OakChart

Antero Midstream Corp

AMEnergy·Oil & Gas Midstream·USA·Mid·NYSE·Nov 13 • 4:55 AM ET

20.60+0.20 (0.98%)
2026-11-13 13:26 CET
Market cap
$9.73B
Revenue, TTM
1,350.04 USD m
Net income, TTM
675.82 USD m
Free cash flow, TTM
1,164.49 USD m
EPS diluted, TTM
1.42
14.55
Compare

Price

AM against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 18Sales 352Price33634920.0022.003.6M7.2MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26AMclose 20.6020-day 20.4550-day 20.88200-day 21.6620.60

13.6% under the 52-week high of 23.84 on 26 Mar 2026. 52-week low 17.12 on 7 Jan 2026. Last 15 sessions, 16.6% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 18
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Debt/Equity: Low (<0.1); Current Ratio: Over 1
Value 2 of 4 — fails: P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

AM
52-week range, 52% of the way up
17.1223.84

Antero Midstream Corp. is a growth-oriented midstream energy company, which owns, operates, and develops midstream energy assets to service Antero Resources production and completion activity. It operates through the following segments: Gathering and Processing and Water Handling. The Gathering and Processing segment includes a network of gathering pipelines and compressor stations that collect and process production from Antero Resources wells in West Virginia and Ohio. The Water Handling segment focuses on two independent systems that deliver fresh water from sources including the Ohio River, local reservoirs, and several regional waterways. The company was founded on September 23, 2013 and is headquartered in Denver, CO.

IndexRUI
Employees632
IPOMay 04, 2017
Beta0.69
ATR, 14d0.61
Rel volume0.00
Short float4.55%
Insider own30.65%
Inst own60.53%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$9.73B
Enterprise Value12.93B
Income675.82M
Sales1.35B
Book / share4.68
Cash / share0.00
Dividend Est.0.90 (4.38%)
Dividend TTM0.90 (4.37%)
Dividend Ex-DateOct 28, 2026
Dividend Gr. 3/5Y0.00% -6.06%
Payout105.18%
Employees632
IPOMay 04, 2017

Ratios

Price / earnings14.55
Forward price / earnings16.14
Price / earnings / growth0.87
Price / sales7.21
Price / book4.40
Price / cash-
Price / free cash flow8.36
Value / cash profit13.36
Value / sales9.58
Quick Ratio0.84
Current Ratio0.84
Debt / equity1.45
Long-term debt / equity1.44
Options and shortYes / Yes

Earnings

Earnings / share1.42
Earnings next year1.28
Earnings next quarter0.30
Earnings this year66.15%
Earnings next year-10.67%
Earnings growth, 5 years18.54%
Past earnings growth8.06% -
Past sales growth8.32% 5.33%
Earnings vs last year44.68%
Sales vs last year8.04%
Earnings vs last quarter242.22%
Sales vs last quarter11.97%
EarningsOct 28 AMC
Surprise176.37% -3.99%

Ownership

Insiders own30.65%
Insider trades-0.01%
Institutions own60.53%
Institution trades0.37%
Return on assets11.22%
Return on equity31.61%
Return on capital12.52%
Gross Margin61.42%
Operating margin54.82%
Profit Margin50.06%
20-day average0.72%
50-day average-1.35%
200-day average-4.89%

Technical

Shares out473.42M
Shares floating327.56M
Short / float4.55%
Short ratio5.56
Short interest14.91M
52-week high23.84 -13.6%
52-week low17.12 +20.3%
Volatility3.04% 3.31%
Average range0.61
Strength index51.33
Market sensitivity0.69
Relative volume0.00
Avg Volume2.68M
Volume121

Performance

Perf Week8.54%
Perf Month3.41%
Perf Quarter-7.00%
Perf Half Y-6.28%
Perf YTD15.80%
Perf Year14.96%
Perf 3Y63.49%
Perf 5Y94.16%
Perf 10Y-
Recommendation3.11
Target Price23.57
Prev Close20.40
Price20.60
Change %0.98%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 22, 2026UpgradeCapitalOneEqual Weight → Overweight$25+21.4%
Apr 22, 2026UpgradeMorgan StanleyUnderweight → Equal-Weight$26+26.2%
Dec 18, 2024DowngradeWells FargoOverweight → Equal Weight$16-22.3%
Mar 12, 2024DowngradeTudor, Pickering, Holt & Co.Buy → Hold$12 → $13-36.9%
Oct 06, 2023ResumedGoldmanNeutral$12.50-39.3%
Oct 03, 2023InitiatedPickering Energy PartnersOutperform
May 10, 2023InitiatedUBSBuy$14-32.0%
Apr 28, 2022UpgradeWells FargoEqual Weight → Overweight$12 → $13-36.9%
Mar 02, 2022DowngradeBarclaysEqual Weight → Underweight$11 → $10-51.5%
May 26, 2021DowngradeTudor PickeringHold → Sell$8-61.2%

Peers

Mkt cap
TickerCompanyMkt cap
DTMDT Midstream Inc12.20B
HESMHess Midstream LP6.30B
WESWestern Midstream Partners LP17.26B
KNTKKinetik Holdings Inc8.85B
MPLXMPLX LP57.44B
WMBWilliams Cos Inc86.81B
TRGPTarga Resources Corp63.57B
OKEOneok Inc56.02B
EQTEQT Corp33.15B
WBIWaterBridge Infrastructure LLC3.37B

