OakChart

Automatic Data Processing Inc

ADPTechnology·Software - Application·USA·Large·NASD·Nov 13 • 6:01 AM ET

307.920.00 (0.00%)
2026-11-13 12:59 CET
Market cap
$121.55B
Revenue, TTM
22,263.00 USD m
Net income, TTM
4,525.60 USD m
Free cash flow, TTM
5,247.30 USD m
EPS diluted, TTM
11.28
27.30
Compare

Price

ADP against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 41Sales 5,682Price5,6735,681200.00225.00250.00275.00300.004.3M8.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ADPclose 307.9220-day 299.2250-day 281.34200-day 242.77307.92

1.3% under the 52-week high of 311.89 on 12 Nov 2026. 52-week low 188.16 on 10 Apr 2026. Last 15 sessions, 10.3% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 41
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 4 of 6 — fails: Average True Range: Under 2; RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

ADP
52-week range, 97% of the way up
188.16311.89

Automatic Data Processing, Inc. engages in the provision of business outsourcing solutions in cloud-based human capital management. It operates through the following business segments: Employer Services, Professional Employer Organization Services, and Other. The Employer Services segment provides clients from single-employee small businesses to large enterprises offering human resources outsourcing and technology-based human capital management solutions and cloud-based platforms. The Professional Employer Organization Services segment offers small and mid-sized businesses a human resource outsourcing solution through a co-employment mode. The Other segment includes the certain corporate overhead charges and expenses that have not been allocated to the reportable segments. The company was founded by Henry Taub in 1949 and is headquartered in Roseland, NJ.

IndexNDX, S&P 500, RUI
Employees67000
IPOJun 26, 1967
Beta0.78
ATR, 14d6.86
Rel volume0.00
Short float2.42%
Insider own0.19%
Inst own92.14%

Snapshot

6 groups

Valuation

IndexNDX, S&P 500, RUI
Market Cap$121.55B
Enterprise Value123.79B
Income4.53B
Sales22.26B
Book / share12.87
Cash / share8.48
Dividend Est.7.01 (2.28%)
Dividend TTM6.80 (2.21%)
Dividend Ex-DateDec 11, 2026
Dividend Gr. 3/5Y11.50% 12.41%
Payout60.68%
Employees67000
IPOJun 26, 1967

Ratios

Price / earnings27.30
Forward price / earnings22.76
Price / earnings / growth2.29
Price / sales5.46
Price / book23.92
Price / cash36.29
Price / free cash flow23.17
Value / cash profit18.98
Value / sales5.56
Quick Ratio1.03
Current Ratio1.03
Debt / equity1.10
Long-term debt / equity1.04
Options and shortYes / Yes

Earnings

Earnings / share11.28
Earnings next year13.53
Earnings next quarter2.92
Earnings this year11.24%
Earnings next year9.36%
Earnings growth, 5 years9.93%
Past earnings growth10.06% 12.51%
Past sales growth6.81% 7.90%
Earnings vs last year11.10%
Sales vs last year6.50%
Earnings vs last quarter13.56%
Sales vs last quarter6.10%
EarningsOct 28 BMO
Surprise1.71% 0.29%

Ownership

Insiders own0.19%
Insider trades-9.25%
Institutions own92.14%
Institution trades-0.46%
Return on assets7.69%
Return on equity78.94%
Return on capital43.66%
Gross Margin50.78%
Operating margin26.62%
Profit Margin20.33%
20-day average2.91%
50-day average9.45%
200-day average26.84%

Technical

Shares out395.60M
Shares floating394.00M
Short / float2.42%
Short ratio4.39
Short interest9.53M
52-week high311.89 -1.3%
52-week low188.16 +63.6%
Volatility2.19% 2.32%
Average range6.86
Strength index64.97
Market sensitivity0.78
Relative volume0.00
Avg Volume2.17M
Volume111

Performance

Perf Week1.51%
Perf Month7.80%
Perf Quarter15.73%
Perf Half Y43.57%
Perf YTD19.71%
Perf Year20.94%
Perf 3Y36.04%
Perf 5Y33.34%
Perf 10Y238.08%
Recommendation2.83
Target Price301.23
Prev Close307.92
Price307.92
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 29, 2026ReiteratedBMO Capital MarketsMarket Perform$248 → $305-0.9%
May 18, 2026UpgradeWells FargoUnderweight → Equal Weight$214-30.5%
Mar 19, 2026InitiatedGuggenheimBuy$270-12.3%
Jan 27, 2026InitiatedCantor FitzgeraldOverweight$306-0.6%
Dec 16, 2025DowngradeJefferiesHold → Underperform$230-25.3%
Oct 23, 2025InitiatedCitigroupNeutral$303-1.6%
Oct 22, 2025InitiatedWells FargoUnderweight$288-6.5%
Jan 17, 2024UpgradeBofA SecuritiesUnderperform → Neutral$217 → $243-21.1%
Jan 04, 2024UpgradeWolfe ResearchUnderperform → Peer Perform
Nov 07, 2023InitiatedUBSNeutral$235-23.7%

Peers

Mkt cap
TickerCompanyMkt cap
PAYXPaychex Inc41.00B
PAYCPaycom Software Inc11.21B
PCTYPaylocity Holding Corp9.33B
WDAYWorkday Inc46.27B
INTUIntuit Inc91.13B
SAPSap SE ADR266.29B
ALITAlight Inc337.54M
ASURAsure Software Inc310.45M
TNETTriNet Group Inc2.99B
NSPInsperity Inc1.90B

Insider trading

latest 14 of 58
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Bonarti Michael ACorporate Vice PresidentNov 05 '26Option Exercise206.866,8121,409,13088,661Nov 06 04:05 PM
Bonarti Michael ACorporate Vice PresidentNov 05 '26Sale310.006,8122,111,72081,849Nov 06 04:05 PM
Magliulo VirginiaExecutive VPNov 05 '26Option Exercise206.86852176,24515,717Nov 06 04:05 PM
Magliulo VirginiaExecutive VPNov 05 '26Sale310.01852264,12514,865Nov 06 04:05 PM
Rodriguez Carlos ADirectorNov 04 '26Sale303.172,631797,63420,242Nov 05 04:09 PM
Lehberger Jonathan SCorp. VPNov 04 '26Sale300.35770231,2704,961Nov 05 04:09 PM
Magliulo VirginiaOfficerNov 05 '26Proposed Sale310.01852264,125Nov 05 12:36 PM
Bonarti Michael AOfficerNov 05 '26Proposed Sale310.006,8122,111,720Nov 05 12:25 PM
Rodriguez Carlos ADirectorNov 04 '26Proposed Sale303.172,631797,634Nov 04 04:15 PM
Lehberger Jonathan SOfficerNov 04 '26Proposed Sale300.35770231,270Nov 04 11:09 AM
Bonarti Michael ACorporate Vice PresidentNov 02 '26Sale300.007,4872,246,10081,849Nov 03 04:10 PM
Rodriguez Carlos ADirectorNov 02 '26Sale300.0511,3053,392,10122,873Nov 03 04:10 PM
Rodriguez Carlos ADirectorNov 02 '26Proposed Sale300.0511,3053,392,101Nov 02 04:47 PM
Magliulo VirginiaExecutive VPOct 30 '26Sale293.702,927859,66014,865Nov 02 04:12 PM

Held by

AUM
TickerCompanyAUM
SCHDSchwab US Dividend Equity ETFAUM: 123.65B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
QQQInvesco QQQ Trust Series 1AUM: 473.81B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VTVVanguard Morningstar Value ETFAUM: 198.14B
XLIState Street Industrial Select Sector SPDR ETFAUM: 31.31B
QUALiShares MSCI USA Quality Factor ETFAUM: 49.00B
RDVYFirst Trust Rising Dividend Achievers ETFAUM: 25.94B

