OakChart

Vistance Networks Inc

VISNTechnology·Communication Equipment·USA·Small·NASD·Nov 13 • 7:02 AM ET

4.23+0.23 (5.75%)
2026-11-13 13:05 CET
Market cap
$861.16M
Revenue, TTM
1,625.60 USD m
Net income, TTM
-102.40 USD m
Free cash flow, TTM
-105.80 USD m
EPS diluted, TTM
-0.41
-
Compare

Price

VISN against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 79Sales 291Price2914473.504.004.505.005.5029.2M58.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26VISNclose 4.2320-day 4.4250-day 4.49200-day 4.464.2352w high 5.4852-week range, not 6 months

22.8% under the 52-week high of 5.48 on 30 Apr 2026. 52-week low 3.26 on 18 Nov 2025. Last 15 sessions, 26.2% high to low

Volume 0.05× normal · the line is the 50-bar volume average

Setup. RS line 79
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 4 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Minervini 1 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Net Profit Margin: High (>20%) — not on the tape: P/E: Under 25
Value 3 of 4 — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 3 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

VISN
52-week range, 44% of the way up
3.265.48

Vistance Networks, Inc. engages in the provision of infrastructure solutions for communication, data center, and entertainment networks. It operates through the following segments: Connectivity and Cable Solutions (CCS), Networking, Intelligent Cellular and Security Solutions (NICS), Access Network Solutions (ANS), and Corporate and Other. The CCS segment focuses on fiber optic, copper connectivity, and cable solutions for use in telecommunications, cable television, residential broadband networks, data centers, and business enterprises. The NICS segment provides wireless networks for enterprises and service providers. The ANS segment refers to the cable modem termination systems, video infrastructure, distribution and transmission equipment, and cloud solutions that enable facility-based service providers to construct a residential and metro distribution network. The company was founded by Frank M. Drendel in 1976 and is headquartered in Richardson, TX.

IndexRUT
Employees4500
IPOOct 25, 2013
Beta2.72
ATR, 14d0.21
Rel volume0.05
Short float20.22%
Insider own4.84%
Inst own127.42%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$861.16M
Enterprise Value213.16M
Income-102.40M
Sales1.63B
Book / share10.49
Cash / share3.36
Dividend Est.-
Dividend TTM-
Dividend Ex-DateNov 09, 2026
Dividend Gr. 3/5Y- -
Payout0.00%
Employees4500
IPOOct 25, 2013

Ratios

Price / earnings-
Forward price / earnings7.42
Price / earnings / growth-
Price / sales0.53
Price / book0.40
Price / cash1.26
Price / free cash flow-
Value / cash profit1.12
Value / sales0.13
Quick Ratio3.00
Current Ratio4.00
Debt / equity0.02
Long-term debt / equity0.01
Options and shortYes / Yes

Earnings

Earnings / share-0.41
Earnings next year0.57
Earnings next quarter0.20
Earnings this year3.90%
Earnings next year-28.75%
Earnings growth, 5 years-6.72%
Past earnings growth- -
Past sales growth-36.45% -25.53%
Earnings vs last year-857.91%
Sales vs last year-69.32%
Earnings vs last quarter-405.35%
Sales vs last quarter-80.38%
EarningsNov 05 BMO
Surprise53.33% -8.79%

Ownership

Insiders own4.84%
Insider trades0.61%
Institutions own127.42%
Institution trades19.84%
Return on assets4.87%
Return on equity44.91%
Return on capital-3.15%
Gross Margin36.12%
Operating margin4.15%
Profit Margin-6.30%
20-day average-4.21%
50-day average-5.85%
200-day average-5.16%

Technical

Shares out212.98M
Shares floating193.73M
Short / float20.22%
Short ratio3.30
Short interest39.18M
52-week high5.48 -22.8%
52-week low3.26 +29.6%
Volatility5.01% 4.32%
Average range0.21
Strength index44.73
Market sensitivity2.72
Relative volume0.05
Avg Volume11.87M
Volume30,222

Performance

Perf Week5.88%
Perf Month-1.22%
Perf Quarter-12.47%
Perf Half Y-10.24%
Perf YTD15.36%
Perf Year25.02%
Perf 3Y1415.61%
Perf 5Y106.47%
Perf 10Y-37.68%
Recommendation3.00
Target Price5.67
Prev Close4.00
Price4.23
Change %5.75%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 10, 2026DowngradeNorthland CapitalOutperform → Market Perform$4-5.4%
Feb 26, 2026ResumedEvercore ISIIn-line$20+372.8%
Aug 07, 2025UpgradeBofA SecuritiesUnderperform → Buy$20+372.8%
Aug 05, 2025UpgradeRaymond JamesUnderperform → Outperform$19+349.2%
Aug 05, 2025UpgradeMorgan StanleyUnderweight → Equal-Weight$17+301.9%
Aug 04, 2025UpgradeNorthland CapitalMarket Perform → Outperform$12+183.7%
Jul 08, 2025InitiatedWolfe ResearchPeer Perform
Jan 14, 2025UpgradeJP MorganUnderweight → Neutral$5+18.2%
Jan 06, 2025DowngradeRaymond JamesMkt Perform → Underperform
Dec 17, 2024DowngradeMorgan StanleyEqual-Weight → Underweight$5+18.2%

Peers

Mkt cap
TickerCompanyMkt cap
HLITHarmonic Inc1.11B
EXTRExtreme Networks Inc3.62B
UIUbiquiti Inc41.31B
ADTNADTRAN Holdings Inc399.33M
HPEHewlett Packard Enterprise Co67.13B
CSCOCisco Systems Inc390.15B
CALXCalix Inc2.02B
NTGRNetgear Inc527.43M
BDCBelden Inc4.00B
ANETArista Networks Inc263.80B