Insider trading

14 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
KLIMLEY BROOKS JDirectorAug 06 '26Sale21.275,000106,35068,204Aug 06 06:41 PM
BROOKS J KLIMLEYDirectorAug 06 '26Proposed Sale21.275,000106,355Aug 06 04:04 PM
Pearce SheriSee RemarksAug 04 '26Sale22.0116,000352,16083,900Aug 05 04:29 PM
Schultz Yvette KSee RemarksMay 04 '26Sale21.9069,2691,516,991580,565May 04 09:39 PM
Kennedy Michael N.See RemarksMay 04 '26Sale21.92100,0002,192,0001,500,594May 04 09:38 PM
Yvette SchultzOfficerMay 04 '26Proposed Sale21.9069,2691,516,829May 04 04:50 PM
Kennedy Michael N.OfficerMay 04 '26Proposed Sale21.92100,0002,192,080May 04 04:15 PM
KLIMLEY BROOKS JDirectorMar 12 '26Sale23.165,000115,80069,680Mar 12 08:19 PM
BROOKS J KLIMLEYDirectorMar 12 '26Proposed Sale23.165,000115,800Mar 12 04:07 PM
Pearce SheriSee RemarksMar 10 '26Sale22.7614,000318,64099,900Mar 10 09:35 PM
Schultz Yvette KSee RemarksMar 09 '26Sale22.8125,000570,250649,834Mar 10 09:32 PM
Yvette SchultzOfficerMar 09 '26Proposed Sale22.8125,000570,171Mar 09 05:26 PM
KLIMLEY BROOKS JDirectorDec 16 '25Sale17.595,00087,95072,622Dec 16 07:12 PM
BROOKS J KLIMLEYDirectorDec 16 '25Proposed Sale17.595,00087,949Dec 16 04:08 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
MLPXGlobal X MLP & Energy Infrastructure ETFAUM: 3.58B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B
IJKiShares S&P Mid-Cap 400 Growth ETFAUM: 10.58B
XMHQInvesco S&P MidCap Quality ETFAUM: 5.85B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.820 beat 0.297, from 0.240 a year earlier. Sales 327.02 missed 340.62, from 294.82 a year earlier
EPS
0.82002024Q4 EPS 0.230 against 0.22824Q42025Q1 EPS 0.250 against 0.22925Q12025Q2 EPS 0.260 against 0.24725Q22025Q3 EPS 0.240 against 0.25125Q32025Q4 EPS 0.110 against 0.24625Q42026Q1 EPS 0.250 against 0.26026Q12026Q2 EPS 0.240 against 0.26926Q22026Q3 EPS 0.820 against 0.29726Q3
Sales, USD millions
340.6202024Q4 sales 287.48 against 277.7924Q42025Q1 sales 291.13 against 285.9325Q12025Q2 sales 305.47 against 300.125Q22025Q3 sales 294.82 against 296.7425Q32025Q4 sales 297 against 296.2225Q42026Q1 sales 314.21 against 311.326Q12026Q2 sales 327.24 against 326.4326Q22026Q3 sales 327.02 against 340.6226Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-28 16:300.8200.2970.820327.02340.62EPS +176.4% · sales -4.0%vs 2025Q3, year-ago quarter · EPS +241.7% · sales +10.9%5 EPS · 3 salesOpen +0.99% vs SPY -0.46%. Close +3.71% vs SPY -0.38%
2026Q2ended 2026-06-302026-07-29 16:300.2400.2690.238327.24326.43EPS -10.8% · sales +0.3%vs 2025Q2, year-ago quarter · EPS -7.7% · sales +7.1%6 EPS · 4 salesOpen +1.63% vs SPY +0.90%. Close +0.14% vs SPY +1.68%
2026Q1ended 2026-03-312026-04-29 16:300.2500.2600.247314.21311.3EPS -3.7% · sales +0.9%vs 2025Q1, year-ago quarter · EPS 0.0% · sales +7.9%6 EPS · 4 salesOpen -3.02% vs SPY +0.43%. Close -0.09% vs SPY +0.99%
2025Q4ended 2025-12-312026-02-11 16:300.1100.2460.108297296.22EPS -55.3% · sales +0.3%vs 2024Q4, year-ago quarter · EPS -52.2% · sales +3.3%6 EPS · 4 salesOpen +2.69% vs SPY +0.33%. Close +2.30% vs SPY -1.54%
2025Q3ended 2025-09-302025-10-29 16:300.2400.2510.240294.82296.74EPS -4.5% · sales -0.6%vs 2024Q3, year-ago quarter · EPS +14.3% · sales +9.2%6 EPS · 4 salesOpen -1.60% vs SPY -0.51%. Close -0.23% vs SPY -1.10%
2025Q2ended 2025-06-302025-07-30 16:300.2600.2470.258305.47300.1EPS +5.3% · sales +1.8%vs 2024Q2, year-ago quarter · EPS +44.4% · sales +13.2%6 EPS · 4 salesOpen +0.53% vs SPY +0.79%. Close +7.06% vs SPY -0.38%
2025Q1ended 2025-03-312025-04-30 16:300.2500.2290.249291.13285.93EPS +9.1% · sales +1.8%vs 2024Q1, year-ago quarter · EPS +19.0% · sales +4.3%6 EPS · 4 salesOpen -0.06% vs SPY +1.05%. Close +1.93% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-12 16:300.2300.2280.228287.48277.79EPS +1.1% · sales +3.5%vs 2023Q4, year-ago quarter · EPS +9.5% · sales +10.5%6 EPS · 4 salesOpen +3.15% vs SPY +0.19%. Close +6.12% vs SPY +1.06%
2024Q3ended 2024-09-302024-10-30 16:300.2100.2140.205269.87279.46EPS -1.8% · sales -3.4%vs 2023Q3, year-ago quarter · EPS +5.0% · sales +2.3%6 EPS · 4 salesOpen -2.60% vs SPY -0.77%. Close -4.20% vs SPY -1.96%
2024Q2ended 2024-06-302024-07-31 16:300.1800.2150.177269.8274.66EPS -16.4% · sales -1.8%vs 2023Q2, year-ago quarter · EPS 0.0% · sales +4.5%6 EPS · 4 salesOpen +1.32% vs SPY +0.32%. Close -2.23% vs SPY -1.42%
2024Q1ended 2024-03-312024-04-24 16:300.2100.2230.214279.05277.25EPS -5.7% · sales +0.6%vs 2023Q1, year-ago quarter · EPS +16.7% · sales +7.5%6 EPS · 4 salesOpen -0.57% vs SPY -1.23%. Close +1.50% vs SPY -0.38%
2023Q4ended 2023-12-312024-02-14 16:300.2100.1980.207260.17261.04EPS +6.2% · sales -0.3%vs 2022Q4, year-ago quarter · EPS +23.5% · sales +7.7%6 EPS · 4 salesOpen +3.85% vs SPY +0.14%. Close +5.98% vs SPY +0.69%
2023Q3ended 2023-09-302023-10-25 16:300.2000.1940.202263.84268.96EPS +3.3% · sales -1.9%vs 2022Q3, year-ago quarter · EPS +17.6% · sales +14.2%7 EPS · 5 sales-
2023Q2ended 2023-06-302023-07-26 16:300.1800.1930.180258.29267.03EPS -6.5% · sales -3.3%vs 2022Q2, year-ago quarter · EPS +5.9% · sales +12.8%6 EPS · 4 sales-
2023Q1ended 2023-03-312023-04-26 16:300.1800.1920.179259.48257.06EPS -6.2% · sales +0.9%vs 2022Q1, year-ago quarter · EPS +5.9% · sales +18.8%6 EPS · 3 sales-
2022Q4ended 2022-12-312023-02-15 16:300.1700.1850.172241.55247.36EPS -7.9% · sales -2.3%vs 2021Q4, year-ago quarter · EPS +6.3% · sales +11.6%8 EPS · 5 sales-

