OakChart

Snap Inc

SNAPCommunication Services·Internet Content & Information·USA·Mid·NYSE·Nov 13 • 7:08 AM ET

5.25+0.03 (0.57%)
2026-11-13 13:11 CET
Market cap
$9.06B
Revenue, TTM
6,566.72 USD m
Net income, TTM
-151.20 USD m
Free cash flow, TTM
798.02 USD m
EPS diluted, TTM
-0.09
-
Compare

Price

SNAP against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 10Sales 1,971Price1,9531,9555.006.007.0051.1M102.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26SNAPclose 5.2520-day 5.7050-day 5.71200-day 5.335.25

42.1% under the 52-week high of 9.07 on 7 Jan 2026. 52-week low 3.81 on 27 Mar 2026. Last 15 sessions, 31.3% high to low

Volume 0.01× normal · the line is the 50-bar volume average

Setup. RS line 10
CANSLIM 3 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%
VCP 4 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Minervini 1 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

SNAP
52-week range, 27% of the way up
3.819.07

Snap, Inc. is a technology company, which engages in the provision of a visual messaging application that was created to help people communicate through short videos and images. The company was founded by Frank Reginald Brown IV, Evan Thomas Spiegel, and Robert C. Murphy in 2010 and is headquartered in Santa Monica, CA.

Employees5261
IPOMar 02, 2017
Beta1.23
ATR, 14d0.33
Rel volume0.01
Short float7.51%
Insider own35.07%
Inst own35.85%

Snapshot

6 groups

Valuation

Index-
Market Cap$9.06B
Enterprise Value10.42B
Income-151.20M
Sales6.57B
Book / share1.30
Cash / share1.60
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees5261
IPOMar 02, 2017

Ratios

Price / earnings-
Forward price / earnings29.83
Price / earnings / growth-
Price / sales1.38
Price / book4.04
Price / cash3.27
Price / free cash flow11.36
Value / cash profit171.10
Value / sales1.59
Quick Ratio3.36
Current Ratio3.36
Debt / equity1.85
Long-term debt / equity1.78
Options and shortYes / Yes

Earnings

Earnings / share-0.09
Earnings next year0.18
Earnings next quarter0.10
Earnings this year94.98%
Earnings next year1398.83%
Earnings growth, 5 years-
Past earnings growth32.64% 15.99%
Past sales growth8.83% 18.80%
Earnings vs last year68.95%
Sales vs last year13.76%
Earnings vs last quarter154.75%
Sales vs last quarter14.31%
EarningsNov 04 AMC
Surprise525.00% -0.47%

Ownership

Insiders own35.07%
Insider trades-2.24%
Institutions own35.85%
Institution trades-9.84%
Return on assets-2.00%
Return on equity-6.78%
Return on capital-2.44%
Gross Margin56.47%
Operating margin-1.81%
Profit Margin-2.30%
20-day average-7.86%
50-day average-8.08%
200-day average-1.46%

Technical

Shares out1.46B
Shares floating1.10B
Short / float7.51%
Short ratio2.16
Short interest82.50M
52-week high9.07 -42.1%
52-week low3.81 +37.8%
Volatility5.20% 5.86%
Average range0.33
Strength index43.04
Market sensitivity1.23
Relative volume0.01
Avg Volume38.21M
Volume16,303

Performance

Perf Week5.85%
Perf Month-18.48%
Perf Quarter1.35%
Perf Half Y-5.06%
Perf YTD-34.94%
Perf Year-38.81%
Perf 3Y-53.54%
Perf 5Y-90.22%
Perf 10Y-
Recommendation2.66
Target Price6.99
Prev Close5.22
Price5.25
Change %0.57%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 08, 2026InitiatedDA DavidsonNeutral$5-4.8%
Apr 27, 2026UpgradeRothschild & Co RedburnNeutral → Buy$10+90.5%
Apr 14, 2026ReiteratedCanaccord GenuityHold$7 → $6+14.3%
Feb 10, 2026UpgradeAreteNeutral → Buy$7.30+39.0%
Feb 06, 2026UpgradeStifelSell → Hold$5.50+4.8%
Feb 05, 2026UpgradeBofA SecuritiesNeutral → Buy$10+90.5%
Jan 14, 2026InitiatedBNP Paribas ExaneUnderperform$8+52.4%
Nov 18, 2025UpgradeAreteSell → Neutral
Oct 28, 2025DowngradeNew StreetBuy → Neutral
Oct 24, 2025DowngradeStifelHold → Sell$6.50+23.8%

Peers

Mkt cap
TickerCompanyMkt cap
PINSPinterest Inc10.97B
METAMeta Platforms Inc1595.02B
RDDTReddit Inc19.46B
GOOGLAlphabet Inc3681.50B
BILIBilibili Inc ADR4.58B
MTCHMatch Group Inc9.47B
WBWeibo Corp ADR966.04M
DJTTrump Media & Technology Group Corp1.41B
NXDRNextdoor Holdings Inc807.61M
TTDTrade Desk Inc7.36B

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Harris RonanChief Commercial OfficerNov 12 '26Sale5.21100,000520,7707,428,579Nov 12 07:00 PM
Harris RonanChief Commercial OfficerNov 10 '26Sale4.94100,000493,6207,528,579Nov 12 07:00 PM
Harris RonanOfficerNov 12 '26Proposed Sale5.21100,000520,770Nov 12 04:28 PM
Hott DouglasOfficerNov 11 '26Proposed Sale5.0215,00075,275Nov 12 09:56 AM
Murphy Robert C.Chief Technology OfficerNov 09 '26Sale5.022,000,00010,048,80034,586,451Nov 10 09:00 PM
Murphy Robert C.Chief Technology OfficerNov 06 '26Sale4.992,000,0009,983,00036,586,451Nov 10 09:00 PM
Harris RonanOfficerNov 10 '26Proposed Sale4.94100,000493,620Nov 10 05:22 PM
Murphy Robert C.OfficerNov 09 '26Proposed Sale5.012,000,00010,013,505Nov 09 04:01 PM
Murphy Robert C.OfficerNov 06 '26Proposed Sale4.932,000,0009,862,853Nov 06 04:00 PM
Harris RonanChief Commercial OfficerOct 16 '26Sale6.2342,741266,2597,628,579Oct 20 07:30 PM
Mohan AjitOfficerOct 16 '26Proposed Sale6.236,85442,706Oct 16 04:04 PM
Harris RonanOfficerOct 16 '26Proposed Sale6.2342,741266,261Oct 16 04:03 PM
Mohan AjitChief Business OfficerSep 16 '26Sale5.826,79739,5764,965,300Sep 18 07:00 PM
Mohan AjitOfficerSep 16 '26Proposed Sale5.826,79739,576Sep 16 04:07 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
AIQGlobal X Artificial Intelligence & Technology ETFAUM: 9.55B
IGViShares Expanded Tech-Software Sector ETFAUM: 13.00B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
VOXVanguard Communication Services ETFAUM: 5.88B
SCHMSchwab U.S. Mid-Cap ETFAUM: 15.14B
KOMPState Street SPDR S&P Kensho New Economies Composite ETFAUM: 2.54B

