OakChart

VNET Group Inc ADR

VNETTechnology·Information Technology Services·China·Small·NASD·Nov 13 • 4:40 AM ET

3.13+0.04 (1.26%)
2026-11-13 13:08 CET
Market cap
$874.72M
Revenue, TTM
1,536.54 USD m
Net income, TTM
-343.85 USD m
Free cash flow, TTM
-788.93 USD m
EPS diluted, TTM
-1.26
-
Compare

Price

VNET against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 0Sales 444Price4424432.505.007.5010.0012.5032.0M64.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26VNETclose 3.1320-day 3.4750-day 4.91200-day 7.953.13Earnings in 5 sessions

78.4% under the 52-week high of 14.48 on 17 Feb 2026. 52-week low 2.91 on 3 Nov 2026. Last 15 sessions, 39.5% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 0
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 0 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1 — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

VNET
52-week range, 2% of the way up
2.9114.48

VNET Group, Inc. operates as a carrier- and cloud-neutral internet data center services provider in China. It provides hosting and related services, including IDC services, cloud services, and business VPN services, to improve the reliability, security, and speed of its customers' internet infrastructure. The firm serves numerous industries, ranging from internet companies to government entities, blue-chip enterprises to small- and mid-sized enterprises. VNET Group was founded by Sheng Chen and Jun Zhang in 1999 and is headquartered in Beijing, China.

Employees2784
IPOApr 21, 2011
Beta0.30
ATR, 14d0.39
Rel volume0.00
Short float17.09%
Insider own3.65%
Inst own56.19%

Snapshot

6 groups

Valuation

Index-
Market Cap$874.72M
Enterprise Value5.20B
Income-343.85M
Sales1.54B
Book / share2.11
Cash / share3.79
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees2784
IPOApr 21, 2011

Ratios

Price / earnings-
Forward price / earnings53.19
Price / earnings / growth-
Price / sales0.57
Price / book1.48
Price / cash0.82
Price / free cash flow-
Value / cash profit11.07
Value / sales3.39
Quick Ratio0.97
Current Ratio0.97
Debt / equity7.52
Long-term debt / equity6.17
Options and shortYes / Yes

Earnings

Earnings / share-1.26
Earnings next year0.06
Earnings next quarter-0.03
Earnings this year49.33%
Earnings next year180.68%
Earnings growth, 5 years-
Past earnings growth44.55% 49.08%
Past sales growth9.67% 14.62%
Earnings vs last year-3928.75%
Sales vs last year22.57%
Earnings vs last quarter-1108.06%
Sales vs last quarter21.30%
EarningsNov 23 BMO
Surprise-212.89% 2.25%

Ownership

Insiders own3.65%
Insider trades-0.95%
Institutions own56.19%
Institution trades2.67%
Return on assets-5.36%
Return on equity-47.05%
Return on capital-7.99%
Gross Margin20.48%
Operating margin7.16%
Profit Margin-22.38%
20-day average-9.85%
50-day average-36.32%
200-day average-60.62%

Technical

Shares out279.56M
Shares floating269.35M
Short / float17.09%
Short ratio8.20
Short interest46.03M
52-week high14.48 -78.4%
52-week low2.91 +7.5%
Volatility11.78% 10.78%
Average range0.39
Strength index37.82
Market sensitivity0.30
Relative volume0.00
Avg Volume5.61M
Volume766

Performance

Perf Week-0.98%
Perf Month-28.89%
Perf Quarter-60.49%
Perf Half Y-68.99%
Perf YTD-63.02%
Perf Year-64.32%
Perf 3Y-14.51%
Perf 5Y-82.56%
Perf 10Y-57.89%
Recommendation1.12
Target Price10.84
Prev Close3.09
Price3.13
Change %1.26%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 26, 2026InitiatedMacquarieOutperform$5.40+72.6%
Jul 07, 2026InitiatedDeutsche BankBuy$12.50+299.5%
Nov 29, 2024UpgradeGoldmanNeutral → Buy$3.10 → $5+59.8%
Oct 09, 2024UpgradeHSBC SecuritiesHold → Buy$5.20+66.2%
Mar 19, 2024UpgradeBofA SecuritiesNeutral → Buy$3.90 → $2.70-13.7%
Jul 07, 2023ResumedBofA SecuritiesNeutral$3.40+8.7%
Jun 12, 2023DowngradeHSBC SecuritiesBuy → Hold$6.60 → $2.90-7.3%
Sep 01, 2022DowngradeCredit SuisseOutperform → Neutral$7.20 → $5.90+88.6%
May 25, 2022UpgradeGoldmanSell → Neutral$6.50+107.7%
Nov 22, 2021UpgradeHSBC SecuritiesHold → Buy$17.40+456.1%

Peers

Mkt cap
TickerCompanyMkt cap
GDSGDS Holdings Limited ADR3.98B
CSQRCsquare Inc2.87B
KCKingsoft Cloud Holdings Ltd ADR2.39B
APLDApplied Digital Corp5.17B
WYFIWhitefiber Inc470.99M
DLRDigital Realty Trust Inc69.13B
EQIXEquinix Inc106.57B
IRMIron Mountain Inc34.13B
BABAAlibaba Group Holding Ltd ADR231.06B
BIDUBaidu Inc ADR21.13B

Insider trading

10 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
ZHANG ZHIHUASVP, Operational FinanceOct 31 '26Option Exercise0.0079,2000113,124Nov 03 08:14 AM
ZHANG ZHIHUASVP, Operational FinanceNov 02 '26Sale0.5528,74015,72784,384Nov 03 08:14 AM
Shao SeanDirectorJun 01 '26Sale1.7160,000102,798983,820Jun 03 06:34 AM
ZHANG ZHIHUASVP, Operational FinanceMay 15 '26Option Exercise0.0042,996042,996May 19 06:23 AM
ZHANG ZHIHUASVP, Operational FinanceMay 18 '26Sale1.699,07215,37333,924May 19 06:23 AM
Chen David LifengDirectorApr 30 '26Option Exercise0.0083,5440417,708May 01 06:01 AM
Chen David LifengDirectorMar 23 '26Sale1.5183,544125,775334,164Mar 25 06:42 AM
David Lifeng ChenDirectorMar 23 '26Proposed Sale9.4713,924131,860Mar 20 06:07 AM
Sean ShaoDirectorMar 20 '26Proposed Sale9.33150,0001,399,500Mar 19 07:55 AM
WANG QIYUOfficerNov 25 '25Proposed Sale8.3987,154731,222Nov 24 06:08 AM