Annual earnings

2025FY EPS 0.860 missed 0.996, from 0.830 a year earlier. Sales 1,188 missed 1,197, from 1,106 a year earlier
EPS
0.9960-0.5602018FY EPS 0.590 against 0.47620182019FY EPS -0.560 against 0.53620192020FY EPS -0.260 against -0.22820202021FY EPS 0.690 against 0.69920212022FY EPS 0.680 against 0.70420222023FY EPS 0.770 against 0.76320232024FY EPS 0.830 against 0.82720242025FY EPS 0.860 against 0.9962025
Sales, USD millions
1,19702018FY sales 142.91 against 142.7920182019FY sales 1,004 against 1,04520192020FY sales 900.66 against 917.0920202021FY sales 898.2 against 927.9320212022FY sales 919.98 against 947.7920222023FY sales 1,042 against 1,04920232024FY sales 1,106 against 1,10220242025FY sales 1,188 against 1,1972025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-1.950---10.56
2029FYestimate-1.710---12.05
2028FYestimate-1.432--1,54114.38
2027FYestimate-1.276--1,45116.14
2026FYestimate-1.429--1,33914.42
2025FY0.8600.9960.8601,1881,19720.69
2024FY0.8300.8270.8251,1061,10218.18
2023FY0.7700.7630.7701,0421,04916.27
2022FY0.6800.7040.678919.98947.7915.87
2021FY0.6900.6990.690898.2927.9314.03
2020FY-0.260-0.228-0.257900.66917.09-
2019FY-0.5600.536-0.8031,0041,04514.15
2018FY0.5900.4760.330142.91142.7918.95
2017FY0.2180.1770.01369.7268.7390.63
2016FY0.051-1.18016.92-407.92

Quarterly results

2026Q3 revenue 349.9, from 312.49 a year earlier. Operating margin 52.7%, from 57.8% a year earlier
Revenue, USD millions
350.0502024Q4 revenue 305.1424Q42025Q1 revenue 308.825Q12025Q2 revenue 323.1425Q22025Q3 revenue 312.4925Q32025Q4 revenue 314.6725Q42026Q1 revenue 335.4226Q12026Q2 revenue 350.0526Q22026Q3 revenue 349.926Q3
Operating margin
59.502024Q4 operating margin 58.2%24Q42025Q1 operating margin 57.7%25Q12025Q2 operating margin 57.7%25Q22025Q3 operating margin 57.8%25Q32025Q4 operating margin 59.5%25Q42026Q1 operating margin 55.4%26Q12026Q2 operating margin 52.1%26Q22026Q3 operating margin 52.7%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.43 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-101.43-0.2%
2026FYRper share2026-11-101.43-0.2%
2026FYSUSD millions2026-11-101,339-0.1%
2026Q4S-2026-11-02352.38+1.0%
2026Q4Eper share2026-10-300.30-1.1%
2026Q4Rper share2026-10-300.30-1.1%
2026Q3S-2026-10-28340.620.0%
2026Q3Eper share2026-10-200.30+0.7%
2026Q3Rper share2026-10-200.30+0.7%
2026Q2Eper share2026-07-290.270.0%
2026Q2Rper share2026-07-290.270.0%
2026Q2S-2026-07-29326.430.0%
2026Q1Eper share2026-04-280.260.0%
2026Q1Rper share2026-04-280.260.0%
2026Q1S-2026-04-28311.30.0%
2025Q4S-2026-02-11296.220.0%
2025Q4Eper share2026-01-240.250.0%
2025Q4Rper share2026-01-240.250.0%
2025FYSUSD millions2026-01-231,1970.0%
2025FYEper share2026-01-211.00-0.3%
2025FYRper share2026-01-211.00-0.3%
2025Q3Eper share2025-10-230.25+2.0%
2025Q3Rper share2025-10-230.25+2.0%
2025Q3S-2025-10-23296.74+0.6%
2025Q2Eper share2025-07-280.250.0%
2025Q2Rper share2025-07-280.250.0%
2025Q2S-2025-07-21300.1+1.0%
2025Q1S-2025-04-30285.930.0%
2025Q1Eper share2025-04-290.230.0%
2025Q1Rper share2025-04-290.230.0%
2024FYEper share2025-01-270.83+0.2%
2024Q4Eper share2025-01-270.23+0.7%
2024FYRper share2025-01-270.83+0.2%
2024Q4Rper share2025-01-270.23+0.7%
2024FYSUSD millions2025-01-271,102+0.1%
2024Q4S-2025-01-27277.79+0.8%
2024Q3Eper share2024-10-210.22+0.0%
2024Q3Rper share2024-10-210.22+0.0%
2024Q3S-2024-10-19279.460.0%
2024Q2Eper share2024-07-290.220.0%
2024Q2Rper share2024-07-290.220.0%
2024Q2S-2024-07-15274.66-1.1%
2024Q1Eper share2024-04-190.22+1.5%
2024Q1Rper share2024-04-190.22+1.5%
2024Q1S-2024-04-19277.25+1.0%
2023FYEper share2024-01-260.76+0.2%
2023FYRper share2024-01-260.76+0.2%
2023FYSUSD millions2024-01-261,0490.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.0130.33-0.803-0.2570.690.6780.770.8250.8561.4155-
Sales USD millions008509719699911,1121,1771,2591,350-
Shares million shares186186484477477478480479474-473
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.2050.2280.2490.2580.240.1080.2470.2380.823
Sales USD millions288305309323312315335350350
Shares million shares481479479479477474475475473