Quarterly earnings

2026Q3 EPS 0.030 beat 0.005, from -0.060 a year earlier. Sales 1,722 missed 1,731, from 1,507 a year earlier
EPS
0.0300-0.1602024Q4 EPS 0.010 against -0.03924Q42025Q1 EPS -0.080 against -0.13325Q12025Q2 EPS -0.160 against -0.15525Q22025Q3 EPS -0.060 against -0.12225Q32025Q4 EPS 0.030 against -0.03125Q42026Q1 EPS -0.050 against -0.06726Q12026Q2 EPS -0.100 against -0.12226Q22026Q3 EPS 0.030 against 0.00526Q3
Sales, USD millions
1,73102024Q4 sales 1,557 against 1,54824Q42025Q1 sales 1,363 against 1,34525Q12025Q2 sales 1,345 against 1,35025Q22025Q3 sales 1,507 against 1,49025Q32025Q4 sales 1,716 against 1,69925Q42026Q1 sales 1,529 against 1,52726Q12026Q2 sales 1,599 against 1,53926Q22026Q3 sales 1,722 against 1,73126Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:300.0300.0050.0301,7221,731EPS +525.0% · sales -0.5%vs 2025Q3, year-ago quarter · EPS -150.0% · sales +14.3%35 EPS · 37 salesOpen -10.64% vs SPY -0.17%. Close -14.02% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-03 16:30-0.100-0.122-0.0991,5991,539EPS -17.8% · sales +3.9%vs 2025Q2, year-ago quarter · EPS -37.5% · sales +18.9%33 EPS · 37 salesOpen +5.75% vs SPY +0.39%. Close +14.88% vs SPY +1.80%
2026Q1ended 2026-03-312026-05-06 16:30-0.050-0.067-0.0531,5291,527EPS -25.1% · sales +0.1%vs 2025Q1, year-ago quarter · EPS -37.5% · sales +12.1%32 EPS · 37 salesOpen -7.20% vs SPY +0.17%. Close -2.13% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-04 16:300.030-0.0310.0261,7161,699EPS -197.1% · sales +1.0%vs 2024Q4, year-ago quarter · EPS +200.0% · sales +10.2%34 EPS · 38 salesOpen -1.52% vs SPY -0.77%. Close -13.37% vs SPY -1.25%
2025Q3ended 2025-09-302025-11-05 16:30-0.060-0.122-0.0611,5071,490EPS -50.7% · sales +1.1%vs 2024Q3, year-ago quarter · EPS -33.3% · sales +9.8%33 EPS · 37 salesOpen +17.53% vs SPY -0.16%. Close +9.73% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-05 16:30-0.160-0.155-0.1571,3451,350EPS +3.5% · sales -0.4%vs 2024Q2, year-ago quarter · EPS +6.7% · sales +8.7%33 EPS · 36 salesOpen -20.13% vs SPY +0.17%. Close -17.15% vs SPY +0.77%
2025Q1ended 2025-03-312025-04-29 16:30-0.080-0.133-0.0821,3631,345EPS -39.9% · sales +1.3%vs 2024Q1, year-ago quarter · EPS -57.9% · sales +14.1%32 EPS · 35 salesOpen -14.52% vs SPY -1.22%. Close -12.43% vs SPY +0.04%
2024Q4ended 2024-12-312025-02-04 16:300.010-0.0390.0051,5571,548EPS -125.6% · sales +0.6%vs 2023Q4, year-ago quarter · EPS -106.7% · sales +14.4%33 EPS · 35 salesOpen -0.56% vs SPY -0.19%. Close -8.36% vs SPY +0.41%
2024Q3ended 2024-09-302024-10-29 16:30-0.090-0.135-0.0921,3731,358EPS -33.4% · sales +1.0%vs 2023Q3, year-ago quarter · EPS -60.9% · sales +15.5%33 EPS · 35 salesOpen +5.88% vs SPY -0.08%. Close +15.89% vs SPY -0.30%
2024Q2ended 2024-06-302024-08-01 16:30-0.150-0.157-0.1511,2371,252EPS -4.2% · sales -1.2%vs 2023Q2, year-ago quarter · EPS -37.5% · sales +15.8%31 EPS · 34 salesOpen -20.92% vs SPY -1.34%. Close -26.93% vs SPY -1.86%
2024Q1ended 2024-03-312024-04-25 16:30-0.190-0.256-0.1851,1951,120EPS -25.8% · sales +6.6%vs 2023Q1, year-ago quarter · EPS -9.5% · sales +20.9%33 EPS · 34 salesOpen +27.02% vs SPY +0.57%. Close +27.63% vs SPY +0.95%
2023Q4ended 2023-12-312024-02-06 16:30-0.150-0.172-0.1521,3611,381EPS -12.6% · sales -1.4%vs 2022Q4, year-ago quarter · EPS -16.7% · sales +4.7%32 EPS · 34 salesOpen -31.06% vs SPY +0.47%. Close -34.61% vs SPY +0.83%
2023Q3ended 2023-09-302023-10-24 16:30-0.230-0.242-0.2271,1891,110EPS -5.0% · sales +7.0%vs 2022Q3, year-ago quarter · EPS +4.5% · sales +5.3%30 EPS · 32 sales-
2023Q2ended 2023-06-302023-07-25 16:30-0.240-0.247-0.2351,0681,054EPS -2.7% · sales +1.3%vs 2022Q2, year-ago quarter · EPS -7.7% · sales -3.9%30 EPS · 33 sales-
2023Q1ended 2023-03-312023-04-27 16:30-0.210-0.225-0.208988.611,008EPS -6.8% · sales -2.0%vs 2022Q1, year-ago quarter · EPS -4.5% · sales -7.0%30 EPS · 33 sales-
2022Q4ended 2022-12-312023-01-31 16:30-0.180-0.106-0.1831,3001,306EPS +69.2% · sales -0.5%vs 2021Q4, year-ago quarter · EPS -1900.0% · sales +0.1%31 EPS · 34 sales-