Insider trading

14 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Watts Claudius E. IVDirectorNov 12 '26Buy4.0025,00099,9701,597,729Nov 12 08:17 PM
Watts Claudius E. IVDirectorNov 10 '26Buy3.9325,00098,2251,572,729Nov 12 08:17 PM
Watts Claudius E. IVDirectorNov 09 '26Buy4.16200,000831,0601,547,729Nov 12 08:14 PM
Giordano BartolomeoOfficerSep 17 '26Proposed Sale6.5232,050208,864Sep 17 04:15 PM
KRAUSE L WILLIAMDirectorSep 02 '26Sale6.2723,864149,55674,507Sep 04 05:08 PM
THE KRAUSE TRUSTDirectorSep 02 '26Proposed Sale6.2723,864149,546Sep 02 04:11 PM
KRAUSE L WILLIAMDirectorAug 28 '26Sale6.75176,1361,188,03798,371Sep 01 06:24 PM
THE KRAUSE TRUSTDirectorAug 28 '26Proposed Sale6.74176,1361,188,021Aug 28 04:22 PM
Gilstrap Charles ASVP, Treasury, Tax & CAOAug 10 '26Buy10.7510,000107,500302,417Aug 12 07:39 PM
Mingle Robyn TFormer OfficerFeb 26 '26Proposed Sale17.95505,4439,072,702Feb 25 01:06 PM
ter Linde KoenOfficerFeb 02 '26Proposed Sale18.7829,693557,582Feb 02 04:00 PM
ter Linde KoenOfficerJan 15 '26Proposed Sale19.3982,3031,595,871Jan 15 04:04 PM
ter Linde KoenAffiliateJan 13 '26Proposed Sale19.6513,513265,580Jan 13 11:43 AM
ter Linde KoenOfficerJan 12 '26Proposed Sale18.96116,8202,214,874Jan 12 04:17 PM

Held by

AUM
TickerCompanyAUM
TDIVFirst Trust Nasdaq Tech DividendAUM: 4.36B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VGTVanguard Information Technology ETFAUM: 142.20B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VXFVanguard Extended Market Index ETFAUM: 30.79B
TDVIFT Vest Technology Dividend Target Income ETFAUM: 670.10M
IWNiShares Russell 2000 Value ETFAUM: 14.17B
XTLState Street SPDR S&P Telecom ETFAUM: 405.68M
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.230 beat 0.150, from 0.620 a year earlier. Sales 319.7 missed 350.5, from 1,630 a year earlier
EPS
0.62002024Q4 EPS 0.180 against 0.02524Q42025Q1 EPS 0.140 against 0.06425Q12025Q2 EPS 0.440 against 0.24825Q22025Q3 EPS 0.620 against 0.36725Q32025Q4 EPS 0.170 against 0.44525Q42026Q1 EPS 0.340 against 0.21726Q12026Q2 EPS 0.120 against 0.25326Q22026Q3 EPS 0.230 against 0.15026Q3
Sales, USD millions
1,63002024Q4 sales 1,169 against 1,10824Q42025Q1 sales 1,112 against 1,11225Q12025Q2 sales 1,388 against 1,25325Q22025Q3 sales 1,630 against 1,39525Q32025Q4 sales 514.5 against 1,52425Q42026Q1 sales 471.8 against 461.9326Q12026Q2 sales 319.6 against 443.8826Q22026Q3 sales 319.7 against 350.526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:300.2300.1500.240319.7350.5EPS +53.3% · sales -8.8%vs 2025Q3, year-ago quarter · EPS -62.9% · sales -80.4%1 EPS · 2 salesOpen -9.32% vs SPY -0.17%. Close -16.07% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-06 08:300.1200.2531.210319.6443.88EPS -52.5% · sales -28.0%vs 2025Q2, year-ago quarter · EPS -72.7% · sales -77.0%3Open -11.17% vs SPY +0.05%. Close -18.22% vs SPY -0.16%
2026Q1ended 2026-03-312026-04-30 08:300.3400.217-6.668471.8461.93EPS +56.5% · sales +2.1%vs 2025Q1, year-ago quarter · EPS +142.9% · sales -57.6%3Open +21.76% vs SPY +0.43%. Close +22.21% vs SPY +0.99%
2025Q4ended 2025-12-312026-02-26 08:300.1700.4456.050514.51,524EPS -61.8% · sales -66.2%vs 2024Q4, year-ago quarter · EPS -5.6% · sales -56.0%2 EPS · 3 salesOpen -1.12% vs SPY +0.02%. Close +0.11% vs SPY -0.56%
2025Q3ended 2025-09-302025-10-30 08:300.6200.3670.3291,6301,395EPS +69.1% · sales +16.8%vs 2024Q3, year-ago quarter · EPS -1340.0% · sales +50.6%3 EPS · 4 salesOpen -2.08% vs SPY -0.51%. Close +6.92% vs SPY -1.10%
2025Q2ended 2025-06-302025-08-04 08:300.4400.2480.0671,3881,253EPS +77.7% · sales +10.8%vs 2024Q2, year-ago quarter · EPS +29.4% · sales +0.1%5 EPS · 6 salesOpen +77.54% vs SPY +0.64%. Close +86.26% vs SPY +1.52%
2025Q1ended 2025-03-312025-05-01 08:300.1400.064-0.4741,1121,112EPS +118.4% · sales +0.0%vs 2024Q1, year-ago quarter · EPS -275.0% · sales -4.8%7Open +20.32% vs SPY +1.05%. Close +21.66% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-26 08:300.1800.025-0.0471,1691,108EPS +620.0% · sales +5.5%vs 2023Q4, year-ago quarter · EPS -1000.0% · sales -1.4%7Open +19.63% vs SPY +0.28%. Close +26.18% vs SPY +0.05%
2024Q3ended 2024-09-302024-11-07 08:30-0.0500.304-0.2031,0821,422EPS -116.5% · sales -23.9%vs 2023Q3, year-ago quarter · EPS -138.5% · sales -32.3%8Open -13.60% vs SPY +0.35%. Close -25.18% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-08 08:300.340-0.0800.1311,3871,228EPS -525.0% · sales +12.9%vs 2023Q2, year-ago quarter · EPS +78.9% · sales -27.7%7 EPS · 8 salesOpen +15.02% vs SPY +1.01%. Close +30.99% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-09 08:30-0.080-0.222-1.7671,1681,067EPS -64.0% · sales +9.5%vs 2023Q1, year-ago quarter · EPS -122.9% · sales -41.6%8Open +5.71% vs SPY +0.04%. Close +5.71% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-29 08:30-0.0200.051-2.5501,1861,514EPS -139.0% · sales -21.7%vs 2022Q4, year-ago quarter · EPS -104.1% · sales -48.8%7Open -29.19% vs SPY +0.36%. Close -37.03% vs SPY +0.36%
2023Q3ended 2023-09-302023-11-09 08:300.1300.185-3.9841,6001,778EPS -29.7% · sales -10.0%vs 2022Q3, year-ago quarter · EPS -74.0% · sales -32.8%8-
2023Q2ended 2023-06-302023-08-03 08:300.1900.368-0.5501,9182,029EPS -48.4% · sales -5.4%vs 2022Q2, year-ago quarter · EPS -53.7% · sales -16.6%9-
2023Q1ended 2023-03-312023-05-04 08:300.3500.324-0.0562,0022,148EPS +8.0% · sales -6.8%vs 2022Q1, year-ago quarter · EPS +34.6% · sales -10.2%9-
2022Q4ended 2022-12-312023-02-23 08:300.4900.459-5.3932,3182,339EPS +6.7% · sales -0.9%vs 2021Q4, year-ago quarter · EPS +58.1% · sales +4.2%10 EPS · 9 sales-

