Rentokil Initial Plc ADR
RTOIndustrials·Specialty Business Services·United Kingdom·Large·NYSE·Nov 13 • 7:36 AM ET
Price
RTO against its 20, 50 and 200-day averages31.5% under the 52-week high of 34.67 on 14 Apr 2026. 52-week low 19.50 on 1 Oct 2026. Last 15 sessions, 8.4% high to low
Volume 0.09× normal · the line is the 50-bar volume average
Setup. RS line 17
CANSLIM 1 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%; Institutional Ownership: Over 50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; RSI (14): Not Overbought (<60)
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 0 of 4 — fails: Institutional Ownership: Over 30%; Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200
Profile
RTORentokil Initial Plc engages in the provision of business support services. The firm's products and services protect people from pest-borne disease and the risks of poor hygiene. It operates through the following geographical segments: North America, Europe, UK and Sub-Saharan Africa, Asia and MENAT, and Pacific. The company was founded by Harold Maxwell-Lefroy on September 24, 1924 and is headquartered in Crawley, the United Kingdom.
| Employees | 63388 |
|---|---|
| IPO | Nov 18, 1996 |
| Beta | 1.00 |
| ATR, 14d | 0.47 |
| Rel volume | 0.09 |
| Short float | 0.73% |
| Insider own | 0.00% |
| Inst own | 16.70% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | $11.96B |
| Enterprise Value | 15.57B |
| Income | 476.91M |
| Sales | 7.12B |
| Book / share | 10.96 |
| Cash / share | 4.91 |
| Dividend Est. | 0.67 (2.80%) |
| Dividend TTM | 0.64 (2.68%) |
| Dividend Ex-Date | Aug 14, 2026 |
| Dividend Gr. 3/5Y | 12.90% 10.38% |
| Payout | 62.78% |
| Employees | 63388 |
| IPO | Nov 18, 1996 |
Ratios
| Price / earnings | 25.26 |
|---|---|
| Forward price / earnings | 15.69 |
| Price / earnings / growth | 1.74 |
| Price / sales | 1.68 |
| Price / book | 2.17 |
| Price / cash | 4.84 |
| Price / free cash flow | 15.55 |
| Value / cash profit | 9.40 |
| Value / sales | 2.19 |
| Quick Ratio | 0.98 |
| Current Ratio | 1.06 |
| Debt / equity | 1.10 |
| Long-term debt / equity | 0.72 |
| Options and short | Yes / Yes |
Earnings
| Earnings / share | 0.94 |
|---|---|
| Earnings next year | 1.51 |
| Earnings next quarter | 0.65 |
| Earnings this year | 8.85% |
| Earnings next year | 7.77% |
| Earnings growth, 5 years | 9.03% |
| Past earnings growth | 9.35% 7.73% |
| Past sales growth | 14.81% 14.12% |
| Earnings vs last year | 43.13% |
| Sales vs last year | 2.92% |
| Earnings vs last quarter | 3.18% |
| Sales vs last quarter | 5.76% |
| Earnings | Jul 30 BMO |
| Surprise | -41.29% 1.56% |
Ownership
| Insiders own | 0.00% |
|---|---|
| Insider trades | - |
| Institutions own | 16.70% |
| Institution trades | 7.26% |
| Return on assets | 2.23% |
| Return on equity | 5.96% |
| Return on capital | 5.02% |
| Gross Margin | 13.95% |
| Operating margin | 13.95% |
| Profit Margin | 6.70% |
| 20-day average | 2.78% |
| 50-day average | 8.46% |
| 200-day average | -15.16% |
Technical
| Shares out | 503.54M |
|---|---|
| Shares floating | 503.54M |
| Short / float | 0.73% |
| Short ratio | 2.12 |
| Short interest | 3.68M |
| 52-week high | 34.67 -31.5% |
| 52-week low | 19.50 +21.8% |
| Volatility | 1.53% 1.70% |
| Average range | 0.47 |
| Strength index | 62.45 |
| Market sensitivity | 1.00 |
| Relative volume | 0.09 |
| Avg Volume | 1.73M |
| Volume | 8,054 |
Performance
| Perf Week | 0.59% |
|---|---|
| Perf Month | 14.07% |
| Perf Quarter | 0.85% |
| Perf Half Y | -24.68% |
| Perf YTD | -19.38% |
| Perf Year | -10.55% |
| Perf 3Y | -15.24% |
| Perf 5Y | -44.92% |
| Perf 10Y | 75.27% |
| Recommendation | 1.80 |
| Target Price | 29.11 |
| Prev Close | 23.74 |
| Price | 23.75 |
| Change % | 0.04% |
Analyst ratings
latest 10 of 16| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 05, 2026 | Upgrade | Stifel | Hold → Buy | ||
| Sep 29, 2026 | Downgrade | Morgan Stanley | Overweight → Equal-Weight | ||
| Jul 31, 2026 | Downgrade | BNP Paribas Exane | Outperform → Neutral | $26.70 | +12.4% |
| Jul 07, 2026 | Upgrade | Goldman | Neutral → Buy | ||
| Mar 12, 2026 | Upgrade | UBS | Neutral → Buy | ||
| Mar 11, 2026 | Upgrade | Rothschild & Co Redburn | Sell → Neutral | ||
| Feb 24, 2026 | Downgrade | Deutsche Bank | Buy → Hold | ||
| Jan 06, 2026 | Upgrade | Morgan Stanley | Equal-Weight → Overweight | ||
| Dec 18, 2025 | Upgrade | BofA Securities | Neutral → Buy | $34 | +43.2% |
| Oct 07, 2025 | Upgrade | Bernstein | Underperform → Outperform |
Peers
Mkt capHeld by
AUM| Ticker | Company | AUM |
|---|---|---|
| BLCR | iShares Large Cap Core Active ETF | AUM: 9.91B |
| TMFG | Motley Fool Global Opportunities ETF | AUM: 334.32M |
| APIE | ActivePassive International Equity ETF | AUM: 1.14B |
| MDLV | Morgan Dempsey Large Cap Value ETF | AUM: 48.61M |
| DFAX | Dimensional World ex U.S. Core Equity 2 ETF | AUM: 12.16B |
| DFIC | Dimensional International Core Equity 2 ETF | AUM: 15.50B |
| DFSI | Dimensional International Sustainability Core 1 ETF | AUM: 1.19B |
| AVNC | Avantis All International Core Equity ETF | AUM: 99.25M |
| BFLX | iShares Flexible Equity Active ETF | AUM: 2.17B |
News
latest 14 of 200- Rentokil Initial expects 2026 profit to meet market forecasts, shares jump (Investing.com) +8.75%
- Morgan Stanley cuts Rentokil on tougher U.S. pest-control competition (Investing.com)
- Rentokil Initial PLC (RKLIF) (H1 2026) Earnings Call Highlights: Revenue Growth and Margin ... (GuruFocus.com) -17.60%
- Rentokil Initial PLC Announces Annual Financial Report (ACCESSWIRE)
- Rentokil Initial PLC (RKLIF) Full Year 2025 Earnings Call Highlights: Strong Revenue Growth and ... (GuruFocus.com)
- Analyst Report: Rentokil Initial plc (Morningstar Research)
- Analyst Report: Rentokil Initial plc (Morningstar Research) +11.27%
- FTSE 100 Live: Blue-chip shares flatten off as Iran nuclear offer played down (Proactive)
- Rentokil Initial H2 Earnings Call Highlights (MarketBeat)
- Rentokil Initial Reports Higher Revenue Amid Leadership Transition (The Wall Street Journal)
- FTSE 100 Live: Banks fall and AI fear hits as new US tariffs begin (Proactive)
- The $6.8 Billion Threat to Homes: Inside Terminixs Live Termite Tour (Business Wire)
- Analyst Report: Rentokil Initial plc (Morningstar Research)
- The Silent Destroyers: Terminix Reveals the Top Termite-Infested U.S. States (Business Wire)
Quarterly earnings
2026S1 EPS 0.387 missed 0.658. Sales 3,589 beat 3,534
The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.