Annual earnings

2025FY EPS -0.270 beat -0.329, from -0.420 a year earlier. Sales 5,931 beat 5,915, from 5,361 a year earlier
EPS
0.0000-1.0072018FY EPS -0.970 against -1.00720182019FY EPS -0.750 against -0.68220192020FY EPS -0.650 against -0.63620202021FY EPS -0.310 against -0.42820212022FY EPS -0.890 against -0.80820222023FY EPS -0.820 against -0.85620232024FY EPS -0.420 against -0.46320242025FY EPS -0.270 against -0.3292025
Sales, USD millions
5,93102018FY sales 1,180 against 1,16820182019FY sales 1,716 against 1,71820192020FY sales 2,507 against 2,44920202021FY sales 4,117 against 4,01820212022FY sales 4,602 against 4,60720222023FY sales 4,606 against 4,62620232024FY sales 5,361 against 5,35320242025FY sales 5,931 against 5,9152025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-0.528--9,0679.94
2029FYestimate-0.462--8,61411.36
2028FYestimate-0.274--8,16619.18
2027FYestimate-0.176--7,54929.83
2026FYestimate--0.014--6,822-
2025FY-0.270-0.329-0.2705,9315,915-
2024FY-0.420-0.463-0.4215,3615,353-
2023FY-0.820-0.856-0.8204,6064,626-
2022FY-0.890-0.808-0.8894,6024,607-
2021FY-0.310-0.428-0.3134,1174,018-
2020FY-0.650-0.636-0.6492,5072,449-
2019FY-0.750-0.682-0.7521,7161,718-
2018FY-0.970-1.007-0.9661,1801,168-
2017FY-2.950-2.998-2.954824.95794.85-
2016FY-0.535-0.483-0.445404.43404.16-

Quarterly results

2026Q3 revenue 1,722, from 1,507 a year earlier. Operating margin 4.5%, from -8.5% a year earlier
Revenue, USD millions
1,72202024Q4 revenue 1,55724Q42025Q1 revenue 1,36325Q12025Q2 revenue 1,34525Q22025Q3 revenue 1,50725Q32025Q4 revenue 1,71625Q42026Q1 revenue 1,52926Q12026Q2 revenue 1,59926Q22026Q3 revenue 1,72226Q3
Operating margin
4.50-19.32024Q4 operating margin -1.7%24Q42025Q1 operating margin -14.2%25Q12025Q2 operating margin -19.3%25Q22025Q3 operating margin -8.5%25Q32025Q4 operating margin 2.9%25Q42026Q1 operating margin -4.9%26Q12026Q2 operating margin -10.7%26Q22026Q3 operating margin 4.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026Q4 E 0.10 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q4Eper share2026-11-120.10+0.5%
2026Q4Rper share2026-11-120.10+0.5%
2026Q4SUSD millions2026-11-121,971+0.0%
2026FYEper share2026-11-11-0.01+8.9%
2026FYRper share2026-11-11-0.01+8.9%
2026FYSUSD millions2026-11-096,822+0.0%
2026Q3Eper share2026-10-310.000.0%
2026Q3Rper share2026-10-310.000.0%
2026Q3SUSD millions2026-10-271,731+0.0%
2026Q2SUSD millions2026-08-031,5390.0%
2026Q2Eper share2026-07-30-0.12+1.8%
2026Q2Rper share2026-07-30-0.12+1.8%
2026Q1Eper share2026-05-06-0.070.0%
2026Q1Rper share2026-05-06-0.070.0%
2026Q1SUSD millions2026-05-061,5270.0%
2025FYEper share2026-02-01-0.330.0%
2025Q4Eper share2026-02-01-0.030.0%
2025FYRper share2026-02-01-0.330.0%
2025Q4Rper share2026-02-01-0.030.0%
2025FYSUSD millions2026-01-315,9140.0%
2025Q4SUSD millions2026-01-301,699+0.0%
2025Q3SUSD millions2025-10-311,4900.0%
2025Q3Eper share2025-10-30-0.12+0.1%
2025Q3Rper share2025-10-30-0.12+0.1%
2025Q2SUSD millions2025-08-011,350+0.0%
2025Q2Eper share2025-07-23-0.15+0.5%
2025Q2Rper share2025-07-23-0.15+0.5%
2025Q1SUSD millions2025-04-281,3450.0%
2025Q1Eper share2025-04-25-0.13+0.2%
2025Q1Rper share2025-04-25-0.13+0.2%
2024FYEper share2025-02-02-0.460.0%
2024FYRper share2025-02-02-0.460.0%
2024Q4SUSD millions2025-02-011,5480.0%
2024FYSUSD millions2025-01-315,3520.0%
2024Q4Eper share2025-01-28-0.040.0%
2024Q4Rper share2025-01-28-0.040.0%
2024Q3SUSD millions2024-10-251,358+0.0%
2024Q3Eper share2024-10-21-0.14+0.7%
2024Q3Rper share2024-10-21-0.14+0.7%
2024Q2SUSD millions2024-07-291,2520.0%
2024Q2Eper share2024-07-25-0.16-0.2%
2024Q2Rper share2024-07-25-0.16-0.2%
2024Q1Eper share2024-04-23-0.260.0%
2024Q1Rper share2024-04-23-0.260.0%
2024Q1SUSD millions2024-04-231,1200.0%
2023FYSUSD millions2024-02-054,626+0.0%
2023FYEper share2024-02-02-0.86-0.1%
2023FYRper share2024-02-02-0.86-0.1%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-2.954-0.966-0.752-0.649-0.313-0.889-0.82-0.421-0.272-0.0916-
Sales USD millions8251,1801,7162,5074,1174,6024,6065,3615,9316,567-
Shares million shares1,2221,3181,4161,5031,6191,5741,6451,6911,712-1,718
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.0920.005-0.082-0.157-0.0610.026-0.053-0.0990.033
Sales USD millions1,3731,5571,3631,3451,5071,7161,5291,5991,722
Shares million shares1,6721,6911,6871,6821,7111,7121,6971,6821,718