Annual earnings

2025FY EPS 0.770 missed 1.650, from -0.030 a year earlier. Sales 1,932 missed 5,393, from 4,206 a year earlier
EPS
2.2700-0.0302018FY EPS 2.270 against 2.18820182019FY EPS 2.150 against 2.03520192020FY EPS 1.560 against 1.39620202021FY EPS 1.390 against 1.20320212022FY EPS 1.660 against 1.64320222023FY EPS 0.640 against 0.71320232024FY EPS -0.030 against 0.02820242025FY EPS 0.770 against 1.6502025
Sales, USD millions
9,24502018FY sales 4,569 against 4,56820182019FY sales 8,345 against 8,33920192020FY sales 8,436 against 8,47620202021FY sales 8,587 against 8,41920212022FY sales 9,228 against 9,24520222023FY sales 6,706 against 7,04020232024FY sales 4,206 against 4,59820242025FY sales 1,932 against 5,3932025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-0.625--1,3316.77
2027FYestimate-0.570--1,1767.42
2026FYestimate-0.800--1,4775.29
2025FY0.7701.6509.6301,9325,3934.76
2024FY-0.0300.028-1.6464,2064,59838.32
2023FY0.6400.713-7.4386,7067,0400.89
2022FY1.6601.643-6.4899,2289,2450.90
2021FY1.3901.203-2.5548,5878,4191.61
2020FY1.5601.396-3.1998,4368,4761.74
2019FY2.1502.035-5.0248,3458,3391.34
2018FY2.2702.1880.7184,5694,5681.46
2017FY2.1402.1410.9854,5614,5503.58
2016FY2.6402.6021.1304,9244,9142.85
2015FY1.8601.867-0.3703,8083,8262.27
2014FY2.2302.1261.2403,8303,8321.90
2013FY1.6001.6010.1203,4803,4542.64

Quarterly results

2026Q3 revenue 319.7, from 1,630 a year earlier. Operating margin 6.2%, from 19.3% a year earlier
Revenue, USD millions
1,63002024Q4 revenue 1,16924Q42025Q1 revenue 1,11225Q12025Q2 revenue 1,38825Q22025Q3 revenue 1,63025Q32025Q4 revenue 514.525Q42026Q1 revenue 471.826Q12026Q2 revenue 319.626Q22026Q3 revenue 319.726Q3
Operating margin
19.30-1.62024Q4 operating margin 12.0%24Q42025Q1 operating margin 13.7%25Q12025Q2 operating margin 17.9%25Q22025Q3 operating margin 19.3%25Q32025Q4 operating margin 1.9%25Q42026Q1 operating margin 9.1%26Q12026Q2 operating margin -1.6%26Q22026Q3 operating margin 6.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 0.80 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-090.80+14.3%
2026Q4Eper share2026-11-090.20-4.8%
2026FYSUSD millions2026-11-091,477+7.0%
2026Q4S-2026-11-09291.45-15.9%
2026FYRper share2026-11-050.84-1.2%
2026Q4Rper share2026-11-050.14-41.7%
2026Q3Eper share2026-10-210.150.0%
2026Q3Rper share2026-10-210.150.0%
2026Q3S-2026-10-21350.50.0%
2026Q2Eper share2026-07-250.250.0%
2026Q2Rper share2026-07-250.190.0%
2026Q2S-2026-07-25443.880.0%
2026Q1Eper share2026-04-210.22+0.3%
2026Q1Rper share2026-04-210.09+1.2%
2026Q1S-2026-04-21461.93+0.0%
2025FYSUSD millions2026-02-265,290-1.9%
2025Q4SUSD millions2026-02-261,500-1.6%
2025FYEper share2026-02-181.65+0.1%
2025Q4Eper share2026-02-180.45-0.2%
2025FYRper share2026-02-181.74+0.1%
2025Q4Rper share2026-02-180.04-111.4%
2025Q3Eper share2025-10-210.23-37.3%
2025Q3Rper share2025-10-210.020.0%
2025Q3SUSD millions2025-10-211,216-12.8%
2025Q2Eper share2025-07-160.24+2.6%
2025Q2SUSD millions2025-07-161,253+0.0%
2025Q2Rper share2025-07-15-0.100.0%
2025Q1Eper share2025-04-160.06-0.3%
2025Q1Rper share2025-04-16-0.18+0.3%
2025Q1SUSD millions2025-04-161,1120.0%
2024FYEper share2025-02-200.03-24.7%
2024Q4Eper share2025-02-200.03+21.4%
2024Q4Rper share2025-02-20-0.12+30.6%
2024FYSUSD millions2025-02-204,598-0.3%
2024Q4SUSD millions2025-02-201,108+0.2%
2024FYRper share2025-01-21-1.550.0%
2024Q3Eper share2024-10-230.300.0%
2024Q3Rper share2024-10-230.140.0%
2024Q3SUSD millions2024-10-231,4220.0%
2024Q2Eper share2024-08-02-0.08+190.9%
2024Q2Rper share2024-07-29-0.14-50.7%
2024Q2SUSD millions2024-07-261,228+1.5%
2024Q1Eper share2024-03-12-0.22+14.1%
2024Q1Rper share2024-03-12-0.57-9.3%
2024Q1SUSD millions2024-03-121,067-4.6%
2023FYRper share2024-01-24-6.750.0%
2023FYSUSD millions2024-01-247,0400.0%
2023FYEper share2024-01-230.710.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.9850.718-5.024-3.199-2.554-6.489-7.438-1.6465.851-0.4118-
Sales USD millions4,5614,5698,3458,4368,5877,5254,5651,3831,9321,626-
Shares million shares185192195200205208212216216-213
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.203-0.047-0.4740.0670.3296.05-6.6681.21-1.004
Sales USD millions1,0821,1691,1121,3881,630515472320320
Shares million shares216216217221222216223223213