Held by

AUM
TickerCompanyAUM
DTCRGlobal X Data Center & Digital Infrastructure ETFAUM: 1.89B
KWEBKraneShares CSI China Internet ETFAUM: 4.89B
IEMGiShares Core MSCI Emerging Markets ETFAUM: 149.06B
VXUSVanguard Total International Stock ETFAUM: 163.19B
VWOVanguard FTSE Emerging Markets ETFAUM: 121.50B
CLOUGlobal X Cloud Computing ETFAUM: 378.01M
AVEMAvantis Emerging Markets Equity ETFAUM: 27.47B
AIPODefiance AI & Power Infrastructure ETFAUM: 788.59M
VSSVanguard FTSE All-World Ex-US Small Capital Index Fund ETFAUM: 11.14B
SRVRPacer Data & Infrastructure Real Estate ETFAUM: 286.85M

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS -0.080 missed -0.026, from -0.001 a year earlier. Sales 412.21 beat 403.14, from 339.21 a year earlier
EPS
0.0410-0.2002024Q3 EPS 0.041 against 0.01224Q32024Q4 EPS -0.008 against 0.02924Q42025Q1 EPS -0.021 against -0.02025Q12025Q2 EPS -0.001 against 0.00825Q22025Q3 EPS 0.007 against 0.01425Q32025Q4 EPS -0.001 against 0.00625Q42026Q1 EPS -0.200 against -0.03526Q12026Q2 EPS -0.080 against -0.02626Q2
Sales, USD millions
412.2102024Q3 sales 292.73 against 282.5824Q32024Q4 sales 309.4 against 284.0424Q42025Q1 sales 312.15 against 306.1825Q12025Q2 sales 339.21 against 320.2925Q22025Q3 sales 298.94 against 342.2325Q32025Q4 sales 389.29 against 379.2425Q42026Q1 sales 396.06 against 392.4426Q12026Q2 sales 412.21 against 403.1426Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-23 08:30--0.032--443.7EPS - · sales -vs 2025Q3, year-ago quarter · EPS - · sales -5 EPS · 4 sales-
2026Q2ended 2026-06-302026-08-18 08:30-0.080-0.026-0.080412.21403.14EPS +212.9% · sales +2.2%vs 2025Q2, year-ago quarter · EPS +5621.4% · sales +21.5%5 EPS · 4 salesOpen -11.62% vs SPY -0.51%. Close -16.92% vs SPY -0.68%
2026Q1ended 2026-03-312026-05-26 08:30-0.200-0.035-1.175396.06392.44EPS +475.3% · sales +0.9%vs 2025Q1, year-ago quarter · EPS +862.5% · sales +26.9%3 EPS · 1 salesOpen -0.63% vs SPY +0.59%. Close +3.98% vs SPY +0.66%
2025Q4ended 2025-12-312026-03-16 08:30-0.0010.0060.144389.29379.24EPS -123.0% · sales +2.7%vs 2024Q4, year-ago quarter · EPS -83.1% · sales +25.8%5 EPS · 4 salesOpen -0.10% vs SPY +0.92%. Close -9.32% vs SPY +1.02%
2025Q3ended 2025-09-302025-11-20 08:300.0070.014-0.160298.94342.23EPS -48.9% · sales -12.6%vs 2024Q3, year-ago quarter · EPS -83.1% · sales +2.1%4 EPS · 2 salesOpen +5.71% vs SPY +1.55%. Close -1.20% vs SPY -1.52%
2025Q2ended 2025-06-302025-08-21 08:30-0.0010.008-0.006339.21320.29EPS -118.4% · sales +5.9%vs 2024Q2, year-ago quarter · EPS -104.2% · sales +21.2%4 EPS · 3 salesOpen -6.64% vs SPY -0.29%. Close -8.02% vs SPY -0.40%
2025Q1ended 2025-03-312025-05-28 08:30-0.021-0.020-0.122312.15306.18EPS +3.0% · sales +2.0%vs 2024Q1, year-ago quarter · EPS -314.4% · sales +25.3%4 EPS · 2 salesOpen -6.95% vs SPY +0.07%. Close -10.76% vs SPY -0.58%
2024Q4ended 2024-12-312025-03-12 08:30-0.0080.029-0.005309.4284.04EPS -128.7% · sales +8.9%vs 2023Q4, year-ago quarter · EPS -97.7% · sales +17.8%4Open -2.06% vs SPY +1.12%. Close -7.64% vs SPY +0.53%
2024Q3ended 2024-09-302024-11-20 16:300.0410.0120.153292.73282.58EPS +253.8% · sales +3.6%vs 2023Q3, year-ago quarter · EPS -110.4% · sales +16.9%5 EPS · 4 salesOpen +7.71% vs SPY +0.49%. Close +15.16% vs SPY +0.54%
2024Q2ended 2024-06-302024-08-27 16:300.034-0.0330.033279.86266.64EPS -203.1% · sales +5.0%vs 2023Q2, year-ago quarter · EPS -115.6% · sales +11.1%2Open +6.50% vs SPY -0.06%. Close +18.00% vs SPY -0.58%
2024Q1ended 2024-03-312024-05-29 16:300.010-0.001-0.100249.06263.86EPS -1177.8% · sales -5.6%vs 2023Q1, year-ago quarter · EPS -83.7% · sales -2.7%3Open -0.55% vs SPY -0.30%. Close +14.84% vs SPY -0.66%
2023Q4ended 2023-12-312024-03-27 16:30-0.367-0.083-2.196262.71284.22EPS +343.4% · sales -7.6%vs 2022Q4, year-ago quarter · EPS +501.1% · sales -3.9%2Open -3.24% vs SPY +0.01%. Close -8.55% vs SPY -0.02%
2023Q3ended 2023-09-302023-11-15 16:30-0.397-0.059-0.047250.36264.52EPS +570.2% · sales -5.4%vs 2022Q3, year-ago quarter · EPS -1.4% · sales -1.4%3 EPS · 2 salesOpen +1.41% vs SPY -0.10%. Close -26.27% vs SPY +0.12%
2023Q2ended 2023-06-302023-08-23 16:30-0.216-0.058-0.224251.91261.73EPS +269.7% · sales -3.8%vs 2022Q2, year-ago quarter · EPS -42.2% · sales +0.9%4 EPS · 3 sales-
2023Q1ended 2023-03-312023-05-24 16:300.060-0.0360.068255.92260.46EPS -265.3% · sales -1.7%vs 2022Q1, year-ago quarter · EPS -34.0% · sales +3.6%3 EPS · 1 sales-
2022Q4ended 2022-12-312023-03-21 16:30-0.061-0.384-0.061273.35290.08EPS -84.1% · sales -5.8%vs 2021Q4, year-ago quarter · EPS +115.5% · sales -0.5%2 EPS · 1 sales-