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue6,566.725,931.45+10.6%5,361.40+16.4%4,606.11+0.1%4,601.85+11.8%4,117.05+64.2%2,506.63+46.1%1,715.53+45.3%1,180.45
Cost of Goods Sold Incl. D&A2,858.602,827.45+7.7%2,626.20+15.7%2,269.81+13.9%1,993.28+7.8%1,849.68+48.3%1,247.04+29.7%961.81+11.3%864.23
Gross Profit3,708.123,104.00+13.5%2,735.20+17.1%2,336.31-10.4%2,608.57+15.0%2,267.37+80.0%1,259.58+67.1%753.72+138.4%316.21
Selling, General and Administrative Excl. Other3,826.853,636.16+3.2%3,522.49-5.7%3,734.69-6.7%4,003.87+34.8%2,969.44+40.0%2,121.65+20.8%1,757.05+13.2%1,551.63
Research and Development1,852.371,692.07+6.3%1,592.03-11.8%1,804.58-10.3%2,011.76+33.8%1,503.31+41.3%1,063.93+25.1%850.30+15.0%739.18
Other Operating Expense-0.000.000.000.000.000.000.000.00
Operating Income-118.74-532.17-787.29-1,398.38-1,395.31-702.07-862.07-1,003.33-1,235.42
Interest Expense147.49122.00+466.1%21.55-2.1%22.02+2.6%21.46+21.4%17.68-81.8%97.23+289.1%24.99+542.4%3.89
Unusual Expense-12.61+69.7%7.43-72.5%27.05-19.95-225.560.00-100.0%100.00+148.6%40.23
Net Income Before Taxes-143.04-451.14-672.23-1,294.42-1,400.70-474.37-926.18-1,033.27-1,253.36
Income Taxes8.169.35-63.5%25.63-8.7%28.06-3.1%28.96+113.3%13.58-27.2%18.65+4682.1%0.39-84.7%2.55
Consolidated Net Income-151.20-460.49-697.86-1,322.48-1,429.65-487.95-944.84-1,033.66-1,255.91
Net Income From Continuing Operations-151.20-460.49-697.86-1,322.48-1,429.65-487.95-944.84-1,033.66-1,255.91
Net Income-151.20-460.49-697.86-1,322.48-1,429.65-487.95-944.84-1,033.66-1,255.91
EPS (Recurring) per share-0.09-0.27-0.42-0.81-0.90-0.41-0.65-0.70-0.94
EPS (Basic, Before Extraordinaries) per share-0.09-0.27-0.42-0.82-0.89-0.31-0.65-0.75-0.97
EPS (Diluted) per share-0.09-0.27-0.42-0.82-0.89-0.31-0.65-0.75-0.97
EBITDA60.91-368.53-629.22-1,229.94-1,193.13-582.93-775.33-916.08-1,143.77
Non-Operating Income (Expense)133.41215.64+49.7%144.05-5.9%153.03-3.88-119.6%19.81-40.2%33.12-65.2%95.06+263.1%26.18
Other After Tax Adjustments-0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense809.95803.29-2.3%822.41-21.4%1,045.96-4.6%1,096.35+37.5%797.26+41.8%562.23+12.3%500.79+17.8%425.19
Price To Sales Ratio ratio1.402.313.335.933.1317.8129.0813.096.07
Gross Margin %56.4752.3351.0250.7256.6955.0750.2543.9426.79
Operating Margin %-1.81-8.97-14.68-30.36-30.32-17.05-34.39-58.48-104.66
Net Margin %-2.30-7.76-13.02-28.71-31.07-11.85-37.69-60.25-106.39
Shares Outstanding million shares1,717.511,711.55+1.2%1,690.65+2.7%1,645.50+4.5%1,574.09-2.8%1,619.28+7.7%1,503.33+6.2%1,415.80+7.4%1,317.76
Market Capitalization8,828.068,828.06-51.1%18,063.55-35.2%27,873.55+93.1%14,437.33-80.9%75,708.42+1.5%74,603.30+226.3%22,861.51+220.4%7,135.12