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue1,625.601,931.60+39.7%1,382.60-69.7%4,565.20-39.3%7,524.70-12.4%8,586.70+1.8%8,435.90+1.1%8,345.10+82.7%4,568.51
Cost of Goods Sold Incl. D&A1,038.501,114.10+18.2%942.60-70.6%3,205.50-40.3%5,369.00-17.0%6,466.80+2.3%6,318.60-3.3%6,534.20+107.8%3,144.79
Gross Profit587.10817.50+85.8%440.00-67.6%1,359.70-36.9%2,155.70+1.7%2,119.90+0.1%2,117.30+16.9%1,810.90+27.2%1,423.72
Selling, General and Administrative Excl. Other519.70751.00+14.5%656.10-42.4%1,139.20-26.5%1,549.40-15.2%1,826.80-1.2%1,849.10+11.4%1,660.30+85.5%895.19
Research and Development187.00283.50+14.5%247.50-35.4%383.10-29.5%543.60-20.4%683.20-2.9%703.30+21.6%578.50+211.5%185.70
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income67.4066.50-216.10-198.0%220.50-63.6%606.30+106.9%293.10+9.3%268.20+78.1%150.60-71.5%528.53
Interest Expense--686.90+1.6%675.80+14.8%588.90+4.9%561.20-2.9%577.80+0.1%577.20+138.5%242.02
Unusual Expense40.2014.10-84.8%92.60-85.0%617.30-50.2%1,238.40+419.0%238.60-19.1%295.10-56.1%672.70+953.9%63.83
Net Income Before Taxes79.8054.90-272.90-998.40-1,199.70-534.50-654.50-1,074.00-729.1%170.71
Income Taxes-182.40-269.40-66.90-168.7%97.40-15.00-71.90-81.10-144.50-573.8%30.50
Consolidated Net Income262.20324.30-206.00-1,095.80-1,184.70-462.60-573.40-929.50-762.9%140.22
Net Income From Continuing Operations262.20324.30-206.00-1,095.80-1,184.70-462.60-573.40-929.50-762.9%140.22
Net Income-102.401,345.80-352.80-1,568.60-1,345.90-519.90-629.50-973.20-794.1%140.22
EPS (Recurring) per share-0.335.89-1.34-5.39-2.31-1.73-2.15-2.59-372.6%0.95
EPS (Basic, Before Extraordinaries) per share-0.386.13-1.65-7.44-6.49-2.55-3.20-5.02-787.7%0.73
EPS (Diluted) per share-0.415.85-1.65-7.44-6.49-2.55-3.20-5.02-797.2%0.72
EBITDA190.40226.10-19.50-102.5%781.70-40.0%1,302.40+20.7%1,079.40-1.1%1,091.50+23.0%887.50+2.2%868.69
Non-Operating Income (Expense)54.302.50-93.0%35.80-51.8%74.20+248.4%21.30-27.80-49.80-296.8%25.30-51.97
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense30.6524.02+56.0%15.40-60.1%38.60-30.2%55.30-4.8%58.11-36.0%90.85+37.1%66.28+86.9%35.47
Price To Earnings Ratio ratio statement ratio, not the snapshot--------16.59
Price To Sales Ratio ratio0.832.160.810.130.200.260.310.330.70
Gross Margin %36.1242.3231.8229.7828.6524.6925.1021.7031.16
Operating Margin %4.153.44-15.634.838.063.413.181.8011.57
Net Margin %-6.3069.67-25.52-34.36-17.89-6.05-7.46-11.663.07
Shares Outstanding million shares212.98215.890.0%215.89+1.8%212.11+1.8%208.37+1.9%204.57+2.2%200.10+2.8%194.56+1.1%192.38
Market Capitalization814.34814.34-0.4%817.71+88.1%434.76-61.0%1,113.35-32.2%1,641.38-15.2%1,935.23-3.4%2,002.49-12.6%2,290.52