| Period | Reported | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | Surprise | Year-ago quarter | Analysts | Next session |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026S1ended 2026-06-30 | 2026-07-30 08:30 | 0.387 | 0.658 | 0.673 | 3,589 | 3,534 | EPS -41.3% · sales +1.6% | - | 3 EPS · 4 sales | Open -17.77% vs SPY +0.90%. Close -17.60% vs SPY +1.68% |
| 2025S2ended 2025-12-31 | 2026-03-05 08:30 | 0.650 | 0.700 | 0.554 | 3,544 | 3,554 | EPS -7.1% · sales -0.3% | - | 1 EPS · 2 sales | Open +12.07% vs SPY -0.45%. Close +11.27% vs SPY -0.56% |
| 2025S1ended 2025-06-30 | 2025-07-31 08:30 | 0.623 | 0.653 | 0.375 | 3,470 | 3,553 | EPS -4.6% · sales -2.3% | - | 3 | Open +9.11% vs SPY +0.79%. Close +7.51% vs SPY -0.38% |
| 2024S2ended 2024-12-31 | 2025-03-06 08:30 | 0.623 | 0.631 | 0.284 | 3,528 | 3,500 | EPS -1.3% · sales +0.8% | - | 2 | Open -8.35% vs SPY -1.30%. Close -9.94% vs SPY -1.78% |
| 2024S1ended 2024-06-30 | 2024-07-25 08:30 | 0.747 | 0.706 | 0.490 | 3,549 | 3,451 | EPS +5.8% · sales +2.8% | - | 3 EPS · 4 sales | Open -0.65% vs SPY +0.02%. Close -1.58% vs SPY -0.52% |
| 2023S2ended 2023-12-31 | 2024-03-07 08:30 | 0.750 | 0.709 | 0.486 | 3,464 | 3,376 | EPS +5.7% · sales +2.6% | - | 1 | Open +18.63% vs SPY +0.67%. Close +18.05% vs SPY +0.99% |
| 2023Q2ended 2023-06-30 | 2023-07-27 08:30 | 0.721 | 0.708 | - | - | - | EPS +1.9% · sales - | - | 1 | Open +0.92% vs SPY +0.77%. Close -1.31% vs SPY -0.66% |
| 2022Q4ended 2022-12-31 | 2023-03-16 08:30 | 0.657 | 0.652 | - | - | - | EPS +0.8% · sales - | - | 1 | Open +8.53% vs SPY -0.63%. Close +9.71% vs SPY +1.75% |
| 2026S2ended 2026-12-31 | - | - | 0.646 | - | - | 3,647 | EPS - · sales - | - | 3 EPS · 2 sales | - |
| 2027S1ended 2027-06-30 | - | - | 0.750 | - | - | 3,713 | EPS - · sales - | - | 1 | - |
| 2027S2ended 2027-12-31 | - | - | 0.900 | - | - | 3,768 | EPS - · sales - | - | 1 | - |
Annual earnings
2025FY EPS 1.290 missed 1.295, from 1.366 a year earlier. Sales 6,908 missed 6,917, from 7,007 a year earlier
Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.
earnings feed, not the snapshot. Not the statement ratio.
| Period | EPS adjusted | EPS est | EPS reported | Sales act, USD m | Sales est, USD m | P/E, earnings feed |
|---|---|---|---|---|---|---|
| 2030FYestimate | - | 1.965 | - | - | 8,494 | 12.09 |
| 2029FYestimate | - | 1.805 | - | - | 8,220 | 13.16 |
| 2028FYestimate | - | 1.672 | - | - | 7,761 | 14.21 |
| 2027FYestimate | - | 1.513 | - | - | 7,443 | 15.69 |
| 2026FYestimate | - | 1.404 | - | - | 7,246 | 16.91 |
| 2025FY | 1.290 | 1.295 | 0.927 | 6,908 | 6,917 | 22.84 |
| 2024FY | 1.366 | 1.319 | 0.776 | 7,007 | 6,823 | 18.54 |
| 2023FY | 1.476 | 1.405 | 0.937 | 6,874 | 6,739 | 19.39 |
| 2022FY | 1.285 | 1.168 | 0.709 | 4,498 | 4,494 | 23.98 |
| 2021FY | 1.200 | 1.147 | 0.970 | 3,941 | 4,033 | 33.44 |
| 2020FY | 1.070 | 0.979 | 0.640 | 3,931 | 3,864 | 33.28 |
| 2019FY | 0.923 | 0.894 | 0.972 | 3,494 | 3,525 | 33.01 |
| 2018FY | 0.863 | 0.822 | -0.357 | 3,288 | 3,164 | 25.09 |
| 2017FY | 0.829 | 0.828 | 2.376 | 3,310 | 3,236 | 26.48 |
| 2016FY | 0.667 | 0.646 | 0.613 | 2,721 | 2,622 | 20.47 |
| 2015FY | 0.609 | 0.596 | 0.520 | 2,593 | 2,618 | 39.02 |
| 2014FY | 0.627 | 0.602 | 1.122 | 2,869 | 2,724 | 37.89 |
| 2013FY | 0.689 | 0.689 | 0.204 | 3,854 | 3,870 | 34.48 |
| 2012FY | 0.615 | 0.611 | 0.248 | 4,139 | 4,174 | 38.60 |
| 2011FY | 0.586 | 0.590 | -0.053 | 3,925 | 3,968 | 40.56 |
| 2010FY | 0.531 | 0.617 | 0.108 | 3,909 | 3,960 | 44.77 |
Estimate revisions
Latest snapshot of each period and type. 2026FY E 1.40 per share.