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,722.47+14.3%1,598.99+18.9%1,528.79+12.1%1,716.46+10.2%1,506.84+9.8%1,344.93+8.7%1,363.22+14.1%1,557.28+14.4%
Cost of Goods Sold Incl. D&A692.67-3.2%713.45+3.1%708.47+4.8%744.01+4.8%715.72+5.8%691.85+10.7%675.87+10.0%710.12+5.9%
Gross Profit1,029.80+30.2%885.55+35.6%820.32+19.3%972.46+14.8%791.12+13.7%653.08+6.7%687.34+18.4%847.16+22.7%
Selling, General and Administrative Excl. Other953.08+3.7%1,056.27+15.7%894.77+1.5%922.74+5.6%919.48+5.8%912.75+5.4%881.19-3.6%874.04-7.0%
Research and Development446.63+4.8%509.48+21.7%450.14+12.2%446.12+11.9%426.29+9.9%418.48+9.2%401.18-5.0%398.59-11.9%
Other Operating Expense0.00-0.000.000.000.000.000.00
Operating Income76.72-170.72-74.4549.72-128.36-259.68-193.85-26.88
Interest Expense37.29+8.1%36.94+33.8%36.76+57.1%36.50+528.2%34.49+486.6%27.61+440.3%23.40+393.7%5.81+10.0%
Unusual Expense0.02-98.5%-1.30-69.1%8.91+245.3%1.37+260.5%-1.89-197.9%4.21+65.7%2.58-78.1%
Net Income Before Taxes66.25-161.49-85.7637.96+166.0%-103.03-254.91-131.1614.27
Income Taxes9.75+1811.8%2.47-67.8%3.19-62.2%-7.25-240.5%0.51-93.9%7.66+47.3%8.43+21.6%5.16+57.8%
Consolidated Net Income56.50-163.96-88.9545.21+396.8%-103.54-262.57-139.599.10
Net Income From Continuing Operations56.50-163.96-88.9545.21+396.8%-103.54-262.57-139.599.10
Net Income56.50-163.96-88.9545.21+396.8%-103.54-262.57-139.599.10
EPS (Recurring) per share0.03-0.10-0.050.03+200.0%-0.06-0.16-0.080.01
EPS (Basic, Before Extraordinaries) per share0.03-0.10-0.050.03+200.0%-0.06-0.16-0.080.01
EPS (Diluted) per share0.03-0.10-0.050.03+200.0%-0.06-0.16-0.080.01
EBITDA121.34-123.78-29.7593.10+633.1%-85.85-219.65-156.1312.70
Non-Operating Income (Expense)26.84-56.1%46.17+51.4%26.74-70.4%33.65-32.1%61.20+77.1%30.49+73.2%90.30+113.2%49.54+137.9%
Other After Tax Adjustments0.00-0.000.000.000.000.000.00
Stock Option Compensation Expense201.28-2.1%207.92+4.5%197.53+1.1%203.22-0.2%205.69+0.1%198.99-2.9%195.40-6.2%203.61-22.6%
Price To Sales Ratio ratio1.401.161.272.342.272.582.673.45
Gross Margin %59.7955.3853.6656.6552.5048.5650.4254.40
Operating Margin %4.45-10.68-4.872.90-8.52-19.31-14.22-1.73
Net Margin %3.28-10.25-5.822.63-6.87-19.52-10.240.58
Shares Outstanding million shares1,717.51+0.4%1,682.280.0%1,697.27+0.6%1,711.55+1.2%1,710.91+2.3%1,682.35+1.7%1,686.68+2.7%1,690.65+2.7%
Market Capitalization8,828.06-32.2%7,357.79-49.3%7,769.17-47.4%13,875.24-23.2%13,028.59-26.6%14,522.55-46.7%14,775.30-22.0%18,063.55-35.2%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments2,940.57-12.9%3,376.28-4.7%3,544.08-10.0%3,939.12+6.7%3,692.89+45.5%2,537.54+20.1%2,112.80+65.2%1,279.06-37.4%2,043.04
Short Term Receivables1,372.24+1.8%1,348.47+5.5%1,278.18+8.0%1,183.09+10.7%1,068.87+43.6%744.29+51.2%492.19+38.7%354.96+27.0%279.47
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets272.06+49.5%182.01+18.5%153.59+14.3%134.43+45.7%92.24+64.3%56.15+44.0%38.99-6.9%41.90-5.4%44.28
Total Current Assets4,584.87-6.6%4,906.76-1.4%4,975.84-5.3%5,256.65+8.3%4,854.00+45.4%3,337.97+26.2%2,643.99+57.8%1,675.93-29.2%2,366.79
Net Property, Plant & Equipment1,084.29+6.4%1,019.53+10.0%927.19+44.3%642.73+22.4%524.90+17.1%448.44-0.1%449.11+111.3%212.56+27.5%166.76
Total Investments and Advances184.70-3.8%192.04-1.7%195.33-22.6%252.30-4.0%262.70+55.0%169.50+208.2%55.00+26.1%43.60+70.3%25.60
Intangible Assets1,787.38+0.6%1,776.15-3.4%1,838.13-0.7%1,850.60-0.8%1,866.11+78.5%1,045.19+22.5%853.27+12.5%758.42-5.9%806.36
Other Assets36.56-12.7%41.87+33.9%31.27+14.7%27.26-4.7%28.60+23.6%23.14+119.3%10.55-55.3%23.59-57.9%56.05
Total Assets7,677.80-3.3%7,936.35-0.4%7,967.76-0.8%8,029.54+6.5%7,536.31+50.0%5,024.24+25.2%4,011.92+47.8%2,714.11-20.7%3,421.57
Short Term Debt Incl. Current Port. of LT Debt95.45+56.2%61.10+23.9%49.32+6.1%46.48-11.3%52.40+27.6%41.08-2.6%42.180.000.00
Accounts Payable219.79+26.9%173.20-37.9%278.96+53.5%181.77+45.1%125.28+74.2%71.91+53.4%46.89+51.8%30.88-56.6%71.19
Income Tax Payable-----38.12--10.34
Other Current Liabilities971.63-3.7%1,009.25+25.2%805.84-18.4%987.34+46.5%674.11+30.6%516.22+25.7%410.61+56.8%261.81-1.1%264.72
Total Current Liabilities1,286.87+3.5%1,243.55+9.6%1,134.12-6.7%1,215.60+42.7%851.79+27.6%667.33+33.6%499.68+70.7%292.69-15.5%346.26
Long Term Debt4,047.68-3.2%4,182.80-2.6%4,295.68+4.0%4,128.79+60.1%2,578.60+31.4%1,962.46+64.2%1,194.95+7012.8%16.80+5.0%16.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities27.80-22.3%35.80+31.1%27.30+25.8%21.70+36.5%15.90+34.7%11.80---
Other Liabilities33.96+44.9%23.44-75.7%96.55+16.7%82.75-72.4%299.86+469.3%52.67-8.2%57.38-38.7%93.62+39.8%66.98
Total Liabilities5,396.31-1.6%5,485.59-1.2%5,553.65+1.9%5,448.84+45.5%3,746.14+39.0%2,694.26+53.8%1,752.01+334.6%403.11-6.1%429.24
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,281.49-6.9%2,450.76+1.5%2,414.11-6.5%2,580.70-31.9%3,790.17+62.7%2,329.98+3.1%2,259.91-2.2%2,311.00-22.8%2,992.33
Total Shareholders Equity2,281.49-6.9%2,450.76+1.5%2,414.11-6.5%2,580.70-31.9%3,790.17+62.7%2,329.98+3.1%2,259.91-2.2%2,311.00-22.8%2,992.33
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,281.49-6.9%2,450.76+1.5%2,414.11-6.5%2,580.70-31.9%3,790.17+62.7%2,329.98+3.1%2,259.91-2.2%2,311.00-22.8%2,992.33
Total Liabilities & Stockholders Equity7,677.80-3.3%7,936.35-0.4%7,967.76-0.8%8,029.54+6.5%7,536.31+50.0%5,024.24+25.2%4,011.92+47.8%2,714.11-20.7%3,421.57
Book Value Per Share per share1.33-8.3%1.45-1.4%1.47-10.4%1.64-29.9%2.34+51.0%1.55-3.1%1.60-8.6%1.75-28.6%2.45
Tangible Book Value Per Share per share0.29-27.5%0.40+14.3%0.35-23.9%0.46-61.3%1.19+40.0%0.85-14.1%0.99-16.1%1.18-34.1%1.79
Full-Time Employees people5,261+7.1%4,911-7.1%5,289+0.0%5,288-6.6%5,661+46.5%3,863+20.9%3,195+10.8%2,884-6.0%3,069
Price to Book Ratio ratio4.028.1511.134.9620.0932.3110.233.145.53
Return on Assets %-5.90-8.78-16.53-18.37-7.77-20.91-30.74-40.94-133.94
Return on Equity %-19.46-28.69-52.95-44.88-15.95-41.17-45.23-47.36-152.73
Return on Invested Capital %-7.28-10.52-19.71-21.31-7.66-22.01-29.92-53.95-114.52
Quick Ratio ratio3.563.954.394.325.705.005.295.736.84
Current Ratio ratio3.563.954.394.325.705.005.295.736.84