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue319.70-80.4%319.60-77.0%471.80-57.6%514.50-56.0%1,629.70+50.6%1,388.10+0.1%1,112.20-4.8%1,169.10-1.4%
Cost of Goods Sold Incl. D&A226.30-77.7%225.70-73.4%272.20-61.0%314.30-59.5%1,013.60+44.0%848.00-5.7%697.60-17.0%775.10-3.3%
Gross Profit93.40-84.8%93.90-82.6%199.60-51.9%200.20-49.2%616.10+62.9%540.10+10.9%414.60+26.4%394.00+2.6%
Selling, General and Administrative Excl. Other73.70-75.6%98.90-66.0%156.70-40.3%190.40-24.9%302.10+15.3%291.30+4.7%262.40-11.2%253.40-16.7%
Research and Development27.40-71.2%30.80-66.1%58.20-30.6%70.60-12.8%95.30+22.2%90.90-0.8%83.90-19.6%81.00-21.5%
Other Operating Expense0.000.000.000.00-0.100.000.000.00
Operating Income19.70-93.7%-5.00-102.0%42.90-71.8%9.80-93.0%314.10+169.8%248.80+19.0%152.20+369.8%140.60+76.4%
Interest Expense0.90-99.4%0.80-99.5%--154.60-8.0%156.10-6.8%173.70+3.6%183.70+7.5%
Unusual Expense4.40-66.7%3.90-50.6%19.20+5.5%12.70-38.3%13.20-7.0%7.90-76.3%18.20-17.3%20.60-85.5%
Net Income Before Taxes34.70-76.8%-2.60-103.7%46.501.20149.5070.80+127.7%-44.40-52.60
Income Taxes-20.00-146.9%-28.70-169.3%-185.2051.50+390.5%42.60+59.6%41.40-334.10-434.8%10.50-93.2%
Consolidated Net Income54.70-48.8%26.10-11.2%231.70-20.0%-50.30106.9029.40-60.7%289.70-63.10
Net Income From Continuing Operations54.70-48.8%26.10-11.2%231.70-20.0%-50.30106.9029.40-60.7%289.70-63.10
Net Income-225.60-347.1%282.90+1749.0%-1,501.601,341.9091.3015.30-45.7%-102.60-10.20
EPS (Recurring) per share-0.99-375.0%1.22+1255.6%-6.616.09+30350.0%0.360.09-62.5%-0.420.02
EPS (Basic, Before Extraordinaries) per share-1.00-343.9%1.25+1685.7%-6.676.050.410.07-46.2%-0.47-0.05
EPS (Diluted) per share-1.00-403.0%1.21+1628.6%-6.676.050.330.07-46.2%-0.47-0.05
EBITDA41.90-89.2%18.40-94.3%82.00-64.4%48.10-78.5%388.80+92.9%324.00+8.4%230.20+58.6%223.40+12.4%
Non-Operating Income (Expense)20.30+534.4%7.1022.804.10-63.1%3.20-14.00-160.9%-4.7011.10-77.4%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense5.85-31.4%8.29+15.3%4.34-26.7%12.17+42.7%8.53+30.0%7.19+470.6%5.92-33.1%8.53+33.3%
Price To Earnings Ratio ratio statement ratio, not the snapshot--2.22-----
Price To Sales Ratio ratio0.831.021.020.870.810.400.240.23
Gross Margin %29.2129.3842.3138.9137.8038.9137.2833.70
Operating Margin %6.16-1.569.091.9019.2717.9213.6812.03
Net Margin %-70.5788.52-318.27260.825.601.10-9.22-0.87
Shares Outstanding million shares212.98-3.9%223.26+0.8%223.26+3.1%215.890.0%221.53+2.6%221.45+2.6%216.58+2.0%215.89+1.8%
Market Capitalization814.34-67.3%2,095.86+60.7%2,983.28+256.8%2,920.23+257.1%2,492.94+160.0%1,303.86+586.9%836.03+313.5%817.71+88.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments754.40+86.7%404.10-19.2%500.30+34.1%373.00+3.5%360.30-31.0%521.90-12.8%598.20+30.6%458.19+0.9%453.98
Short Term Receivables350.40+38.9%252.20-56.7%581.90-50.6%1,178.20-23.1%1,532.60+3.0%1,487.40-12.4%1,698.80+109.6%810.36-9.8%898.83
Inventories310.40-23.0%403.00-55.3%900.80-34.5%1,376.00-4.2%1,435.80+31.9%1,088.90+11.6%975.90+106.2%473.33+6.4%444.94
Other Current Assets4,381.00+80.6%2,425.20+187.7%843.00+5.5%798.90+218.3%251.00-2.1%256.30+7.3%238.90+75.7%135.94-7.0%146.11
Total Current Assets5,796.20+66.3%3,484.50+23.3%2,826.00-24.2%3,726.10+4.1%3,579.70+6.7%3,354.50-4.5%3,511.80+87.0%1,877.83-3.4%1,943.86
Net Property, Plant & Equipment115.70-19.4%143.50-75.5%585.40-21.2%742.90-9.3%818.80-3.0%843.80-10.9%946.70+110.0%450.86-3.5%467.29
Total Investments and Advances0.000.000.000.000.000.00-100.0%5.800.00-100.0%1.60
Intangible Assets1,603.70-7.8%1,738.90-60.1%4,357.20-27.2%5,987.50-27.5%8,259.00-7.6%8,936.90-8.2%9,735.30+131.6%4,204.30-7.0%4,522.71
Deferred Tax Assets1,765.90+309.2%431.50-29.4%611.60+23.7%494.60+15.8%427.10+48.2%288.10+179.4%103.10+140.4%42.88-6.7%45.94
Other Assets89.50-97.0%2,949.10+209.7%952.30+29.7%734.30+319.8%174.90+13.9%153.50+19.1%128.90+135.8%54.67-9.3%60.26
Total Assets9,371.00+7.1%8,747.50-6.3%9,332.50-20.1%11,685.40-11.9%13,259.50-2.3%13,576.80-5.9%14,431.60+117.7%6,630.54-5.8%7,041.67
Short Term Debt Incl. Current Port. of LT Debt13.90-6.1%14.80-78.0%67.30-11.9%76.40-2.9%78.70-16.6%94.40+0.7%93.700.000.00
Accounts Payable213.30+72.9%123.40-62.7%330.70-51.7%684.30-41.0%1,160.70+14.8%1,010.80-12.0%1,148.00+187.5%399.24-8.6%436.74
Income Tax Payable-----13.00-17.7%15.80+105.7%7.68-54.7%16.95
Other Current Liabilities1,268.30+16.2%1,091.50+8.3%1,007.50-25.2%1,346.80+42.8%943.10+12.9%835.20+6.5%784.50+176.5%283.70+5.1%270.03
Total Current Liabilities1,495.50+21.6%1,229.70-12.5%1,405.50-33.3%2,107.50-3.4%2,182.50+11.7%1,953.40-4.3%2,042.00+195.7%690.62-4.6%723.72
Long Term Debt7,315.70-21.3%9,296.90-0.8%9,374.80-2.2%9,589.00-0.3%9,619.30+0.1%9,607.70-3.5%9,960.80+149.9%3,985.90-8.8%4,369.40
Provision for Risks Charges0.000.00-100.0%0.10-80.0%0.50-98.2%28.20+605.0%4.00-9.1%4.40-80.0%22.02-31.6%32.18
Deferred Tax Liabilities67.20-26.1%90.90-4.1%94.80-17.9%115.50-44.5%208.20+1.0%206.20-4.1%215.10+158.1%83.34-37.9%134.24
Other Liabilities218.00-39.2%358.80+12.2%319.90+0.4%318.60-1.0%321.80-21.3%408.70+9.6%373.00+306.0%91.88-31.6%134.31
Total Liabilities9,096.40-17.1%10,976.30-2.0%11,195.10-7.7%12,131.10-1.9%12,360.00+1.5%12,180.00-3.3%12,595.30+158.4%4,873.77-9.6%5,393.84
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value1,278.70+4.2%1,227.30+5.6%1,162.10+5.6%1,100.30+4.2%1,056.10+1.4%1,041.80+4.2%1,000.000.000.00
Common Equity-1,004.10-3,456.10-3,024.70-1,546.00-156.60-144.1%355.00-57.6%836.30-52.4%1,756.77+6.6%1,647.83
Total Shareholders Equity274.60-2,228.80-1,862.60-445.70-149.5%899.50-35.6%1,396.80-23.9%1,836.30+4.5%1,756.77+6.6%1,647.83
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity274.60-2,228.80-1,862.60-445.70-149.5%899.50-35.6%1,396.80-23.9%1,836.30+4.5%1,756.77+6.6%1,647.83
Total Liabilities & Stockholders Equity9,371.00+7.1%8,747.50-6.3%9,332.50-20.1%11,685.40-11.9%13,259.50-2.3%13,576.80-5.9%14,431.60+117.7%6,630.54-5.8%7,041.67
Book Value Per Share per share-4.65-16.01-14.26-7.42-0.77-143.5%1.77-58.8%4.30-52.9%9.13+2.2%8.93
Tangible Book Value Per Share per share-12.08-24.06-34.80-36.15-41.14-42.89-45.74-12.72-15.58
Full-Time Employees people4,500-77.5%20,0000.0%20,000-33.3%30,0000.0%30,0000.0%30,0000.0%30,000+50.0%20,0000.0%20,000
Price to Book Ratio ratio0.38-0.25-0.17-2.07-10.485.492.401.303.38
Return on Assets %3.58-2.28-10.43-9.50-3.45-4.09-8.832.052.73
Return on Equity %----522.12-40.29-35.47-51.748.2412.74
Return on Invested Capital %18.64-4.07-20.06-14.07-4.40-5.21-7.882.443.22
Quick Ratio ratio3.672.511.371.120.981.161.242.032.07
Current Ratio ratio3.882.832.011.771.641.721.722.722.69