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,350.041,259.10+7.0%1,176.87+5.8%1,112.44+12.3%990.66+2.2%968.87-0.3%971.39+14.3%849.600.00
Cost of Goods Sold Incl. D&A520.82436.89+1.9%428.84+2.1%420.07+9.7%382.91+13.6%337.04-2.3%345.03-1.0%348.540.00
Gross Profit829.22822.21+9.9%748.03+8.0%692.37+13.9%607.75-3.8%631.83+0.9%626.36+25.0%501.060.00
Selling, General and Administrative Excl. Other89.1689.73+2.2%87.81+19.4%73.53+10.9%66.29-2.3%67.83+0.6%67.43-45.4%123.51+181.7%43.85
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income740.06732.47+10.9%660.22+6.7%618.84+14.3%541.46-4.0%564.00+0.9%558.93+48.0%377.54-43.85
Interest Expense207.29190.40-8.0%207.03-4.7%217.25+14.4%189.95+8.4%175.28+19.2%147.01+33.2%110.40+78757.1%0.14
Unusual Expense-358.107.49-48.1%14.42+1417.9%0.95-77.6%4.24-84.2%26.80-96.0%673.64-13.2%776.040.00
Net Income Before Taxes920.36564.20+2.8%548.62+9.7%500.07+12.7%443.74-1.1%448.74-178.22-457.58-562.6%98.92
Income Taxes243.99151.03+2.2%147.73+15.2%128.29+9.2%117.49+0.3%117.12-55.69-102.47-417.1%32.31
Consolidated Net Income676.37413.16+3.1%400.89+7.8%371.79+14.0%326.24-1.6%331.62-122.53-355.11-678.6%61.37
Net Income From Continuing Operations676.37413.16+3.1%400.89+7.8%371.79+14.0%326.24-1.6%331.62-122.53-355.11-678.6%61.37
Net Income675.82412.61+3.1%400.34+7.8%371.24+14.0%325.69-1.6%331.07-123.08-355.56-679.4%61.37
EPS (Recurring) per share0.890.87+2.4%0.85+10.4%0.77+13.2%0.68-6.8%0.730.0%0.73+73.8%0.42+27.3%0.33
EPS (Basic, Before Extraordinaries) per share1.420.86+3.6%0.83+7.8%0.77+13.2%0.68-1.4%0.69-0.26-0.80-342.4%0.33
EPS (Diluted) per share1.420.86+4.9%0.82+6.5%0.77+13.2%0.68-1.4%0.69-0.26-0.80-342.4%0.33
EBITDA968.32937.45+7.6%871.08+5.5%825.75+11.0%744.11+0.0%743.92+0.7%738.57+39.3%530.27-43.85
Non-Operating Income (Expense)29.4929.62-73.0%109.85+10.5%99.43+3.1%96.47+11.1%86.82+4.0%83.50+62.7%51.31-64.1%142.91
Other After Tax Adjustments0.000.000.000.000.000.000.000.00-5.24
Stock Option Compensation Expense33.4535.40+1.1%35.02+40.2%24.97+60.8%15.53+57.2%9.88+5.9%9.33-82.6%53.67+93.5%27.74
Price To Earnings Ratio ratio statement ratio, not the snapshot14.4114.4118.7717.0716.1014.01--34.79
Price To Sales Ratio ratio7.126.816.225.435.234.793.803.95-
Gross Margin %61.4265.3063.5662.2461.3565.2164.4858.98-
Operating Margin %54.8258.1756.1055.6354.6658.2157.5444.44-
Net Margin %50.0632.7734.0233.3732.8834.17-12.67-41.85-
Shares Outstanding million shares473.42474.06-1.1%479.42-0.1%479.71+0.3%478.50+0.2%477.50+0.2%476.64-1.5%484.04+159.9%186.22
Market Capitalization9,635.869,635.86+32.7%7,263.18+20.8%6,010.80+16.4%5,162.85+11.7%4,622.24+25.8%3,674.89-3.8%3,820.96+83.5%2,081.93

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue349.90+12.0%350.05+8.3%335.42+8.6%314.67+3.1%312.49+8.7%323.14+12.4%308.80+4.1%305.14+9.8%
Cost of Goods Sold Incl. D&A144.09+31.0%144.71+26.8%126.54+18.0%105.48-0.9%110.02+7.9%114.15+2.2%107.25-1.4%106.44+3.0%
Gross Profit205.81+1.6%205.34-1.7%208.88+3.6%209.19+5.3%202.47+9.1%208.99+18.9%201.55+7.2%198.71+13.9%
Selling, General and Administrative Excl. Other21.42-1.6%22.84+1.5%22.89-2.5%22.01+4.0%21.76-6.5%22.50+4.0%23.47+8.0%21.16+14.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income184.39+2.0%182.50-2.1%185.99+4.4%187.18+5.4%180.71+11.4%186.49+21.0%178.08+7.1%177.55+13.8%
Interest Expense50.75+7.5%55.68+16.1%54.03+11.6%46.84-5.8%47.20-8.9%47.96-8.1%48.41-9.2%49.72-4.4%
Unusual Expense-372.39-25261.5%0.418.69+959.8%5.201.48+120.9%0.00-100.0%0.82+1266.7%0.00-100.0%
Net Income Before Taxes532.78+229.5%154.48-8.3%155.91-0.6%77.19-50.5%161.67+17.2%168.50+47.2%156.83+11.7%155.79+18.6%
Income Taxes140.12+206.7%40.97-6.8%37.64+4.3%25.26-43.4%45.69+19.6%43.98+54.6%36.10-1.1%44.60+44.5%
Consolidated Net Income392.66+238.6%113.52-8.8%118.27-2.0%51.93-53.3%115.98+16.3%124.51+44.7%120.74+16.2%111.19+10.7%
Net Income From Continuing Operations392.66+238.6%113.52-8.8%118.27-2.0%51.93-53.3%115.98+16.3%124.51+44.7%120.74+16.2%111.19+10.7%
Net Income392.52+238.8%113.38-8.8%118.13-2.0%51.79-53.4%115.85+16.3%124.38+44.8%120.60+16.2%111.05+10.7%
EPS (Recurring) per share0.28+16.7%0.24-7.7%0.26+4.0%0.12-47.8%0.24+14.3%0.26+30.0%0.25+19.0%0.23+9.5%
EPS (Basic, Before Extraordinaries) per share0.83+245.8%0.24-7.7%0.250.0%0.11-52.2%0.24+14.3%0.26+44.4%0.25+13.6%0.23+9.5%
EPS (Diluted) per share0.82+241.7%0.24-7.7%0.250.0%0.11-52.2%0.24+14.3%0.26+44.4%0.25+19.0%0.23+9.5%
EBITDA245.23+5.3%242.68+2.2%241.83+5.8%238.59+4.6%232.84+9.6%237.53+13.4%228.50+3.4%228.06+9.3%
Non-Operating Income (Expense)26.75-9.8%28.07-6.3%32.64+16.7%-57.96-307.3%29.64+5.3%29.97+14.3%27.98+1.6%27.96+1.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense8.66-0.6%8.55-5.1%8.36-14.7%7.88-12.9%8.71-7.7%9.01-1.6%9.80+33.0%9.05+35.9%
Price To Earnings Ratio ratio statement ratio, not the snapshot14.4126.6626.6618.2320.6722.0421.8218.77
Price To Sales Ratio ratio7.128.278.486.787.507.477.336.23
Gross Margin %58.8258.6662.2766.4864.7964.6865.2765.12
Operating Margin %52.7052.1355.4559.4957.8357.7157.6758.19
Net Margin %112.1832.3935.2216.4637.0738.4939.0536.39
Shares Outstanding million shares473.42-0.7%474.66-0.9%475.03-0.9%474.06-1.1%476.71-1.0%479.01-0.5%479.26-0.2%479.42-0.1%
Market Capitalization9,635.86+3.6%10,805.80+19.0%10,786.25+25.2%8,472.93+16.7%9,302.06+28.4%9,081.20+28.0%8,614.91+27.7%7,263.18+20.8%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments262.940.00-100.0%0.070.000.00-100.0%0.64-48.4%1.24-56.0%2.82-52.9%5.99
Short Term Receivables109.66-5.5%116.01+29.5%89.56+2.2%87.67+5.8%82.88-9.7%91.81-13.1%105.600.000.00
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets7.27+254.6%2.05+36.7%1.50+12.8%1.33+44.6%0.92-37.8%1.48-14.0%1.72+1811.1%0.090.00
Total Current Assets379.86+221.8%118.06+29.6%91.13+2.4%88.99+6.2%83.80-10.8%93.93-13.5%108.56+3630.6%2.91-51.4%5.99
Net Property, Plant & Equipment3,454.57-11.0%3,881.62+2.3%3,793.52+1.1%3,751.43+10.5%3,394.75+4.3%3,254.04-0.6%3,273.410.000.00
Total Investments and Advances585.78-3.0%603.96-3.6%626.65-4.0%652.77-6.2%696.01-3.7%722.48+1.8%709.64+1531.7%43.49+83.0%23.77
Intangible Assets1,074.09-6.2%1,144.76-5.8%1,215.43-5.5%1,286.10-5.2%1,356.78-5.0%1,427.45-31.2%2,073.580.000.00
Deferred Tax Assets140.88+16.2%121.21+2.6%118.15+3.3%114.38+17.6%97.29-5.9%103.40+0.2%103.23+7840.8%1.30-
Other Assets389.81+2819.9%13.35+22.6%10.89-9.5%12.03-5.1%12.67+31.8%9.61-33.5%14.460.000.00
Total Assets6,024.99+2.4%5,882.96+0.5%5,855.77-0.8%5,905.70+4.7%5,641.29+0.5%5,610.91-10.7%6,282.88+13071.7%47.70+60.3%29.76
Short Term Debt Incl. Current Port. of LT Debt0.000.000.000.000.000.000.000.000.00
Accounts Payable15.73-4.2%16.42+9.8%14.96-47.1%28.30-0.9%28.55+113.7%13.36+36.5%9.79+1188.2%0.760.00
Income Tax Payable------0.00-100.0%15.68+13.1%13.86
Other Current Liabilities95.75+13.7%84.19+3.4%81.46+10.4%73.78-13.7%85.46+6.0%80.65-65.3%232.29+56556.1%0.41+41.4%0.29
Total Current Liabilities111.48+10.8%100.61+4.3%96.42-5.5%102.08-10.5%114.01+21.3%94.00-61.2%242.08+1337.5%16.84+19.0%14.15
Long Term Debt3,222.53+3.4%3,116.96-3.0%3,213.22-4.4%3,361.28+7.6%3,122.91+1.0%3,091.63+6.9%2,892.250.000.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities703.87+31.6%534.82+39.3%384.03+56.4%245.60+121.2%111.01----
Other Liabilities15.07-2.1%15.40+48.4%10.38+134.3%4.43-33.5%6.66-4.9%7.00+36.5%5.130.000.00
Total Liabilities4,052.95+7.6%3,767.79+1.7%3,704.03-0.3%3,713.38+10.7%3,354.60+5.1%3,192.63+1.7%3,139.46+18542.9%16.84+19.0%14.15
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,972.04-6.8%2,115.17-1.7%2,151.73-1.9%2,192.32-4.1%2,286.70-5.4%2,418.29-23.1%3,143.41+10086.0%30.86+97.7%15.61
Total Shareholders Equity1,972.04-6.8%2,115.17-1.7%2,151.73-1.9%2,192.32-4.1%2,286.70-5.4%2,418.29-23.1%3,143.41+10086.0%30.86+97.7%15.61
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,972.04-6.8%2,115.17-1.7%2,151.73-1.9%2,192.32-4.1%2,286.70-5.4%2,418.29-23.1%3,143.41+10086.0%30.86+97.7%15.61
Total Liabilities & Stockholders Equity6,024.99+2.4%5,882.96+0.5%5,855.77-0.8%5,905.70+4.7%5,641.29+0.5%5,610.91-10.7%6,282.88+13071.7%47.70+60.3%29.76
Book Value Per Share per share4.16-5.7%4.41-1.8%4.49-2.0%4.58-4.4%4.79-5.5%5.07-21.9%6.49+3717.6%0.17+112.5%0.08
Tangible Book Value Per Share per share1.89-6.4%2.02+3.6%1.95+3.2%1.89-3.1%1.95-6.3%2.08-5.9%2.21+1200.0%0.17+112.5%0.08
Full-Time Employees people632+2.6%616+2.0%604+3.1%586+12.9%519-0.6%522-4.6%547--
Price to Book Ratio ratio4.363.412.792.332.021.521.1767.46422.99
Return on Assets %6.946.836.325.655.89-2.06-11.22158.450.20
Return on Equity %20.2218.7917.1214.5714.10-4.41-22.37264.140.38
Return on Invested Capital %7.957.666.935.876.13-2.22-5.88198.8714.90
Quick Ratio ratio3.411.170.950.870.741.000.450.170.42
Current Ratio ratio3.411.170.950.870.741.000.450.170.42

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income676.37413.16+3.1%400.89+7.8%371.79+14.0%326.24-1.6%331.62-122.53-355.11-633.1%66.61
Depreciation228.26204.98-2.8%210.86+1.9%206.91+2.1%202.66+12.6%179.92+0.3%179.46+17.6%152.540.00
Other Funds (Non Cash)164.99164.69+83.5%89.77+28.8%69.69+44.7%48.15-37.2%76.66-89.0%696.20-22.9%903.42+5800.8%15.31
Funds from Operations1,302.02932.22+9.8%849.26+8.5%783.04+12.7%694.54-1.5%705.32-6.3%752.96+25.7%598.91+643.0%80.61
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital46.660.24-5.26-3.98-178.7%5.06+14.2%4.43+954.8%0.42-98.2%23.47+772.5%2.69
Income Taxes Payable9.700.94---0.000.00-15.68-961.5%1.82
Cash from Operating Activities1,348.67932.46+10.5%843.99+8.3%779.06+11.4%699.60-1.4%709.75-5.8%753.38+21.0%622.39+647.2%83.30
Capital Expenditures-184.19-162.25-242.34-184.00-515.65-232.82-196.72-391.990.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses377.430.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-1,103.93-6.65-2.39-0.26-101.5%17.00-2.07-25.27-133.540.00
Purchase of Investments-1,103.93-6.65-2.39-0.260.00-2.07-25.27-753.070.00
Sale Or Maturity of Investments0.000.000.000.00-100.0%17.000.000.00-100.0%619.530.00
Other Uses-5.10-0.30-0.00-0.03-0.900.000.00-1.050.00
Other Sources-0.850.00-100.0%2.00+83.5%1.09-81.0%5.73+247.3%1.65-40.2%2.76+206.7%0.900.00
Cash from Investing Activities-916.63-169.21-242.73-183.21-493.83-233.24-219.23-525.670.00
Cash Dividends Paid-435.28-439.56-438.18-435.40-433.38-471.72-590.19-496.20-86.47
Change in Capital Stock-101.86-134.98-28.690.000.000.00-24.71-125.520.00
Repurchase of Common Pref Stock-101.86-134.98-28.690.000.000.00-24.71-125.520.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net138.21101.82-119.45-151.90-164.8%234.50-0.38-100.2%197.72-62.4%525.610.00
Change in Long Term Debt138.21101.82-119.45-151.90-164.8%234.50-0.38-100.2%197.72-62.4%525.610.00
Issuance of Long Term Debt3,380.573,004.82+39.6%2,152.21+107.4%1,037.70+342.5%234.50-68.0%733.40+34.9%543.72-15.2%641.110.00
Reduction of Long Term Debt-3,242.36-2,903.00-2,271.66-1,189.600.00-733.77-346.00-115.500.00
Net Financing Active Other Cash Flow-33.10-27.60-15.00-8.49-6.90-5.05-117.56-2.190.00
Other Financing Activities Uses-33.10-27.60-15.00-8.49-6.90-5.05-117.56-2.190.00
Cash from Financing Activities-432.04-500.32-601.33-595.79-205.78-477.15-534.75-98.30-86.47
Net Change in Cash0.00262.94-0.07-200.0%0.070.00-0.64-0.59-1.59-3.17
Free Cash Flow1,164.49770.21+28.0%601.65+1.1%595.06+223.5%183.95-61.4%476.93-14.3%556.66+141.6%230.40+176.6%83.30
Preferred Dividends (Cash Flow)--0.55-0.55-0.55-0.55-0.55-0.55-0.370.00
Price to Free Cash Flow ratio13.1925.9444.7937.85-892.02---
Deferred Taxes & Investment Tax Credit-149.39+1.1%147.73+9.7%134.66+14.6%117.49+0.3%117.12-0.17-101.93-1.30

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments0.000.000.00262.940.000.000.00-100.0%0.00-100.0%
Short Term Receivables124.38+11.8%138.58+23.3%152.14+21.8%109.66-5.5%111.27+12.9%112.40+9.5%124.88+18.0%116.01+29.5%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets2.62+24.2%2.36+13.5%2.80+1.1%7.27+254.6%2.11+62.3%2.08+116.7%2.77+53.0%2.05+36.7%
Total Current Assets126.99+12.0%140.95+23.1%154.94+21.4%379.86+221.8%113.37+13.5%114.48+10.5%127.65-4.5%118.06+29.6%
Net Property, Plant & Equipment4,003.51+2.4%3,985.91+2.4%3,977.81+2.4%3,454.57-11.0%3,907.85+0.4%3,892.55+0.6%3,884.39+2.5%3,881.62+2.3%
Total Investments and Advances567.51-4.2%574.22-4.0%580.97-3.2%585.78-3.0%592.24-2.8%598.34-2.4%600.35-3.0%603.96-3.6%
Intangible Assets1,629.38+49.2%1,652.22+48.9%1,682.30+49.3%1,074.09-6.2%1,091.76-6.1%1,109.42-6.0%1,127.09-5.9%1,144.76-5.8%
Deferred Tax Assets---140.88+16.2%---121.21+2.6%
Other Assets13.69+15.3%10.52-13.8%9.84-22.1%389.81+2819.9%11.87-12.5%12.21+28.0%12.63+26.2%13.35+22.6%
Total Assets6,341.08+10.9%6,363.81+11.1%6,405.86+11.4%6,024.99+2.4%5,717.09-1.0%5,727.00-0.8%5,752.12+0.1%5,882.96+0.5%
Short Term Debt Incl. Current Port. of LT Debt15.1512.7913.180.000.000.000.000.00
Accounts Payable14.37-33.8%18.70-2.2%24.86+19.5%15.73-4.2%21.72+44.4%19.13+1.4%20.81-14.7%16.42+9.8%
Other Current Liabilities120.79+76.9%135.86+47.6%119.21+71.8%95.75+13.7%68.30-10.7%92.04-5.2%69.38-16.3%84.19+3.4%
Total Current Liabilities150.31+67.0%167.35+50.5%157.25+74.3%111.48+10.8%90.02-1.6%111.17-4.1%90.20-16.0%100.61+4.3%
Long Term Debt3,189.23+6.0%3,596.76+18.9%3,699.35+18.9%3,222.53+3.4%3,008.69-5.1%3,023.80-5.1%3,110.97-2.0%3,116.96-3.0%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities770.48+43.2%641.60+30.9%600.63+34.1%703.87+31.6%538.08+45.8%490.10+48.2%448.02+48.2%534.82+39.3%
Other Liabilities16.21+7.8%12.73-12.4%12.18-15.3%15.07-2.1%15.04-2.1%14.54+0.1%14.38+0.6%15.40+48.4%
Total Liabilities4,126.22+13.0%4,418.44+21.4%4,469.41+22.0%4,052.95+7.6%3,651.84+0.1%3,639.61-0.2%3,663.58+1.8%3,767.79+1.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,214.86+7.2%1,945.37-6.8%1,936.45-7.3%1,972.04-6.8%2,065.25-3.0%2,087.39-1.9%2,088.54-2.9%2,115.17-1.7%
Total Shareholders Equity2,214.86+7.2%1,945.37-6.8%1,936.45-7.3%1,972.04-6.8%2,065.25-3.0%2,087.39-1.9%2,088.54-2.9%2,115.17-1.7%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,214.86+7.2%1,945.37-6.8%1,936.45-7.3%1,972.04-6.8%2,065.25-3.0%2,087.39-1.9%2,088.54-2.9%2,115.17-1.7%
Total Liabilities & Stockholders Equity6,341.08+10.9%6,363.81+11.1%6,405.86+11.4%6,024.99+2.4%5,717.09-1.0%5,727.00-0.8%5,752.12+0.1%5,882.96+0.5%
Book Value Per Share per share4.68+8.1%4.10-6.0%4.08-6.4%4.16-5.7%4.33-2.3%4.36-1.4%4.36-2.7%4.41-1.8%
Tangible Book Value Per Share per share1.24-39.2%0.62-69.6%0.54-73.1%1.89-6.4%2.04+1.5%2.04+3.6%2.01+1.5%2.02+3.6%
Full-Time Employees people---632+2.6%---616+2.0%
Price to Book Ratio ratio4.365.585.484.114.464.354.083.41
Return on Assets %11.226.616.766.948.227.937.266.83
Return on Equity %31.6119.8220.4120.2222.5221.6519.7118.79
Return on Invested Capital %7.272.052.101.002.292.442.322.13
Quick Ratio ratio0.840.840.993.411.261.031.421.17
Current Ratio ratio0.840.840.993.411.261.031.421.17

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income392.66+238.6%113.52-8.8%118.27-2.0%51.93-53.3%115.98+16.3%124.51+44.7%120.74+16.2%111.19+10.7%
Depreciation60.84+16.7%60.18+17.9%55.84+10.7%51.40+1.8%52.13+3.7%51.03-7.7%50.42-8.0%50.51-4.0%
Other Funds (Non Cash)24.76+15.2%19.67+8.9%15.14-23.2%105.42+447.6%21.49+19.9%18.06-47.3%19.71+7.6%19.25+0.3%
Funds from Operations607.13+155.5%234.33-0.6%226.89+0.7%233.67+3.6%237.59+15.3%235.68+15.5%225.28+5.5%225.55+7.7%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-6.8319.92-32.5%11.7321.83+205.7%-24.7529.50+150.9%-26.347.14
Income Taxes Payable9.350.000.00-100.0%0.35-0.40-0.791.78-
Cash from Operating Activities600.30+182.0%254.25-4.1%238.62+19.9%255.50+9.8%212.84+15.1%265.18+22.9%198.94-5.5%232.69+11.7%
Capital Expenditures-44.72-52.74-37.91-48.82-46.17-36.73-30.53-108.33
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses-1.20378.630.00-100.0%0.00-0.010.000.010.00
Purchase or Sale of Investments0.0017.56-1,121.490.00-1.57-3.33-1.75-1.50
Purchase of Investments0.0017.56-1,121.490.00-1.57-3.33-1.75-1.50
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-4.790.000.00-0.30-100.4%0.00-100.0%0.000.0069.99+26819.2%
Other Sources-0.17-120.0%-378.46378.63-0.85-572.2%0.85-24.8%0.00-100.0%0.000.18+800.0%
Cash from Investing Activities-50.88-35.01-780.77-49.97-46.91-40.06-32.27-39.66
Cash Dividends Paid-106.95-109.78-111.23-107.32-107.82-111.66-112.75-108.52
Preferred Dividends (Cash Flow)-0.14-0.14-0.14-0.14-0.14-0.14-0.14-0.14
Change in Capital Stock-27.20-8.34-18.01-48.31-41.33-16.77-28.57-28.69
Repurchase of Common Pref Stock-27.20-8.34-18.01-48.31-41.33-16.77-28.57-28.69
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-415.46-100.97441.08213.55-16.73-88.10-6.90-55.66
Change in Long Term Debt-415.46-100.97441.08213.55-16.73-88.10-6.90-55.66
Issuance of Long Term Debt998.80-31.8%333.83+26.8%1,075.58+253.5%972.35+266.3%1,464.97+409.3%263.20-65.4%304.30-63.7%265.44-74.4%
Reduction of Long Term Debt-1,414.26-434.80-634.50-758.80-1,481.70-351.30-311.20-321.10
Net Financing Active Other Cash Flow-0.04-0.02-32.54-0.51-0.05-8.59-18.45-0.17
Other Financing Activities Uses-0.04-0.02-32.54-0.51-0.05-8.59-18.45-0.17
Cash from Financing Activities-549.42-219.24279.2157.40-165.93-225.12-166.67-193.03
Net Change in Cash0.000.00-262.94262.940.000.000.00-100.0%0.00-100.0%
Free Cash Flow555.58+233.4%201.51-11.8%200.72+19.2%206.69+66.2%166.66+28.8%228.45+32.5%168.41-4.0%124.36-19.4%
Price to Free Cash Flow ratio13.1931.9829.9025.8237.9043.7457.4744.87

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
United States1,106.191,188.43+7.4%100.0%
Total1,106.191,188.43+7.4%100.0%
Segment
Name20242025vs 20242025 share
Gathering And Processing.888.98950.20+6.9%80.0%
Water Handling.217.22238.23+9.7%20.0%
Total1,106.191,188.43+7.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-304.55%14.9M327.6M2.59M
2026-10-154.14%13.6M329.2M2.41M
2026-09-303.73%12.3M329.2M2.34M
2026-09-153.67%12.1M329.2M2.37M
2026-08-313.37%11.1M329.2M2.32M
2026-08-143.19%10.5M329.2M2.30M
2026-07-313.01%9.9M329.3M2.33M
2026-07-153.01%9.9M329.5M2.47M
2026-06-303.18%10.5M329.5M2.54M
2026-06-153.43%11.3M329.4M2.51M
2026-05-293.53%11.6M328.9M2.60M
2026-05-153.19%10.5M328.9M2.75M
2026-04-303.50%11.5M328.4M2.95M
2026-04-153.33%10.9M327.0M2.90M
2026-03-313.20%10.5M328.4M2.97M
2026-03-132.99%9.8M328.4M2.90M
2026-02-273.28%10.8M328.4M2.87M
2026-02-133.53%11.6M328.3M2.72M
2026-01-303.63%12.0M330.6M2.58M
2026-01-153.03%10.0M330.6M2.49M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call13.007.007.708.10249.4%0.000.000.975-0.0170.002
call14.006.006.706.95216.7%0.000.000.971-0.0170.002
call15.005.005.700.00185.8%0.000.000.966-0.0160.002
call16.004.004.700.00156.4%0.000.000.959-0.0150.003
call17.003.003.600.00112.0%0.000.000.950-0.0150.003
call18.002.052.600.0086.0%0.000.000.935-0.0130.004
call19.001.301.651.5565.6%1.001.000.882-0.0150.006
call20.000.500.750.6044.7%1131.000.637-0.0300.011
call21.000.050.300.1031.2%2563.000.301-0.0240.010
call22.000.000.050.0338.5%3780.000.112-0.0150.006
call23.000.000.050.0454.3%9690.000.072-0.0140.004
call24.000.000.250.0368.8%28.000.000.059-0.0150.004
call25.000.000.050.0383.1%2.000.000.049-0.0150.003
call26.000.000.050.0094.5%0.000.000.044-0.0150.003
call27.000.000.250.28105.6%1.000.000.041-0.0180.003
call28.000.000.250.00116.4%0.000.000.038-0.0180.002
call29.000.000.250.00126.6%0.000.000.036-0.0190.002
put13.000.000.250.00166.5%0.000.00-0.024-0.0180.002
put14.000.000.250.00142.6%0.000.00-0.028-0.0180.002
put15.000.000.250.00120.1%0.000.00-0.033-0.0170.002
put16.000.000.250.0098.7%0.000.00-0.040-0.0160.003
put17.000.000.250.0178.0%46.000.00-0.049-0.0150.003
put18.000.000.200.0757.8%70.000.00-0.064-0.0140.004
put19.000.000.150.0637.5%4491.00-0.118-0.0160.006
put20.000.100.300.4940.1%1360.00-0.362-0.0300.011
put21.000.600.901.2445.3%80.000.00-0.699-0.0240.010
put22.001.451.850.8266.4%68.000.00-0.885-0.0150.006
put23.002.353.002.80103.6%0.000.00-0.928-0.0140.004
put24.003.404.000.00123.5%0.000.00-0.940-0.0150.004
put25.004.405.000.00141.5%0.000.00-0.948-0.0160.003
put26.005.406.000.00158.1%0.000.00-0.954-0.0170.003
put27.006.407.000.00173.5%0.000.00-0.958-0.0170.003
put28.007.408.000.00187.9%0.000.00-0.961-0.0180.002
put29.008.409.000.00201.5%0.000.00-0.964-0.0180.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-288-KCurrent report2026-10-28SEC
2026-10-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-08-06144Filing for proposed sale of securities under Rule 144.SEC
2026-08-064Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-08-054Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-07-298-KCurrent report2026-07-29SEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-278-KCurrent report2026-07-24SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-07-144Statement of changes in beneficial ownership of securities2026-07-10SEC
2026-06-048-KCurrent report2026-06-03SEC
2026-05-128-KCurrent report2026-05-12SEC
2026-05-04144Filing for proposed sale of securities under Rule 144.SEC
2026-05-04144Filing for proposed sale of securities under Rule 144.SEC
2026-05-044Statement of changes in beneficial ownership of securities2026-05-04SEC
2026-05-044Statement of changes in beneficial ownership of securities2026-05-04SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800458.51K2
2026-070000
2026-060000
2026-05003.71M2
2026-040000
2026-03001.00M3
2026-020000
2026-010000
2025-120087.95K1
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.8.04%
Invesco Ltd.3.98%
VANGUARD PORTFOLIO MANAGEMENT LLC3.83%
VANGUARD CAPITAL MANAGEMENT LLC3.15%
STATE STREET CORP2.49%
TORTOISE CAPITAL ADVISORS, L.L.C.2.14%
GEODE CAPITAL MANAGEMENT, LLC2.12%
DIMENSIONAL FUND ADVISORS LP1.94%
Neuberger Berman Group LLC1.57%
MORGAN STANLEY1.41%

Funds

Fund% owned
Bond Fund8.75%
Invesco SteelPath MLP Income Fund2.44%
iShares Core S&P Mid-Cap ETF2.40%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.22%
Tortoise Energy Infrastructure Total Return Fund1.74%
VANGUARD SMALL-CAP INDEX FUND1.61%
VANGUARD SMALL-CAP VALUE INDEX FUND1.02%
Balanced Fund0.96%
Invesco SteelPath MLP Select 40 Fund0.83%
VANGUARD EXTENDED MARKET INDEX FUND0.80%

OakChart. AM. Cached 15 minutes. Terms