Annual earnings

2025FY EPS -0.139 missed -0.084, from 0.017 a year earlier. Sales 1,441 beat 1,419, from 1,138 a year earlier
EPS
0.5390-4.1122018FY EPS -0.045 against 0.04620182019FY EPS -0.039 against -0.17620192020FY EPS -4.112 against -1.77420202021FY EPS 0.539 against 0.26420212022FY EPS -0.759 against -0.54220222023FY EPS -0.405 against -0.17920232024FY EPS 0.017 against 0.09520242025FY EPS -0.139 against -0.0842025
Sales, USD millions
1,44102018FY sales 507.32 against 504.420182019FY sales 545.8 against 545.7620192020FY sales 740.28 against 738.8720202021FY sales 975.83 against 976.1720212022FY sales 1,027 against 1,07420222023FY sales 1,026 against 1,04620232024FY sales 1,138 against 1,11620242025FY sales 1,441 against 1,4192025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-0.062--2,96350.88
2029FYestimate-0.062--2,87550.88
2028FYestimate-0.075--2,58041.50
2027FYestimate-0.059--2,10453.21
2026FYestimate--0.073--1,737-
2025FY-0.139-0.084-0.1311,4411,419-
2024FY0.0170.0950.0191,1381,116287.27
2023FY-0.405-0.179-2.4851,0261,046-
2022FY-0.759-0.542-0.7801,0271,074-
2021FY0.5390.2640.510975.83976.1716.75
2020FY-4.112-1.774-3.884740.28738.87-
2019FY-0.039-0.176-0.237545.8545.76-
2018FY-0.0450.046-0.276507.32504.4187.83
2017FY-0.215-0.430-1.207536.09534.49-
2016FY-1.190-0.633-1.237527.03532.22-
2015FY-0.850-0.809-0.811559.68559.52-
2014FY0.1350.200-0.841463.64459.4523.11
2013FY0.3100.257-0.130324.88325.3410.09
2012FY0.0700.2270.030244.64244.1844.70
2011FY0.1420.1640.045161.33160.5522.11
2010FY0.136--0.22279.43-22.96

Quarterly results

2026Q2 revenue 408.22, from 336.53 a year earlier. Operating margin 6.8%, from 7.2% a year earlier
Revenue, USD millions
408.2202024Q3 revenue 295.8824Q32024Q4 revenue 312.4724Q42025Q1 revenue 308.6925Q12025Q2 revenue 336.5325Q22025Q3 revenue 360.725Q32025Q4 revenue 378.9725Q42026Q1 revenue 388.6526Q12026Q2 revenue 408.2226Q2
Operating margin
11.002024Q3 operating margin 8.5%24Q32024Q4 operating margin 6.1%24Q42025Q1 operating margin 11.0%25Q12025Q2 operating margin 7.2%25Q22025Q3 operating margin 7.5%25Q32025Q4 operating margin 5.1%25Q42026Q1 operating margin 9.2%26Q12026Q2 operating margin 6.8%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.07 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-08-0.070.0%
2026FYRper share2026-11-08-0.100.0%
2026Q3Eper share2026-11-04-0.03+1.6%
2026FYSUSD millions2026-11-041,737-0.4%
2026Q3S-2026-11-03443.7+0.1%
2026Q3Rper share2026-10-290.00+3.1%
2026Q2Eper share2026-08-120.190.0%
2026Q2S-2026-07-29403.14-1.3%
2026Q2Rper share2026-06-11-0.02+1152.9%
2026Q1Eper share2026-05-05-0.03-0.3%
2026Q1Rper share2026-05-05-0.04+0.2%
2026Q1S-2026-05-04392.44+0.4%
2025FYEper share2026-03-10-0.08-0.9%
2025FYRper share2026-03-10-0.14-1.0%
2025FYSUSD millions2026-03-101,419-0.9%
2025Q4Eper share2026-03-010.010.0%
2025Q4Rper share2026-03-01-0.100.0%
2025Q4S-2026-02-17379.24+0.4%
2025Q3Eper share2025-11-11-0.02-268.6%
2025Q3S-2025-11-11342.23-0.4%
2025Q3Rper share2025-11-05-0.04+152.8%
2025Q2Eper share2025-07-290.010.0%
2025Q2Rper share2025-07-29-0.010.0%
2025Q2S-2025-07-28320.29+0.3%
2025Q1Eper share2025-05-15-0.02-1.5%
2025Q1Rper share2025-05-15-0.02-3.0%
2025Q1S-2025-03-26306.18-0.4%
2024FYEper share2025-03-120.10+8.4%
2024FYRper share2025-03-120.14+22.2%
2024FYSUSD millions2025-03-121,115-0.1%
2024Q4S-2025-02-19284.04+0.3%
2024Q4Eper share2025-02-140.03+90.1%
2024Q4Rper share2025-02-100.04-0.5%
2024Q3Eper share2024-11-160.01-1.7%
2024Q3S-2024-11-08282.58-0.4%
2024Q3Rper share2024-11-010.03+7.8%
2024Q2Eper share2024-08-08-0.03-467.4%
2024Q2S-2024-07-06266.64+0.1%
2024Q2Rper share2024-05-300.010.0%
2024Q1Eper share2024-05-200.00-
2024Q1S-2024-04-12263.89+0.4%
2024Q1Rper share2024-03-280.02-
2023FYEper share2024-03-19-0.24-0.5%
2023FYRper share2024-03-19-0.21-1.9%
2023FYSUSD millions2024-03-191,049+0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-1.207-0.276-0.237-3.8840.51-0.78-2.4850.019-0.133-1.265-
Sales USD millions5025145487009601,0491,0461,1481,3841,537-
Shares million shares838384112143143252269268-280
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.0330.153-0.005-0.122-0.006-0.160.144-1.175-0.075
Sales USD millions275296312309337361379389408
Shares million shares252262269264264264268280280