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income8,193.202,283.70-315.50-1,506.80-1,286.90-462.60-573.40-929.50-762.9%140.22
Depreciation133.80277.00-25.2%370.50-34.0%561.20-19.4%696.10-11.5%786.30-4.5%823.30+6.8%770.90+115.7%357.46
Other Funds (Non Cash)-8,124.80-826.30-1184.4%76.20-94.1%1,291.30+9.4%1,180.70+1165.5%93.30-71.0%321.70-31.1%466.90+679.5%59.90
Funds from Operations209.90384.00+95.7%196.20+18.8%165.20-65.0%471.50+75.0%269.50-35.4%416.90+777.7%47.50-90.7%508.33
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-285.50-61.10-179.5%76.90-41.8%132.10-281.50-147.20-862.7%19.30-96.5%548.90-14.18
Cash from Operating Activities-75.60322.90+18.2%273.10-8.1%297.30+56.5%190.00+55.4%122.30-72.0%436.20-26.9%596.40+20.7%494.14
Capital Expenditures-30.20-70.30-25.30-60.70-101.30-131.40-121.20-104.10-82.35
Net Assets From Acquisitions0.000.00-45.100.000.000.00-3.50-5,064.400.00
Sale of Fixed Assets and Businesses12,409.802,051.90+1025850.0%0.20-99.7%71.20+71100.0%0.10-99.2%13.10+162.0%5.00+212.5%1.60-87.6%12.91
Purchase or Sale of Investments0.000.000.000.000.000.000.00-100.0%9.300.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.00-100.0%9.300.00
Other Uses0.000.000.000.000.00-18.50-0.500.000.00
Other Sources1.900.00-100.0%13.00-36.3%20.40+6.8%19.100.000.00-100.0%2.70-47.4%5.13
Cash from Investing Activities12,381.501,981.60-57.20-285.1%30.90-82.10-136.80-120.20-5,154.90-64.31
Cash Dividends Paid-3,454.50-17.600.000.00-14.90-43.00-14.30-43.700.00
Change in Capital Stock-1,433.800.000.000.000.00-100.0%5.60-37.8%9.00-99.1%1,004.60+16288.3%6.13
Repurchase of Common Pref Stock-1,435.700.000.000.000.000.000.000.000.00
Sale of Common Pref Stock1.900.000.000.000.00-100.0%5.60-37.8%9.00-99.1%1,004.60+16288.3%6.13
Proceedsfrom Stock Options1.900.000.000.000.000.000.00-100.0%1,000.000.00
Issuance or Reduction of Debt, Net-7,370.80-2,004.70-81.10-174.60-39.20-44.00-343.70-109.2%3,750.90-400.00
Change in Long Term Debt-7,370.80-2,004.70-81.10-174.60-39.20-44.00-343.70-109.2%3,750.90-400.00
Issuance of Long Term Debt0.0044.30-99.0%4,257.500.00-100.0%325.80-73.7%1,238.00+31.9%938.30-86.5%6,933.00+4522.0%150.00
Reduction of Long Term Debt-7,370.80-2,049.00-4,338.60-174.60-365.00-1,282.00-1,282.00-3,182.10-550.00
Net Financing Active Other Cash Flow-67.80-31.30-1.90-7.10-10.90-58.10-34.80-13.20-15.71
Other Financing Activities Uses-67.80-31.30-1.90-9.10-14.80-60.80-34.80-13.20-15.71
Cash from Financing Activities-12,330.20-2,053.60-83.00-181.70-65.00-139.50-383.80-108.2%4,698.60-409.58
Exchange Rate Effect2.108.60-13.40-0.80-5.10-7.60-8.50-0.10-16.04
Net Change in Cash-22.20259.50+117.2%119.50-18.0%145.70+285.4%37.80-161.60-76.30-154.5%140.00+3217.5%4.22
Free Cash Flow-105.80252.60+1.9%247.80+4.7%236.60+166.7%88.70-9.10-102.9%315.00-36.0%492.30+19.5%411.80
Preferred Dividends (Cash Flow)--17.600.000.00-14.90-43.00-14.30-43.700.00
Price to Free Cash Flow ratio-17.744.512.5120.66-8.776.137.77
Deferred Taxes & Investment Tax Credit--1,350.40-2177.5%65.00-180.50-118.40-147.50-154.70-260.80-49.25

