms