OakChart

Williams Cos Inc

WMBEnergy·Oil & Gas Midstream·USA·Large·NYSE·Nov 13 • 7:01 AM ET

69.440.00 (0.00%)
2026-11-13 13:11 CET
Market cap
$86.81B
Revenue, TTM
12,677.00 USD m
Net income, TTM
3,123.00 USD m
Free cash flow, TTM
-1,683.00 USD m
EPS diluted, TTM
2.54
27.32
Compare

Price

WMB against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 23Sales 3,399Price3,1243,27965.0070.0075.0080.0010.3M20.6MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26WMBclose 69.4420-day 70.3450-day 71.13200-day 72.6369.4452w high 80.0852-week range, not 6 months

13.3% under the 52-week high of 80.08 on 20 May 2026. 52-week low 58.09 on 17 Dec 2025. Last 15 sessions, 19.3% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 23
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 2 of 5 — fails: Debt/Equity: Low (<0.1); P/E: Under 25; Current Ratio: Over 1
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

WMB
52-week range, 52% of the way up
58.0980.08

The Williams Cos., Inc. operates as an energy infrastructure company, which explores, produces, transports, sells, and processes natural gas and petroleum products. It operates through the following segments: Transmission and Power and Gulf, Northeast G&P, West, and Gas and NGL Marketing Services. The Transmission and Power and Gulf segment consists of interstate natural gas pipelines, the Transco and Northwest Pipelines, as well as natural gas gathering and processing and crude oil production handling and transportation assets in the Gulf Coast region. The Northeast G&P segment includes midstream gathering, processing, and fractionation businesses in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio. The West segment consists of gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of south Texas, the Haynesville Shale region of northwest Louisiana, and the Mid-Continent region which includes the Anadarko, Arkoma, and Permian basins. The Gas and NGL Marketing Services segment consists of natural gas marketing and trading operations, which include risk management and transactions related to the storage and transportation of natural gas and NGLs on strategically positioned assets. The company was founded by David Williams and Miller Williams in 1908 and is headquartered in Tulsa, OK.

IndexS&P 500, RUI
Employees5987
IPOJul 02, 1962
Beta0.63
ATR, 14d2.42
Rel volume0.00
Short float2.39%
Insider own0.49%
Inst own90.45%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$86.81B
Enterprise Value124.79B
Income3.12B
Sales12.68B
Book / share12.55
Cash / share1.40
Dividend Est.2.11 (3.04%)
Dividend TTM2.08 (2.99%)
Dividend Ex-DateDec 11, 2026
Dividend Gr. 3/5Y5.57% 4.56%
Payout93.69%
Employees5987
IPOJul 02, 1962

Ratios

Price / earnings27.32
Forward price / earnings26.61
Price / earnings / growth2.01
Price / sales6.85
Price / book5.53
Price / cash49.44
Price / free cash flow-
Value / cash profit17.45
Value / sales9.84
Quick Ratio0.70
Current Ratio0.75
Debt / equity2.16
Long-term debt / equity2.02
Options and shortYes / Yes

Earnings

Earnings / share2.54
Earnings next year2.61
Earnings next quarter0.61
Earnings this year16.45%
Earnings next year6.71%
Earnings growth, 5 years13.23%
Past earnings growth8.45% 65.64%
Past sales growth1.38% 8.91%
Earnings vs last year31.36%
Sales vs last year9.70%
Earnings vs last quarter6.98%
Sales vs last quarter12.35%
EarningsNov 02 AMC
Surprise0.22% 7.64%

Ownership

Insiders own0.49%
Insider trades-0.64%
Institutions own90.45%
Institution trades3.16%
Return on assets4.95%
Return on equity22.13%
Return on capital6.59%
Gross Margin43.41%
Operating margin36.80%
Profit Margin24.64%
20-day average-1.28%
50-day average-2.38%
200-day average-4.39%

Technical

Shares out1.25B
Shares floating1.24B
Short / float2.39%
Short ratio3.67
Short interest29.75M
52-week high80.08 -13.3%
52-week low58.09 +19.5%
Volatility3.33% 4.00%
Average range2.42
Strength index48.07
Market sensitivity0.63
Relative volume0.00
Avg Volume8.10M
Volume379

Performance

Perf Week8.36%
Perf Month0.32%
Perf Quarter-5.46%
Perf Half Y-10.65%
Perf YTD15.52%
Perf Year16.53%
Perf 3Y98.80%
Perf 5Y142.46%
Perf 10Y130.70%
Recommendation1.35
Target Price86.13
Prev Close69.44
Price69.44
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 01, 2026InitiatedBarclaysOverweight$82+18.1%
Sep 22, 2026InitiatedMeliusBuy$84+21.0%
Sep 22, 2026InitiatedCapitalOneOverweight$92+32.5%
Sep 10, 2026ResumedStifelBuy$85+22.4%
May 07, 2026ReiteratedTD CowenBuy$81 → $87+25.3%
Apr 20, 2026UpgradeGoldmanNeutral → Buy$82+18.1%
Mar 24, 2026InitiatedTruistBuy$84+21.0%
Feb 13, 2026UpgradeScotiabankSector Perform → Sector Outperform$84+21.0%
Nov 06, 2025ReiteratedTD CowenBuy$69 → $70+0.8%
Oct 09, 2025InitiatedJefferiesBuy$72+3.7%

Peers

Mkt cap
TickerCompanyMkt cap
KMIKinder Morgan Inc71.71B
TRPTC Energy Corp67.24B
ETEnergy Transfer LP66.85B
DTMDT Midstream Inc12.20B
ENBEnbridge Inc106.72B
EPDEnterprise Products Partners L P80.81B
OKEOneok Inc56.02B
MPLXMPLX LP57.44B
TRGPTarga Resources Corp63.57B
PAAPlains All American Pipeline LP17.21B

Insider trading

latest 14 of 52
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Wilson Terrance LaneSVP & General CounselNov 02 '26Sale74.172,000148,340260,259Nov 03 10:46 AM
Wilson Terrance LaneOfficerNov 02 '26Proposed Sale74.172,000148,340Nov 02 10:34 AM
Wilson Terrance LaneSVP & General CounselOct 01 '26Sale67.852,000135,700262,259Oct 02 12:27 PM
Wilson Terrance LaneOfficerOct 01 '26Proposed Sale67.852,000135,700Oct 01 10:16 AM
Wilson Terrance LaneSVP & General CounselSep 01 '26Sale75.562,000151,120264,259Sep 02 02:25 PM
Wilson Terrance LaneOfficerSep 01 '26Proposed Sale75.562,000151,120Sep 01 11:40 AM
Wilson Terrance LaneSVP & General CounselAug 14 '26Sale74.8713,000973,317268,159Aug 17 02:39 PM
Wilson Terrance LaneOfficerAug 14 '26Proposed Sale74.8713,000973,316Aug 14 04:12 PM
THE WILLIAMS COMPANIES FNDN, ICompany FoundationAug 05 '26Proposed Sale71.79145,00010,410,232Aug 05 04:25 PM
Wilson Terrance LaneSVP & General CounselAug 03 '26Sale70.652,000141,300281,159Aug 04 02:49 PM
Wilson Terrance LaneOfficerAug 03 '26Proposed Sale70.652,000141,300Aug 03 12:55 PM
Wilson Terrance LaneSVP & General CounselJul 01 '26Sale74.162,000148,320283,159Jul 02 10:14 AM
Wilson Terrance LaneOfficerJul 01 '26Proposed Sale74.162,000148,320Jul 01 02:38 PM
Porter John DeanEVP & CFOJun 25 '26Option Exercise24.981,89947,437198,466Jun 26 01:59 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
XLEState Street Energy Select Sector SPDR ETFAUM: 41.58B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
VTVVanguard Morningstar Value ETFAUM: 198.14B
VDEVanguard Energy ETFAUM: 10.68B
VYMVanguard High Dividend Yield Indx ETFAUM: 83.97B
MLPXGlobal X MLP & Energy Infrastructure ETFAUM: 3.58B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.540 beat 0.539, from 0.490 a year earlier. Sales 3,223 beat 2,994, from 2,923 a year earlier
EPS
0.73002024Q4 EPS 0.470 against 0.45724Q42025Q1 EPS 0.600 against 0.56725Q12025Q2 EPS 0.460 against 0.48025Q22025Q3 EPS 0.490 against 0.50725Q32025Q4 EPS 0.550 against 0.57325Q42026Q1 EPS 0.730 against 0.63426Q12026Q2 EPS 0.500 against 0.50226Q22026Q3 EPS 0.540 against 0.53926Q3
Sales, USD millions
3,28002024Q4 sales 2,743 against 2,68224Q42025Q1 sales 3,048 against 2,94225Q12025Q2 sales 2,781 against 2,72825Q22025Q3 sales 2,923 against 2,87725Q32025Q4 sales 3,198 against 3,01825Q42026Q1 sales 3,030 against 3,28026Q12026Q2 sales 3,053 against 2,82826Q22026Q3 sales 3,223 against 2,99426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-02 16:300.5400.5390.5603,2232,994EPS +0.2% · sales +7.6%vs 2025Q3, year-ago quarter · EPS +10.2% · sales +10.3%19 EPS · 7 salesOpen -2.65% vs SPY +0.08%. Close +1.80% vs SPY +0.30%
2026Q2ended 2026-06-302026-08-03 16:300.5000.5020.6753,0532,828EPS -0.3% · sales +7.9%vs 2025Q2, year-ago quarter · EPS +8.7% · sales +9.8%19 EPS · 9 salesOpen -1.22% vs SPY +0.39%. Close +1.53% vs SPY +1.80%
2026Q1ended 2026-03-312026-05-04 16:300.7300.6340.7053,0303,280EPS +15.1% · sales -7.6%vs 2025Q1, year-ago quarter · EPS +21.7% · sales -0.6%18 EPS · 7 salesOpen -0.29% vs SPY +0.52%. Close +0.94% vs SPY +0.80%
2025Q4ended 2025-12-312026-02-10 08:300.5500.5730.5983,1983,018EPS -4.0% · sales +6.0%vs 2024Q4, year-ago quarter · EPS +17.0% · sales +16.6%18 EPS · 8 salesOpen +3.17% vs SPY +0.14%. Close +1.46% vs SPY -0.26%
2025Q3ended 2025-09-302025-11-03 16:300.4900.5070.5272,9232,877EPS -3.3% · sales +1.6%vs 2024Q3, year-ago quarter · EPS +14.0% · sales +10.2%15 EPS · 7 salesOpen -3.44% vs SPY -1.06%. Close -4.27% vs SPY -1.19%
2025Q2ended 2025-06-302025-08-04 16:300.4600.4800.4462,7812,728EPS -4.2% · sales +2.0%vs 2024Q2, year-ago quarter · EPS +7.0% · sales +19.0%15 EPS · 7 salesOpen -1.51% vs SPY +0.10%. Close -2.09% vs SPY -0.51%
2025Q1ended 2025-03-312025-05-05 16:300.6000.5670.5633,0482,942EPS +5.8% · sales +3.6%vs 2024Q1, year-ago quarter · EPS +1.7% · sales +10.0%14 EPS · 6 salesOpen -1.63% vs SPY -0.99%. Close -2.44% vs SPY -0.84%
2024Q4ended 2024-12-312025-02-12 16:300.4700.4570.3962,7432,682EPS +2.8% · sales +2.3%vs 2023Q4, year-ago quarter · EPS -2.1% · sales -1.5%13 EPS · 6 salesOpen -3.01% vs SPY +0.19%. Close +4.82% vs SPY +1.06%
2024Q3ended 2024-09-302024-11-06 16:300.4300.4190.5772,6532,524EPS +2.6% · sales +5.1%vs 2023Q3, year-ago quarter · EPS -4.4% · sales +3.7%13 EPS · 6 salesOpen -1.37% vs SPY +0.35%. Close +0.20% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-05 16:300.4300.3830.3282,3362,457EPS +12.2% · sales -4.9%vs 2023Q2, year-ago quarter · EPS +2.4% · sales -5.9%13 EPS · 6 salesOpen +1.24% vs SPY +0.36%. Close +3.86% vs SPY +0.92%
2024Q1ended 2024-03-312024-05-06 16:300.5900.4870.5162,7712,687EPS +21.2% · sales +3.1%vs 2023Q1, year-ago quarter · EPS +5.4% · sales -10.1%14 EPS · 6 salesOpen +1.48% vs SPY +0.19%. Close +0.13% vs SPY +0.11%
2023Q4ended 2023-12-312024-02-14 08:300.4800.4500.9302,7842,645EPS +6.7% · sales +5.3%vs 2022Q4, year-ago quarter · EPS -9.4% · sales -5.0%12 EPS · 6 salesOpen +0.32% vs SPY +0.55%. Close -2.91% vs SPY +0.91%
2023Q3ended 2023-09-302023-11-01 16:300.4500.4080.5352,5592,632EPS +10.2% · sales -2.8%vs 2022Q3, year-ago quarter · EPS -6.2% · sales -15.3%14 EPS · 7 sales-
2023Q2ended 2023-06-302023-08-02 16:300.4200.3870.3772,4832,662EPS +8.5% · sales -6.7%vs 2022Q2, year-ago quarter · EPS +5.0% · sales -0.3%11 EPS · 5 sales-
2023Q1ended 2023-03-312023-05-03 16:300.5600.4700.7553,0812,621EPS +19.2% · sales +17.6%vs 2022Q1, year-ago quarter · EPS +36.6% · sales +22.1%11 EPS · 5 sales-
2022Q4ended 2022-12-312023-02-20 16:300.5300.4990.5462,9302,916EPS +6.3% · sales +0.5%vs 2021Q4, year-ago quarter · EPS +35.9% · sales -10.0%10 EPS · 7 sales-

Annual earnings

2025FY EPS 2.100 missed 2.121, from 1.920 a year earlier. Sales 11,950 beat 11,423, from 10,503 a year earlier
EPS
2.12102018FY EPS 0.790 against 0.77920182019FY EPS 0.990 against 0.91520192020FY EPS 1.100 against 1.13220202021FY EPS 1.360 against 1.21020212022FY EPS 1.820 against 1.69620222023FY EPS 1.910 against 2.00920232024FY EPS 1.920 against 1.90920242025FY EPS 2.100 against 2.1212025
Sales, USD millions
11,95002018FY sales 8,686 against 8,78020182019FY sales 8,201 against 8,17720192020FY sales 7,719 against 7,65920202021FY sales 10,627 against 9,99620212022FY sales 10,965 against 11,10120222023FY sales 10,907 against 10,73920232024FY sales 10,503 against 10,44220242025FY sales 11,950 against 11,4232025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-4.467--23,18315.55
2029FYestimate-3.569--18,97719.46
2028FYestimate-3.049--16,94622.78
2027FYestimate-2.610--14,64226.61
2026FYestimate-2.446--12,59928.40
2025FY2.1002.1212.14011,95011,42328.62
2024FY1.9201.9091.81710,50310,44228.19
2023FY1.9102.0092.59810,90710,73918.24
2022FY1.8201.6961.67310,96511,10118.08
2021FY1.3601.2101.24310,6279,99619.15
2020FY1.1001.1320.1717,7197,65918.23
2019FY0.9900.9150.6988,2018,17723.96
2018FY0.7900.779-0.1608,6868,78027.91
2017FY0.6300.7252.6208,0317,87448.40
2016FY0.6000.643-0.5657,4997,23851.90
2015FY0.5400.663-0.7607,4107,449128.59
2014FY0.8000.8142.9107,6107,49186.80
2013FY0.8100.8060.6406,8607,13685.73
2012FY1.1101.1191.3707,3857,58762.56
2011FY1.2301.5770.6309,89410,39156.46
2010FY1.2801.166-1.8809,7189,40854.25

Quarterly results

2026Q3 revenue 3,221, from 2,867 a year earlier. Operating margin 31.9%, from 36.5% a year earlier
Revenue, USD millions
3,38902024Q4 revenue 2,86024Q42025Q1 revenue 3,05925Q12025Q2 revenue 2,77025Q22025Q3 revenue 2,86725Q32025Q4 revenue 3,10825Q42026Q1 revenue 3,38926Q12026Q2 revenue 2,95926Q22026Q3 revenue 3,22126Q3
Operating margin
43.202024Q4 operating margin 31.4%24Q42025Q1 operating margin 37.0%25Q12025Q2 operating margin 32.0%25Q22025Q3 operating margin 36.5%25Q32025Q4 operating margin 36.1%25Q42026Q1 operating margin 43.2%26Q12026Q2 operating margin 35.5%26Q22026Q3 operating margin 31.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 2.45 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-122.45+0.0%
2026Q4Eper share2026-11-120.61-0.2%
2026FYSUSD millions2026-11-1212,599+0.1%
2026Q4SUSD millions2026-11-123,399-0.1%
2026FYRper share2026-11-092.48-0.6%
2026Q4Rper share2026-11-040.61-1.1%
2026Q3Eper share2026-11-010.540.0%
2026Q3Rper share2026-10-140.54+1.6%
2026Q3SUSD millions2026-10-142,994-0.2%
2026Q2Eper share2026-07-310.50+0.1%
2026Q2SUSD millions2026-07-312,828-0.5%
2026Q2Rper share2026-07-230.48+0.3%
2026Q1Eper share2026-05-020.630.0%
2026Q1Rper share2026-05-020.640.0%
2026Q1SUSD millions2026-05-023,2800.0%
2025FYEper share2026-02-052.12+0.1%
2025Q4Eper share2026-02-050.57+0.2%
2025FYSUSD millions2026-02-0511,423+0.3%
2025Q4SUSD millions2026-02-053,018+0.2%
2025FYRper share2026-02-042.150.0%
2025Q4Rper share2026-01-280.570.0%
2025Q3Eper share2025-11-030.510.0%
2025Q3SUSD millions2025-10-292,8770.0%
2025Q3Rper share2025-10-240.52-3.7%
2025Q2Eper share2025-07-280.480.0%
2025Q2Rper share2025-07-280.490.0%
2025Q2SUSD millions2025-07-282,7280.0%
2025Q1Eper share2025-05-040.570.0%
2025Q1Rper share2025-05-040.540.0%
2025Q1SUSD millions2025-05-042,9420.0%
2024FYEper share2025-02-111.910.0%
2024Q4Eper share2025-02-110.460.0%
2024FYSUSD millions2025-02-1110,4420.0%
2024Q4SUSD millions2025-02-112,6820.0%
2024FYRper share2025-01-271.87-0.3%
2024Q4Rper share2025-01-270.44-1.7%
2024Q3Eper share2024-10-310.42-0.2%
2024Q3SUSD millions2024-10-312,524+1.6%
2024Q3Rper share2024-10-210.42+0.1%
2024Q2Eper share2024-07-280.38+0.6%
2024Q2SUSD millions2024-07-262,457-0.4%
2024Q2Rper share2024-07-250.37-2.0%
2024Q1Rper share2024-05-010.480.0%
2024Q1Eper share2024-04-260.49-0.1%
2024Q1SUSD millions2024-04-262,687+0.1%
2023FYEper share2024-02-122.010.0%
2023FYSUSD millions2024-02-1210,7390.0%
2023FYRper share2024-02-032.040.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.62-0.160.6980.1711.2431.6732.5981.8172.1352.5419-
Sales USD millions8,0318,6868,2017,71910,57211,3529,95110,75311,83012,677-
Shares million shares8261,2101,2121,2131,2151,2181,2171,2191,222-1,251
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.5770.3960.5630.4460.5270.5980.7050.6750.564
Sales USD millions2,6482,8603,0592,7702,8673,1083,3892,9593,221
Shares million shares1,2191,2191,2211,2211,2221,2221,2231,2231,251

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue12,677.0011,830.00+10.0%10,753.00+8.1%9,951.00-12.3%11,352.00+7.4%10,572.00+37.0%7,719.00-5.9%8,201.00-5.6%8,686.00
Cost of Goods Sold Incl. D&A7,174.006,923.00+5.2%6,583.00+7.9%6,102.00-17.5%7,397.00-0.9%7,467.00+59.0%4,695.00-10.9%5,269.00-13.6%6,100.00
Gross Profit5,503.004,907.00+17.7%4,170.00+8.3%3,849.00-2.7%3,955.00+27.4%3,105.00+2.7%3,024.00+3.1%2,932.00+13.4%2,586.00
Selling, General and Administrative Excl. Other838.00719.00+3.8%693.00+7.9%642.00+2.2%628.00+13.8%552.00+18.5%466.00-15.6%552.00+0.5%549.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income4,665.004,188.00+20.4%3,477.00+8.4%3,207.00-3.6%3,327.00+30.3%2,553.00-0.2%2,558.00+7.5%2,380.00+16.8%2,037.00
Interest Expense1,503.001,442.00+5.7%1,364.00+10.4%1,236.00+7.8%1,147.00-2.7%1,179.00+0.6%1,172.00-1.2%1,186.00+6.7%1,112.00
Unusual Expense148.0064.00-83.2%382.00-1,171.00-555.6%257.00+3112.5%8.00-99.4%1,415.00+106.6%685.00-64.9%1,950.00
Net Income Before Taxes4,297.003,625.00+21.4%2,986.00-32.2%4,405.00+73.3%2,542.00+22.6%2,073.00+648.4%277.00-74.0%1,064.00+221.5%331.00
Income Taxes969.00857.00+33.9%640.00-36.3%1,005.00+136.5%425.00-16.8%511.00+546.8%79.00-76.4%335.00+142.8%138.00
Consolidated Net Income3,328.002,768.00+18.0%2,346.00-31.0%3,400.00+60.6%2,117.00+35.5%1,562.00+688.9%198.00-72.8%729.00+277.7%193.00
Net Income From Continuing Operations3,126.002,618.00+17.7%2,225.00-32.1%3,276.00+59.9%2,049.00+35.1%1,517.00+619.0%211.00-75.6%865.00-155.00
Net Income3,123.002,615.00+17.7%2,222.00-30.0%3,176.00+55.2%2,046.00+35.1%1,514.00+627.9%208.00-75.4%847.00-156.00
EPS (Recurring) per share2.602.17+6.4%2.04+5.7%1.93+6.0%1.82+45.6%1.25+26.3%0.99-9.2%1.09-12.1%1.24
EPS (Basic, Before Extraordinaries) per share2.552.14+17.6%1.82-30.3%2.61+55.4%1.68+34.4%1.25+635.3%0.17-75.7%0.70-0.16
EPS (Diluted) per share2.542.13+17.0%1.82-30.0%2.60+55.7%1.67+34.7%1.24+629.4%0.17-75.7%0.70-0.16
EBITDA7,152.006,631.00+14.8%5,777.00+8.2%5,337.00-0.9%5,387.00+21.3%4,440.00+2.9%4,314.00+4.8%4,115.00+8.4%3,795.00
Non-Operating Income (Expense)1,283.00943.00-24.9%1,255.00-0.6%1,263.00+104.0%619.00-12.4%707.00+131.0%306.00-44.9%555.00-59.1%1,356.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-71.00-5.3%75.00+149.8%30.02-68.7%96.00+20.0%80.00+114.9%37.23-39.0%61.00+26.6%48.19
Price To Earnings Ratio ratio statement ratio, not the snapshot27.3227.3223.0215.7320.0820.92117.4633.99-
Price To Sales Ratio ratio6.646.226.164.283.543.003.163.512.47
Gross Margin %43.4141.4838.7838.6834.8429.3739.1835.7529.77
Operating Margin %36.8035.4032.3432.2329.3124.1533.1429.0223.45
Net Margin %24.6422.1020.6631.9218.0214.322.6910.33-1.80
Shares Outstanding million shares1,251.001,222.00+0.2%1,219.00+0.2%1,217.00-0.1%1,218.00+0.2%1,215.00+0.2%1,213.00+0.1%1,212.00+0.2%1,210.00
Market Capitalization86,813.8986,813.89+31.6%65,972.82+55.7%42,370.69+5.7%40,083.39+26.7%31,639.38+30.0%24,332.48-15.4%28,749.83+7.7%26,692.41

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue3,221.00+12.3%2,959.00+6.8%3,389.00+10.8%3,108.00+8.7%2,867.00+8.3%2,770.00+12.4%3,059.00+10.0%2,860.00+15.6%
Cost of Goods Sold Incl. D&A1,917.00+16.0%1,729.00+0.8%1,731.00-0.1%1,797.00+1.3%1,653.00-2.0%1,715.00+13.1%1,732.00+7.8%1,774.00+17.5%
Gross Profit1,304.00+7.4%1,230.00+16.6%1,658.00+24.9%1,311.00+20.7%1,214.00+26.2%1,055.00+11.2%1,327.00+13.1%1,086.00+12.8%
Selling, General and Administrative Excl. Other275.00+63.7%180.00+7.1%193.00-0.5%190.00+1.6%168.00-62.3%168.00-1.8%194.00+27.6%187.00+7.5%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income1,029.00-1.6%1,050.00+18.4%1,465.00+29.3%1,121.00+24.7%1,046.00+102.7%887.00+14.0%1,133.00+11.0%899.00+13.9%
Interest Expense385.00+3.5%371.00+6.0%376.00+7.7%371.00+9.8%372.00+10.1%350.00+3.2%349.000.0%338.00+5.0%
Unusual Expense-22.00-140.00225.00+603.1%85.00-46.2%-47.00-36.00-129.0%32.00-74.6%158.00
Net Income Before Taxes988.00+6.4%1,136.00+50.1%1,156.00+25.4%1,017.00+67.3%929.00-4.0%757.00+36.4%922.00+7.8%608.00-60.7%
Income Taxes221.00-10.2%260.00+49.4%244.00+26.4%244.00+168.1%246.00+8.4%174.00+34.9%193.000.0%91.00-75.4%
Consolidated Net Income767.00+12.3%876.00+50.3%912.00+25.1%773.00+49.5%683.00-7.8%583.00+36.9%729.00+10.1%517.00-56.1%
Net Income From Continuing Operations700.00+8.2%827.00+51.5%865.00+25.2%734.00+51.0%647.00-8.4%546.00+36.2%691.00+9.3%486.00-57.6%
Net Income699.00+8.2%827.00+51.5%864.00+25.2%733.00+51.1%646.00-8.4%546.00+36.2%690.00+9.4%485.00-57.3%
EPS (Recurring) per share0.55+10.0%0.60+39.5%0.83+43.1%0.65+32.7%0.50-12.3%0.43+7.5%0.58-1.7%0.49-2.0%
EPS (Basic, Before Extraordinaries) per share0.56+5.7%0.68+51.1%0.71+24.6%0.60+50.0%0.53-8.6%0.45+36.4%0.57+9.6%0.40-57.0%
EPS (Diluted) per share0.56+5.7%0.68+51.1%0.70+25.0%0.60+50.0%0.53-8.6%0.45+36.4%0.56+7.7%0.40-57.0%
EBITDA1,675.00+2.6%1,666.00+9.9%2,072.00+18.9%1,739.00+16.8%1,633.00+48.6%1,516.00+13.2%1,742.00+9.8%1,489.00+11.6%
Non-Operating Income (Expense)322.00+54.8%317.00+72.3%292.00+71.8%352.00+71.7%208.00-73.2%184.00-23.3%170.00-45.0%205.00-37.3%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense18.96-21.0%12.64-25.6%26.07+32.0%-24.00+9.1%17.00-32.0%19.7532.00+153.2%
Price To Earnings Ratio ratio statement ratio, not the snapshot27.3232.6634.1031.1031.9633.6932.8923.02
Price To Sales Ratio ratio6.647.397.356.246.726.786.636.16
Gross Margin %40.4841.5748.9242.1842.3438.0943.3837.97
Operating Margin %31.9535.4843.2336.0736.4832.0237.0431.43
Net Margin %21.7027.9525.4923.5822.5319.7122.5616.96
Shares Outstanding million shares1,251.00+2.4%1,223.00+0.2%1,223.00+0.2%1,222.00+0.2%1,222.00+0.2%1,221.00+0.2%1,221.00+0.2%1,219.00+0.2%
Market Capitalization86,813.89+12.2%90,917.82+18.5%88,905.14+21.9%73,407.53+11.3%77,361.75+39.0%76,691.64+48.1%72,948.43+53.8%65,972.82+55.7%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments63.00+5.0%60.00-97.2%2,150.00+1314.5%152.00-91.0%1,680.00+1083.1%142.00-50.9%289.00+72.0%168.00-81.3%899.00
Short Term Receivables2,084.00+11.9%1,863.00+12.6%1,655.00-39.2%2,723.00+37.7%1,978.00+98.0%999.00+0.3%996.00+0.4%992.00+1.6%976.00
Inventories314.00+12.5%279.00+1.8%274.00-14.4%320.00-15.6%379.00+178.7%136.00+8.8%125.00-3.8%130.00+15.0%113.00
Other Current Assets783.00+70.6%459.00+5.8%434.00-27.9%602.00+17.6%512.00+236.8%152.00-10.6%170.00-2.3%174.00-8.9%191.00
Total Current Assets3,244.00+21.9%2,661.00-41.0%4,513.00+18.9%3,797.00-16.5%4,549.00+218.3%1,429.00-9.6%1,580.00+7.9%1,464.00-32.8%2,179.00