| Period | Type | Scale | Date | Mean | vs prior date |
|---|---|---|---|---|---|
| 2026FY | E | per share | 2026-11-07 | 1.40 | +0.2% |
| 2026FY | R | per share | 2026-11-07 | 0.87 | +0.2% |
| 2026FY | S | USD millions | 2026-11-07 | 7,246 | 0.0% |
| 2026S2 | E | per share | 2026-10-22 | 0.65 | -2.3% |
| 2026S2 | R | per share | 2026-10-22 | 0.49 | +0.6% |
| 2026S2 | S | USD millions | 2026-10-22 | 3,647 | +0.5% |
| 2026S1 | S | USD millions | 2026-07-25 | 3,534 | +0.1% |
| 2026S1 | E | per share | 2026-07-23 | 0.66 | -0.3% |
| 2025FY | R | per share | 2026-03-06 | 0.78 | -1.9% |
| 2025FY | S | USD millions | 2026-03-06 | 6,908 | +0.0% |
| 2025S2 | S | USD millions | 2026-03-06 | 3,544 | +0.6% |
| 2025FY | E | per share | 2026-03-05 | 1.29 | -0.3% |
| 2025S2 | E | per share | 2026-03-05 | 0.65 | -7.1% |
| 2025S1 | E | per share | 2025-07-31 | 0.65 | -0.5% |
| 2025S1 | S | USD millions | 2025-07-31 | 3,528 | -0.7% |
| 2024FY | E | per share | 2025-03-06 | 1.33 | +0.7% |
| 2024S2 | E | per share | 2025-03-06 | 0.62 | -1.8% |
| 2024FY | R | per share | 2025-03-06 | 0.80 | +0.5% |
| 2024FY | S | USD millions | 2025-03-06 | 6,847 | +0.5% |
| 2024S2 | S | USD millions | 2025-03-06 | 3,512 | +0.4% |
| 2024S1 | E | per share | 2024-07-19 | 0.71 | +1.7% |
| 2024S1 | S | USD millions | 2024-07-19 | 3,451 | +0.5% |
| 2023FY | E | per share | 2024-03-06 | 1.40 | 0.0% |
| 2023FY | R | per share | 2024-03-06 | 0.90 | 0.0% |
| 2023FY | S | USD millions | 2024-03-06 | 6,739 | 0.0% |
| 2023S2 | E | per share | 2024-02-15 | 0.71 | -1.5% |
| 2023S2 | S | USD millions | 2024-02-15 | 3,376 | -1.5% |
Estimate history
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| EPS per share | 2.376 | -0.357 | 0.972 | 0.64 | 0.97 | 0.709 | 0.937 | 0.776 | 0.929 |
| Sales USD millions | 3,107 | 3,274 | 3,414 | 3,577 | 4,063 | 4,575 | 6,681 | 6,620 | 6,924 |
| Shares million shares | 366 | 367 | 368 | 369 | 370 | 504 | 505 | 503 | 503 |
Income statement, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 | 2018FY12/31/2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,119.04 | 6,924.14+4.6% | 6,619.78-0.9% | 6,681.40+46.0% | 4,574.83+12.6% | 4,062.51+13.6% | 3,577.00+4.8% | 3,414.13+4.3% | 3,273.51 |
| Cost of Goods Sold Incl. D&A | 6,125.98 | 4,656.86-0.5% | 4,677.97-3.0% | 4,820.56+43.0% | 3,371.38+9.5% | 3,079.44+12.4% | 2,739.62+2.3% | 2,677.78+5.1% | 2,548.67 |
| Gross Profit | 993.06 | 2,267.29+16.8% | 1,941.82+4.4% | 1,860.85+54.6% | 1,203.45+22.4% | 983.07+17.4% | 837.38+13.7% | 736.36+1.6% | 724.84 |
| Selling, General and Administrative Excl. Other | - | 1,317.07+18.7% | 1,109.47+22.1% | 908.67+54.3% | 588.79+22.8% | 479.43+6.2% | 451.39+9.7% | 411.43+5.5% | 390.15 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.33 |
| Operating Income | 993.06 | 950.22+14.2% | 832.35-12.6% | 952.18+54.9% | 614.66+22.0% | 503.64+30.5% | 385.99+18.8% | 324.93-5.5% | 344.02 |
| Interest Expense | 259.48 | 110.26-27.5% | 152.06-30.1% | 217.53+138.7% | 91.15+99.0% | 45.80-11.4% | 51.68+6.1% | 48.73+2.7% | 47.47 |
| Unusual Expense | 350.18 | 489.14+66.9% | 293.12+68.4% | 174.03-12.8% | 199.55+594.3% | 28.74-64.2% | 80.28+118.5% | 36.74-92.6% | 494.83 |
| Net Income Before Taxes | 426.32 | 380.89-16.0% | 453.19-24.7% | 601.64+70.2% | 353.52-18.9% | 435.97+53.5% | 284.04-31.1% | 412.45 | -178.28 |
| Income Taxes | 114.81 | 100.23-13.6% | 116.05-16.6% | 139.22+76.6% | 78.83-7.4% | 85.13+52.6% | 55.78-20.1% | 69.78 | -21.07 |
| Consolidated Net Income | 321.49 | 290.68-16.0% | 346.15-26.9% | 473.60+65.7% | 285.77-21.1% | 361.98+51.5% | 238.90-34.0% | 362.05 | -131.07 |
| Net Income From Continuing Operations | 321.49 | 290.68-16.0% | 346.15-26.9% | 473.60+65.7% | 285.77-21.1% | 361.98+51.8% | 238.39-34.1% | 361.67 | -131.34 |
| Net Income | 476.91 | 471.10+20.1% | 392.16-17.2% | 473.60+65.7% | 285.77-21.1% | 361.98+51.8% | 238.39-34.1% | 361.67 | -131.34 |
| EPS (Recurring) per share | 1.42 | 1.60+35.6% | 1.180.0% | 1.18+11.3% | 1.06+3.9% | 1.02+29.1% | 0.79-24.0% | 1.04+79.3% | 0.58 |
| EPS (Basic, Before Extraordinaries) per share | 0.95 | 0.93+19.2% | 0.78-17.0% | 0.94+32.4% | 0.71-26.8% | 0.97+51.6% | 0.64-34.7% | 0.98 | -0.36 |
| EPS (Diluted) per share | 0.94 | 0.93+19.2% | 0.78-17.0% | 0.94+32.4% | 0.71-26.8% | 0.97+51.6% | 0.64-34.0% | 0.97 | -0.36 |
| EBITDA | 1,656.53 | 1,477.44+5.4% | 1,401.59-17.0% | 1,688.06+54.8% | 1,090.13+14.4% | 952.67+18.7% | 802.37+8.3% | 740.69+13.8% | 650.97 |
| Non-Operating Income (Expense) | 42.91 | 30.07-54.5% | 66.03+61.0% | 41.02+38.8% | 29.56+329.7% | 6.88-77.1% | 30.01-82.7% | 172.99+764.9% | 20.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 24.70 | 21.05-15.8% | 25.01-0.6% | 25.17+48.4% | 16.96+55.3% | 10.92+91.2% | 5.71+4.2% | 5.48-11.0% | 6.16 |
| Price To Earnings Ratio ratio statement ratio, not the snapshot | 25.09 | 25.09 | 25.86 | 38.69 | 31.89 | 41.12 | 54.69 | 31.21 | - |
| Price To Sales Ratio ratio | 2.04 | 2.16 | 1.93 | 2.16 | 2.71 | 3.63 | 3.63 | 3.27 | 2.42 |