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-151.20-460.49-697.86-1,322.48-1,429.65-487.95-944.84-1,033.66-1,255.91
Depreciation179.65163.63+3.5%158.07-6.2%168.44-16.7%202.17+69.7%119.14+37.4%86.74-0.6%87.25-4.8%91.65
Other Funds (Non Cash)1,057.33970.03-7.1%1,044.72-21.9%1,337.43-7.6%1,447.09+68.7%857.58+0.8%850.62+33.9%635.35+11.4%570.34
Funds from Operations1,085.78673.17+33.3%504.94+175.3%183.39-16.5%219.61-55.1%488.76-13.80-311.55-594.30
Extraordinary Item-0.000.000.000.000.000.000.000.00
Changes in Working Capital-81.25-17.00-91.46-244.9%63.13-34.99-195.88-153.84-2430.9%6.60-95.62
Cash from Operating Activities1,004.52656.17+58.7%413.48+67.7%246.52+33.5%184.61-37.0%292.88-167.64-304.96-689.92
Capital Expenditures-206.50-218.98-194.83-211.73-129.31-69.88-57.83-36.48-122.81
Net Assets From Acquisitions-65.05-35.500.00-50.25-67.07-310.92-168.85-77.12-0.81
Sale of Fixed Assets and Businesses-0.000.000.000.000.000.00-100.0%73.80+554.3%11.28
Purchase or Sale of Investments269.62431.18-522.16-162.5%835.71-847.78-294.4%436.14-508.69-689.84-185.5%806.80
Purchase of Investments-1,065.92-1,298.30-2,289.67-2,056.04-3,511.98-2,480.14-3,636.18-2,482.87-1,676.41
Sale Or Maturity of Investments1,335.541,729.47-2.2%1,767.51-38.9%2,891.76+8.5%2,664.21-8.6%2,916.28-6.8%3,127.50+74.4%1,793.03-27.8%2,483.21
Other Uses-4.08-3.58-0.10-2.78-18.120.000.000.000.00
Other Sources-0.000.000.000.00-100.0%34.88+533.0%5.51+435.0%1.030.00
Cash from Investing Activities-6.01173.12-717.08-225.6%570.95-1,062.28-1277.3%90.23-729.86-728.61-204.9%694.45
Cash Dividends Paid-0.000.000.000.000.000.000.000.00
Change in Capital Stock-851.26-2,745.04-1,163.48-188.36-996.78-6894.7%14.67-57.1%34.21+107.0%16.53-65.2%47.44
Repurchase of Common Pref Stock-851.26-2,745.42-1,238.96-189.39-1,001.050.000.000.00-0.55
Sale of Common Pref Stock-0.37-99.5%75.48+7157.7%1.04-75.6%4.27-70.9%14.67-57.1%34.21+107.0%16.53-65.6%47.99
Proceedsfrom Stock Options-0.00-100.0%62.680.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-68.481,977.95+167.2%740.350.00-100.0%1,480.49+30.2%1,137.23+15.0%988.58-21.0%1,251.410.00
Change in Long Term Debt-47.011,977.95+167.2%740.350.00-100.0%1,480.49+30.2%1,137.23+15.0%988.58-21.0%1,251.410.00
Issuance of Long Term Debt-2,014.19+172.1%740.350.00-100.0%1,480.49+30.2%1,137.23+15.0%988.58-21.0%1,251.410.00
Reduction of Long Term Debt-47.01-36.240.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-13.89-81.04-5.49-270.43-177.00-86.83-100.00-102.090.00
Other Financing Activities Uses-13.89-81.04-5.49-270.43-177.00-86.83-100.00-102.090.00
Cash from Financing Activities-933.25-848.12-428.62-458.79-249.6%306.71-71.2%1,065.07+15.4%922.79-20.8%1,165.85+2357.5%47.44
Net Change in Cash65.26-18.84-732.23-304.1%358.69-570.95-139.4%1,448.18+5628.6%25.28-80.9%132.29+154.6%51.97
Free Cash Flow798.02437.19+99.9%218.65+528.5%34.79-37.1%55.31-75.2%223.00-225.48-341.44-810.17
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio11.5031.2881.72784.61260.26328.78---
Deferred Taxes & Investment Tax Credit-0.000.000.000.000.00-6.33-0.49-0.38

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments2,770.65-7.4%2,659.76-8.1%2,822.88-12.0%2,940.57-12.9%2,993.38-6.2%2,893.05-6.1%3,206.89+10.2%3,376.28-4.7%
Short Term Receivables1,243.75-0.3%1,237.34+6.2%1,187.18+2.6%1,372.24+1.8%1,248.01+4.4%1,164.87+2.0%1,157.62+4.4%1,348.47+5.5%
Inventories0.00-0.000.000.000.000.000.00
Other Current Assets306.65+30.4%309.53+36.8%269.44+26.8%272.06+49.5%235.10+17.0%226.25+14.2%212.53+27.0%182.01+18.5%
Total Current Assets4,321.04-3.5%4,206.63-1.8%4,279.50-6.5%4,584.87-6.6%4,476.49-2.4%4,284.17-3.1%4,577.04+9.3%4,906.76-1.4%
Net Property, Plant & Equipment1,127.49+4.6%1,148.36+6.5%1,144.60+11.2%1,084.29+6.4%1,077.61+9.6%1,078.31+11.7%1,029.62+9.8%1,019.53+10.0%
Total Investments and Advances185.42+0.9%-191.09+5.2%184.70-3.8%183.84-2.5%192.29+1.5%181.61-3.9%192.04-1.7%
Intangible Assets1,865.51+3.8%1,874.44+3.6%1,847.66+4.6%1,787.38+0.6%1,797.84+0.3%1,809.62+0.3%1,766.69-2.9%1,776.15-3.4%
Other Assets66.91+58.7%240.73+596.0%38.72+13.1%36.56-12.7%42.17+11.5%34.59-12.7%34.24-1.9%41.87+33.9%
Total Assets7,566.37-0.2%7,470.16+1.0%7,501.57-1.2%7,677.80-3.3%7,577.95-0.2%7,398.99-0.3%7,589.20+5.9%7,936.35-0.4%
Short Term Debt Incl. Current Port. of LT Debt160.63+77.6%200.98+524.9%80.33+36.8%95.45+56.2%90.42+57.3%32.16-44.0%58.73+60.2%61.10+23.9%
Accounts Payable76.03-50.5%177.42+51.8%238.32+13.8%219.79+26.9%153.68-2.4%116.85-34.9%209.44-14.9%173.20-37.9%
Other Current Liabilities1,050.88+7.6%1,054.53+10.5%895.36+12.4%971.63-3.7%976.55+6.0%954.01+9.0%796.26-4.0%1,009.25+25.2%
Total Current Liabilities1,287.54+5.5%1,432.93+29.9%1,214.00+14.1%1,286.87+3.5%1,220.65+7.4%1,103.02-0.8%1,064.44-4.3%1,243.55+9.6%
Long Term Debt3,967.33-2.4%4,024.76-3.2%4,121.25-0.7%4,047.68-3.2%4,063.18-2.9%4,159.84-0.5%4,152.12+7.7%4,182.80-2.6%
Provision for Risks Charges0.00-0.000.000.000.000.000.00
Deferred Tax Liabilities---27.80-22.3%---35.80+31.1%
Other Liabilities81.26+21.7%85.38+27.9%82.04+33.8%33.96+44.9%66.77+7.8%66.77+13.7%61.31-10.4%23.44-75.7%
Total Liabilities5,336.13-0.3%5,543.07+4.0%5,417.30+2.6%5,396.31-1.6%5,350.60-0.6%5,329.63-0.4%5,277.86+4.8%5,485.59-1.2%
Non-Equity Reserves0.00-0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity2,230.24+0.1%1,927.09-6.9%2,084.27-9.8%2,281.49-6.9%2,227.35+0.8%2,069.36+0.1%2,311.34+8.4%2,450.76+1.5%
Total Shareholders Equity2,230.24+0.1%1,927.09-6.9%2,084.27-9.8%2,281.49-6.9%2,227.35+0.8%2,069.36+0.1%2,311.34+8.4%2,450.76+1.5%
Accumulated Minority Interest0.00-0.000.000.000.000.000.00
Total Equity2,230.24+0.1%1,927.09-6.9%2,084.27-9.8%2,281.49-6.9%2,227.35+0.8%2,069.36+0.1%2,311.34+8.4%2,450.76+1.5%
Total Liabilities & Stockholders Equity7,566.37-0.2%7,470.16+1.0%7,501.57-1.2%7,677.80-3.3%7,577.95-0.2%7,398.99-0.3%7,589.20+5.9%7,936.35-0.4%
Book Value Per Share per share1.300.0%1.15-6.5%1.23-10.2%1.33-8.3%1.30-1.5%1.23-1.6%1.37+5.4%1.45-1.4%
Tangible Book Value Per Share per share0.21-16.0%0.03-80.0%0.14-56.3%0.29-27.5%0.250.0%0.15-6.3%0.32+68.4%0.40+14.3%
Full-Time Employees people---5,261+7.1%---4,911-7.1%
Price to Book Ratio ratio4.023.623.456.206.276.346.018.15
Return on Assets %-2.00-4.19-5.43-5.90-6.55-7.37-7.22-8.78
Return on Equity %-6.78-15.58-18.65-19.46-22.38-26.42-23.97-28.69
Return on Invested Capital %0.91-2.75-1.430.71-1.65-4.22-2.160.14
Quick Ratio ratio3.36-3.533.563.673.884.303.95
Current Ratio ratio3.362.943.533.563.673.884.303.95