News

latest 14 of 200

Quarterly earnings

2027Q1 EPS 2.820 beat 2.773, from 2.490 a year earlier. Sales 5,491 beat 5,475, from 5,175 a year earlier
EPS
3.37002025Q2 EPS 2.350 against 2.29225Q22025Q3 EPS 3.060 against 2.97425Q32025Q4 EPS 2.260 against 2.23025Q42026Q1 EPS 2.490 against 2.43826Q12026Q2 EPS 2.620 against 2.57426Q22026Q3 EPS 3.370 against 3.29726Q32026Q4 EPS 2.640 against 2.59526Q42027Q1 EPS 2.820 against 2.77327Q1
Sales, USD millions
5,93902025Q2 sales 5,048 against 4,97025Q22025Q3 sales 5,553 against 5,49125Q32025Q4 sales 5,127 against 5,04425Q42026Q1 sales 5,175 against 5,13526Q12026Q2 sales 5,359 against 5,33726Q22026Q3 sales 5,939 against 5,85226Q32026Q4 sales 5,474 against 5,43726Q42027Q1 sales 5,491 against 5,47527Q1

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2027Q1ended 2026-09-302026-10-28 08:302.8202.7732.8305,4915,475EPS +1.7% · sales +0.3%vs 2026Q1, year-ago quarter · EPS +13.3% · sales +6.1%16 EPS · 14 salesOpen -1.25% vs SPY +0.23%. Close -2.64% vs SPY +0.34%
2026Q4ended 2026-06-302026-07-29 08:302.6402.5952.4485,4745,437EPS +1.7% · sales +0.7%vs 2025Q4, year-ago quarter · EPS +16.8% · sales +6.8%15 EPS · 14 salesOpen +0.27% vs SPY -0.12%. Close +3.48% vs SPY -1.54%
2026Q3ended 2026-03-312026-04-29 08:303.3703.2973.3785,9395,852EPS +2.2% · sales +1.5%vs 2025Q3, year-ago quarter · EPS +10.1% · sales +7.0%16 EPS · 14 salesOpen +4.32% vs SPY -0.10%. Close +7.98% vs SPY -0.02%
2026Q2ended 2025-12-312026-01-28 08:302.6202.5742.6245,3595,337EPS +1.8% · sales +0.4%vs 2025Q2, year-ago quarter · EPS +11.5% · sales +6.2%15 EPS · 13 salesOpen -1.91% vs SPY +0.22%. Close -1.50% vs SPY -0.01%
2026Q1ended 2025-09-302025-10-29 08:302.4902.4382.4925,1755,135EPS +2.1% · sales +0.8%vs 2025Q1, year-ago quarter · EPS +6.9% · sales +7.1%14 EPS · 12 salesOpen -3.03% vs SPY +0.24%. Close -6.58% vs SPY +0.05%
2025Q4ended 2025-06-302025-07-30 08:302.2602.2302.2345,1275,044EPS +1.3% · sales +1.6%vs 2024Q4, year-ago quarter · EPS +8.1% · sales +7.5%14 EPS · 11 salesOpen -3.02% vs SPY +0.10%. Close +0.75% vs SPY -0.13%
2025Q3ended 2025-03-312025-04-30 08:303.0602.9743.0595,5535,491EPS +2.9% · sales +1.1%vs 2024Q3, year-ago quarter · EPS +6.3% · sales +5.7%15 EPS · 12 salesOpen -1.70% vs SPY -1.22%. Close +1.63% vs SPY +0.04%
2025Q2ended 2024-12-312025-01-29 08:302.3502.2922.3555,0484,970EPS +2.5% · sales +1.6%vs 2024Q2, year-ago quarter · EPS +10.3% · sales +8.1%15 EPS · 12 salesOpen +1.95% vs SPY -0.13%. Close +0.76% vs SPY -0.45%
2025Q1ended 2024-09-302024-10-30 08:302.3302.2072.3354,8334,774EPS +5.6% · sales +1.2%vs 2024Q1, year-ago quarter · EPS +12.0% · sales +7.1%15 EPS · 12 salesOpen -0.61% vs SPY -0.08%. Close +1.68% vs SPY -0.30%
2024Q4ended 2024-06-302024-07-31 08:302.0902.0622.0204,7694,742EPS +1.3% · sales +0.6%vs 2023Q4, year-ago quarter · EPS +10.6% · sales +6.5%17 EPS · 14 salesOpen +0.92% vs SPY +1.29%. Close +1.89% vs SPY +1.63%
2024Q3ended 2024-03-312024-05-01 08:302.8802.7862.8755,2545,225EPS +3.4% · sales +0.6%vs 2023Q3, year-ago quarter · EPS +14.3% · sales +6.6%17 EPS · 14 salesOpen +3.22% vs SPY -0.12%. Close +2.25% vs SPY -0.32%
2024Q2ended 2023-12-312024-01-31 08:302.1302.0992.1294,6684,654EPS +1.5% · sales +0.3%vs 2023Q2, year-ago quarter · EPS +8.7% · sales +6.3%18 EPS · 13 salesOpen +3.28% vs SPY -0.46%. Close +3.01% vs SPY -1.63%
2024Q1ended 2023-09-302023-10-25 08:302.0802.0252.0784,5124,518EPS +2.7% · sales -0.1%vs 2023Q1, year-ago quarter · EPS +11.8% · sales +7.0%16 EPS · 11 sales-
2023Q4ended 2023-06-302023-07-26 08:301.8901.8301.8754,4784,386EPS +3.3% · sales +2.1%vs 2022Q4, year-ago quarter · EPS +26.0% · sales +8.5%18 EPS · 14 sales-
2023Q3ended 2023-03-312023-04-26 08:302.5202.4642.5114,9284,878EPS +2.3% · sales +1.0%vs 2022Q3, year-ago quarter · EPS +14.0% · sales +9.2%15 EPS · 12 sales-
2023Q2ended 2022-12-312023-01-25 08:301.9601.9341.9544,3914,373EPS +1.3% · sales +0.4%vs 2022Q2, year-ago quarter · EPS +18.8% · sales +9.1%15 EPS · 11 sales-

Annual earnings

2026FY EPS 11.120 beat 11.073, from 10.010 a year earlier. Sales 21,947 beat 21,911, from 20,561 a year earlier
EPS
11.12002019FY EPS 5.450 against 5.43920192020FY EPS 5.920 against 5.73620202021FY EPS 6.020 against 5.95920212022FY EPS 7.010 against 6.99120222023FY EPS 8.230 against 8.17020232024FY EPS 9.180 against 9.14520242025FY EPS 10.010 against 9.97920252026FY EPS 11.120 against 11.0732026
Sales, USD millions
21,94702019FY sales 14,175 against 14,17420192020FY sales 14,590 against 14,50720202021FY sales 15,005 against 14,94120212022FY sales 16,498 against 16,45820222023FY sales 18,012 against 17,92220232024FY sales 19,203 against 19,17320242025FY sales 20,561 against 20,47720252026FY sales 21,947 against 21,9112026

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2029FYestimate-14.773--25,95020.84
2028FYestimate-13.527--24,60922.76
2027FYestimate-12.369--23,28224.89
2026FY11.12011.07310.94021,94721,91120.14
2025FY10.0109.9799.98220,56120,47730.81
2024FY9.1809.1459.10219,20319,17326.00
2023FY8.2308.1708.20818,01217,92226.71
2022FY7.0106.9917.00316,49816,45829.96
2021FY6.0205.9596.07015,00514,94132.99
2020FY5.9205.7365.70014,59014,50725.15
2019FY5.4505.4395.24014,17514,17430.34
2018FY4.5304.3134.25013,32613,28329.61
2017FY3.7003.7103.85012,38012,35927.69
2016FY3.2603.2403.24911,66811,70794.45
2015FY2.8902.9443.05010,93911,010106.55
2014FY2.7552.7582.72812,20712,177111.78
2013FY2.5352.5522.53511,31011,310121.45
2012FY2.4042.4042.47410,66510,685128.10
2011FY2.2112.2112.2119,8809,800139.29
2010FY2.0792.0902.1058,9288,877148.10