| Gross Margin % | 13.95 | 32.74 | 29.33 | 27.85 | 26.31 | 24.20 | 23.41 | 21.57 | 22.14 |
| Operating Margin % | 13.95 | 13.72 | 12.57 | 14.25 | 13.44 | 12.40 | 10.79 | 9.52 | 10.51 |
| Net Margin % | 6.70 | 6.80 | 5.92 | 7.09 | 6.25 | 8.91 | 6.66 | 10.59 | -4.01 |
| Shares Outstanding million shares | 503.25 | 503.25+0.1% | 502.63-0.4% | 504.51+0.1% | 504.01+36.2% | 369.99+0.2% | 369.33+0.3% | 368.33+0.4% | 367.03 |
| Market Capitalization | 11,953.94 | 11,953.94-6.0% | 12,718.44-11.4% | 14,351.00-7.1% | 15,452.69+3.5% | 14,922.98+13.5% | 13,148.01+17.2% | 11,219.85+41.4% | 7,936.82 |
Income statement, quarterly
| Metric | 2026S16/30/2026 | 2025S212/31/2025 | 2025S16/30/2025 | 2024S212/31/2024 | 2024S16/30/2024 | 2023S212/31/2023 | 2023S16/30/2023 | 2022S212/31/2022 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,588.33 | 3,530.71 | 3,392.92 | 3,523.90 | 3,422.50 | 3,388.69 | 3,293.81 | 2,515.85 |
| Cost of Goods Sold Incl. D&A | 3,085.42 | 3,040.56 | 2,936.02 | 3,126.33 | 2,938.09 | 2,888.66 | 2,846.17 | 2,182.03 |
| Gross Profit | 502.91 | 490.16 | 456.89 | 397.57 | 484.41 | 500.03 | 447.64 | 333.82 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 502.91 | 490.16 | 456.89 | 397.57 | 484.41 | 500.03 | 447.64 | 333.82 |
| Interest Expense | 126.98 | 132.50 | 118.01 | 130.37 | 121.42 | 126.57 | 108.52 | 69.89 |
| Unusual Expense | 138.97 | 211.21 | 150.28 | 103.26 | 78.42 | 97.75 | 72.76 | 160.80 |
| Net Income Before Taxes | 257.95 | 168.37 | 212.81 | 192.33 | 314.93 | 314.56 | 287.33 | 152.46 |
| Income Taxes | 66.99 | 47.82 | 52.45 | 52.92 | 72.09 | 71.43 | 67.82 | 30.89 |
| Consolidated Net Income | 195.96 | 125.53 | 165.41 | 143.28 | 247.90 | 245.63 | 228.14 | 126.62 |
| Net Income From Continuing Operations | 195.96 | 125.53 | 165.41 | 143.28 | 247.90 | 245.63 | 228.14 | 126.62 |
| Net Income | 195.96 | 280.94 | 189.62 | 143.28 | 247.90 | 245.63 | 228.14 | 126.62 |
| EPS (Recurring) per share | 0.58 | 0.84 | 0.58 | 0.43 | 0.60 | 0.62 | 0.55 | 0.54 |
| EPS (Basic, Before Extraordinaries) per share | 0.39 | 0.56 | 0.38 | 0.29 | 0.49 | 0.49 | 0.45 | 0.29 |
| EPS (Diluted) per share | 0.39 | 0.55 | 0.37 | 0.28 | 0.49 | 0.49 | 0.45 | 0.29 |
| EBITDA | 771.85 | 884.67 | 749.39 | 583.44 | 787.96 | 651.67 | 736.21 | 491.92 |
| Non-Operating Income (Expense) | 21.00 | 21.92 | 24.21 | 28.40 | 30.35 | 38.85 | 20.96 | 49.33 |
| Stock Option Compensation Expense | 12.75 | 11.96 | 9.08 | 8.71 | 10.43 | 12.22 | 13.98 | 11.70 |
| Price To Earnings Ratio ratio statement ratio, not the snapshot | 25.09 | 44.57 | 30.90 | 25.86 | 31.50 | 38.69 | 52.75 | 31.89 |
| Price To Sales Ratio ratio | 2.04 | 2.16 | 1.76 | 1.84 | 2.20 | 2.16 | 3.39 | 3.00 |
| Gross Margin % | 14.02 | 13.88 | 13.47 | 11.28 | 14.15 | 14.76 | 13.59 | 13.27 |
| Operating Margin % | 14.02 | 13.88 | 13.47 | 11.28 | 14.15 | 14.76 | 13.59 | 13.27 |
| Net Margin % | 5.46 | 7.96 | 5.59 | 4.07 | 7.24 | 7.25 | 6.93 | 5.03 |
| Shares Outstanding million shares | 503.25 | 503.25 | 503.15 | 502.63 | 502.13 | 504.51 | 501.11 | 504.01 |
| Market Capitalization | 11,953.94 | 14,816.26 | 12,070.27 | 12,718.44 | 14,893.43 | 14,351.00 | 19,565.39 | 15,452.69 |
Balance sheet, annual
| Metric | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 | 2018FY12/31/2018 | 2017FY12/31/2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 2,321.00+100.3% | 1,159.00-41.8% | 1,992.51-23.7% | 2,611.50+187.8% | 907.48-68.7% | 2,900.26+87.0% | 1,551.15+820.6% | 168.50-60.7% | 428.69 |
| Short Term Receivables | 1,169.00+0.3% | 1,165.00+0.1% | 1,163.89+11.7% | 1,041.71+43.7% | 725.17-8.6% | 793.10+17.9% | 672.58+12.6% | 597.45+7.2% | 557.47 |
| Inventories | 308.00+7.3% | 287.00+8.8% | 263.88+9.7% | 240.58+30.9% | 183.80+2.4% | 179.48+27.2% | 141.09+7.3% | 131.44+15.3% | 114.04 |
| Other Current Assets | 61.00 | 0.00-100.0% | 17.85 | 0.00-100.0% | 3.39-55.7% | 7.65+2842.3% | 0.26-99.4% | 47.00-31.6% | 68.72 |
| Total Current Assets | 3,859.00+47.8% | 2,611.00-24.1% | 3,438.14-11.7% | 3,893.79+114.0% | 1,819.84-53.1% | 3,880.50+64.1% | 2,365.08+150.4% | 944.37-19.2% | 1,168.91 |
| Net Property, Plant & Equipment | 1,021.00-15.3% | 1,205.00-0.6% | 1,212.33+6.8% | 1,135.54+34.0% | 847.34-0.1% | 847.78+4.4% | 811.94+45.9% | 556.44+5.4% | 527.84 |
| Total Investments and Advances | 187.00+133.8% | 80.00-48.6% | 155.53+20.8% | 128.71+139.4% | 53.77-38.9% | 88.03+76.7% | 49.81-86.8% | 378.64-4.3% | 395.81 |
| Long-Term Note Receivable | 52.00-26.8% | 71.00+23.8% | 57.37-47.0% | 108.26+458.9% | 19.37+8.2% | 17.91+6.5% | 16.82+22.3% | 13.75-7.6% | 14.88 |
| Intangible Assets | 8,917.00+0.2% | 8,899.00-0.9% | 8,977.14+2.2% | 8,784.78+199.7% | 2,931.44+11.6% | 2,627.41+18.5% | 2,216.84+15.3% | 1,921.99+16.4% | 1,650.63 |
| Deferred Tax Assets | 55.00+27.9% | 43.00-21.6% | 54.82+6.0% | 51.72-8.2% | 56.35+9.4% | 51.53+32.7% | 38.82+770.4% | 4.46-3.0% | 4.60 |