Net Property, Plant & Equipment42,166.00+8.5%38,846.00+12.7%34,470.00+11.0%31,051.00+5.6%29,417.00+1.1%29,111.00-1.0%29,407.00+6.9%27,504.00-2.5%28,211.00
Total Investments and Advances4,559.00+10.1%4,140.00-10.7%4,637.00-8.5%5,065.00-1.2%5,127.00-0.6%5,159.00-17.3%6,235.00-20.3%7,821.00+19.4%6,552.00
Intangible Assets6,763.00-6.2%7,209.00-5.1%7,593.00+3.1%7,363.00-0.5%7,402.00-0.6%7,444.00-6.5%7,959.00+2.5%7,767.00-11.6%8,791.00
Deferred Tax Assets1,901.00-7.3%2,051.00+29.7%1,581.00-28.3%2,206.00+2.7%2,147.00+4.6%2,052.00+25.7%1,632.00+46.0%1,118.00+155.8%437.00
Other Assets1,841.00+9.8%1,676.00+18.5%1,414.00+22.2%1,157.00+3.6%1,117.00+9.3%1,022.00+19.0%859.00+15.1%746.00+20.5%619.00
Total Assets60,474.00+6.9%56,583.00+4.4%54,208.00+7.0%50,639.00+1.8%49,759.00+7.7%46,217.00-3.1%47,672.00+2.7%46,420.00-0.8%46,789.00
Short Term Debt Incl. Current Port. of LT Debt2,077.00-5.6%2,201.00-28.7%3,086.00+208.0%1,002.00-51.1%2,048.00+122.4%921.00-57.4%2,161.00+4497.9%47.00-90.6%501.00
Accounts Payable2,224.00+37.9%1,613.00+17.0%1,379.00-40.7%2,327.00+33.3%1,746.00+262.2%482.00-12.7%552.00-16.6%662.00-32.3%978.00
Other Current Liabilities1,805.00+20.5%1,498.00+9.7%1,365.00-12.6%1,561.00+32.5%1,178.00+28.6%916.00-27.0%1,255.00+13.9%1,102.00-5.6%1,167.00
Total Current Liabilities6,106.00+14.9%5,312.00-8.9%5,830.00+19.2%4,890.00-1.6%4,972.00+114.4%2,319.00-41.6%3,968.00+119.1%1,811.00-31.6%2,646.00
Long Term Debt27,467.00+10.4%24,878.00+5.8%23,524.00+6.6%22,075.00+1.3%21,791.00+0.8%21,612.00+6.3%20,336.00-9.1%22,367.00+9.5%20,434.00
Provision for Risks Charges0.000.000.000.000.00-100.0%1,159.00+3.8%1,117.00+15.4%968.00+2.3%946.00
Deferred Tax Liabilities7,071.00+10.0%6,427.00+18.4%5,427.00+6.6%5,093.00+10.7%4,600.00+15.7%3,975.00+16.4%3,414.00+29.2%2,642.00-26.3%3,584.00
Other Liabilities4,835.00-5.7%5,126.00+13.0%4,536.000.0%4,536.00+5.6%4,295.00+67.2%2,569.00+3.9%2,473.00-6.1%2,635.00-12.3%3,004.00
Total Liabilities45,479.00+9.0%41,743.00+6.2%39,317.00+7.4%36,594.00+2.6%35,658.00+12.7%31,634.00+1.0%31,308.00+2.9%30,423.00-0.6%30,614.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%35.000.00
Common Equity12,772.00+3.0%12,401.00+0.3%12,367.00+8.0%11,450.00+0.5%11,388.00-2.9%11,734.00-12.0%13,328.00-8.9%14,625.00+51.5%9,656.00
Total Shareholders Equity12,807.00+3.0%12,436.00+0.3%12,402.00+8.0%11,485.00+0.5%11,423.00-2.9%11,769.00-11.9%13,363.00-8.8%14,660.00+51.8%9,656.00
Accumulated Minority Interest2,188.00-9.0%2,404.00-3.4%2,489.00-2.8%2,560.00-4.4%2,678.00-4.8%2,814.00-6.2%3,001.00+124.5%1,337.00-79.5%6,519.00
Total Equity14,995.00+1.0%14,840.00-0.3%14,891.00+6.0%14,045.00-0.4%14,101.00-3.3%14,583.00-10.9%16,364.00+2.3%15,997.00-1.1%16,175.00
Total Liabilities & Stockholders Equity60,474.00+6.9%56,583.00+4.4%54,208.00+7.0%50,639.00+1.8%49,759.00+7.7%46,217.00-3.1%47,672.00+2.7%46,420.00-0.8%46,789.00
Book Value Per Share per share10.45+2.8%10.17+0.1%10.16+8.1%9.40+0.3%9.37-3.1%9.67-12.1%11.00-9.0%12.09+3.4%11.69
Tangible Book Value Per Share per share4.92+15.5%4.26+8.7%3.92+16.7%3.36+2.4%3.28-7.3%3.54-20.1%4.43-21.9%5.67+440.0%1.05
Full-Time Employees people5,987+2.7%5,829+4.1%5,601+11.1%5,043+5.4%4,783+0.9%4,739-1.5%4,812-9.6%5,322-1.9%5,425
Price to Book Ratio ratio5.535.323.593.552.782.072.161.825.63
Return on Assets %4.474.026.254.083.160.451.84-0.334.59
Return on Equity %20.7417.9227.4317.8913.081.686.17-1.2730.41
Return on Invested Capital %6.505.968.856.114.570.632.52-0.427.22
Quick Ratio ratio0.480.450.730.710.840.560.370.740.78
Current Ratio ratio0.530.500.770.780.910.620.400.810.82