Quarterly results

2027Q1 revenue 5,491, from 5,175 a year earlier. Operating margin 26.6%, from 25.8% a year earlier
Revenue, USD millions
5,93902025Q2 revenue 5,04825Q22025Q3 revenue 5,55325Q32025Q4 revenue 5,12725Q42026Q1 revenue 5,17526Q12026Q2 revenue 5,35926Q22026Q3 revenue 5,93926Q32026Q4 revenue 5,47426Q42027Q1 revenue 5,49127Q1
Operating margin
30.102025Q2 operating margin 25.7%25Q22025Q3 operating margin 29.4%25Q32025Q4 operating margin 23.5%25Q42026Q1 operating margin 25.8%26Q12026Q2 operating margin 26.2%26Q22026Q3 operating margin 30.1%26Q32026Q4 operating margin 23.3%26Q42027Q1 operating margin 26.6%27Q1

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2027FY R 12.37 per share.
PeriodTypeScaleDateMeanvs prior date
2027FYRper share2026-11-1112.37+0.1%
2027Q2Rper share2026-11-112.96+0.1%
2027FYEper share2026-11-0612.37+0.1%
2027Q2Eper share2026-11-062.92+0.0%
2027FYSUSD millions2026-11-0623,282+0.0%
2027Q2SUSD millions2026-11-065,682+0.0%
2027Q1Eper share2026-10-212.770.0%
2027Q1Rper share2026-10-212.800.0%
2027Q1SUSD millions2026-10-215,4750.0%
2026FYEper share2026-07-2311.070.0%
2026Q4Eper share2026-07-232.590.0%
2026FYRper share2026-07-1711.09+0.0%
2026FYSUSD millions2026-07-1721,911+0.0%
2026Q4SUSD millions2026-07-175,437+0.0%
2026Q4Rper share2026-07-142.600.0%
2026Q3Eper share2026-04-243.290.0%
2026Q3Rper share2026-04-133.300.0%
2026Q3SUSD millions2026-04-135,8520.0%
2026Q2Eper share2026-01-262.570.0%
2026Q2Rper share2026-01-262.59-0.2%
2026Q2SUSD millions2026-01-235,3370.0%
2026Q1Eper share2025-10-202.44-0.1%
2026Q1Rper share2025-10-202.44-0.2%
2026Q1SUSD millions2025-10-205,135-0.1%
2025FYEper share2025-07-169.98+0.0%
2025Q4Eper share2025-07-162.23+0.0%
2025FYRper share2025-07-169.97+0.0%
2025Q4Rper share2025-07-162.22+0.0%
2025FYSUSD millions2025-07-1620,477+0.0%
2025Q4SUSD millions2025-07-165,044+0.0%
2025Q3SUSD millions2025-04-255,4910.0%
2025Q3Eper share2025-04-232.97+0.2%
2025Q3Rper share2025-04-222.97-0.1%
2025Q2SUSD millions2025-01-244,9700.0%
2025Q2Eper share2025-01-212.29-0.3%
2025Q2Rper share2025-01-132.330.0%
2025Q1Eper share2024-10-212.21+0.0%
2025Q1SUSD millions2024-10-164,7740.0%
2025Q1Rper share2024-10-142.240.0%
2024FYRper share2024-07-249.160.0%
2024Q4Eper share2024-07-202.060.0%
2024Q4Rper share2024-07-202.100.0%
2024Q4SUSD millions2024-07-204,7420.0%
2024FYEper share2024-07-169.140.0%
2024FYSUSD millions2024-07-0919,173+0.0%
2024Q3Eper share2024-04-162.790.0%
2024Q3Rper share2024-04-162.810.0%
2024Q3SUSD millions2024-04-045,2250.0%
2023FYSUSD millions2023-07-2017,922+0.0%
2023FYEper share2023-07-198.170.0%
2023FYRper share2023-07-198.16-0.1%

Estimate history

Annual
Metric201820192020202120222023202420252026TTMMRQ
EPS per share4.255.245.76.077.0038.2089.1029.98210.94411.2809-
Sales USD millions13,32814,17514,59015,00516,49818,01219,20320,56121,94722,263-
Shares million shares439434430424416412408405398-396
Quarterly
MetricQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
EPS per share2.3352.3553.0592.2342.4922.6243.3782.4482.83
Sales USD millions4,8335,0485,5535,1275,1755,3595,9395,4745,491
Shares million shares408407406405405403401398396

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Total Revenue22,263.0021,947.40+6.7%20,560.90+7.1%19,202.60+6.6%18,012.20+9.2%16,498.30+9.9%15,005.40+2.8%14,589.80+2.9%14,175.20
Cost of Goods Sold Incl. D&A10,958.2010,826.50+6.1%10,205.10+6.2%9,612.00+4.4%9,206.70+5.0%8,767.70+9.2%8,031.40+1.9%7,884.10+4.4%7,554.90
Gross Profit11,304.8011,120.90+7.4%10,355.80+8.0%9,590.60+8.9%8,805.50+13.9%7,730.60+10.8%6,974.00+4.0%6,705.70+1.3%6,620.30
Selling, General and Administrative Excl. Other5,378.105,323.90+7.7%4,944.30+6.4%4,647.60+8.1%4,299.30+9.5%3,927.40+7.6%3,649.40+2.4%3,564.00-1.4%3,615.70
Research and Development1,028.901,028.80+4.1%988.60+3.4%955.70+13.1%844.80+5.8%798.60+11.4%716.60+6.3%674.10+5.9%636.30
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income5,926.705,797.00+7.1%5,411.50+9.5%4,943.00+9.7%4,506.20+18.5%3,803.20+14.4%3,324.60+5.8%3,141.70+4.6%3,004.60
Interest Expense468.70465.30+0.9%461.30+26.1%365.80+41.9%257.70+198.6%86.30+44.6%59.70-44.3%107.10-17.6%129.90
Unusual Expense18.0018.00-0.40-4.00-544.4%0.90-96.1%23.00+15.6%19.90-33.4%29.90-7.70
Net Income Before Taxes5,877.705,730.30+7.9%5,310.10+9.0%4,872.30+9.8%4,437.60+16.7%3,804.10+13.2%3,361.20+5.6%3,182.60+5.9%3,005.60
Income Taxes1,352.101,316.80+7.0%1,230.40+9.8%1,120.30+9.2%1,025.60+19.9%855.20+12.1%762.70+6.5%716.10+0.5%712.80
Consolidated Net Income4,525.604,413.50+8.2%4,079.70+8.7%3,752.00+10.0%3,412.00+15.7%2,948.90+13.5%2,598.50+5.4%2,466.50+7.6%2,292.80
Net Income From Continuing Operations4,525.604,413.50+8.2%4,079.70+8.7%3,752.00+10.0%3,412.00+15.7%2,948.90+13.5%2,598.50+5.4%2,466.50+7.6%2,292.80
Net Income4,525.604,413.50+8.2%4,079.70+8.7%3,752.00+10.0%3,412.00+15.7%2,948.90+13.5%2,598.50+5.4%2,466.50+7.6%2,292.80
EPS (Recurring) per share11.4110.97+9.9%9.98+9.7%9.10+10.8%8.21+16.6%7.04+15.4%6.10+6.1%5.75+9.9%5.23
EPS (Basic, Before Extraordinaries) per share11.3110.97+9.5%10.02+9.6%9.14+10.8%8.25+17.2%7.04+15.4%6.10+6.5%5.73+8.7%5.27
EPS (Diluted) per share11.2810.94+9.6%9.98+9.7%9.10+10.8%8.21+17.3%7.00+15.3%6.07+6.5%5.70+8.8%5.24
EBITDA6,520.906,382.90+6.5%5,993.90+8.9%5,504.90+8.9%5,055.50+17.1%4,318.30+12.6%3,835.30+5.9%3,621.70+6.1%3,413.60
Non-Operating Income (Expense)437.70416.60+15.9%359.50+23.5%291.10+53.2%190.00+72.4%110.20-5.2%116.20-34.7%177.90+44.4%123.20
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense198.37182.60-8.7%200.10+9.2%183.30+10.5%165.90+8.7%152.60+15.3%132.30+34.2%98.60-21.6%125.70
Price To Earnings Ratio ratio statement ratio, not the snapshot27.3027.3031.5726.6526.7829.9932.7326.1337.58
Price To Sales Ratio ratio4.614.126.135.125.075.365.674.425.10
Gross Margin %50.7850.6750.3749.9448.8946.8646.4845.9646.70
Operating Margin %26.6226.4126.3225.7425.0223.0522.1621.5321.20
Net Margin %20.3320.1119.8419.5418.9417.8717.3216.9116.17
Shares Outstanding million shares395.60397.80-1.9%405.30-0.7%408.10-1.0%412.10-1.0%416.10-1.8%423.70-1.4%429.90-1.0%434.20
Market Capitalization121,554.19121,554.19-2.9%125,186.65+28.1%97,693.67+7.6%90,800.30+3.5%87,743.58+3.8%84,516.39+32.1%63,989.05-11.1%71,956.25