| Other Assets | 343.00+13.6% | 302.00+4.4% | 289.38+10.4% | 262.23+106.0% | 127.32+7.3% | 118.65-12.9% | 136.18+29.8% | 104.94-76.2% | 441.27 |
| Total Assets | 14,434.00+9.3% | 13,211.00-6.9% | 14,184.70-1.3% | 14,365.03+145.3% | 5,855.42-23.3% | 7,631.82+35.4% | 5,635.49+43.6% | 3,924.60-6.6% | 4,203.94 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,582.00-2.5% | 1,623.00+1.0% | 1,607.52-9.7% | 1,780.29+144.7% | 727.48-68.0% | 2,274.88+69.0% | 1,346.21+813.6% | 147.36+60.2% | 91.99 |
| Accounts Payable | 382.00-3.0% | 394.00-13.4% | 455.10+7.8% | 422.22+88.7% | 223.76-10.2% | 249.19+0.1% | 248.92+8.9% | 228.48+10.9% | 206.02 |
| Income Tax Payable | 61.00+15.1% | 53.00-13.4% | 61.19-15.2% | 72.17-11.9% | 81.94-25.1% | 109.36+13.2% | 96.57+7.3% | 90.04-16.3% | 107.54 |
| Other Current Liabilities | 1,290.00+11.8% | 1,154.00-0.8% | 1,163.89+2.1% | 1,140.35+34.3% | 848.97-20.0% | 1,061.16+60.7% | 660.26+9.6% | 602.41+7.6% | 560.04 |
| Total Current Liabilities | 3,315.00+2.8% | 3,224.00-1.9% | 3,287.71-3.7% | 3,415.03+81.4% | 1,882.14-49.1% | 3,694.59+57.1% | 2,351.96+120.2% | 1,068.30+10.6% | 965.59 |
| Long Term Debt | 4,548.00+29.2% | 3,521.00-20.4% | 4,424.83-5.7% | 4,690.11+148.2% | 1,889.86-6.5% | 2,022.27+26.8% | 1,595.00+8.9% | 1,464.51-7.2% | 1,578.52 |
| Provision for Risks Charges | 424.00+2.7% | 413.00-15.9% | 490.80-0.7% | 494.39+496.4% | 82.89-16.8% | 99.65+5.2% | 94.72+8.3% | 87.50-20.2% | 109.71 |
| Deferred Tax Liabilities | 589.00-7.7% | 638.00-3.2% | 659.07+6.8% | 617.09+321.5% | 146.42+13.1% | 129.45-11.8% | 146.78+20.0% | 122.27-17.3% | 147.86 |
| Other Liabilities | 64.00-47.5% | 122.00+10.0% | 110.91-49.3% | 218.93+53.9% | 142.22+1.3% | 140.39+17.7% | 119.23-2.0% | 121.63-12.4% | 138.79 |
| Total Liabilities | 8,940.00+12.9% | 7,918.00-11.8% | 8,973.32-4.9% | 9,435.55+127.7% | 4,143.53-31.9% | 6,086.34+41.3% | 4,307.69+50.4% | 2,864.20-2.6% | 2,940.47 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 5,496.00+3.8% | 5,295.00+1.6% | 5,212.66+5.7% | 4,930.69+187.9% | 1,712.57+10.9% | 1,544.24+16.4% | 1,327.00+25.2% | 1,059.89-16.1% | 1,263.06 |
| Total Shareholders Equity | 5,496.00+3.8% | 5,295.00+1.6% | 5,212.66+5.7% | 4,930.69+187.9% | 1,712.57+10.9% | 1,544.24+16.4% | 1,327.00+25.2% | 1,059.89-16.1% | 1,263.06 |
| Accumulated Minority Interest | -2.00 | -2.00 | -1.27 | -1.20 | -0.68-155.3% | 1.23+55.7% | 0.79+54.9% | 0.51+24.4% | 0.41 |
| Total Equity | 5,494.00+3.8% | 5,293.00+1.6% | 5,211.38+5.7% | 4,929.48+188.0% | 1,711.89+10.8% | 1,545.47+16.4% | 1,327.80+25.2% | 1,060.40-16.1% | 1,263.47 |
| Total Liabilities & Stockholders Equity | 14,434.00+9.3% | 13,211.00-6.9% | 14,184.70-1.3% | 14,365.03+145.3% | 5,855.42-23.3% | 7,631.82+35.4% | 5,635.49+43.6% | 3,924.60-6.6% | 4,203.94 |
| Book Value Per Share per share | 10.92+3.7% | 10.53+1.9% | 10.33+5.6% | 9.78+111.2% | 4.63+10.8% | 4.18+16.1% | 3.60+24.6% | 2.89-16.2% | 3.45 |
| Tangible Book Value Per Share per share | -6.80 | -7.17 | -7.46 | -7.65 | -3.29 | -2.93 | -2.42 | -2.35 | -1.06 |
| Full-Time Employees people | 63,388-7.4% | 68,485+8.8% | 62,931+7.4% | 58,592+27.3% | 46,031+2.9% | 44,745+4.2% | 42,933+8.7% | 39,500+9.6% | 36,036 |
| Price to Book Ratio ratio | 2.17 | 2.42 | 2.85 | 6.51 | 8.67 | 8.51 | 8.46 | 7.49 | 7.41 |
| Return on Assets % | 2.10 | 2.53 | 3.32 | 2.83 | 5.23 | 3.59 | 7.57 | -3.23 | 23.94 |
| Return on Equity % | 5.39 | 6.59 | 9.34 | 8.60 | 22.23 | 16.61 | 30.30 | -11.31 | 102.93 |
| Return on Invested Capital % | 4.69 | 4.45 | 4.91 | 2.97 | 10.05 | 6.68 | 12.38 | -5.20 | 30.94 |
| Quick Ratio ratio | 1.07 | 0.72 | 0.97 | 1.07 | 0.87 | 1.00 | 0.95 | 0.76 | 1.09 |
| Current Ratio ratio | 1.16 | 0.81 | 1.05 | 1.14 | 0.97 | 1.05 | 1.01 | 0.88 | 1.21 |
Cash flow, annual
| Metric | TTM | 2025FY12/31/2025 | 2024FY12/31/2024 | 2023FY12/31/2023 | 2022FY12/31/2022 | 2021FY12/31/2021 | 2020FY12/31/2020 | 2019FY12/31/2019 | 2018FY12/31/2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 624.13 | 585.36-9.1% | 644.27-17.1% | 776.91+99.0% | 390.47-18.1% | 476.54+26.5% | 376.63-20.1% | 471.26 | -128.14 |
| Depreciation | 537.35 | 564.32-12.9% | 648.27+10.7% | 585.48+37.0% | 427.43+5.0% | 407.23+6.9% | 380.86-0.5% | 382.72+37.8% | 277.75 |
| Other Funds (Non Cash) | -263.19 | -234.55 | -200.08 | -257.31 | -57.89 | -129.69 | -103.10 | -210.62-159.0% | 356.69 |
| Funds from Operations | 898.28 | 915.13-16.2% | 1,092.46+1.7% | 1,074.00+43.6% | 747.69-0.8% | 754.08+15.2% | 654.39+1.7% | 643.36+27.1% | 506.29 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 29.94 | 64.15 | -210.09 | -152.90 | -3.70-114.3% | 25.86-18.7% | 31.80 | -14.03 | -5.60 |
| Cash from Operating Activities | 928.22 | 979.28+11.0% | 882.37-4.2% | 921.10+23.8% | 744.00-4.6% | 779.93+13.7% | 686.19+9.0% | 629.32+25.7% | 500.69 |
| Capital Expenditures | -220.81 | -269.63 | -275.12 | -262.28 | -234.04 | -219.91 | -195.56 | -218.02 | -226.81 |
| Net Assets From Acquisitions | -88.94 | -121.28 | -219.09 | -300.82 | -1,253.95 | -636.90 | -249.67 | -402.75 | -402.02 |