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income3,328.002,768.00+18.0%2,346.00-29.0%3,303.00+56.0%2,117.00+35.5%1,562.00+688.9%198.00-72.3%714.00+269.9%193.00
Depreciation2,389.002,347.00+5.8%2,219.00+7.1%2,071.00+3.1%2,009.00+9.1%1,842.00+7.0%1,721.00+0.4%1,714.00-0.6%1,725.00
Other Funds (Non Cash)-31.00203.00-52.7%429.00-475.00-166.8%711.00+108.5%341.00-81.0%1,792.00+99.6%898.00-35.3%1,389.00
Funds from Operations6,704.006,062.00+10.2%5,500.00-6.0%5,850.00+11.0%5,268.00+23.8%4,254.00+11.4%3,819.00+3.2%3,702.00+5.0%3,527.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-644.00-164.00-526.00-697.7%88.00-379.00-309.00-323.00-9.00-234.00
Cash from Operating Activities6,060.005,898.00+18.6%4,974.00-16.2%5,938.00+21.5%4,889.00+23.9%3,945.00+12.8%3,496.00-5.3%3,693.00+12.1%3,293.00
Capital Expenditures-7,743.00-4,999.00-2,678.00-2,567.00-2,283.00-1,247.00-1,275.00-2,149.00-3,263.00
Net Assets From Acquisitions-2,816.00-1.00-2,244.00-1,568.00-933.00-151.000.00-730.000.00
Sale of Fixed Assets and Businesses4,380.0036.000.0%36.00-90.1%364.00+1922.2%18.00+100.0%9.00+28.6%7.00-80.6%36.00-97.3%1,311.00
Purchase or Sale of Investments-469.00-511.00-1187.2%47.00-141.00-166.00-114.00-325.00-1115.6%32.00-1,132.00
Purchase of Investments-475.00-511.00-114.00-141.00-166.00-115.00-325.00-453.00-1,132.00
Sale Or Maturity of Investments6.000.00-100.0%161.000.000.00-100.0%1.000.00-100.0%485.000.00
Other Uses0.000.000.000.00-5.00-5.000.00-32.00-37.00
Other Sources152.0022.00+83.3%12.00-69.2%39.00+225.0%12.00-76.9%52.00+23.8%42.00-19.2%52.00-87.3%411.00
Cash from Investing Activities-6,496.00-5,453.00-4,827.00-3,873.00-3,357.00-1,456.00-1,551.00-2,791.00-2,710.00
Cash Dividends Paid-2,550.00-2,442.00-2,316.00-2,179.00-2,071.00-1,992.00-1,941.00-1,842.00-1,386.00
Change in Capital Stock13.009.00-10.0%10.00-124.00-329.6%54.00+500.0%9.000.0%9.00-10.0%10.00-33.3%15.00
Repurchase of Common Pref Stock0.000.000.00-130.000.000.000.000.000.00
Sale of Common Pref Stock13.009.00-10.0%10.00+66.7%6.00-88.9%54.00+500.0%9.000.0%9.00-10.0%10.00-33.3%15.00
Proceedsfrom Stock Options13.009.00-10.0%10.00+66.7%6.00-88.9%54.00+500.0%9.000.0%9.00-10.0%10.00-33.3%15.00
Issuance or Reduction of Debt, Net5,015.002,313.00+566.6%347.00-86.0%2,470.00-793.00-164.2%1,235.00+3150.0%38.00-146.00-121.0%694.00
Change in Long Term Debt5,186.002,068.00+235.7%616.00-70.6%2,098.00-1,138.00-192.1%1,235.00+3150.0%38.00-142.00-120.4%696.00
Issuance of Long Term Debt7,417.004,895.00+37.4%3,562.00+30.4%2,732.00+57.2%1,738.00-18.4%2,129.00-45.1%3,879.00+405.7%767.00-80.3%3,900.00
Reduction of Long Term Debt-2,231.00-2,827.00-2,946.00-634.00-2,876.00-894.00-3,841.00-909.00-3,204.00
Net Financing Active Other Cash Flow-356.00-322.00-278.00-234.00-250.00-203.00-198.00-116.5%1,197.00-637.00
Other Financing Activities Uses-356.00-322.00-278.00-234.00-250.00-203.00-198.00-137.00-637.00
Cash from Financing Activities2,122.00-442.00-2,237.00-67.00-3,060.00-951.00-2,092.00-781.00-1,314.00
Net Change in Cash1,686.003.00-2,090.00-204.6%1,998.00-1,528.00-199.3%1,538.00-147.00-221.5%121.00-731.00
Free Cash Flow-1,683.00899.00-60.8%2,296.00-31.9%3,371.00+29.4%2,606.00-3.4%2,698.00+21.5%2,221.00+43.8%1,544.00+5046.7%30.00
Price to Free Cash Flow ratio---35.7375.1944.9387.01--
Deferred Taxes & Investment Tax Credit-744.00+47.0%506.00-46.8%951.00+120.6%431.00-15.3%509.00+371.3%108.00-71.3%376.00+70.9%220.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments1,756.00+2408.6%203.00-77.5%950.00+850.0%63.00+5.0%70.00-90.8%903.00+1541.8%100.00-85.0%60.00-97.2%
Short Term Receivables2,098.00+41.8%1,968.00+25.9%1,676.00-5.9%2,084.00+11.9%1,480.00+13.0%1,563.00+11.8%1,781.00+31.4%1,863.00+12.6%
Inventories319.00-5.9%335.000.0%262.00+5.2%314.00+12.5%339.00+23.3%335.00+22.3%249.00+4.2%279.00+1.8%
Other Current Assets559.00+46.3%617.00+46.9%432.00+6.7%783.00+70.6%382.00+8.8%420.00+8.2%405.00+16.0%459.00+5.8%
Total Current Assets4,732.00+108.4%3,123.00-3.0%3,320.00+31.0%3,244.00+21.9%2,271.00-15.8%3,221.00+52.3%2,535.00-2.9%2,661.00-41.0%
Net Property, Plant & Equipment52,531.00+30.1%44,410.00+11.7%43,134.00+10.2%42,166.00+8.5%40,385.00+6.3%39,773.00+8.4%39,155.00+7.4%38,846.00+12.7%
Total Investments and Advances4,507.00+7.6%4,515.00+7.3%4,520.00+5.1%4,559.00+10.1%4,188.00-0.3%4,209.00-8.7%4,300.00-7.3%4,140.00-10.7%
Intangible Assets6,972.00-0.5%6,577.00-7.4%6,670.00-6.3%6,763.00-6.2%7,004.00-4.1%7,100.00-4.1%7,115.00-5.1%7,209.00-5.1%
Deferred Tax Assets---1,901.00-7.3%---2,051.00+29.7%
Other Assets1,938.00+2.6%1,985.00+8.0%1,925.00+5.8%1,841.00+9.8%1,888.00+13.8%1,838.00+16.5%1,819.00+17.3%1,676.00+18.5%
Total Assets70,680.00+26.8%60,610.00+8.0%59,569.00+8.5%60,474.00+6.9%55,736.00+3.5%56,141.00+7.1%54,924.00+4.1%56,583.00+4.4%
Short Term Debt Incl. Current Port. of LT Debt2,202.00-8.2%2,672.00-10.0%248.00-92.5%2,077.00-5.6%2,398.00+5.0%2,969.00+37.1%3,289.00+18.0%2,201.00-28.7%
Accounts Payable2,441.00+73.6%2,220.00+57.0%2,271.00+46.4%2,224.00+37.9%1,406.00+23.7%1,414.00+18.6%1,551.00+48.8%1,613.00+17.0%
Other Current Liabilities1,680.00+6.8%1,654.00+1.5%1,487.00+4.3%1,805.00+20.5%1,573.00+21.2%1,629.00+21.7%1,426.00+23.8%1,498.00+9.7%
Total Current Liabilities6,323.00+17.6%6,546.00+8.9%4,006.00-36.1%6,106.00+14.9%5,377.00+13.9%6,012.00+28.0%6,266.00+25.8%5,312.00-8.9%
Long Term Debt31,732.00+24.0%28,121.00+9.8%30,054.00+24.6%27,467.00+10.4%25,589.00+3.1%25,603.00+6.3%24,122.00+0.1%24,878.00+5.8%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities5,940.00+23.1%5,596.00+22.6%5,405.00+20.6%7,071.00+10.0%4,826.00+11.9%4,563.00+11.1%4,482.00+12.0%6,427.00+18.4%
Other Liabilities5,191.00+2.1%4,979.00-3.5%4,942.00-4.8%4,835.00-5.7%5,084.00-0.6%5,158.00+8.3%5,189.00+9.6%5,126.00+13.0%
Total Liabilities49,186.00+20.3%45,242.00+9.4%44,407.00+10.9%45,479.00+9.0%40,876.00+4.9%41,336.00+9.8%40,059.00+5.9%41,743.00+6.2%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%35.000.0%
Common Equity15,698.00+25.7%13,155.00+6.1%12,957.00+4.1%12,772.00+3.0%12,485.00+0.7%12,403.00+1.2%12,452.00+0.3%12,401.00+0.3%
Total Shareholders Equity15,733.00+25.7%13,190.00+6.0%12,992.00+4.0%12,807.00+3.0%12,520.00+0.7%12,438.00+1.2%12,487.00+0.3%12,436.00+0.3%
Accumulated Minority Interest5,761.00+146.2%2,178.00-8.0%2,170.00-8.7%2,188.00-9.0%2,340.00-4.0%2,367.00-3.4%2,378.00-4.2%2,404.00-3.4%
Total Equity21,494.00+44.6%15,368.00+3.8%15,162.00+2.0%14,995.00+1.0%14,860.000.0%14,805.00+0.4%14,865.00-0.4%14,840.00-0.3%
Total Liabilities & Stockholders Equity70,680.00+26.8%60,610.00+8.0%59,569.00+8.5%60,474.00+6.9%55,736.00+3.5%56,141.00+7.1%54,924.00+4.1%56,583.00+4.4%
Book Value Per Share per share12.55+22.8%10.76+5.9%10.59+3.8%10.45+2.8%10.22+0.5%10.16+1.0%10.20+0.2%10.17+0.1%
Tangible Book Value Per Share per share6.98+55.5%5.38+24.0%5.14+17.6%4.92+15.5%4.49+7.7%4.34+8.8%4.37+8.4%4.26+8.7%
Full-Time Employees people---5,987+2.7%---5,829+4.1%
Price to Book Ratio ratio5.537.026.965.886.246.165.875.32
Return on Assets %4.955.264.884.474.334.484.244.02
Return on Equity %22.1323.9821.9220.7419.0019.6418.3217.92
Return on Invested Capital %1.472.002.011.821.701.441.891.30
Quick Ratio ratio0.700.430.760.480.360.480.360.45
Current Ratio ratio0.750.480.830.530.420.540.400.50