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Total Revenue5,490.70+6.1%5,473.80+6.8%5,939.20+7.0%5,359.30+6.2%5,175.20+7.1%5,126.80+7.5%5,553.00+5.7%5,048.40+8.1%
Cost of Goods Sold Incl. D&A2,739.90+5.0%2,721.30+5.8%2,842.40+6.0%2,654.60+5.0%2,608.30+7.6%2,571.90+6.8%2,681.70+5.1%2,527.20+7.4%
Gross Profit2,750.80+7.2%2,752.50+7.7%3,096.80+7.9%2,704.70+7.3%2,566.90+6.6%2,554.90+8.2%2,871.30+6.2%2,521.20+8.9%
Selling, General and Administrative Excl. Other1,288.10+4.4%1,475.50+9.4%1,311.30+5.9%1,303.20+6.7%1,234.10+8.6%1,348.20+6.8%1,238.30+6.9%1,221.40+8.0%
Research and Development251.30+0.0%265.90-1.3%253.90+2.8%257.80+7.6%251.20+8.0%269.30+8.6%247.10+1.8%239.50+4.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income1,462.70+9.7%1,277.00+5.8%1,785.50+9.3%1,401.50+7.8%1,332.80+4.8%1,206.70+9.9%1,633.00+5.7%1,299.80+9.8%
Interest Expense149.50+9.2%122.50-0.5%74.20+1.1%122.50-4.4%136.90+0.1%123.10+19.3%73.40+19.2%128.20+20.9%
Unusual Expense0.0018.000.000.000.000.000.000.00
Net Income Before Taxes1,454.90+11.3%1,257.80+5.6%1,781.80+9.9%1,383.20+9.7%1,307.50+5.8%1,190.60+9.3%1,621.90+4.9%1,261.30+10.3%
Income Taxes329.70+12.0%279.20-0.3%422.00+13.3%321.20+7.7%294.50+5.2%280.00+7.7%372.40+3.0%298.10+12.3%
Consolidated Net Income1,125.20+11.1%978.60+7.5%1,359.80+8.8%1,062.00+10.3%1,013.00+5.9%910.60+9.8%1,249.50+5.5%963.20+9.7%
Net Income From Continuing Operations1,125.20+11.1%978.60+7.5%1,359.80+8.8%1,062.00+10.3%1,013.00+5.9%910.60+9.8%1,249.50+5.5%963.20+9.7%
Net Income1,125.20+11.1%978.60+7.5%1,359.80+8.8%1,062.00+10.3%1,013.00+5.9%910.60+9.8%1,249.50+5.5%963.20+9.7%
EPS (Recurring) per share2.83+13.7%2.48+11.2%3.38+10.5%2.62+11.0%2.49+6.9%2.23+10.9%3.06+6.3%2.36+10.8%
EPS (Basic, Before Extraordinaries) per share2.84+13.6%2.45+9.4%3.39+10.4%2.63+11.4%2.50+6.8%2.24+10.3%3.07+6.2%2.36+10.3%
EPS (Diluted) per share2.83+13.7%2.45+9.9%3.38+10.5%2.62+11.5%2.49+6.4%2.23+10.4%3.06+6.3%2.35+10.3%
EBITDA1,617.70+9.3%1,424.20+5.3%1,931.90+8.5%1,547.10+6.6%1,479.50+4.9%1,352.40+9.7%1,780.00+5.4%1,450.90+9.6%
Non-Operating Income (Expense)141.70+27.0%121.30+13.4%70.50+13.2%104.20+16.2%111.60+10.9%107.00+17.6%62.30-1.4%89.70+36.1%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense53.09+14.5%47.16+17.5%40.29-18.8%57.83-7.5%46.37-3.1%40.12+17.2%49.61+11.5%62.49+7.5%
Price To Earnings Ratio ratio statement ratio, not the snapshot27.3020.8819.5225.3729.4031.5731.8731.28
Price To Sales Ratio ratio4.614.083.794.915.716.126.186.02
Gross Margin %50.1050.2852.1450.4749.6049.8351.7149.94
Operating Margin %26.6423.3330.0626.1525.7523.5429.4125.75
Net Margin %20.4917.8822.9019.8219.5717.7622.5019.08
Shares Outstanding million shares395.60-2.3%397.80-1.9%400.60-1.4%403.00-1.0%404.90-0.7%405.30-0.7%406.30-0.9%406.90-0.9%
Market Capitalization121,554.19+2.2%89,520.43-28.5%81,809.21-34.2%104,036.42-12.8%118,880.12+5.3%125,186.65+28.1%124,311.30+21.2%119,274.89+24.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/20192018FY6/30/2018
Cash & Short Term Investments4,230.10-46.1%7,846.60+138.0%3,297.40+57.2%2,098.20+41.5%1,483.30-42.6%2,585.60+35.5%1,908.50-2.6%1,959.70-9.8%2,173.30
Short Term Receivables3,521.10-1.6%3,579.10+4.4%3,428.20+13.9%3,009.60-5.1%3,170.60+16.2%2,727.40+11.7%2,441.30+0.1%2,439.30+22.9%1,984.20
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets44,809.90+40.8%31,826.50-18.0%38,816.90+4.7%37,062.80-26.1%50,151.00+41.6%35,428.80+30.2%27,214.30-9.1%29,943.30+8.2%27,665.80
Total Current Assets52,561.10+21.5%43,252.20-5.0%45,542.50+8.0%42,170.60-23.1%54,804.90+34.5%40,741.80+29.1%31,564.10-8.1%34,342.30+7.9%31,823.30
Net Property, Plant & Equipment1,029.90+0.0%1,029.50-2.5%1,056.20-2.5%1,083.80-1.8%1,103.50-3.8%1,146.70-4.3%1,197.60+56.7%764.20-3.7%793.70
Total Investments and Advances138.600.000.00-100.0%104.60-14.3%122.10+419.6%23.50+72.8%13.60-94.8%261.40+3530.6%7.20
Long-Term Note Receivable-4.40-39.7%7.30-14.1%8.50-6.6%9.10-20.9%11.50-38.2%18.60-21.8%23.80-6.7%25.50
Intangible Assets4,937.70+1.3%4,876.50+32.2%3,689.60+0.2%3,683.00+1.4%3,633.60+2.4%3,548.50+0.7%3,525.20+3.9%3,394.50+8.5%3,129.90
Deferred Tax Assets64.20+14.4%56.10-72.0%200.20-39.5%331.10+110.4%157.40----
Other Assets4,461.80+7.5%4,150.60+7.3%3,866.90+7.7%3,589.40+10.9%3,237.60-1.9%3,300.50+16.0%2,846.40-8.2%3,101.50+1.0%3,069.50
Total Assets63,193.30+18.4%53,369.30-1.8%54,362.70+6.7%50,971.00-19.2%63,068.20+29.3%48,772.50+24.5%39,165.50-6.5%41,887.70+7.8%38,849.10
Short Term Debt Incl. Current Port. of LT Debt243.90-95.0%4,909.70+925.6%478.70+136.9%202.10-13.1%232.70+96.9%118.20-89.4%1,110.90+324.0%262.000.00
Accounts Payable162.50-3.9%169.10+68.1%100.60+3.9%96.80-12.2%110.20-21.9%141.10+38.3%102.00-18.7%125.50-7.3%135.40
Income Tax Payable110.30+1112.1%9.10-39.7%15.10-65.8%44.20+15.1%38.40-34.0%58.20+45.1%40.10-26.8%54.80+24.8%43.90
Other Current Liabilities49,508.20+36.8%36,190.40-18.6%44,485.60+4.9%42,424.50-22.6%54,777.40+45.0%37,777.30+30.8%28,873.60-10.3%32,185.40+6.5%30,233.40
Total Current Liabilities50,024.90+21.2%41,278.30-8.4%45,080.00+5.4%42,767.60-22.5%55,158.70+44.8%38,094.80+26.4%30,126.60-7.7%32,627.70+7.3%30,412.70
Long Term Debt5,270.80+22.7%4,295.90+29.4%3,319.90-0.6%3,338.90-0.6%3,358.00+0.9%3,328.20+147.0%1,347.20-32.7%2,002.200.0%2,002.40
Provision for Risks Charges102.80-5.4%108.70+6.8%101.80-10.3%113.50-6.7%121.70-157.50-176.6%205.70+44.0%142.80+7.6%132.70
Deferred Tax Liabilities339.10+107.3%163.60+68.8%96.90-6.5%103.60+22.7%84.40-82.5%482.90-34.0%731.90+10.9%659.90+26.4%522.00
Other Liabilities1,424.50+6.7%1,334.80+9.7%1,216.50+6.9%1,138.30+1.6%1,120.10-17.3%1,354.00+35.1%1,001.90-5.1%1,055.20+1.1%1,043.40
Total Liabilities57,162.10+21.2%47,181.30-5.3%49,815.10+5.0%47,461.90-20.7%59,842.90+38.8%43,102.40+29.0%33,413.30-8.4%36,487.80+7.0%34,113.20
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity6,031.20-2.5%6,188.00+36.1%4,547.60+29.6%3,509.10+8.8%3,225.30-43.1%5,670.10-1.4%5,752.20+6.5%5,399.90+14.0%4,735.90
Total Shareholders Equity6,031.20-2.5%6,188.00+36.1%4,547.60+29.6%3,509.10+8.8%3,225.30-43.1%5,670.10-1.4%5,752.20+6.5%5,399.90+14.0%4,735.90
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity6,031.20-2.5%6,188.00+36.1%4,547.60+29.6%3,509.10+8.8%3,225.30-43.1%5,670.10-1.4%5,752.20+6.5%5,399.90+14.0%4,735.90
Total Liabilities & Stockholders Equity63,193.30+18.4%53,369.30-1.8%54,362.70+6.7%50,971.00-19.2%63,068.20+29.3%48,772.50+24.5%39,165.50-6.5%41,887.70+7.8%38,849.10
Book Value Per Share per share15.16-0.7%15.27+37.1%11.14+30.8%8.52+9.9%7.75-42.1%13.380.0%13.38+7.6%12.44+15.3%10.79
Tangible Book Value Per Share per share2.75-15.1%3.24+54.3%2.10-0.42-0.98-119.6%5.01-3.3%5.18+12.1%4.62+26.2%3.66
Full-Time Employees people67,0000.0%67,000+4.7%64,000+1.6%63,000+5.0%60,000+7.1%56,000-3.4%58,0000.0%58,000+1.8%57,000
Price to Book Ratio ratio23.9221.4021.1425.8127.1014.8411.1313.7214.71
Return on Assets %7.577.577.125.985.275.916.095.814.96
Return on Equity %72.2476.0093.14101.3366.3045.5044.2351.7643.27
Return on Invested Capital %39.0538.9147.6949.8244.7928.8834.7430.9727.97
Quick Ratio ratio1.051.051.010.990.991.071.051.051.05
Current Ratio ratio1.051.051.010.990.991.071.051.051.05