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,536.541,384.06+20.6%1,147.60+9.7%1,046.28-0.3%1,049.23+9.3%959.75+37.2%699.63+27.6%548.34+6.7%513.98
Cost of Goods Sold Incl. D&A1,221.861,091.56+21.1%901.15+2.8%876.55+2.1%858.77+15.2%745.63+35.1%552.09+31.5%419.97+11.1%378.10
Gross Profit314.68292.50+18.7%246.45+45.2%169.73-10.9%190.46-11.0%214.12+45.1%147.54+14.9%128.37-5.5%135.89
Selling, General and Administrative Excl. Other204.74187.81+10.9%169.36-14.8%198.84+9.6%181.38-6.4%193.88+61.7%119.93+16.4%102.99+0.1%102.86
Research and Development42.8531.09+1.5%30.63-20.3%38.43-3.4%39.78+64.9%24.12+90.5%12.66+27.5%9.93-13.7%11.50
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income109.94104.69+35.8%77.10-29.12-420.7%9.08-55.2%20.25-26.7%27.61+8.8%25.38-23.2%33.03
Interest Expense109.7883.28+49.5%55.72+26.5%44.06+8.5%40.59-21.9%51.94-5.8%55.14+10.1%50.07+40.3%35.68
Unusual Expense18.1443.73-23.91-108.3%289.06-3.36-111.08-129.1%382.32+13904.4%2.73-2.10
Net Income Before Taxes78.6558.04-12.0%65.96-350.89-93.63-190.8%103.14-374.05-18.13-594.0%3.67
Income Taxes136.5677.56+138.3%32.55+101.7%16.14-18.6%19.82+14.8%17.27+9.0%15.84+1905.1%0.79-78.6%3.69
Consolidated Net Income-59.85-18.56-157.2%32.42-366.57-113.16-241.7%79.87-388.32-26.23-28.22
Net Income From Continuing Operations-343.85-35.72-252.9%23.36-373.16-115.23-248.6%77.54-392.53-26.38-30.99
Net Income-343.85-35.72-252.9%23.36-373.16-115.23-248.6%77.54-464.02-26.38-30.99
EPS (Recurring) per share-1.17-0.02-0.04-1.14-0.80-0.00-1.64-0.22-0.29
EPS (Basic, Before Extraordinaries) per share-1.25-0.13-244.4%0.09-2.48-0.78-244.4%0.54-3.88-0.24-0.28
EPS (Diluted) per share-1.26-0.13-750.0%0.02-2.48-0.78-252.9%0.51-3.88-0.24-0.28
EBITDA470.25495.01+36.8%361.75+65.1%219.11-10.4%244.47+13.4%215.53+27.0%169.75+24.4%136.46+5.8%128.93
Non-Operating Income (Expense)96.6380.35+288.7%20.67+82.3%11.34-65.48-375.7%23.75-33.7%35.80+285.4%9.29+120.1%4.22
Other After Tax Adjustments0.000.00-2.100.000.000.000.000.000.00
Stock Option Compensation Expense2.502.69-82.6%15.48+292.9%3.94-71.6%13.86-62.8%37.21+150.2%14.87+211.7%4.77-29.3%6.75
Price To Earnings Ratio ratio statement ratio, not the snapshot-----16.90---
Price To Sales Ratio ratio1.481.641.200.410.801.435.921.471.89
Gross Margin %20.4821.1321.4816.2218.1522.3121.0923.4126.44
Operating Margin %7.167.566.72-2.780.872.113.954.636.43
Net Margin %-22.38-2.582.04-35.67-10.988.08-66.32-4.81-6.03
Shares Outstanding million shares279.56268.21-0.1%268.52+6.4%252.27+76.0%143.320.0%143.32+28.0%112.00+33.0%84.21+1.1%83.28
Market Capitalization863.84863.84-30.4%1,241.10+201.7%411.33-49.2%810.20-34.9%1,244.93-66.0%3,661.84+510.2%600.10-16.1%715.16