| Sale of Fixed Assets and Businesses | 415.45 | 411.96+8139.2% | 5.00-71.3% | 17.40+135.5% | 7.39-27.4% | 10.18-6.6% | 10.90-97.8% | 504.04+12924.3% | 3.87 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00-100.0% | 23.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00-100.0% | 23.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -218.64 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 1.23-99.5% | 234.63 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 105.71 | 21.05 | -490.21 | -522.08 | -1,479.37 | -612.01 | -652.97 | -116.73 | -624.97 |
| Cash Dividends Paid | -311.12 | -304.71 | -292.12 | -249.85 | -150.28 | -190.75 | 0.00 | -109.46 | -98.94 |
| Change in Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 | -19.71 | -12.93 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.93 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | -19.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | -19.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 439.02 | 533.24 | -464.19 | 0.00-100.0% | 1,895.71 | -222.66-147.9% | 464.98 | -48.73 | -24.93 |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | 12.77 | -9.02 | -11.00 | -3.73-111.6% | 32.03 | -26.27 | -30.39 | -14.03 | -10.80 |
| Other Financing Activities Uses | -8.97 | -9.02 | -11.00 | -3.73 | 0.00 | -26.27 | -30.39 | -14.93 | -10.80 |
| Cash from Financing Activities | -586.36 | 27.06 | -952.40 | -448.74-127.5% | 1,629.65 | -573.64-276.5% | 325.08 | -282.32 | -154.27 |
| Exchange Rate Effect | 57.42 | 97.23 | -35.01 | -8.70 | -109.63 | -19.12 | -3.21 | -9.57-225.9% | 7.60 |
| Net Change in Cash | 504.99 | 1,124.62 | -595.25 | -58.42-107.4% | 784.64 | -424.83-219.6% | 355.08+60.9% | 220.70 | -270.95 |
| Free Cash Flow | 768.94 | 770.80+16.2% | 663.28-7.0% | 713.51+28.4% | 555.53-8.1% | 604.17+16.3% | 519.61+15.3% | 450.59+48.0% | 304.42 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow ratio | 31.68 | 32.05 | 34.49 | 31.19 | 30.62 | 35.71 | 24.97 | 32.73 | 38.48 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026S16/30/2026 | 2025S212/31/2025 | 2025S16/30/2025 | 2024S212/31/2024 | 2024S16/30/2024 | 2023S212/31/2023 | 2023S16/30/2023 | 2022S212/31/2022 |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 2,471.00 | 2,321.00 | 1,691.00 | 1,160.97 | 1,969.47 | 1,992.51 | 1,804.05 | 2,611.50 |
| Short Term Receivables | 1,272.00 | 1,169.00 | 1,194.00 | 1,165.98 | 1,211.01 | 1,163.89 | 1,136.59 | 1,044.12 |
| Inventories | 314.00 | 308.00 | 281.00 | 286.80 | 257.88 | 263.88 | 265.71 | 240.58 |
| Other Current Assets | 42.00 | 61.00 | 481.00 | 0.00 | 12.64 | 17.85 | - | 0.00 |
| Total Current Assets | 4,099.00 | 3,859.00 | 3,647.00 | 2,613.76 | 3,450.99 | 3,438.14 | 3,206.34 | 3,896.19 |
| Net Property, Plant & Equipment | 998.00 | 1,021.00 | 1,018.00 | 1,206.06 | 1,212.27 | 1,212.33 | 1,196.34 | 1,141.55 |
| Total Investments and Advances | 126.00 | 187.00 | 193.00 | 80.15 | 103.66 | 155.53 | 138.58 | 116.68 |
| Intangible Assets | 8,857.00 | 8,917.00 | 8,957.00 | 8,902.06 | 9,010.50 | 8,977.14 | 9,027.86 | 8,804.03 |
| Deferred Tax Assets | 49.00 | 55.00 | 51.00 | 42.58 | 60.68 | 54.82 | 58.48 | 51.72 |
| Other Assets | 366.00 | 343.00 | 308.00 | 301.83 | 298.33 | 289.38 | 235.20 | 222.54 |
| Total Assets | 14,555.00 | 14,434.00 | 14,233.00 | 13,217.83 | 14,198.37 | 14,184.70 | 13,974.68 | 14,340.97 |
| Short Term Debt Incl. Current Port. of LT Debt | 2,108.00 | 1,582.00 | 1,475.00 | 1,623.11 | 1,683.78 | 1,607.52 | 1,104.80 | 1,792.32 |
| Accounts Payable | 1,472.00 | 1,392.00 | 1,371.00 | 1,400.18 | 1,447.39 | 1,458.37 | 1,516.72 | 1,397.77 |
| Income Tax Payable | 60.00 | 61.00 | 54.00 | 53.85 | 58.15 | 61.19 | 63.57 | 72.17 |
| Other Current Liabilities | 212.00 | 280.00 | 367.00 | 147.78 | 131.47 | 160.62 | 158.92 | 159.99 |
| Total Current Liabilities | 3,852.00 | 3,315.00 | 3,267.00 | 3,224.93 | 3,320.79 | 3,287.71 | 2,844.01 | 3,422.25 |
| Long Term Debt | 3,980.00 | 4,548.00 | 4,566.00 | 3,523.00 | 4,321.96 | 4,424.83 | 4,827.32 | 4,698.53 |
| Deferred Tax Liabilities | 600.00 | 589.00 | 598.00 | 639.98 | 675.03 | 659.07 | 639.49 | 614.68 |
| Other Liabilities | 111.00 | 64.00 | 100.00 | 122.74 | 130.20 | 110.91 | 183.07 | 208.10 |
| Total Liabilities | 9,041.00 | 8,940.00 | 8,966.00 | 7,922.68 | 8,935.92 | 8,973.32 | 8,950.30 | 9,411.49 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 5,516.00 | 5,496.00 | 5,269.00 | 5,296.40 | 5,263.71 | 5,212.66 | 5,025.65 | 4,930.69 |
| Total Shareholders Equity | 5,516.00 | 5,496.00 | 5,269.00 | 5,296.40 | 5,263.71 | 5,212.66 | 5,025.65 | 4,930.69 |
| Accumulated Minority Interest | -2.00 | -2.00 | -2.00 | -1.25 | -1.26 | -1.27 | -1.27 | -1.20 |
| Total Equity | 5,514.00 | 5,494.00 | 5,267.00 | 5,295.15 | 5,262.45 | 5,211.38 | 5,024.38 | 4,929.48 |
| Total Liabilities & Stockholders Equity | 14,555.00 | 14,434.00 | 14,233.00 | 13,217.83 | 14,198.37 | 14,184.70 | 13,974.68 | 14,340.97 |