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2026FY6/30/20262025FY6/30/20252024FY6/30/20242023FY6/30/20232022FY6/30/20222021FY6/30/20212020FY6/30/20202019FY6/30/2019
Net Income4,525.704,413.50+8.2%4,079.70+8.7%3,752.00+10.0%3,412.00+15.7%2,948.90+13.5%2,598.50+5.4%2,466.50+7.6%2,292.80
Depreciation594.20585.90+0.6%582.40+3.6%561.90+2.3%549.30+6.6%515.10+0.9%510.70+6.4%480.00+17.4%409.00
Other Funds (Non Cash)1,383.401,391.20+0.4%1,386.10+6.7%1,298.50+2.6%1,265.10+2.3%1,237.20+5.5%1,172.60-0.1%1,173.70-0.8%1,183.00
Funds from Operations6,675.506,547.00+7.6%6,085.20+9.2%5,575.00+8.3%5,146.30+8.6%4,737.80+17.5%4,030.70-2.8%4,146.20+6.5%3,894.10
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-1,225.60-1,105.80-1,145.50-1,417.40-938.70-1,638.30-937.40-1,120.00-1,205.80
Cash from Operating Activities5,449.905,441.20+10.2%4,939.70+18.8%4,157.60-1.2%4,207.60+35.8%3,099.50+0.2%3,093.30+2.2%3,026.20+12.6%2,688.30
Capital Expenditures-694.10-665.10-547.00-563.40-571.60-553.40-505.90-616.40-566.50
Net Assets From Acquisitions-22.80-22.80-1,165.10-33.60-32.40-11.700.000.00-125.50
Sale of Fixed Assets and Businesses-0.500.00-100.0%10.80-61.8%28.300.00-100.0%34.20+81.9%18.80-36.1%29.40+272.2%7.90
Purchase or Sale of Investments-3,013.60-4,015.00-1,318.80-795.80-1,913.30-6,483.50-3,027.90-180.9%3,743.30-1,513.60
Purchase of Investments-11,420.80-12,359.70-7,857.90-6,835.30-6,618.80-10,733.20-9,266.30-3,905.10-4,422.60
Sale Or Maturity of Investments8,407.208,344.70+27.6%6,539.10+8.3%6,039.50+28.3%4,705.50+10.7%4,249.70-31.9%6,238.40-18.4%7,648.40+162.9%2,909.00
Other Uses-2.60-10.90-14.90-24.500.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00-
Cash from Investing Activities-3,733.60-4,713.80-3,035.00-1,389.00-2,517.30-7,014.40-3,515.00-211.4%3,156.30-2,197.70
Cash Dividends Paid-2,676.60-2,626.30-2,398.90-2,183.10-1,903.60-1,659.00-1,575.50-1,470.50-1,293.00
Change in Capital Stock-2,477.10-2,084.30-1,149.50-1,184.50-1,029.80-1,872.90-1,268.20-1,006.30-864.80
Repurchase of Common Pref Stock-2,476.10-2,083.30-1,280.50-1,231.70-1,121.40-1,969.40-1,372.30-1,006.30-937.70
Sale of Common Pref Stock-1.00-1.00-100.8%131.00+177.5%47.20-48.5%91.60-5.1%96.50-7.3%104.100.00-100.0%72.90
Proceedsfrom Stock Options-1.00-1.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-4,282.10-3,678.70-167.9%5,416.80+487.6%921.80-45.70-135.9%127.40-87.1%989.60-250.60-196.4%259.90
Change in Long Term Debt984.60984.60+0.6%979.10-0.90-1.00-0.90-100.1%979.70-2.20-2.10
Issuance of Long Term Debt985.70985.70-50.2%1,980.300.000.000.00-100.0%1,981.500.000.00
Reduction of Long Term Debt-1.10-1.10-1,001.20-0.90-1.00-0.90-1,001.80-2.20-2.10
Net Financing Active Other Cash Flow14,457.7013,270.30-8,841.80-971.9%1,014.10-12,701.60-174.5%17,057.90+105.7%8,291.60-3,163.20-287.1%1,690.20
Other Financing Activities Uses---8,841.80--12,701.60--44.60-3,213.20-5.80
Cash from Financing Activities5,021.904,881.00-6,973.40-1,431.70-15,680.70-214.8%13,653.40+112.1%6,437.50-5,890.60-207.70
Exchange Rate Effect-24.50-37.80-201.3%37.30-22.40-21.10-98.70-233.7%73.80-34.50-28.80
Net Change in Cash6,713.705,570.60-5,031.40-482.8%1,314.50-14,011.50-245.4%9,639.80+58.3%6,089.60+2265.8%257.40+1.3%254.10
Free Cash Flow5,247.305,244.60+9.9%4,771.00+20.8%3,949.20-1.3%4,001.30+36.8%2,925.10+0.4%2,914.70+2.1%2,853.50+13.0%2,526.30
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio39.9134.5053.1455.7143.5669.8663.4946.5858.66
Deferred Taxes & Investment Tax Credit-156.40+322.7%37.00-37.40-80.10-318.9%36.60-251.10-1065.8%26.00+179.6%9.30