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Total Revenue408.22+21.3%388.65+25.9%378.97+21.3%360.70+21.9%336.53+22.2%308.69+16.9%312.47+19.0%295.88+13.6%
Cost of Goods Sold Incl. D&A334.00+28.1%299.71+29.8%302.76+24.0%285.39+25.6%260.80+20.4%230.99+11.6%244.14+9.8%227.28+4.2%
Gross Profit74.21-2.0%88.94+14.5%76.21+11.5%75.31+9.8%75.72+29.1%77.69+36.0%68.33+69.8%68.60+62.2%
Selling, General and Administrative Excl. Other46.40-10.2%53.29+21.8%56.70+15.4%48.35+11.1%51.65+62.4%43.74-14.6%49.12-46.5%43.53+4.8%
Research and Development11.04+18.2%10.75+79.5%11.09+58.9%9.96+34.4%9.34+9.1%5.99-42.9%6.98-37.5%7.41-33.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income27.82+15.5%35.65+5.0%19.51+1.6%26.96+7.6%24.08-10.4%33.95+474.5%19.2125.06+3197.4%
Interest Expense30.04+37.9%31.92+130.8%26.72+149.0%21.10+60.9%21.78+71.1%13.83-27.8%10.73-1.6%13.11+3.5%
Unusual Expense6.924.64-89.9%-40.53-506.9%47.11-9.7346.029.96-96.5%-33.35-2323.3%
Net Income Before Taxes5.48-64.5%5.58103.32+775.6%-35.73-170.7%15.45-12.5%-23.5511.8050.55
Income Taxes8.50-35.3%70.21+882.0%54.85+377.8%3.00-31.0%13.14+60.8%7.15-16.3%11.48+64.0%4.35+400.0%
Consolidated Net Income-5.84-351.7%-64.2548.71+7885.2%-38.46-183.0%2.32-76.6%-30.260.6146.34
Net Income From Continuing Operations-21.25-321.9842.29-42.90-196.8%-1.66-118.9%-32.65-1.4244.31
Net Income-21.25-321.9842.29-42.90-196.8%-1.66-118.9%-32.65-1.4244.31
EPS (Recurring) per share-0.06-1.160.05+150.0%-0.04-157.1%-0.03-200.0%-0.000.020.07
EPS (Basic, Before Extraordinaries) per share-0.07-1.170.16-0.16-194.1%-0.01-133.3%-0.12-0.010.17
EPS (Diluted) per share-0.07-1.170.14-0.16-206.7%-0.01-133.3%-0.12-0.010.15
EBITDA128.30+28.1%127.72+37.8%110.39+36.9%103.84+29.8%100.13+24.3%92.69+58.8%80.62+427.3%79.99+24.1%
Non-Operating Income (Expense)14.63+327.8%6.49+176.2%69.99+427.4%5.52+5.1%3.42+0.6%2.3513.27-30.6%5.25-37.4%
Other After Tax Adjustments0.000.000.00-100.0%0.000.000.000.130.00
Stock Option Compensation Expense0.56-56.6%0.76+8.6%0.86-80.8%0.32-56.2%1.290.70-94.1%4.47+329.8%0.73-29.1%
Price To Earnings Ratio ratio statement ratio, not the snapshot---529.74117.35101.86--
Price To Sales Ratio ratio1.481.571.792.111.481.841.111.08
Gross Margin %18.1822.8920.1120.8822.5025.1721.8723.18
Operating Margin %6.819.175.157.477.1511.006.158.47
Net Margin %-5.21-82.8411.16-11.89-0.49-10.58-0.4514.98
Shares Outstanding million shares279.56+5.9%279.56+5.9%268.21-0.1%263.90+0.7%263.90+4.6%263.90+4.6%268.52+6.4%262.00+82.8%
Market Capitalization863.84-52.6%2,214.09+3.1%2,232.56+79.9%2,726.05+158.9%1,820.88+244.5%2,147.06+866.5%1,241.10+201.7%1,052.97+134.7%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments938.56+236.1%279.24-63.7%769.14+78.9%429.97+61.2%266.77-46.6%499.51+31.2%380.61-8.9%417.84-0.7%420.92
Short Term Receivables548.54+19.1%460.58+12.3%410.26-2.2%419.62+4.5%401.36+43.9%278.84+15.5%241.39+37.9%175.05+1.0%173.29
Inventories0.000.000.000.000.000.000.00-100.0%0.27+145.5%0.11
Other Current Assets151.65-22.1%194.55-5.4%205.70+24.8%164.88-1.4%167.24+13.3%147.62+14.8%128.57+45.7%88.22+53.1%57.64
Total Current Assets1,638.76+75.4%934.36-32.5%1,385.11+36.5%1,014.47+21.4%835.37-9.8%925.96+23.4%750.56+10.2%681.37+4.5%651.96
Net Property, Plant & Equipment3,956.26+32.3%2,991.38+24.5%2,402.18+8.0%2,225.13+9.4%2,033.74+41.0%1,442.24+50.7%956.86+63.0%587.16+15.2%509.74
Total Investments and Advances156.83+35.6%115.67+8.1%107.00+206.5%34.91+108.9%16.71-59.7%41.46+20.6%34.38-59.4%84.71+7.3%78.97
Long-Term Note Receivable----0.00-100.0%3.14+5.7%2.97-40.7%5.01-
Intangible Assets286.87+49.2%192.32-1.4%195.06-52.6%411.60+17.1%351.46+39.0%252.79+25.8%201.00+2.6%195.88-8.3%213.55
Deferred Tax Assets36.00-14.3%42.01+20.3%34.92+23.8%28.21+7.0%26.36-7.1%28.36-5.7%30.06+29.5%23.22-12.5%26.54
Other Assets306.68+95.1%157.19-1.8%160.15-1.3%162.20-55.0%360.05+34.1%268.48+266.2%73.32+56.8%46.77+14.7%40.77
Total Assets6,381.40+44.0%4,432.93+3.5%4,284.41+10.5%3,876.52+7.0%3,623.69+22.3%2,962.44+44.6%2,049.14+26.2%1,624.12+6.7%1,521.52
Short Term Debt Incl. Current Port. of LT Debt890.22+87.1%475.80-45.7%876.16+220.2%273.65+20.2%227.63-50.6%460.88+74.0%264.90+419.7%50.97-17.1%61.47
Accounts Payable106.16+9.3%97.17-1.0%98.16-4.4%102.66+32.6%77.43+75.0%44.25+1.7%43.52-23.3%56.73+46.1%38.83
Income Tax Payable22.09+131.8%9.53+92.1%4.96-17.9%6.04-12.1%6.87+54.7%4.44-35.7%6.90+261.3%1.91-6.4%2.04
Other Current Liabilities762.72+9.3%697.55+10.1%633.36+19.8%528.52+5.5%500.83+17.4%426.54+30.7%326.27+55.7%209.54+23.1%170.28
Total Current Liabilities1,781.19+39.2%1,280.05-20.6%1,612.64+77.0%910.87+12.1%812.76-13.2%936.11+45.9%641.58+101.0%319.15+17.1%272.62
Long Term Debt3,200.14+56.0%2,051.82+28.6%1,595.24-13.8%1,850.20+19.3%1,551.11+93.8%800.43+54.2%519.15+22.2%424.70+2.2%415.63
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities137.25+18.9%115.39+18.9%97.06-1.2%98.19+79.6%54.67+19.5%45.73+57.3%29.08+26.6%22.97-21.6%29.31
Other Liabilities0.000.00-100.0%40.49+222.9%12.54+3.0%12.17-90.3%124.84+16.2%107.43+44.3%74.45+2831.1%2.54
Total Liabilities5,118.58+48.5%3,447.26+3.0%3,345.42+16.5%2,871.80+18.1%2,430.71+27.5%1,907.12+47.0%1,297.24+54.2%841.27+16.8%720.10
Non-Equity Reserves37.24-0.7%37.51+83.3%20.46+5284.2%0.38+5.6%0.36-42.9%0.63-25.9%0.85-49.7%1.69-38.3%2.74
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity889.86+2.0%872.13+2.8%848.03-10.8%950.79-16.3%1,136.33+13.2%1,003.84+41.2%711.07-4.2%741.98-4.3%775.42
Total Shareholders Equity889.86+2.0%872.13+2.8%848.03-10.8%950.79-16.3%1,136.33+13.2%1,003.84+41.2%711.07-4.2%741.98-4.3%775.42
Accumulated Minority Interest335.72+341.6%76.02+7.8%70.50+31.7%53.55-4.9%56.29+10.7%50.85+27.2%39.99+2.1%39.18+68.4%23.26
Total Equity1,225.57+29.3%948.15+3.2%918.53-8.5%1,004.34-15.8%1,192.62+13.1%1,054.69+40.4%751.06-3.9%781.16-2.2%798.68
Total Liabilities & Stockholders Equity6,381.40+44.0%4,432.93+3.5%4,284.41+10.5%3,876.52+7.0%3,623.69+22.3%2,962.44+44.6%2,049.14+26.2%1,624.12+6.7%1,521.52
Book Value Per Share per share3.26+2.2%3.19-3.0%3.29-48.6%6.40-16.3%7.65+3.9%7.36+17.4%6.27-5.0%6.60-4.8%6.93
Tangible Book Value Per Share per share2.25-11.1%2.53-2.3%2.59-31.1%3.76-31.4%5.48-18.3%6.71+10.7%6.06-7.6%6.56-3.4%6.79
Full-Time Employees people2,784+7.9%2,581-15.0%3,038-7.7%3,293+2.2%3,221+23.9%2,599+13.2%2,295+3.4%2,220-2.1%2,267
Price to Book Ratio ratio1.461.380.490.891.184.711.161.311.39
Return on Assets %-0.660.54-9.14-3.072.35-15.66-1.44-1.97-8.18
Return on Equity %-4.052.72-41.49-11.047.25-45.78-3.63-4.08-16.34
Return on Invested Capital %-0.870.80-15.27-4.112.89-21.76-2.14-2.66-11.36
Quick Ratio ratio0.920.730.861.111.030.991.172.132.39
Current Ratio ratio0.920.730.861.111.030.991.172.132.39