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments683.10-3.1%113.60-80.1%2,521.40+411.1%754.40+33.5%705.30+79.9%571.10+65.1%493.30+38.1%564.90+3.9%
Short Term Receivables290.00-72.2%280.50-70.0%377.40-55.3%350.40-48.9%1,042.50+56.8%935.10-6.5%844.30+0.9%685.90-15.9%
Inventories357.80-55.2%313.80-61.9%336.90-56.0%310.40-57.9%798.40-5.3%822.80-21.0%765.70-26.7%736.80-31.8%
Other Current Assets89.60-65.2%1,207.50+527.9%88.10-54.6%4,381.00+192.7%257.20-83.1%192.30+7.3%194.20+14.8%1,496.90+253.0%
Total Current Assets1,420.50-49.3%1,915.40-24.0%3,323.80+44.7%5,796.20+66.3%2,803.40-18.1%2,521.30-1.8%2,297.50-4.6%3,484.50+21.7%
Net Property, Plant & Equipment71.90-84.3%78.50-82.8%107.40-76.9%115.70-75.5%458.70-9.0%456.30-21.6%465.20-23.7%471.50-28.3%
Total Investments and Advances0.000.0045.100.000.000.000.000.00
Intangible Assets928.00-76.7%947.00-76.6%1,569.60-61.3%1,603.70-60.7%3,985.80-4.7%4,040.80-18.3%4,052.30-19.0%4,083.50-19.9%
Deferred Tax Assets305.60-37.2%460.20-11.7%303.90-40.9%1,765.90+228.4%486.90-12.0%521.10-6.8%514.30+7.1%537.70-12.7%
Other Assets92.50-54.7%95.70-53.1%93.20-47.7%89.50-47.4%204.30+40.1%203.90+22.3%178.10+14.1%170.30+22.8%
Total Assets2,818.50-64.5%3,496.80-54.8%5,443.00-27.5%9,371.00+7.1%7,939.10-9.9%7,743.40-12.2%7,507.40-13.2%8,747.50-6.7%
Short Term Debt Incl. Current Port. of LT Debt6.30-79.5%8.80-73.2%14.10-56.1%13.90-58.8%30.70-97.7%32.80-97.6%32.10-53.3%33.70-50.8%
Accounts Payable178.80-69.8%183.30-65.5%164.60-64.8%213.30-42.5%592.50+55.2%531.20+7.4%467.50+2.8%370.70-15.0%
Other Current Liabilities169.70-72.7%553.70-6.8%319.90-41.8%1,268.30+53.7%620.60-14.8%594.20-6.6%549.30+4.5%825.30-8.8%
Total Current Liabilities354.80-71.5%745.80-35.6%498.60-52.5%1,495.50+21.6%1,243.80-49.2%1,158.20-53.2%1,048.900.0%1,229.70-12.8%
Long Term Debt28.80-99.6%30.60-99.6%51.90-99.3%7,315.70-21.8%7,364.90-9.0%7,355.00-9.2%7,353.70-21.6%9,350.10-0.4%
Provision for Risks Charges0.00-100.0%0.000.600.000.300.000.000.00-100.0%
Deferred Tax Liabilities64.40-28.7%66.20-29.3%69.40-28.3%67.20-32.4%90.30-10.6%93.60-19.0%96.80-20.3%99.40-10.2%
Other Liabilities136.90-55.2%148.40-53.0%228.00-26.9%218.00-26.6%305.80+9.0%315.90+21.4%312.00+21.3%297.10+9.3%
Total Liabilities584.90-93.5%991.00-88.9%848.50-90.4%9,096.40-17.1%9,005.10-17.6%8,922.70-18.5%8,811.40-18.5%10,976.30-1.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.00-100.0%0.00-100.0%0.00-100.0%1,278.70+4.2%1,278.70+5.6%1,261.30+5.6%1,244.20+5.6%1,227.30+5.6%
Common Equity2,233.602,505.804,594.50-1,004.10-2,344.70-2,440.60-2,548.20-3,456.10
Total Shareholders Equity2,233.602,505.804,594.50274.60-1,066.00-1,179.30-1,304.00-2,228.80
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity2,233.602,505.804,594.50274.60-1,066.00-1,179.30-1,304.00-2,228.80
Total Liabilities & Stockholders Equity2,818.50-64.5%3,496.80-54.8%5,443.00-27.5%9,371.00+7.1%7,939.10-9.9%7,743.40-12.2%7,507.40-13.2%8,747.50-6.7%
Book Value Per Share per share10.4911.2220.58-4.65-10.58-11.02-11.77-16.01
Tangible Book Value Per Share per share6.136.9813.55-12.08-28.58-29.27-30.48-34.92
Full-Time Employees people---4,500-77.5%---20,0000.0%
Price to Book Ratio ratio0.380.45-2.84-1.25-1.02-0.51-0.24-0.25
Return on Assets %4.875.594.914.154.331.922.53-3.83
Return on Equity %44.9147.4019.31-----
Return on Invested Capital %-9.9811.62-32.2817.911.720.52-1.420.09
Quick Ratio ratio3.002.155.993.671.611.471.462.23
Current Ratio ratio4.002.576.673.882.252.182.192.83

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income1,030.60+850.7%295.10+828.0%5,508.00+602.6%1,359.50+4109.0%108.4031.80-28.4%784.0032.30
Depreciation22.20-70.3%23.40-68.9%39.10-49.9%49.10-40.7%74.70-12.3%75.20-16.3%78.00-30.8%82.80-30.4%
Other Funds (Non Cash)-1,248.30-11552.3%9.20-4.2%-6,901.1015.40+54.0%10.90+31.3%9.60-48.9%-862.20-7798.2%10.00-97.0%
Funds from Operations-40.70-118.1%98.20-6.1%111.50+751.1%40.90-78.3%225.40+305.4%104.60+44.5%13.10188.20
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-16.80-171.00-338.10240.40+168.0%-74.00-211.3%-27.50-200.0089.70+36.5%
Cash from Operating Activities-57.50-138.0%-72.80-194.4%-226.60281.30+1.2%151.40+24.0%77.10+51.8%-186.90277.90+360.1%
Capital Expenditures-0.20-2.00-2.20-25.80-16.40-12.60-15.50-7.30
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses1,868.10+1868000.0%0.00-100.0%10,541.70+418.1%0.000.1017.30+8550.0%2,034.500.00-100.0%
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.00
Other Sources1.900.000.000.00-100.0%0.000.000.00-100.0%4.40
Cash from Investing Activities1,869.80-2.00-142.6%10,539.50+422.0%-25.80-16.304.702,019.00+77553.8%-2.90-114.5%
Cash Dividends Paid-1,118.90-2,316.30-1.70-17.600.000.000.000.00
Preferred Dividends (Cash Flow)0.000.00-1.70-----
Change in Capital Stock-156.901.80-1,278.700.000.000.000.000.00
Repurchase of Common Pref Stock-157.000.00-1,278.700.000.000.000.000.00
Sale of Common Pref Stock0.101.800.000.000.000.000.000.00
Proceedsfrom Stock Options0.101.800.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.00-7,370.800.000.000.00-2,004.70-57.10
Change in Long Term Debt0.000.00-7,370.800.000.000.00-2,004.70-57.10
Issuance of Long Term Debt0.000.000.00-100.0%0.00-100.0%0.000.0044.304,257.50
Reduction of Long Term Debt0.000.00-7,370.800.000.000.00-2,049.00-4,314.60
Net Financing Active Other Cash Flow-4.50-22.90-20.30-20.10-0.30-9.40-1.50-0.10
Other Financing Activities Uses-4.50-22.80-20.40-20.10-0.30-9.40-1.50-0.10
Cash from Financing Activities-1,281.00-2,340.00-8,671.50-37.70-0.30-9.40-2,006.20-57.20
Exchange Rate Effect0.20-0.10-101.9%2.30-43.9%-0.30-0.60-119.4%5.404.10-10.90-430.3%
Net Change in Cash531.50+296.1%-2,414.90-3204.0%1,643.70217.50+5.1%134.20+21.4%77.80-170.00206.90+730.9%
Free Cash Flow-57.70-142.7%-74.80-216.0%-228.80255.50-5.6%135.00+17.0%64.50+41.8%-202.40270.60+430.6%
Price to Free Cash Flow ratio--19.8117.1116.067.595.014.54