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Cash & Short Term Investments3,349.20-57.8%4,230.10-46.1%3,228.40+20.4%2,470.40+11.5%7,944.10+8.1%7,846.60+138.0%2,680.60-18.6%2,216.40+33.1%
Short Term Receivables3,524.00+1.7%3,521.10-1.6%3,569.20+0.6%3,408.50-2.7%3,463.60+4.4%3,579.10+4.4%3,547.90+2.5%3,503.50+3.9%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets45,952.70+40.1%44,809.90+40.8%47,436.50+17.7%68,593.20+41.3%32,794.80+12.1%31,826.50-18.0%40,308.30-17.5%48,534.50+11.6%
Total Current Assets52,825.90+19.5%52,561.10+21.5%54,234.10+16.5%74,472.10+37.3%44,202.50+10.8%43,252.20-5.0%46,536.80-16.4%54,254.40+11.8%
Net Property, Plant & Equipment1,026.80-1.2%1,029.90+0.0%1,023.50+1.7%1,028.40+0.3%1,039.40-1.5%1,029.50-2.5%1,006.00-2.5%1,025.10-1.7%
Total Investments and Advances195.20138.600.000.000.00-100.0%0.000.000.00
Intangible Assets4,937.20+1.3%4,937.70+1.3%4,929.70+0.5%4,916.70-0.1%4,873.20+31.7%4,876.50+32.2%4,904.50+34.3%4,923.00+33.6%
Deferred Tax Assets-64.20+14.4%---56.10-72.0%--
Other Assets4,468.70+6.3%4,461.80+7.5%4,296.90+7.5%4,222.20+8.6%4,205.70+7.9%4,150.60+7.3%3,996.20+3.7%3,888.30+2.6%
Total Assets63,453.80+16.8%63,193.30+18.4%64,484.20+14.2%84,639.40+32.0%54,320.80+9.7%53,369.30-1.8%56,448.60-12.0%64,096.70+12.3%
Short Term Debt Incl. Current Port. of LT Debt316.00-94.3%243.90-95.0%102.50-90.7%153.90-85.9%5,556.80-9.7%4,909.70+925.6%1,101.00+1055.3%1,095.10+818.7%
Accounts Payable138.70+7.5%162.50-3.9%136.10-7.0%143.10-23.2%129.00-11.2%169.10+68.1%146.30+72.9%186.40+142.7%
Income Tax Payable153.10+31.4%110.30+1112.1%372.20+482.5%197.30+4384.1%116.50-31.6%9.10-39.7%63.90-42.1%4.40+300.0%
Other Current Liabilities50,758.50+40.5%49,508.20+36.8%51,408.90+15.4%71,647.20+35.1%36,129.70+9.8%36,190.40-18.6%44,534.20-18.5%53,017.20+10.7%
Total Current Liabilities51,366.30+22.5%50,024.90+21.2%52,019.70+13.5%72,141.50+32.8%41,932.00+6.5%41,278.30-8.4%45,845.40-16.5%54,303.10+12.9%
Long Term Debt5,273.30+22.1%5,270.80+22.7%4,295.50+31.5%4,324.00+31.7%4,317.30+30.9%4,295.90+29.4%3,265.70-1.0%3,282.30-1.0%
Provision for Risks Charges0.00102.80-5.4%0.000.000.00108.70+6.8%0.000.00
Deferred Tax Liabilities218.80-19.7%339.10+107.3%344.90+167.2%349.50+284.9%272.40+76.4%163.60+68.8%129.10+100.5%90.80+32.9%
Other Liabilities1,503.30+5.5%1,424.50+6.7%1,474.00+8.9%1,431.40+6.6%1,425.30+6.5%1,334.80+9.7%1,353.10+5.0%1,342.40+6.0%
Total Liabilities58,361.70+21.7%57,162.10+21.2%58,134.10+14.9%78,246.40+32.6%47,947.00+8.6%47,181.30-5.3%50,593.30-15.0%59,018.60+11.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity5,092.10-20.1%6,031.20-2.5%6,350.10+8.5%6,393.00+25.9%6,373.80+19.2%6,188.00+36.1%5,855.30+26.6%5,078.10+17.6%
Total Shareholders Equity5,092.10-20.1%6,031.20-2.5%6,350.10+8.5%6,393.00+25.9%6,373.80+19.2%6,188.00+36.1%5,855.30+26.6%5,078.10+17.6%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity5,092.10-20.1%6,031.20-2.5%6,350.10+8.5%6,393.00+25.9%6,373.80+19.2%6,188.00+36.1%5,855.30+26.6%5,078.10+17.6%
Total Liabilities & Stockholders Equity63,453.80+16.8%63,193.30+18.4%64,484.20+14.2%84,639.40+32.0%54,320.80+9.7%53,369.30-1.8%56,448.60-12.0%64,096.70+12.3%
Book Value Per Share per share12.87-18.2%15.16-0.7%15.85+10.0%15.86+27.1%15.74+20.0%15.27+37.1%14.41+27.6%12.48+18.6%
Tangible Book Value Per Share per share0.39-89.5%2.75-15.1%3.55+51.7%3.66+863.2%3.71-8.4%3.24+54.3%2.34-1.7%0.38-75.5%
Full-Time Employees people-67,0000.0%---67,000+4.7%--
Price to Book Ratio ratio23.9214.1312.8116.3419.2221.4024.4822.31
Return on Assets %7.697.577.195.697.977.576.636.49
Return on Equity %78.9472.2471.2073.8470.5776.0076.2983.72
Return on Invested Capital %10.868.6612.779.919.488.6913.7011.52
Quick Ratio ratio1.031.051.041.031.051.051.021.00
Current Ratio ratio1.031.051.041.031.051.051.021.00