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income56.50-163.96-88.9545.21+396.8%-103.54-262.57-139.599.10
Depreciation44.62+5.0%46.95+17.3%44.70+18.5%43.38+9.6%42.51+9.4%40.02+5.5%37.72-9.6%39.58-24.4%
Other Funds (Non Cash)260.17+10.5%273.00+4.0%255.08+25.6%269.08+9.2%235.42-11.4%262.49-4.5%203.04-21.3%246.42-32.7%
Funds from Operations361.29+107.2%155.99+290.6%210.82+108.4%357.67+21.2%174.39+15.3%39.94-37.7%101.16295.10+73.2%
Extraordinary Item0.00-0.000.000.000.000.000.00
Changes in Working Capital-150.8141.69-14.1%115.95+129.8%-88.09-27.9148.5550.45-46.3%-64.47
Cash from Operating Activities210.48+43.7%197.68+123.4%326.78+115.5%269.58+16.9%146.49+26.4%88.49151.61+71.6%230.63+40.1%
Capital Expenditures-46.03-55.68-40.77-64.02-53.04-64.70-37.21-48.27
Net Assets From Acquisitions0.00-25.68-39.370.000.00-35.500.000.00
Sale of Fixed Assets and Businesses0.00-0.000.000.000.000.000.00
Purchase or Sale of Investments-55.9257.70-81.7%137.40+243.8%130.44-54.87315.6439.97-100.52-114.8%
Purchase of Investments-280.85-213.80-308.29-262.98-388.65-410.87-235.80-342.08
Sale Or Maturity of Investments224.93-32.6%271.50-62.6%445.70+61.6%393.42+62.9%333.78-36.6%726.50+18.2%275.77-28.4%241.56-64.7%
Other Uses0.00-0.500.00-3.580.000.000.000.00
Other Sources0.00-0.000.000.000.000.00-100.0%0.00
Cash from Investing Activities-101.95-24.16-111.2%57.26+1982.2%62.84-107.91215.442.75-148.79-123.9%
Cash Dividends Paid0.00-0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.00-0.000.000.000.000.000.00
Change in Capital Stock0.00-250.47-350.50-249.92-549.92-5439.0%-243.47-1,701.730.00
Repurchase of Common Pref Stock0.00-250.47-350.50-250.29-549.92-243.47-1,701.730.00
Sale of Common Pref Stock0.00-0.000.370.00-100.0%0.00-100.0%0.00-100.0%0.00-100.0%
Proceedsfrom Stock Options0.00-0.000.00-100.0%0.000.000.0062.68
Issuance or Reduction of Debt, Net-47.01-108.7%-21.470.00-100.0%0.00541.11-36.24-104.9%1,473.080.00
Change in Long Term Debt-47.01-108.7%0.000.00-100.0%0.00541.11-36.24-104.9%1,473.080.00
Issuance of Long Term Debt0.00-100.0%-0.00-100.0%0.00541.110.00-100.0%1,473.080.00
Reduction of Long Term Debt-47.010.000.000.000.00-36.240.000.00
Net Financing Active Other Cash Flow-1.25-4.44-1.60-6.60-3.20-11.36-59.880.00
Other Financing Activities Uses-1.25-4.44-1.60-6.60-3.20-11.36-59.880.00
Cash from Financing Activities-48.26-276.37-352.10-256.52-12.01-216.6%-291.07-222.9%-288.520.00
Net Change in Cash60.27+126.9%-102.85-899.8%31.9475.90-7.3%26.5612.86+1018.3%-134.1681.84-86.0%
Free Cash Flow164.45+76.0%142.00+496.9%286.01+150.0%205.56+12.7%93.44+30.1%23.79114.40+201.8%182.36+64.5%
Price to Free Cash Flow ratio11.5010.1612.7531.7631.6037.0950.0684.58