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income--18.56-153.8%34.52-366.57-113.16-241.7%79.87-388.32-26.23-28.22
Depreciation-390.32+35.8%287.47+12.7%255.09+7.6%237.01+20.6%196.54+37.2%143.28+29.0%111.08+15.8%95.91
Other Funds (Non Cash)--10.68-846.9%1.43-99.7%418.25+133.6%179.03+1049.1%15.58-96.3%425.61+1394.4%28.48-28.2%39.66
Funds from Operations-369.65+14.9%321.62+7.0%300.68-1.6%305.53+4.6%292.05+64.7%177.32+70.6%103.94-0.4%104.35
Extraordinary Item-0.000.000.000.000.000.000.000.00
Changes in Working Capital--102.76-42.97-9.43-116.6%56.86-76.84-73.84-702.3%12.26+444.9%2.25
Income Taxes Payable-11.79+146.7%4.78-0.96-0.26-111.4%2.29-2.75-154.5%5.05-0.03
Cash from Operating Activities246.11266.89-4.2%278.65-4.3%291.25-19.6%362.39+68.4%215.20+108.0%103.48-10.9%116.20+9.0%106.60
Capital Expenditures-1,066.10-1,094.42-712.60-431.99-465.81-543.60-551.42-200.05-68.47
Net Assets From Acquisitions-80.28-81.05-6.450.00-0.44-79.02-53.59-21.430.00
Sale of Fixed Assets and Businesses971.63334.27+721.5%40.69+2173.2%1.79+86.5%0.96-88.0%7.98-60.4%20.13+238.9%5.94-81.7%32.51
Purchase or Sale of Investments153.34-96.50-366.2%36.25-125.46-63.28-301.3%31.43+727.1%3.80-26.28-222.8%21.40
Purchase of Investments-107.71-257.18-44.98-160.51-64.02-25.11-58.43-74.21-53.15
Sale Or Maturity of Investments261.05160.69+97.8%81.23+131.8%35.05+4636.5%0.74-98.7%56.54-9.1%62.23+29.9%47.92-35.7%74.55
Other Uses-29.770.000.000.000.000.00-0.520.00-4.99
Other Sources1.321.32-95.3%27.79+521.7%4.470.000.00-100.0%21.75+122.4%9.78+217.5%3.08
Cash from Investing Activities-49.87-936.38-614.31-551.18-528.57-583.22-559.86-232.05-16.47
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock136.29-2.39-4.97-101.7%299.260.00-100.0%323.90-37.9%521.85-1.57-124.1%6.52
Repurchase of Common Pref Stock-2.39-2.390.000.000.00-263.87-20.26-1.710.00
Sale of Common Pref Stock138.670.00-4.97-101.7%299.260.00-100.0%587.77+8.4%542.11+387121.4%0.14-97.9%6.52
Proceedsfrom Stock Options138.670.00-4.97-101.7%299.260.00-100.0%587.70+8.5%541.67+676987.5%0.08-98.8%6.45
Issuance or Reduction of Debt, Net942.341,251.59+2602.1%46.32-85.8%325.19-12.6%372.03-148.41-639.1%27.53-61.4%71.35+584.7%10.42
Change in Long Term Debt659.96968.72-31.36-111.0%284.00-23.7%372.03+120.3%168.90+108.2%81.11+7.8%75.21+1895.0%3.77
Issuance of Long Term Debt1,742.911,295.47+91.9%675.16+68.8%399.99-9.5%441.74+54.1%286.61+104.1%140.40-53.5%301.96+1991.1%14.44
Reduction of Long Term Debt-1,082.95-326.74-706.51-115.99-69.70-117.70-59.29-226.75-10.68
Net Financing Active Other Cash Flow-732.00-5.48-124.33-68.19-30.75-27.20-154.2%50.19-4.22-49.61
Other Financing Activities Uses-708.61-5.48-124.33-69.22-30.75-27.20-18.23-4.22-49.61
Cash from Financing Activities346.631,243.72-82.99-114.9%556.26+63.0%341.28+130.1%148.29-75.3%599.57+814.5%65.56-32.67
Exchange Rate Effect-7.38-1.01-0.69-148.9%1.41-90.7%15.14+966.2%1.42-33.19-625.2%6.32-51.0%12.90
Net Change in Cash535.49573.23-419.34-240.8%297.74+56.5%190.24-218.31-298.5%110.00-43.97-162.5%70.36
Free Cash Flow-788.93-798.24-405.50-127.59-87.83-307.62-443.58-76.48-287.3%40.83
Preferred Dividends (Cash Flow)-0.000.000.000.000.00-0.000.00
Price to Free Cash Flow ratio--------23.80
Deferred Taxes & Investment Tax Credit-8.57-1.80-6.09-328.9%2.66+5220.0%0.05-3.26-9.39-2.99