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2027Q19/30/20262026Q46/30/20262026Q33/31/20262026Q212/31/20252026Q19/30/20252025Q46/30/20252025Q33/31/20252025Q212/31/2024
Net Income1,125.20+11.1%978.60+7.5%1,359.80+8.8%1,062.10+10.3%1,013.00+5.9%910.70+9.8%1,249.50+5.5%963.20+9.7%
Depreciation155.00+5.7%147.20+1.0%146.40-0.4%145.60-3.6%146.70+5.8%145.70+7.4%147.00+1.7%151.10+7.9%
Other Funds (Non Cash)336.00-2.3%348.70+1.0%338.90-2.8%359.80+0.4%343.80+3.0%345.20+5.1%348.80+7.9%358.40+7.1%
Funds from Operations1,696.80+8.2%1,457.50+2.5%1,899.40+9.8%1,621.80+10.9%1,568.30+6.6%1,421.40+12.8%1,730.00+6.4%1,462.50+8.4%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-1,045.80-29.50-265.7%338.60-488.90-926.0017.80-55.8%-204.20-312.20
Cash from Operating Activities651.00+1.4%1,428.00-0.8%2,238.00+46.7%1,132.90-1.5%642.30-22.1%1,439.20+10.7%1,525.80+1.8%1,150.30+11.4%
Capital Expenditures-169.80-188.90-193.90-141.50-140.80-135.60-137.50-134.20
Net Assets From Acquisitions0.000.100.00-22.900.000.00-4.50-1,160.60
Sale of Fixed Assets and Businesses0.00-100.0%0.00-100.0%0.00-0.500.50-84.8%7.500.00-100.0%0.00-100.0%
Purchase or Sale of Investments-707.20-781.80-240.9%-1,017.30-507.30-1424.5%-1,708.60554.70-406.9038.30-86.1%
Purchase of Investments-2,665.70-2,757.40-3,950.30-2,047.40-3,604.60-2,201.50-1,665.70-1,219.00
Sale Or Maturity of Investments1,958.50+3.3%1,975.60-28.3%2,933.00+133.0%1,540.10+22.5%1,896.00+49.7%2,756.20+14.1%1,258.80-40.7%1,257.30+44.3%
Other Uses-5.4012.60-5.10-4.70-13.70-3.40-7.00-1.40
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-882.40-958.00-326.4%-1,216.30-676.90-1,862.60423.20-555.90-1,257.90-1009.5%
Cash Dividends Paid-677.00-683.20-687.10-629.30-626.70-625.80-628.00-572.50
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-758.80-621.10-581.40-515.80-366.00-193.00-311.60-272.30
Repurchase of Common Pref Stock-758.80-620.10-581.40-515.80-366.00-324.00-311.60-272.30
Sale of Common Pref Stock0.00-1.00-100.8%0.000.000.00131.00+177.5%0.000.00
Proceedsfrom Stock Options0.00-1.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net49.60-92.4%1,119.80-76.5%-47.00-5,404.50653.00-88.5%4,775.00+382.3%-1.80-5,017.50
Change in Long Term Debt-0.30985.40-0.30-0.20-0.30-100.0%-8.90-0.30-0.30
Issuance of Long Term Debt0.00985.70-0.6%0.000.000.00-100.0%991.400.000.00
Reduction of Long Term Debt-0.30-0.30-0.30-0.20-0.30-1,000.30-0.30-0.30
Net Financing Active Other Cash Flow1,691.20+235.7%-2,234.10-20,727.5035,728.10+80.1%503.80-9,013.20-8,457.50-225.3%19,836.30+191.0%
Other Financing Activities Uses-27.60-14.4028.10-99.7%-69.30-8,280.10-61.6010,719.30+669.0%
Cash from Financing Activities305.00+85.9%-2,418.60-22,043.0029,178.50+108.8%164.10-5,057.00-9,398.90-260.2%13,974.00+144.3%
Exchange Rate Effect6.60-24.10-148.2%-42.50-277.1%35.50-6.70-139.4%50.0024.00-53.70-299.6%
Net Change in Cash80.20-1,972.70-21,063.8029,670.00+114.8%-1,062.90-3,144.60-8,405.00-234.6%13,812.70+99.7%
Free Cash Flow598.30+0.5%1,355.20-3.6%2,187.40+46.9%1,106.40-0.4%595.60-22.2%1,405.10+12.8%1,489.40+3.5%1,110.90+13.6%
Price to Free Cash Flow ratio39.9134.1930.0049.8955.5453.0155.1452.86