| Book Value Per Share per share | 10.96 | 10.92 | 10.47 | 10.54 | 10.48 | 10.33 | 10.03 | 9.78 |
| Tangible Book Value Per Share per share | -6.64 | -6.80 | -7.33 | -7.17 | -7.46 | -7.46 | -7.99 | -7.69 |
| Price to Book Ratio ratio | 2.17 | 2.81 | 2.28 | 2.42 | 2.87 | 2.85 | 3.89 | 6.51 |
| Return on Assets % | 2.23 | 2.10 | 2.17 | 2.86 | 3.50 | 3.32 | 3.24 | 2.85 |
| Return on Equity % | 5.96 | 5.39 | 5.86 | 7.44 | 9.59 | 9.34 | 10.48 | 8.66 |
| Return on Invested Capital % | 2.06 | 2.80 | 1.93 | 1.62 | 2.59 | 2.55 | 2.32 | 1.31 |
| Quick Ratio ratio | 0.98 | 1.07 | 1.03 | 0.72 | 0.96 | 0.97 | 1.03 | 1.07 |
| Current Ratio ratio | 1.06 | 1.16 | 1.12 | 0.81 | 1.04 | 1.05 | 1.13 | 1.14 |
Cash flow, quarterly
| Metric | 2026S16/30/2026 | 2025S212/31/2025 | 2025S16/30/2025 | 2024S212/31/2024 | 2024S16/30/2024 | 2023S212/31/2023 | 2023S16/30/2023 | 2022S212/31/2022 |
|---|---|---|---|---|---|---|---|---|
| Net Income | 348.93 | 275.20 | 306.61 | 302.66 | 406.00 | 408.37 | 374.89 | 211.35 |
| Depreciation | 268.95 | 268.40 | 292.49 | 312.17 | 303.55 | 301.70 | 288.56 | 208.74 |
| Other Funds (Non Cash) | -135.97 | -127.22 | -105.90 | -36.74 | -154.30 | -69.51 | -189.91 | -53.00 |
| Funds from Operations | 481.91 | 416.37 | 493.20 | 547.11 | 555.24 | 609.24 | 473.54 | 355.35 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -53.99 | 83.93 | -20.17 | -46.03 | -166.95 | -90.02 | -64.13 | 15.14 |
| Cash from Operating Activities | 427.92 | 500.31 | 473.03 | 501.08 | 388.29 | 519.22 | 409.41 | 370.49 |
| Capital Expenditures | -89.98 | -130.82 | -137.17 | -144.72 | -132.80 | -138.64 | -125.78 | -115.46 |
| Net Assets From Acquisitions | -38.99 | -49.94 | -70.60 | -125.89 | -96.12 | -87.47 | -215.81 | -1,030.59 |
| Sale of Fixed Assets and Businesses | 7.00 | 408.45 | 1.01 | 3.90 | 1.26 | 15.08 | 2.47 | 2.38 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.81 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.81 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | -1.29 | 0.00 | 0.00 | 0.00 | 2.72 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Cash from Investing Activities | -121.98 | 227.68 | -206.76 | -268.01 | -227.66 | -187.23 | -339.12 | -1,139.77 |
| Cash Dividends Paid | -207.96 | -103.16 | -199.70 | -107.14 | -188.45 | -90.35 | -161.55 | -40.12 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.94 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.94 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.94 |
| Issuance or Reduction of Debt, Net | -90.98 | -6.57 | 536.57 | -471.25 | -5.06 | 0.00 | 0.00 | -276.13 |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | 51.99 | -39.22 | 30.26 | -4.03 | -7.59 | -0.06 | -3.70 | 29.37 |
| Other Financing Activities Uses | 0.00 | -8.97 | 0.00 | -4.03 | -7.59 | -0.06 | -3.70 | 0.00 |
| Cash from Financing Activities | -340.94 | -245.42 | 272.32 | -678.52 | -292.17 | -186.04 | -266.37 | -352.26 |
| Exchange Rate Effect | -13.00 | 70.41 | 26.22 | -1.60 | -15.18 | 18.36 | -27.13 | -134.09 |
| Net Change in Cash | -47.99 | 552.98 | 564.81 | -447.06 | -146.71 | 164.30 | -223.20 | -1,255.63 |
| Free Cash Flow | 366.93 | 402.01 | 364.10 | 386.59 | 282.05 | 409.82 | 309.53 | 278.79 |
| Price to Free Cash Flow ratio | 31.68 | 32.28 | 27.37 | 34.27 | 36.32 | 30.93 | 50.99 | 35.34 |
Revenue breakdown
USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| Hygiene And Wellbeing | 1,136.00 | 1,205.00 | +6.1% | 17.4% |
| Pest control | 5,481.00 | 5,703.00 | +4.1% | 82.6% |
| Total | 6,617.00 | 6,908.00 | +4.4% | 100.0% |
| Name | 2024 | 2025 | vs 2024 | 2025 share |
|---|---|---|---|---|
| International | 2,453.00 | 2,614.00 | +6.6% | 37.8% |
| North America | 4,164.00 | 4,294.00 | +3.1% | 62.2% |
| Total | 6,617.00 | 6,908.00 | +4.4% | 100.0% |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 0.73% | 3.7M | 503.5M | 1.84M |
| 2026-10-15 | 0.62% | 3.1M | 502.9M | 1.74M |
| 2026-09-30 | 0.65% | 3.2M | 502.8M | 1.57M |
| 2026-09-15 | 0.65% | 3.3M | 502.8M | 1.29M |
| 2026-08-31 | 0.52% | 2.6M | 502.8M | 1.20M |
| 2026-08-14 | 0.52% | 2.6M | 502.8M | 1.13M |
| 2026-07-31 | 0.57% | 2.9M | 502.8M | 1.00M |
| 2026-07-15 | 0.48% | 2.4M | 502.8M | 898.66K |
| 2026-06-30 | 0.44% | 2.2M | 502.8M | 941.55K |
| 2026-06-15 | 0.57% | 2.9M | 502.8M | 1.02M |
| 2026-05-29 | 0.51% | 2.6M | 502.8M | 1.24M |
| 2026-05-15 | 0.64% | 3.2M | 502.8M | 1.30M |
| 2026-04-30 | 0.81% | 4.1M | 502.8M | 1.51M |
| 2026-04-15 | 0.67% | 3.3M | 502.8M | 1.61M |
| 2026-03-31 | 0.55% | 2.8M | 502.8M | 1.61M |
| 2026-03-13 | 0.93% | 4.7M | 502.8M | 1.45M |
| 2026-02-27 | 0.83% | 4.2M | 502.8M | 1.17M |
| 2026-02-13 | 0.83% | 4.2M | 502.8M | 1.13M |
| 2026-01-30 | 0.76% | 3.8M | 502.8M | 960.14K |
| 2026-01-15 | 0.73% | 3.7M | 502.8M | 822.51K |
Option chain
Expiry 2026-11-20 · underlying 23.75, quoted 13 Nov 07:36 ET · ATM 22.50
Option quotes 12 Nov 12:36 ET. A date on a row is older than the last session (12 Nov). 15 rows.