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Cash & Short Term Investments1,060.81+64.5%1,270.21+60.3%938.56+236.1%742.54+148.4%644.87+110.8%792.34+174.1%279.24-63.7%298.88-27.8%
Short Term Receivables463.64+26.9%450.61+35.5%548.54+19.1%361.70-20.4%365.33+23.6%332.47+6.0%460.58+12.3%454.50+41.2%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets356.36-13.1%376.68-8.5%151.65-22.1%435.79+84.6%410.28+11.5%411.47+19.8%194.55-5.4%236.11-32.4%
Total Current Assets1,880.81+32.4%2,097.50+36.5%1,638.76+75.4%1,540.04+55.6%1,420.49+46.5%1,536.29+62.4%934.36-32.5%989.49-8.8%
Net Property, Plant & Equipment4,513.09+29.8%4,233.00+31.2%3,956.26+32.3%3,831.89+37.4%3,477.10+35.4%3,225.18+30.8%2,991.38+24.5%2,788.74+19.6%
Total Investments and Advances150.51+27.3%151.80+29.9%156.83+35.6%119.30+4.7%118.22+5.1%116.90+11.0%115.67+8.1%113.96+11.1%
Intangible Assets466.77+72.5%287.67-24.6%286.87+49.2%271.71+41.4%270.56+46.6%381.71+102.7%192.32-1.4%192.09-49.4%
Deferred Tax Assets37.04-24.1%35.33-17.2%36.00-14.3%53.75+21.9%48.82+24.4%42.67+21.3%42.01+20.3%44.10+7.1%
Other Assets248.67+20.5%304.58+483.3%306.68+95.1%273.80+100.0%206.41+55.3%52.22-66.1%157.19-1.8%136.88-10.8%
Total Assets7,296.89+31.7%7,109.88+32.8%6,381.40+44.0%6,090.48+42.8%5,541.60+38.3%5,354.97+37.5%4,432.93+3.5%4,265.25+4.1%
Short Term Debt Incl. Current Port. of LT Debt808.52+47.8%941.44+82.2%890.22+87.1%604.22+32.2%547.07+51.2%516.74+66.7%475.80-45.7%457.13-42.2%
Accounts Payable110.52+5.0%120.55+7.5%106.16+9.3%105.47+1.6%105.28+5.2%112.16+4.8%97.17-1.0%103.81-0.9%
Income Tax Payable33.85+449.5%69.60+935.7%22.09+131.8%6.34-13.7%6.16-27.7%6.72-10.2%9.53+92.1%7.35+31.0%
Other Current Liabilities979.59+22.6%989.87+30.4%762.72+9.3%993.92+59.3%799.26+22.9%759.11+9.4%697.55+10.1%623.77-1.6%
Total Current Liabilities1,932.48+32.6%2,121.47+52.1%1,781.19+39.2%1,709.95+43.4%1,457.77+30.1%1,394.73+24.7%1,280.05-20.6%1,192.06-22.4%
Long Term Debt3,705.32+30.0%3,367.95+22.9%3,200.14+56.0%3,141.22+61.7%2,849.44+57.0%2,739.51+58.6%2,051.82+28.6%1,943.13+30.4%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities146.66+4.4%137.77+1.6%137.25+18.9%142.09+24.3%140.45+28.1%135.54+23.6%115.39+18.9%114.29-1.3%
Other Liabilities0.000.000.000.000.00-100.0%0.00-100.0%0.00-100.0%0.00
Total Liabilities5,784.46+30.1%5,627.18+31.8%5,118.58+48.5%4,993.27+53.7%4,447.65+44.8%4,269.78+43.3%3,447.26+3.0%3,249.47+3.4%
Non-Equity Reserves35.68+16.7%36.09-2.0%37.24-0.7%31.00-18.2%30.58-14.8%36.83+85.1%37.51+83.3%37.90+198.9%
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity600.63-30.2%612.62-28.1%889.86+2.0%807.10-10.6%861.05+4.1%851.78+3.7%872.13+2.8%903.14+3.2%
Total Shareholders Equity600.63-30.2%612.62-28.1%889.86+2.0%807.10-10.6%861.05+4.1%851.78+3.7%872.13+2.8%903.14+3.2%
Accumulated Minority Interest876.13+333.0%833.98+324.2%335.72+341.6%259.12+246.7%202.32+174.2%196.58+169.1%76.02+7.8%74.74+12.3%
Total Equity1,476.75+38.9%1,446.61+38.0%1,225.57+29.3%1,066.22+9.0%1,063.38+18.1%1,048.36+17.2%948.15+3.2%977.87+3.8%
Total Liabilities & Stockholders Equity7,296.89+31.7%7,109.88+32.8%6,381.40+44.0%6,090.48+42.8%5,541.60+38.3%5,354.97+37.5%4,432.93+3.5%4,265.25+4.1%
Book Value Per Share per share2.11-34.1%2.15-32.2%3.26+2.2%3.00-11.2%3.20-0.3%3.17-0.6%3.19-3.0%3.38-42.7%
Tangible Book Value Per Share per share0.48-78.6%1.16-34.8%2.25-11.1%2.03-25.1%2.24-12.2%1.78-29.1%2.53-2.3%2.71-21.7%
Full-Time Employees people--2,784+7.9%---2,581-15.0%-
Price to Book Ratio ratio1.462.802.823.232.182.391.381.30
Return on Assets %-5.36-5.20-0.65-1.520.180.410.59-7.43
Return on Equity %-47.05-44.28-3.96-9.191.022.282.99-34.95
Return on Invested Capital %-0.49-8.091.03-1.09-0.04-0.91-0.051.56
Quick Ratio ratio0.970.990.920.900.971.100.730.83
Current Ratio ratio0.970.990.920.900.971.100.730.83

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/20242024Q39/30/2024
Net Income------0.8745.87+361.5%
Depreciation------128.63+98.8%53.61-57.3%
Other Funds (Non Cash)-------31.28-109.4%-14.17-149.5%
Funds from Operations------96.42+83.1%85.32-48.0%
Extraordinary Item-----0.000.000.00
Changes in Working Capital-------14.36-130.5%18.93
Cash from Operating Activities32.0225.08-68.9%74.42-9.3%114.59+9.9%-3.15-105.6%80.57+116.1%82.06-17.7%104.24-18.4%
Capital Expenditures-226.69-259.16-263.86-316.39-261.72-250.58-242.15-193.09
Net Assets From Acquisitions0.000.00-80.28-0.01-0.630.00-6.470.00
Sale of Fixed Assets and Businesses6.67+2200.0%718.70+724.8%210.90+416.5%35.360.2987.1440.83+2193.8%0.00
Purchase or Sale of Investments100.23-44.5477.2120.44-6.2%-191.04-2.94-105.9%-16.0721.79-5.3%
Purchase of Investments-0.41-44.54-83.2020.44+71.5%-191.04-2.94-37.8811.92+386.5%
Sale Or Maturity of Investments100.640.00160.41+635.5%0.00-100.0%0.000.00-100.0%21.81+53.1%9.87-52.0%
Other Uses-18.18-16.7337.87+67.3%-32.73-0.02-5.1222.64+75.9%-22.64
Other Sources0.000.001.32+312.5%0.00-100.0%0.00-100.0%0.00-100.0%0.3211.15+12.4%
Cash from Investing Activities-137.97398.26-16.83-293.33-453.11-171.50-200.90-182.80
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock1.27137.40-2.390.000.000.00-4.99-101.7%0.00
Repurchase of Common Pref Stock0.000.00-2.390.000.000.000.000.00
Sale of Common Pref Stock1.27137.400.000.000.000.00-4.99-101.7%0.00
Proceedsfrom Stock Options1.27137.400.000.000.000.00-4.99-101.7%0.00
Issuance or Reduction of Debt, Net38.81-52.5%363.05-42.1%314.70+39.0%225.78-7.2%81.74+264.6%627.22226.33-7.8%243.22+171.7%
Change in Long Term Debt38.81-52.5%363.05-42.1%32.32-85.3%225.78+31.9%81.74+264.6%627.22220.38-8.7%171.21+91.2%
Issuance of Long Term Debt325.98+131.8%947.41+38.7%203.98+4.5%265.55+17.4%140.61+47.7%683.11+324.0%195.19-13.6%226.11+54.1%
Reduction of Long Term Debt-287.18-584.36-171.66-781.5%-39.76-58.87-55.9025.19+63.1%-54.89
Net Financing Active Other Cash Flow-54.13-4263.8%-649.01-3036.7%-70.9542.081.30-98.2%22.10-73.2%-109.83-168.68-296.3%
Other Financing Activities Uses-54.13-649.01-5.470.000.000.00-109.83-14.95
Cash from Financing Activities-14.05-116.9%-148.56-122.9%241.37+116.5%267.87+259.4%83.04-11.4%649.32111.51-71.0%74.54-57.5%
Exchange Rate Effect-3.65-3.52-383.9%-0.07-102.9%-0.14-2.03-522.9%1.242.44-0.82
Net Change in Cash-123.65271.27-46.4%298.8988.99-321.54-4040.4%505.91-4.88-101.7%-4.83-105.0%
Free Cash Flow-190.90-228.01-173.50-196.53-261.50-165.35-131.55-90.73