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20252026vs 20252026 share
Global2,626.002,901.20+10.5%13.2%
HCM8,674.509,110.60+5.0%41.5%
HRO3,782.303,973.50+5.1%18.1%
Interest on Funds Held for Clients1,189.101,354.80+13.9%6.2%
PEO Zero-Margin Benefits Pass-Throughs4,289.004,607.30+7.4%21.0%
Total20,560.9021,947.40+6.7%100.0%
Region
Name20252026vs 20252026 share
Canada489.30523.70+7.0%2.4%
EMEA1,533.501,733.30+13.0%7.9%
Other countries358.90410.60+14.4%1.9%
United States18,179.2019,279.80+6.1%87.8%
Total20,560.9021,947.40+6.7%100.0%
Segment
Name20252026vs 20252026 share
Total Services-Computer Processing & Data Preparation revenue20,560.9021,947.40+6.7%100.0%
Total20,560.9021,947.40+6.7%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.42%9.5M394.0M2.16M
2026-10-152.58%10.2M395.5M2.20M
2026-09-302.77%11.0M395.5M2.28M
2026-09-152.65%10.5M396.5M2.46M
2026-08-312.72%10.8M396.5M2.56M
2026-08-142.81%11.1M396.4M2.65M
2026-07-313.31%13.1M396.6M2.76M
2026-07-153.62%14.4M399.0M2.85M
2026-06-303.73%14.9M399.0M2.98M
2026-06-154.01%16.0M398.8M3.17M
2026-05-293.84%15.3M399.0M3.37M
2026-05-154.12%16.5M399.2M3.61M
2026-04-303.44%13.7M399.1M3.81M
2026-04-153.49%14.0M402.0M3.76M
2026-03-313.49%14.0M402.0M3.60M
2026-03-133.09%12.4M402.0M3.20M
2026-02-272.62%10.5M402.0M2.94M
2026-02-132.48%10.0M402.1M2.63M
2026-01-302.21%8.9M402.1M2.34M
2026-01-151.83%7.4M403.9M2.17M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call145161.5165159.499.6811.000.000.990-1.6880.004
call150156.5160154.499.2981.000.000.990-1.6800.004
call155151.5155149.388.9270.000.000.989-1.6710.004
call160146.51500.008.5670.000.000.989-1.6610.004
call1651411450.008.2180.000.000.988-1.6510.004
call170136.5140134.557.8801.000.000.988-1.6410.005
call175131.5135129.557.5501.000.000.987-1.6300.005
call180126.51300.007.2290.000.000.987-1.6190.005
call185121.51250.006.9170.000.000.986-1.6070.005
call190116.51200.006.6120.000.000.985-1.5950.005
call195111.51150.006.3140.000.000.985-1.5820.006
call200106.51100.006.0220.000.000.984-1.5680.006
call205101.51050.005.7370.000.000.983-1.5530.006
call21096.501000.005.4590.000.000.982-1.5390.006
call21591.5095.000.005.2320.000.000.981-1.5170.007
call22086.5089.300.004.9060.000.000.980-1.5000.007
call22581.5084.300.004.2310.000.000.979-1.4880.007
call23075.9079.3075.973.9861.000.000.978-1.4680.008
call23571.5074.300.003.7460.000.000.977-1.4480.008
call24066.5069.3063.803.5092.000.000.975-1.4260.009
call24561.5064.300.003.2770.000.000.973-1.4040.009
call25056.5059.3053.803.0443.000.000.971-1.3770.010
call252.554.0056.800.002.9300.000.000.970-1.3650.010
call25551.5054.3047.352.8161.000.000.969-1.3510.010
call257.549.0051.800.002.7020.000.000.968-1.3360.011
call26046.5049.300.002.5880.000.000.966-1.3210.011
call262.544.0046.800.002.4750.000.000.965-1.3050.011
call26541.5044.3030.612.36110.000.000.963-1.2870.012
call267.539.0041.800.002.2490.000.000.961-1.2700.012
call27036.5039.3034.712.1359.000.000.959-1.2500.013
call272.534.0036.800.002.0230.000.000.957-1.2310.013
call27531.5034.3029.701.90918.000.000.955-1.2080.014
call277.529.0031.8026.971.7961.000.000.952-1.1940.015
call28026.5029.3024.251.68319.000.000.946-1.2300.016
call282.524.0027.6021.961.8201.000.000.936-1.3380.018
call28521.5025.1021.951.6955.000.000.927-1.4000.020
call287.519.2022.6017.201.5681.000.000.916-1.4540.023
call29016.6019.3013.931.2194.000.000.913-1.3180.023
call292.514.1016.8011.971.10022.000.000.901-1.3200.026
call29511.8014.209.680.95139.000.000.888-1.2770.028
call297.59.3012.009.600.9025.000.000.860-1.3490.033
call3006.909.502.860.76993.000.000.831-1.2980.037
call302.54.607.207.250.67013.001.000.720-1.9590.049
call3052.555.204.600.60719.000.000.621-2.3200.056
call307.50.853.402.080.54214.001040.524-2.3200.059
call3100.304.001.070.74086.000.000.423-2.3220.058
call312.50.252.000.950.65313011.000.323-2.0580.053
call3150.050.700.740.50547932.000.210-1.4780.042
call317.50.001.350.400.6131460.000.176-1.5520.038
call3200.000.750.050.54437.003.000.111-1.0840.028
call322.50.003.600.000.6260.000.000.106-1.2340.027
call3250.002.800.180.70653.000.000.082-1.0760.022
call327.50.002.800.000.7840.000.000.071-1.0410.020
call3300.003.902.000.8616.000.000.062-1.0020.018
call3350.004.900.001.0080.000.000.047-0.9040.014
call3400.004.900.951.14923.000.000.038-0.8340.012
call3450.004.900.001.2820.000.000.034-0.8580.011
call3500.004.900.001.4160.000.000.032-0.8870.010
call3550.003.400.001.5400.000.000.029-0.9050.010
call3600.002.550.001.6650.000.000.027-0.9250.009
call3650.004.600.001.7860.000.000.026-0.9440.009
call3700.003.000.001.9050.000.000.024-0.9630.008
call3750.004.700.002.0170.000.000.023-0.9760.008
put1450.003.600.007.3050.000.00-0.010-1.6920.004
put1500.003.600.007.0040.000.00-0.010-1.6830.004
put1550.003.700.006.7130.000.00-0.011-1.6740.004
put1600.003.600.006.4300.000.00-0.011-1.6640.004
put1650.003.700.006.1570.000.00-0.012-1.6530.004
put1700.003.600.005.8900.000.00-0.012-1.6420.005
put1750.003.600.005.6320.000.00-0.013-1.6310.005
put1800.003.600.005.3800.000.00-0.013-1.6190.005
put1850.003.700.005.1340.000.00-0.014-1.6070.005
put1900.003.600.004.8950.000.00-0.015-1.5940.005
put1950.003.600.004.6610.000.00-0.015-1.5800.006
put2000.003.600.314.4320.003.00-0.016-1.5660.006
put2050.003.700.354.2080.003.00-0.017-1.5510.006
put2100.003.700.003.9890.000.00-0.018-1.5350.006
put2150.003.600.003.7740.000.00-0.019-1.5180.007
put2200.003.600.003.5630.000.00-0.020-1.5010.007
put2250.003.601.303.3561.000.00-0.021-1.4820.007
put2300.003.701.063.1521.000.00-0.022-1.4630.008
put2350.003.601.102.9521.000.00-0.023-1.4420.008
put2400.003.601.062.7544.000.00-0.025-1.4190.009
put2450.003.401.112.5541.000.00-0.027-1.3890.009
put2500.003.400.922.3612.000.00-0.029-1.3630.010
put252.50.004.300.002.2650.000.00-0.030-1.3490.010
put2550.003.400.052.1702.000.00-0.031-1.3350.010
put257.50.004.900.002.0810.000.00-0.032-1.3260.011
put2600.003.200.551.9830.000.00-0.034-1.3060.011
put262.50.004.900.001.8930.000.00-0.035-1.2950.011
put2650.004.900.001.7980.000.00-0.037-1.2750.012
put267.50.004.900.001.7050.000.00-0.039-1.2570.012
put2700.002.801.351.6127.000.00-0.041-1.2370.013
put272.50.004.700.001.5170.000.00-0.043-1.2150.013
put2750.003.401.941.4271.000.00-0.045-1.1980.014
put277.50.003.400.701.3312.000.00-0.048-1.1830.015
put2800.001.500.481.28761.000.00-0.070-1.3420.023
put282.50.002.802.201.1466.000.00-0.064-1.3230.018
put2850.003.600.101.0527.000.00-0.073-1.3850.020
put287.50.002.800.270.9593.000.00-0.084-1.4420.023
put2900.003.400.130.8643.000.00-0.087-1.3060.023
put292.50.003.500.300.76710.000.00-0.099-1.3080.026
put2950.001.250.150.66913.003.00-0.112-1.2640.028
put297.50.003.502.650.5688.000.00-0.160-1.5790.036
put3000.050.400.590.46661.001.00-0.169-1.2840.037
put302.50.051.652.650.64688.000.00-0.280-1.9450.049
put3050.103.100.820.7544.003.00-0.379-2.2980.056
put307.50.404.302.100.7700.001.00-0.476-2.3050.059
put3101.904.6010.610.5893.000.00-0.577-2.3070.058
put312.53.806.5012.640.6412.000.00-0.677-2.0420.053
put3156.008.600.000.6980.000.00-0.790-1.4620.042
put317.58.3011.000.000.8000.000.00-0.824-1.5350.038
put32010.8013.400.000.8910.000.00-0.889-1.0660.028
put322.513.3015.900.001.0000.000.00-0.906-1.0570.025
put32515.8018.5024.571.2600.000.00-0.910-1.1730.024
put327.518.3021.000.001.2350.000.00-0.929-1.0260.020
put33020.8023.500.001.3350.000.00-0.938-0.9840.018
put33525.8028.500.001.5250.000.00-0.953-0.8860.014
put34030.8033.500.001.7070.000.00-0.962-0.8150.012
put34535.8038.500.001.8810.000.00-0.966-0.8420.011
put35040.8043.500.002.0490.000.00-0.968-0.8670.010
put35545.8048.500.002.2110.000.00-0.971-0.8890.010
put36050.8053.500.002.3680.000.00-0.973-0.9090.009
put36555.8058.500.002.5200.000.00-0.974-0.9270.009
put37060.8063.500.002.6680.000.00-0.976-0.9430.008
put37565.8068.500.002.8120.000.00-0.977-0.9580.008

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-11SEC
2026-11-123Initial statement of beneficial ownership of securities2026-11-11SEC
2026-11-123Initial statement of beneficial ownership of securities2026-11-11SEC
2026-11-10SCHEDULE 13GSEC
2026-11-094Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-05144Filing for proposed sale of securities under Rule 144.SEC
2026-11-054Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-054Statement of changes in beneficial ownership of securities2026-11-04SEC
2026-11-04144Filing for proposed sale of securities under Rule 144.SEC
2026-11-04144Filing for proposed sale of securities under Rule 144.SEC
2026-11-034Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-034Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-02144Filing for proposed sale of securities under Rule 144.SEC
2026-11-02144Filing for proposed sale of securities under Rule 144.SEC
2026-11-024Statement of changes in beneficial ownership of securities2026-10-30SEC
2026-10-30144Filing for proposed sale of securities under Rule 144.SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-11009.04M6
2026-1000859.66K1
2026-090011.36M5
2026-0800257.00K2
2026-0700641.21K1
2026-060000
2026-05745.69K1179.89K1
2026-0400106.29K1
2026-0300113.19K1
2026-0200412.57K3
2026-0100773.73K4
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.9.05%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
STATE STREET CORP4.94%
Invesco Ltd.3.30%
CHARLES SCHWAB INVESTMENT MANAGEMENT INC3.18%
GEODE CAPITAL MANAGEMENT, LLC3.07%
VANGUARD PORTFOLIO MANAGEMENT LLC2.64%
WELLINGTON MANAGEMENT GROUP LLP2.51%
MORGAN STANLEY2.09%
WELLS FARGO & COMPANY/MN1.80%

Funds

Fund% owned
PGIM Core Ultra Short Bond Fund25.02%
VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND10.58%
DFA Global Core Plus Fixed Income Portfolio5.22%
VANGUARD INSTITUTIONAL INTERMEDIATE-TERM BOND FUND5.03%
T. Rowe Price New Income Fund, Inc.4.44%
MFS Corporate Bond Fund3.77%
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND3.31%
Nuveen Core Impact Bond Fund3.22%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
Inspire Corporate Bond ETF3.02%

OakChart. ADP. Cached 15 minutes. Terms