OakChart

Polaris Inc

PIIConsumer Cyclical·Recreational Vehicles·USA·Mid·NYSE·Nov 12 • 3:59 PM ET

64.69-1.65 (-2.49%)
2026-11-13 13:20 CET
Market cap
$3.68B
Revenue, TTM
7,646.00 USD m
Net income, TTM
-206.20 USD m
Free cash flow, TTM
327.00 USD m
EPS diluted, TTM
-3.68
-
Compare

Price

PII against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 27Sales 1,869Price1,8411,85250.0060.0070.001.3M2.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26PIIclose 64.6920-day 60.0350-day 56.85200-day 62.3764.6952w high 77.9852-week range, not 6 months

17.0% under the 52-week high of 77.98 on 28 Jul 2026. 52-week low 47.14 on 15 Apr 2026. Last 15 sessions, 27.3% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 27
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2; RSI (14): Not Overbought (<60)
Minervini 1 of 4 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 3 of 5 — fails: Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 2 of 4 — fails: EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 2 of 4 — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 3 of 4 — fails: Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; Performance: Year Up
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

PII
52-week range, 57% of the way up
47.1477.98

Polaris Inc. engages in designing, engineering, manufacturing, and marketing power sports vehicles. It operates through the following segments: Off Road, On Road, and Marine. The Off Road segment includes off-road vehicles (ORV) and snowmobiles. The On Road segment is involved in the design and manufacture of motorcycles, moto-roadsters, light duty hauling, and passenger vehicles. The Marine segment focuses on the design and manufacture of boats. The company was founded by Edgar E. Hetteen, Allan Hetten, and David E. Johnson in 1954 and is headquartered in Medina, MN.

IndexRUT
Employees14500
IPOSep 16, 1987
Beta1.36
ATR, 14d2.51
Rel volume0.00
Short float10.15%
Insider own6.52%
Inst own91.12%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$3.68B
Enterprise Value5.14B
Income-206.20M
Sales7.65B
Book / share14.84
Cash / share5.30
Dividend Est.2.71 (4.19%)
Dividend TTM2.71 (4.19%)
Dividend Ex-DateDec 01, 2026
Dividend Gr. 3/5Y1.54% 1.56%
Payout-
Employees14500
IPOSep 16, 1987

Ratios

Price / earnings-
Forward price / earnings20.53
Price / earnings / growth-
Price / sales0.48
Price / book4.36
Price / cash12.21
Price / free cash flow11.26
Value / cash profit11.85
Value / sales0.67
Quick Ratio0.39
Current Ratio1.06
Debt / equity2.08
Long-term debt / equity2.01
Options and shortYes / Yes

Earnings

Earnings / share-3.68
Earnings next year3.15
Earnings next quarter0.40
Earnings this year35166.95%
Earnings next year-10.15%
Earnings growth, 5 years-
Past earnings growth- -
Past sales growth-5.92% 0.35%
Earnings vs last year-37.29%
Sales vs last year9.46%
Earnings vs last quarter336.37%
Sales vs last quarter10.91%
EarningsOct 27 BMO
Surprise82.00% 7.19%

Ownership

Insiders own6.52%
Insider trades0.00%
Institutions own91.12%
Institution trades-5.60%
Return on assets-3.98%
Return on equity-20.68%
Return on capital-8.11%
Gross Margin19.09%
Operating margin2.23%
Profit Margin-2.70%
20-day average7.77%
50-day average13.80%
200-day average3.72%

Technical

Shares out56.90M
Shares floating53.22M
Short / float10.15%
Short ratio6.47
Short interest5.40M
52-week high77.98 -17.0%
52-week low47.14 +37.2%
Volatility3.48% 4.11%
Average range2.51
Strength index60.71
Market sensitivity1.36
Relative volume0.00
Avg Volume834.47K
Volume0

Performance

Perf Week0.61%
Perf Month27.95%
Perf Quarter-6.91%
Perf Half Y-2.25%
Perf YTD2.28%
Perf Year-1.96%
Perf 3Y-26.33%
Perf 5Y-47.94%
Perf 10Y-27.97%
Recommendation2.80
Target Price64.50
Prev Close64.69
Price64.69
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Apr 24, 2026UpgradeRaymond JamesMkt Perform → Outperform$66+2.0%
Mar 11, 2026InitiatedWells FargoEqual Weight$52-19.6%
Jan 08, 2026InitiatedSeaport Research PartnersBuy$83+28.3%
Nov 14, 2025InitiatedLoop CapitalHold
Oct 01, 2025UpgradeCitigroupSell → Neutral$60-7.2%
Apr 04, 2025DowngradeRobert W. BairdOutperform → Neutral$40-38.2%
Mar 20, 2025DowngradeCitigroupNeutral → Sell$49 → $33-49.0%
Jan 21, 2025DowngradeMorgan StanleyOverweight → Equal-Weight$81 → $60-7.2%
Jan 08, 2025DowngradeKeyBanc Capital MarketsOverweight → Sector Weight
Dec 30, 2024ReiteratedRobert W. BairdOutperform$84 → $72+11.3%

Peers

Mkt cap
TickerCompanyMkt cap
DOOBRP Inc4.52B
BCBrunswick Corp4.91B
MAMOMassimo Group40.81M
MCFTMasterCraft Boat Holdings Inc521.65M
WGOWinnebago Industries Inc883.90M
HOGHarley-Davidson Inc3.28B
MBUUMalibu Boats Inc399.95M
LCIILCI Industries2.36B
PATKPatrick Industries Inc2.52B
HMCHonda Motor ADR44.38B