Revenue breakdown

Revenue split-

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3017.09%46.0M269.4M5.14M
2026-10-1517.81%48.0M269.4M4.66M
2026-09-3016.36%44.0M269.2M4.48M
2026-09-1514.70%39.6M269.2M4.47M
2026-08-3114.70%39.6M269.2M5.08M
2026-08-1414.25%38.3M269.2M5.66M
2026-07-3113.69%36.8M269.2M7.26M
2026-07-1515.82%42.6M269.2M7.46M
2026-06-3014.07%37.9M269.2M7.42M
2026-06-1514.25%38.3M269.2M7.75M
2026-05-2915.04%40.5M269.2M7.81M
2026-05-15-38.3M-7.61M
2026-04-3013.43%34.6M257.6M6.53M
2026-04-1513.18%34.0M257.6M6.63M
2026-03-3113.41%34.0M253.5M6.91M
2026-03-1314.61%37.0M253.5M6.27M
2026-02-2713.48%34.2M253.5M5.38M
2026-02-1312.23%31.0M253.5M4.97M
2026-01-3011.15%28.3M253.5M4.38M
2026-01-1512.05%30.5M253.5M4.17M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call1.001.802.350.009.6560.000.000.936-0.0310.001
call2.001.001.201.073.19413720.000.847-0.0280.001
call3.000.200.300.251.4141,1294.000.598-0.0180.002
call4.000.000.100.051.9497,2751.000.224-0.0170.001
call5.000.000.150.052.8485000.000.173-0.0210.001
call6.000.000.050.052.7988770.000.152-0.0200.001
call7.000.000.250.063.43163.000.000.085-0.0150.001
call8.000.000.200.053.82680.000.000.078-0.0160.001
call9.000.000.250.104.16318.000.000.074-0.0170.001
call10.000.000.100.054.35011.000.000.070-0.0170.001
call11.000.000.250.004.7150.000.000.068-0.0180.001
call12.000.000.250.004.9480.000.000.066-0.0180.001
put1.000.000.250.008.6270.000.00-0.064-0.0310.001
put2.000.000.200.004.1100.000.00-0.153-0.0280.001
put3.000.100.250.101.6571,8480.00-0.402-0.0170.002
put4.000.801.101.052.5762960.00-0.776-0.0160.001
put5.001.752.101.503.5645410.00-0.827-0.0210.001
put6.002.803.302.955.5813394.00-0.906-0.0140.001
put7.003.704.203.365.5490.000.00-0.915-0.0150.001
put8.004.705.200.006.0330.000.00-0.922-0.0150.001
put9.005.706.205.356.4431.000.00-0.926-0.0160.001
put10.006.607.200.006.7980.000.00-0.929-0.0160.001
put11.007.708.207.357.1110.000.00-0.932-0.0170.001
put12.008.609.200.007.3910.000.00-0.934-0.0170.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-034Statement of changes in beneficial ownership of securities2026-10-31SEC
2026-11-034Statement of changes in beneficial ownership of securities2026-10-31SEC
2026-10-276-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-10-27SEC
2026-09-23SCHEDULE 13D/ASEC
2026-09-23SCHEDULE 13D/ASEC
2026-09-216-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-09-21SEC
2026-08-28SCHEDULE 13DSEC
2026-08-186-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-08-18SEC
2026-08-14SCHEDULE 13G/ASEC
2026-08-044Statement of changes in beneficial ownership of securities2026-07-31SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-05-266-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-05-26SEC
2026-05-194Statement of changes in beneficial ownership of securities2026-05-15SEC
2026-05-19SCHEDULE 13D/ASEC
2026-05-15SCHEDULE 13D/ASEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-15SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-15SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-15SEC
2026-05-136-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-05-13SEC
2026-05-014Statement of changes in beneficial ownership of securities2026-04-30SEC
2026-04-206-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-04-20SEC
2026-04-1620-FRegistration statement under Section 12 of the Securities Exchange Act of 1934 or an annual or transition report filed under Section 13(a) or 15(d) of the Exchange Act for a foreign private issuer.2025-12-31SEC
2026-03-254Statement of changes in beneficial ownership of securities2026-03-23SEC
2026-03-20144Filing for proposed sale of securities under Rule 144.SEC
2026-03-19144Filing for proposed sale of securities under Rule 144.SEC
2026-03-173Initial statement of beneficial ownership of securities2026-03-17SEC
2026-03-173Initial statement of beneficial ownership of securities2026-03-17SEC
2026-03-173Initial statement of beneficial ownership of securities2026-03-17SEC
2026-03-173Initial statement of beneficial ownership of securities2026-03-17SEC
2026-03-173Initial statement of beneficial ownership of securities2026-03-17SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110015.73K1
2026-100000
2026-090000
2026-080000
2026-070000
2026-0600102.80K1
2026-050015.37K1
2026-040000
2026-0300125.78K1
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
Point72 Asset Management, L.P.6.54%
Triata Capital Ltd4.21%
Blackstone Inc.3.72%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.3.46%
MILLENNIUM MANAGEMENT LLC3.14%
NORGES BANK3.05%
MORGAN STANLEY2.82%
Krane Funds Advisors LLC2.28%
UBS Group AG1.73%
Infini Capital Management Ltd1.73%

Funds

Fund% owned
SMALLCAP World Fund Inc0.52%
Avantis Emerging Markets Equity ETF0.15%
Defiance AI & Power Infrastructure ETF0.13%
Pacer Data & Infrastructure Real Estate ETF0.09%
Driehaus Emerging Markets Small Cap Growth Fund0.04%
WisdomTree China ex-State-Owned Enterprises Fund0.03%
AAM Transformers ETF0.02%
SMALLCAP World Fund0.01%
Emerging Markets Equities Fund Inc0.01%
WisdomTree Emerging Markets ex-State-Owned Enterprises Fund0.01%

OakChart. VNET. Cached 15 minutes. Terms