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Advertising4,903.705,186.08+5.8%87.4%
Other457.70745.37+62.9%12.6%
Total5,361.405,931.45+10.6%100.0%
Region
Name20242025vs 20242025 share
Europe957.081,092.09+14.1%18.4%
North America3,236.223,473.17+7.3%58.6%
Rest Of World1,168.111,366.18+17.0%23.0%
Total5,361.405,931.45+10.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.51%82.5M1098.1M38.84M
2026-10-157.53%82.7M1098.1M37.41M
2026-09-309.20%100.7M1095.4M36.39M
2026-09-158.93%98.8M1105.7M40.29M
2026-08-319.41%104.1M1105.6M41.52M
2026-08-148.87%97.4M1097.6M41.07M
2026-07-318.24%90.1M1092.6M41.54M
2026-07-158.56%91.3M1066.7M44.24M
2026-06-3010.61%113.1M1066.7M51.16M
2026-06-158.77%93.5M1066.3M49.52M
2026-05-2910.39%111.6M1074.1M49.68M
2026-05-1511.45%122.9M1073.8M50.10M
2026-04-3010.63%116.3M1094.4M56.18M
2026-04-1510.55%116.1M1100.4M55.72M
2026-03-319.65%106.2M1100.4M51.92M
2026-03-138.68%95.5M1100.4M48.14M
2026-02-278.66%95.3M1100.4M46.74M
2026-02-138.41%92.5M1100.6M47.19M
2026-01-307.14%78.4M1098.1M44.92M
2026-01-156.98%78.7M1127.0M44.13M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call1.004.154.354.2327.56521315.000.994-0.0410.000
call1.503.653.853.7020.89412216.000.992-0.0410.000
call2.003.153.353.2716.46568.0026.000.990-0.0400.000
call2.502.572.882.7214.00926.0025.000.987-0.0390.000
call3.002.122.362.3010.68522.009.000.983-0.0380.000
call3.500.952.501.8516.59918.000.000.977-0.0360.000
call4.000.901.601.179.88014910.000.969-0.0330.000
call4.500.520.830.673.91285321.000.952-0.0290.000
call5.000.190.280.241.4764,3193,4560.804-0.0450.001
call5.500.010.020.011.0386,5331,9120.169-0.0420.001
call6.000.000.010.011.7234,63512.000.055-0.0270.000
call6.500.000.010.012.5292,4653.000.041-0.0330.000
call7.000.000.010.013.2171,8830.000.033-0.0360.000
call7.500.000.010.013.7951,4262.000.029-0.0370.000
call8.000.000.010.013.7631,5950.000.026-0.0300.000
call8.500.000.090.024.3602,4790.000.024-0.0320.000
call9.000.000.750.015.3261,4840.000.022-0.0420.000
call9.500.000.170.015.7565,3920.000.021-0.0430.000
call10.000.000.010.025.6143.000.000.020-0.0360.000
call10.500.000.010.014.30917.000.000.019-0.0210.000
put1.000.000.010.0116.2604.003.00-0.006-0.0410.000
put1.500.000.010.0411.8744.005.00-0.008-0.0380.000
put2.000.002.130.109.66216.0010.00-0.010-0.0400.000
put2.500.002.130.117.57920.0012.00-0.013-0.0390.000
put3.000.000.010.295.63928.003.00-0.017-0.0350.000
put3.500.000.750.014.41330.000.00-0.023-0.0360.000
put4.000.000.010.013.1191,4875.00-0.031-0.0330.000
put4.500.000.010.011.87710,27431.00-0.047-0.0270.000
put5.000.010.020.020.9315,0381,840-0.196-0.0450.001
put5.500.260.320.311.3451,741482-0.831-0.0410.001
put6.000.740.840.782.84752237.00-0.945-0.0290.000
put6.501.071.341.343.84533212.00-0.959-0.0330.000
put7.001.611.951.856.47912.003.00-0.967-0.0350.000
put7.502.162.542.348.5671403.00-0.971-0.0370.000
put8.002.652.862.796.5771025.00-0.974-0.0390.000
put8.503.153.403.408.00614.005.00-0.976-0.0400.000
put9.003.653.953.909.4916.003.00-0.978-0.0410.000
put9.504.154.454.4010.08810.006.00-0.979-0.0420.000
put10.004.504.904.829.7236.006.00-0.980-0.0430.000
put10.505.005.355.279.06912.008.00-0.981-0.0430.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-12144Filing for proposed sale of securities under Rule 144.SEC
2026-11-12144Filing for proposed sale of securities under Rule 144.SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-11-104Statement of changes in beneficial ownership of securities2026-11-06SEC
2026-11-09144Filing for proposed sale of securities under Rule 144.SEC
2026-11-06144Filing for proposed sale of securities under Rule 144.SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-05S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-11-048-KCurrent report2026-11-04SEC
2026-10-204Statement of changes in beneficial ownership of securities2026-10-16SEC
2026-10-203/A2026-09-18SEC
2026-10-16144Filing for proposed sale of securities under Rule 144.SEC
2026-10-16144Filing for proposed sale of securities under Rule 144.SEC
2026-09-224Statement of changes in beneficial ownership of securities2026-09-18SEC
2026-09-223Initial statement of beneficial ownership of securities2026-09-18SEC
2026-09-184Statement of changes in beneficial ownership of securities2026-09-16SEC
2026-09-16144Filing for proposed sale of securities under Rule 144.SEC
2026-09-114Statement of changes in beneficial ownership of securities2026-09-09SEC
2026-09-09144Filing for proposed sale of securities under Rule 144.SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-03SEC
2026-09-088-KCurrent report2026-09-03SEC
2026-09-03144Filing for proposed sale of securities under Rule 144.SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-19144Filing for proposed sale of securities under Rule 144.SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110021.05M4
2026-1000266.26K1
2026-0900214.10K3
2026-080023.72M7
2026-0700114.46K1
2026-0600110.40K2
2026-050026.31M10
2026-04005.28M3
2026-0300554.53K2
2026-020012.53M8
2026-010010.41M3
2025-120020.71M8
2025-110010.28M6

Institutional holders

Manager% owned
VANGUARD CAPITAL MANAGEMENT LLC2.83%
VANGUARD PORTFOLIO MANAGEMENT LLC2.80%
BlackRock, Inc.2.66%
Irenic Capital Management LP1.81%
AQR CAPITAL MANAGEMENT LLC1.77%
CI INVESTMENTS INC.1.57%
TWO SIGMA INVESTMENTS, LP1.23%
BARCLAYS PLC1.18%
Invesco Ltd.0.91%
Assenagon Asset Management S.A.0.87%

Funds

Fund% owned
American High Income Trust2.50%
American Funds Multi-Sector Income Fund2.29%
PIMCO Multisector Bond Active Exchange-Traded Fund2.06%
Invesco Equity and Income Fund2.05%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.02%
Income Fund of America1.94%
Franklin Convertible Securities Fund1.66%
MFS Income Fund1.59%
BlackRock High Yield Portfolio1.50%
VANGUARD SMALL-CAP INDEX FUND1.46%

OakChart. SNAP. Cached 15 minutes. Terms