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income767.00+12.3%876.00+50.3%912.00+25.1%773.00+49.5%683.00-7.8%583.00+36.9%729.00+10.1%517.00-55.7%
Depreciation620.00+9.9%592.00-2.1%584.00-0.2%593.00+5.0%564.00-0.4%605.00+12.0%585.00+6.8%565.00+6.8%
Other Funds (Non Cash)-4.00-157.1%-188.00-291.8%129.00+95.5%32.00-88.1%7.0098.00-54.6%66.00-61.4%269.00
Funds from Operations1,607.00+6.4%1,537.00+12.6%1,860.00+25.1%1,700.00+22.3%1,510.00+17.1%1,365.00+6.0%1,487.00-3.0%1,390.00-26.5%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-102.00-161.00-289.4%-257.00-124.00-71.0085.00-54.00-172.00
Cash from Operating Activities1,505.00+4.6%1,376.00-5.1%1,603.00+11.9%1,576.00+29.4%1,439.00+15.8%1,450.00+13.4%1,433.00+16.1%1,218.00-32.8%
Capital Expenditures-2,489.00-1,834.00-1,359.00-2,061.00-954.00-972.00-1,012.00-873.00
Net Assets From Acquisitions-2,816.000.000.000.000.000.00-100.0%-1.00-249.00
Sale of Fixed Assets and Businesses3,861.008.00417.00+8240.0%94.00+28.8%-37.00-26.005.00-83.9%73.00
Purchase or Sale of Investments-65.00-56.00-29.00-319.00-13.00-109.2%-16.00-163.00-13.00
Purchase of Investments-65.00-62.00-29.00-319.00-13.00-16.00-163.00-13.00
Sale Or Maturity of Investments0.006.000.000.000.00-100.0%0.000.000.00
Other Uses0.000.000.000.000.000.000.000.00-100.0%
Other Sources44.008.00+100.0%87.00+1350.0%13.00-1.004.00-71.4%6.000.0%-8.00-142.1%
Cash from Investing Activities-1,465.00-1,874.00-884.00-2,273.00-1,005.00-1,010.00-1,165.00-1,070.00
Cash Dividends Paid-656.00-642.00-642.00-610.00-611.00-611.00-610.00-579.00
Change in Capital Stock5.00+25.0%0.008.00+60.0%0.00-100.0%4.00+33.3%0.005.000.0%2.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock5.00+25.0%0.008.00+60.0%0.00-100.0%4.00+33.3%0.005.000.0%2.00
Proceedsfrom Stock Options5.00+25.0%0.008.00+60.0%0.00-100.0%4.00+33.3%0.005.000.0%2.00
Issuance or Reduction of Debt, Net2,236.00478.00-54.0%936.00+87.2%1,365.00-591.00-170.3%1,039.00500.00+43.7%-207.00-288.2%
Change in Long Term Debt2,712.003.00-99.8%1,635.00+158.7%836.00-761.00-151.8%1,361.00632.00-41.0%-661.00
Issuance of Long Term Debt2,730.0013.00-99.1%2,744.00+84.8%1,930.00-3.00-100.2%1,483.001,485.00-28.7%-1.00
Reduction of Long Term Debt-18.00-10.00-1,109.00-1,094.00-758.00-122.00-853.00-660.00
Net Financing Active Other Cash Flow-72.00-85.00-134.00-65.00-69.00-65.00-123.00-66.00
Other Financing Activities Uses-72.00-85.00-134.00-65.00-69.00-65.00-123.00-66.00
Cash from Financing Activities1,513.00-249.00-168.6%168.00690.00-1,267.00-730.3%363.00-228.00-850.00
Net Change in Cash1,553.00-747.00-193.0%887.00+2117.5%-7.00-833.00-217.8%803.0040.00-702.00-1023.7%
Free Cash Flow-984.00-302.9%-458.00-195.8%244.00-42.0%-485.00-240.6%485.00-13.5%478.00-31.7%421.00-39.0%345.00-69.3%