Implied move 8.32% into expiry (call 1.450 + put 0.525 = 1.975 on 23.75)
Put/call open interest 0.06 (329 puts / 5,791 calls) · Put/call volume 0.00 (0 puts / 8 calls)
IV change is points against the prior close.
| Type | Strike | Money | Bid | Ask | Last | Chg | IV | Open int | Volume | Last size | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| call 11 Nov | 17.50 | ITM | 4.80 | 7.40 | 5.80 | 0.00 | 286.4% +94.6 | 2 | 0 | 0 | 0.890 | -0.080 | 0.007 |
| put 27 Oct | OTM | 0.00 | 3.40 | 0.07 | 0.00 | 191.8% 0.0 | 7 | 0 | 0 | -0.110 | -0.080 | 0.007 | |
| call 9 Nov | 20.00 | ITM | 3.60 | 3.90 | 3.90 | 0.00 | 93.2% -35.3 | 226 | 0 | 0 | 0.843 | -0.069 | 0.008 |
| put 27 Oct | OTM | 0.00 | 0.40 | 0.63 | 0.00 | 125.8% 0.0 | 32 | 0 | 0 | -0.158 | -0.066 | 0.008 | |
| call | 22.50 | ATM | 1.30 | 1.60 | 1.40 | +0.30 | 42.6% -57.8 | 4,889 | 8 | 6 | 0.670 | -0.081 | 0.013 |
| put 4 Nov | ATM | 0.00 | 1.05 | 0.19 | 0.00 | 118.4% +18.0 | 264 | 0 | 0 | -0.330 | -0.080 | 0.013 | |
| call 30 Oct | 25.00 | OTM | 0.00 | 1.05 | 0.20 | 0.00 | 104.8% +0.7 | 68 | 0 | 0 | 0.395 | -0.088 | 0.014 |
| put 22 Oct | ITM | 0.85 | 2.40 | 2.10 | 0.00 | 119.7% +5.5 | 26 | 0 | 0 | -0.588 | -0.098 | 0.014 | |
| call 22 Oct | 30.00 | OTM | 0.00 | 1.00 | 0.04 | 0.00 | 201.2% 0.0 | 34 | 0 | 0 | 0.259 | -0.145 | 0.011 |
| put 20 Aug | ITM | 5.10 | 7.50 | 6.90 | 0.00 | 235.9% +35.0 | 0 | 0 | 0 | -0.740 | -0.143 | 0.011 | |
| call 1 Jun | 35.00 | OTM | 0.00 | 3.40 | 1.17 | 0.00 | 267.6% 0.0 | 456 | 0 | 0 | 0.214 | -0.173 | 0.010 |
| put 11 May | ITM | 9.90 | 12.50 | 4.00 | 0.00 | 306.3% +38.7 | 0 | 0 | 0 | -0.786 | -0.171 | 0.010 | |
| call 29 Jul | 40.00 | OTM | 0.00 | 2.55 | 0.15 | 0.00 | 226.3% 0.0 | 116 | 0 | 0 | 0.080 | -0.074 | 0.005 |
| put 1 Jan | ITM | 14.40 | 17.60 | 0.00 | 0.00 | 431.0% +204.9 | 0 | 0 | 0 | -0.920 | -0.072 | 0.005 | |
| call 1 Jan | 45.00 | OTM | 0.00 | 3.40 | 0.00 | 0.00 | 262.7% 0.0 | 0 | 0 | 0 | 0.071 | -0.079 | 0.005 |
| put 18 May | ITM | 19.60 | 22.60 | 13.02 | 0.00 | 406.4% +143.5 | 0 | 0 | 0 | -0.928 | -0.076 | 0.005 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-13 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-13 | SEC |
| 2026-11-10 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-10 | SEC |
| 2026-11-03 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-03 | SEC |
| 2026-11-02 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-02 | SEC |
| 2026-10-27 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-27 | SEC |
| 2026-10-23 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-23 | SEC |
| 2026-10-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-22 | SEC |
| 2026-10-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-22 | SEC |
| 2026-10-06 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-06 | SEC |
| 2026-09-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-30 | SEC |
| 2026-09-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-22 | SEC |
| 2026-08-27 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-27 | SEC |
| 2026-08-13 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-13 | SEC |
| 2026-08-04 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-04 | SEC |
| 2026-08-03 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-03 | SEC |
| 2026-07-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-30 | SEC |
| 2026-07-16 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-16 | SEC |
| 2026-05-27 | SD | Specialized Disclosure Report | SEC | |
| 2026-05-21 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-21 | SEC |
| 2026-05-08 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-08 | SEC |
| 2026-05-07 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-07 | SEC |
| 2026-04-30 | SCHEDULE 13G/A | SEC | ||
| 2026-04-23 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-04-23 | SEC |
| 2026-04-23 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-04-23 | SEC |
| 2026-04-21 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-04-21 | SEC |
| 2026-04-16 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-04-16 | SEC |
| 2026-04-15 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-04-15 | SEC |
| 2026-03-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-03-30 | SEC |
| 2026-03-26 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-03-26 | SEC |
| 2026-03-25 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-03-25 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Jupiter Topco LLC | 3.37% |
| BlackRock, Inc. | 2.47% |
| BANK OF AMERICA CORP /DE/ | 1.33% |
| Gates Capital Management, Inc. | 1.03% |
| River Road Asset Management, LLC | 0.54% |
| ENVESTNET ASSET MANAGEMENT INC | 0.51% |
| SCHRODER INVESTMENT MANAGEMENT GROUP | 0.46% |
| SNYDER CAPITAL MANAGEMENT L P | 0.36% |
| Aristotle Capital Management, LLC | 0.34% |
| SUMMITRY LLC | 0.28% |
Funds
| Fund | % owned |
|---|---|
| EUPAC Fund | 11.19% |
| Brown Advisory Global Leaders Fund | 1.82% |
| BlackRock Large Cap Focus Value Fund, Inc. | 1.66% |
| Janus Henderson Enterprise Fund | 1.27% |
| First Trust WCM International Equity ETF | 1.01% |
| Federated Hermes International Leaders Fund | 0.99% |
| iShares Large Cap Core Active ETF | 0.76% |
| Janus Henderson Triton Fund | 0.69% |
| EUPAC Fund | 0.60% |
| Goldman Sachs International Equity ESG Fund | 0.57% |
OakChart. RTO. Cached 15 minutes. Terms
Some panels did not load: insider.