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
Asia Pacific121.90151.90+24.6%7.9%
Canada79.3084.80+6.9%4.4%
Caribbean And Latin America98.1088.60-9.7%4.6%
EMEA160.80225.60+40.3%11.7%
United States922.501,380.70+49.7%71.5%
Total1,382.601,931.60+39.7%100.0%
Segment
Name20242025vs 20242025 share
Aurora835.801,232.70+47.5%63.8%
Corporate0.50---
RUCKUS546.30698.90+27.9%36.2%
Total1,382.601,931.60+39.7%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3020.22%39.2M193.7M14.05M
2026-10-1518.33%40.2M219.5M10.74M
2026-09-3018.34%40.2M219.5M11.79M
2026-09-1513.84%30.4M219.3M12.15M
2026-08-3112.81%28.1M219.3M12.48M
2026-08-1410.63%23.3M218.9M6.48M
2026-07-318.33%18.2M218.7M6.37M
2026-07-158.01%17.1M213.9M7.79M
2026-06-307.04%15.1M213.9M8.54M
2026-06-157.91%16.9M213.8M8.87M
2026-05-298.62%18.4M213.9M10.04M
2026-05-158.58%18.6M217.0M10.50M
2026-04-306.37%13.8M217.4M10.11M
2026-04-154.45%9.6M215.5M4.48M
2026-03-316.08%13.1M215.5M4.26M
2026-03-135.36%11.5M215.5M4.03M
2026-02-276.09%13.1M215.5M3.71M
2026-02-136.38%13.5M211.7M3.89M
2026-01-306.85%14.4M209.6M4.22M
2026-01-155.93%12.4M209.6M4.25M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call0.502.904.100.000.0005.000.000.986-0.0130.000
call1.000.000.000.00-0.000.00---
call1.502.003.200.0012.7531.000.000.931-0.0670.001
call2.000.000.004.14-0.000.00---
call2.501.201.900.005.3310.000.000.837-0.0720.001
call3.000.000.003.10-0.000.00---
call3.500.200.900.682.8374.000.000.704-0.0590.002
call4.000.000.000.00-0.000.00---
call4.500.000.150.001.1351,1510.000.268-0.0140.002
call5.000.000.000.65-4.000.00---
call5.500.000.050.041.6514,5780.000.117-0.0120.001
call6.000.000.000.09-1,1530.00---
call6.500.000.800.002.22832.000.000.093-0.0140.001
call7.000.000.000.10-4,1620.00---
call7.500.000.350.002.6870.000.000.081-0.0150.001
call8.000.000.000.15-2.000.00---
call8.500.000.850.003.0692.000.000.074-0.0160.001
call9.000.000.002.40-8.000.00---
call9.500.000.750.003.3960.000.000.068-0.0170.001
call10.000.000.000.11-2.000.00---
call10.500.000.750.003.6810.000.000.064-0.0170.001
call11.000.000.001.02-1720.00---
call11.500.000.850.003.9350.000.000.061-0.0180.001
call12.000.000.000.54-2700.00---
call13.000.000.000.30-2540.00---
put0.500.000.750.009.5460.000.00-0.014-0.0130.000
put1.000.000.000.00-0.000.00---
put1.500.000.750.0013.4060.000.00-0.069-0.0670.001
put2.000.002.600.0010.0210.000.00-0.114-0.0720.001
put2.500.000.800.007.7580.000.00-0.163-0.0710.001
put3.000.002.600.006.0220.000.00-0.221-0.0670.002
put3.500.000.750.004.56959.000.00-0.296-0.0590.002
put4.000.002.750.003.6890.000.00-0.393-0.0530.002
put4.500.150.850.502.30145.000.00-0.732-0.0140.002
put5.000.003.100.055.04651.000.00-0.473-0.0750.002
put5.501.151.850.003.3560.000.00-0.883-0.0120.001
put6.000.703.600.457.4711280.00-0.430-0.1090.002
put6.502.003.200.005.6890.000.00-0.907-0.0130.001
put7.000.855.100.957.7370.000.00-0.471-0.1140.002
put7.502.904.100.005.8680.000.00-0.919-0.0140.001
put8.001.856.100.008.3030.000.00-0.484-0.1230.002
put8.503.905.100.006.3760.000.00-0.926-0.0150.001
put9.002.857.100.258.7780.000.00-0.495-0.1300.002
put9.504.906.100.006.8041.000.00-0.932-0.0160.001
put10.003.808.100.309.6131970.00-0.478-0.1420.002
put10.505.807.200.007.6290.000.00-0.936-0.0160.001
put11.004.809.105.169.9700.000.00-0.485-0.1480.002
put11.506.808.200.007.9590.000.00-0.939-0.0170.001
put12.005.8010.101.2016.4399810.00-0.227-0.1840.002
put13.006.8011.101.4516.7050.000.00-0.229-0.1880.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-09SEC
2026-11-10SCHEDULE 13GSEC
2026-11-098-KCurrent report2026-11-04SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-10-30SCHEDULE 13G/ASEC
2026-10-30SCHEDULE 13GSEC
2026-10-148-KCurrent report2026-10-14SEC
2026-09-17144Filing for proposed sale of securities under Rule 144.SEC
2026-09-044Statement of changes in beneficial ownership of securities2026-09-02SEC
2026-09-02144Filing for proposed sale of securities under Rule 144.SEC
2026-09-014Statement of changes in beneficial ownership of securities2026-08-28SEC
2026-08-28144Filing for proposed sale of securities under Rule 144.SEC
2026-08-268-KCurrent report2026-08-26SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-08-068-KCurrent report2026-08-04SEC
2026-07-31SCHEDULE 13GSEC
2026-07-088-KCurrent report2026-07-01SEC
2026-07-018-KCurrent report2026-07-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-034Statement of changes in beneficial ownership of securities2026-06-01SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-111.03M300
2026-100000
2026-0900149.56K1
2026-08107.50K11.19M1
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.11.09%
FIRST TRUST ADVISORS LP6.30%
CARRONADE CAPITAL MANAGEMENT, LP4.92%
AMERICAN CENTURY COMPANIES INC4.72%
VANGUARD CAPITAL MANAGEMENT LLC4.26%
GOLDMAN SACHS GROUP INC3.98%
STATE STREET CORP3.46%
MANGROVE PARTNERS IM, LLC3.17%
VANGUARD PORTFOLIO MANAGEMENT LLC3.12%
BANK OF AMERICA CORP /DE/2.54%

Funds

Fund% owned
Bond Fund94.08%
Investment Grade Bond Fund10.83%
Performance Trust Total Return Bond Fund8.44%
Thompson Bond Fund4.22%
Balanced Fund4.20%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.02%
Avantis U.S. Small Cap Value ETF2.82%
iShares Russell 2000 ETF2.53%
VANGUARD INFORMATION TECHNOLOGY INDEX FUND2.25%
Active Bond Trust2.19%

OakChart. VISN. Cached 15 minutes. Terms