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Energy Commodities and Service-250.00120.00-148.0%1.0%
NonRegulated Service Commodity Consideration134.00192.00+43.3%1.6%
Product2,991.003,290.00+10.0%27.5%
Service7,628.008,348.00+9.4%69.9%
Total10,503.0011,950.00+13.8%100.0%
Region
Name20242025vs 20242025 share
United States10,503.0011,950.00+13.8%100.0%
Total10,503.0011,950.00+13.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.39%29.8M1244.1M7.50M
2026-10-152.19%26.6M1217.2M7.28M
2026-09-302.23%27.2M1217.2M7.03M
2026-09-151.97%24.0M1217.2M7.37M
2026-08-312.15%26.2M1217.2M7.08M
2026-08-141.98%24.1M1217.2M6.97M
2026-07-312.18%26.5M1217.2M7.03M
2026-07-151.68%20.5M1217.1M6.91M
2026-06-302.01%24.5M1217.1M6.84M
2026-06-151.94%23.6M1216.2M6.27M
2026-05-291.78%21.7M1217.1M6.40M
2026-05-151.67%20.3M1217.1M6.37M
2026-04-301.53%18.6M1217.1M6.89M
2026-04-151.42%17.3M1217.6M7.15M
2026-03-311.33%16.1M1216.6M7.39M
2026-03-131.27%15.5M1215.3M7.28M
2026-02-271.17%14.2M1215.3M7.23M
2026-02-131.26%15.3M1215.3M7.33M
2026-01-301.34%16.3M1215.2M7.12M
2026-01-151.25%15.2M1215.2M7.17M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call40.0028.3031.200.0010.4700.000.000.992-0.2270.001
call45.0023.3026.100.008.5450.000.000.990-0.2200.001
call50.0017.8021.500.007.5350.000.000.987-0.2110.001
call53.0015.5017.7016.085.5153.003.000.985-0.2040.001
call54.0014.8016.7015.415.2427.004.000.984-0.2020.001
call55.0012.7015.7014.484.9726.001.000.983-0.1990.001
call56.0011.8014.7011.894.7045.000.000.982-0.1970.001
call57.0011.3013.708.974.4382.000.000.980-0.1940.002
call58.0010.6012.7010.774.17412.000.000.979-0.1900.002
call59.008.6011.709.853.91112.000.000.977-0.1870.002
call60.007.8011.507.654.51611.000.000.975-0.1830.002
call61.007.3010.506.734.22311.000.000.973-0.1780.002
call62.005.609.506.743.9303.000.000.970-0.1740.002
call63.005.308.005.823.1588.000.000.958-0.2170.003
call64.004.606.904.982.78340.001.000.931-0.3090.004
call65.004.305.804.052.4101131.000.899-0.3910.006
call66.003.304.304.401.6721223.000.861-0.4460.007
call67.002.103.403.391.48014915.000.796-0.5320.009
call68.001.402.402.271.2031985.000.723-0.5100.011
call69.000.601.200.900.73016028.000.593-0.4670.013
call70.000.200.950.750.9102092.000.438-0.7400.013
call71.000.050.250.220.59722.005.000.295-0.5700.011
call72.000.000.150.120.67242.001.000.137-0.2960.007
call73.000.000.250.050.8433760.000.138-0.4130.007
call74.000.000.250.051.00487.001.000.140-0.5300.007
call75.000.000.050.100.9177480.000.072-0.2950.005
call76.000.000.050.050.8441050.000.080-0.2860.005
call77.000.002.150.031.1613580.000.034-0.1730.002
call78.000.002.150.051.27936.000.000.031-0.1780.002
call79.000.002.150.021.3931960.000.029-0.1820.002
call80.000.000.350.151.25816.000.000.028-0.1450.002
call81.000.002.150.161.6142640.000.025-0.1900.002
call82.000.002.150.101.72030.000.000.024-0.1930.002
call83.000.002.150.271.8241.000.000.023-0.1960.002
call84.000.002.150.161.92610.000.000.022-0.1990.002
call85.000.002.150.092.02610.000.000.021-0.2020.002
call86.000.002.150.002.1240.000.000.020-0.2050.002
call90.000.002.150.002.4980.000.000.017-0.2140.001
put40.000.002.150.004.8780.000.00-0.008-0.2070.001
put45.000.002.150.004.0900.000.00-0.010-0.2210.001
put50.000.002.150.003.1950.000.00-0.013-0.2110.001
put53.000.002.150.002.6880.000.00-0.015-0.2040.001
put54.000.002.150.002.5290.000.00-0.016-0.2020.001
put55.000.002.150.002.3630.000.00-0.017-0.1980.001
put56.000.002.150.002.2090.000.00-0.018-0.1960.001
put57.000.002.150.002.0520.000.00-0.019-0.1930.002
put58.000.002.150.001.8960.000.00-0.021-0.1900.002
put59.000.002.150.001.7350.000.00-0.023-0.1840.002
put60.000.002.150.201.5884.000.00-0.025-0.1820.002
put61.000.002.150.201.43563.000.00-0.027-0.1770.002
put62.000.002.150.071.2834490.00-0.030-0.1720.002
put63.000.001.000.401.1301310.00-0.042-0.2130.003
put64.000.000.050.191.0084,2490.00-0.040-0.1660.003
put65.000.000.050.231.0032951.00-0.074-0.2770.005
put66.000.000.100.050.7803547.00-0.139-0.4440.007
put67.000.000.150.330.6821835.00-0.204-0.5300.009
put68.000.050.150.100.47516611.00-0.276-0.5080.011
put69.000.100.450.150.49129326.00-0.407-0.4650.013
put70.000.201.601.550.98828.000.00-0.559-0.7390.013
put71.000.752.502.111.1978.001.00-0.705-0.5680.011
put72.001.552.701.920.68868.003.00-0.863-0.2940.007
put73.002.254.008.551.2289.000.00-0.861-0.4100.007
put74.003.205.708.202.1080.000.00-0.860-0.5280.007
put75.004.107.007.652.5950.000.00-0.927-0.2960.005
put76.005.107.908.432.7170.000.00-0.956-0.2000.003
put77.006.108.908.672.9191.000.00-0.966-0.1700.002
put78.007.109.809.573.0161.000.00-0.969-0.1750.002
put79.008.0010.8010.323.2011.001.00-0.971-0.1790.002
put80.009.1011.8011.243.3791.001.00-0.973-0.1830.002
put81.0010.1012.8013.793.5521.000.00-0.975-0.1870.002
put82.0011.2013.7013.113.6110.001.00-0.976-0.1900.002
put83.0012.2014.9014.023.9923.001.00-0.977-0.1930.002
put84.0013.2015.7016.753.9290.000.00-0.978-0.1960.002
put85.0014.2016.7016.394.0810.001.00-0.979-0.1980.002
put86.0015.2017.9017.324.4622.001.00-0.980-0.2010.002
put90.0019.3021.700.004.7940.000.00-0.983-0.2090.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-034Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-02144Filing for proposed sale of securities under Rule 144.SEC
2026-11-028-KCurrent report2026-11-02SEC
2026-11-02424B2SEC
2026-11-02S-3ASRAutomatic shelf registration statement of securities of well-known seasoned issuersSEC
2026-11-0210-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-028-KCurrent report2026-11-02SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-01144Filing for proposed sale of securities under Rule 144.SEC
2026-09-11SDSpecialized Disclosure ReportSEC
2026-09-108-KCurrent report2026-09-10SEC
2026-09-108-KCurrent report2026-09-08SEC
2026-09-09424B2SEC
2026-09-09FWPFiling under Securities Act Rule 163/433 of free writing prospectuses.SEC
2026-09-08424B5SEC
2026-09-038-KCurrent report2026-09-03SEC
2026-09-03424B2SEC
2026-09-024Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-01144Filing for proposed sale of securities under Rule 144.SEC
2026-08-218-KCurrent report2026-08-21SEC
2026-08-174Statement of changes in beneficial ownership of securities2026-08-14SEC
2026-08-14144Filing for proposed sale of securities under Rule 144.SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-08-074Statement of changes in beneficial ownership of securities2026-08-05SEC
2026-08-074Statement of changes in beneficial ownership of securities2026-08-05SEC
2026-08-05144Filing for proposed sale of securities under Rule 144.SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-04SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-04SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-1100148.34K1
2026-1000135.70K1
2026-0900151.12K1
2026-08001.11M2
2026-0700148.32K1
2026-0600142.60K1
2026-05005.03M4
2026-0400143.50K1
2026-0300910.28K3
2026-02002.86M3
2026-010000
2025-1200123.80K1
2025-1100242.12K1

Institutional holders

Manager% owned
BlackRock, Inc.9.44%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
STATE STREET CORP6.15%
BANK OF AMERICA CORP /DE/3.65%
VANGUARD PORTFOLIO MANAGEMENT LLC3.56%
WELLINGTON MANAGEMENT GROUP LLP2.71%
MORGAN STANLEY2.60%
GEODE CAPITAL MANAGEMENT, LLC2.47%
Clearbridge Investments, LLC1.94%
JPMORGAN CHASE & CO1.71%

Funds

Fund% owned
Fidelity SAI Total Bond Fund2.86%
Fidelity Total Bond Fund2.68%
Fidelity Series Investment Grade Bond Fund1.72%
Permanent Portfolio1.31%
Fidelity 500 Index Fund1.30%
Touchstone Strategic Trust-Touchstone Flexible Income Fund0.85%
Fidelity Investment Grade Bond Fund0.81%
Fidelity Investment Grade Bond Central Fund0.60%
Baird Aggregate Bond Fund0.57%
Baird Intermediate Bond Fund0.54%

OakChart. WMB. Cached 15 minutes. Terms