Insider trading

10 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Duke Benjamin DPresident-MarineFeb 11 '26Sale66.8210,090674,19030,242Feb 12 08:14 PM
Mack Robert PaulCFO, EVP - Finance + Corp DevFeb 12 '26Sale66.837,786520,33580,446Feb 12 08:14 PM
Speetzen Michael TCEOFeb 11 '26Sale66.8335,0862,344,696136,362Feb 12 08:12 PM
ROBERT P MACKOfficerFeb 12 '26Proposed Sale66.837,786520,336Feb 12 04:04 PM
MICHAEL T SPEETZENOfficerFeb 11 '26Proposed Sale66.8335,0862,344,657Feb 11 05:40 PM
BENJAMIN DUKEOfficerFeb 11 '26Proposed Sale66.8110,090674,149Feb 11 04:23 PM
Williams James PSVP-CHROFeb 03 '26Sale67.175,243352,17248,645Feb 04 07:52 PM
JAMES P WILLIAMSOfficerFeb 03 '26Proposed Sale67.175,243352,172Feb 03 04:19 PM
Williams James PSVP-CHRODec 05 '25Sale67.534,554307,50943,878Dec 08 05:07 PM
JAMES P WILLIAMSOfficerDec 05 '25Proposed Sale67.524,554307,509Dec 05 04:03 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
AVUVAvantis U.S. Small Cap Value ETFAUM: 33.08B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
FESMFidelity Enhanced Small Cap Core ETFAUM: 6.90B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
SDYState Street SPDR S&P Dividend ETFAUM: 22.74B
VXFVanguard Extended Market Index ETFAUM: 30.79B

News

latest 14 of 200
  • POLARIS MARKS THE CLOSE OF 20TH ANNIVERSARY YEAR OF TRAILS GRANTS WITH MORE THAN $250,000 IN 2026 GIVING (PR Newswire)
  • POLARIS AND RZR FACTORY RACING UNVEIL ALL-NEW RZR PRO R FACTORY BOOST RACE MACHINE (PR Newswire)
  • Polaris Declares Regular Cash Dividend (PR Newswire)
  • Night of the Living Tariff Refund: Why Polaris Stock Refuses to Die (Barrons.com)
  • Polaris Crushes Q3 And Raises Guidance A Third Time, But A Q4 Pull-Forward And Commodity Costs Cloud 2027 (Earnings Whispers) +5.28%
  • Polaris Inc: Q3 Earnings Snapshot (Associated Press)
  • Polaris Inc. Third Quarter 2026 Financial Results Available on Company's Website (PR Newswire)
  • POLARIS SIGNS OFF-ROAD CHAMPION KYLE CHANEY TO MULTI-YEAR RACING AGREEMENT WITH RZR FACTORY RACING (PR Newswire)
  • Polaris Expands Call of Duty Collaboration as Polaris DAGOR Joins Modern Warfare 4 (PR Newswire)
  • New Investments in OHV Recreation Access and Safety on Bureau of Land Management Lands (PR Newswire)
  • GODFREY PONTOON BOATS REIMAGINES SPORT LUXURY WITH THE ALL-NEW 2027 AQUAPATIO (PR Newswire)
  • Polaris Schedules Third Quarter 2026 Earnings Conference Call and Webcast (PR Newswire)
  • BENNINGTON PONTOONS CELEBRATES 30 YEARS WITH ITS MOST CAPABLE AND PERSONALIZED PONTOON LINEUP YET (PR Newswire)
  • WAYNE MATLOCK WINS SCORE BAJA 400 IN POLARIS RZR PRO R FACTORY, CLAIMS $50,000 POLARIS SCORE CHALLENGE (PR Newswire)

Quarterly earnings

2026Q3 EPS 1.080 beat 0.593, from 0.410 a year earlier. Sales 2,042 beat 1,905, from 1,838 a year earlier
EPS
1.9700-0.9132024Q4 EPS 0.920 against 0.89324Q42025Q1 EPS -0.900 against -0.91325Q12025Q2 EPS 0.400 against 0.00125Q22025Q3 EPS 0.410 against 0.16225Q32025Q4 EPS 0.080 against 0.04425Q42026Q1 EPS 0.130 against -0.39326Q12026Q2 EPS 1.970 against 0.72226Q22026Q3 EPS 1.080 against 0.59326Q3
Sales, USD millions
2,04202024Q4 sales 1,755 against 1,68424Q42025Q1 sales 1,536 against 1,53925Q12025Q2 sales 1,848 against 1,71025Q22025Q3 sales 1,838 against 1,76025Q32025Q4 sales 1,922 against 1,81525Q42026Q1 sales 1,659 against 1,62826Q12026Q2 sales 2,023 against 1,93726Q22026Q3 sales 2,042 against 1,90526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-27 08:301.0800.5930.6602,0421,905EPS +82.0% · sales +7.2%vs 2025Q3, year-ago quarter · EPS +163.4% · sales +11.1%17 EPS · 16 salesOpen +8.05% vs SPY +0.26%. Close +5.28% vs SPY +0.56%
2026Q2ended 2026-06-302026-07-28 08:301.9700.7221.8252,0231,937EPS +172.7% · sales +4.5%vs 2025Q2, year-ago quarter · EPS +392.5% · sales +9.5%17 EPS · 16 salesOpen +2.52% vs SPY +0.01%. Close -4.16% vs SPY +0.24%
2026Q1ended 2026-03-312026-04-28 08:300.130-0.393-0.8261,6591,628EPS -133.1% · sales +1.9%vs 2025Q1, year-ago quarter · EPS -114.4% · sales +8.0%17 EPS · 16 salesOpen -3.55% vs SPY -0.47%. Close +8.88% vs SPY -0.49%
2025Q4ended 2025-12-312026-01-27 08:300.0800.044-5.3361,9221,815EPS +81.4% · sales +5.9%vs 2024Q4, year-ago quarter · EPS -91.3% · sales +9.5%15Open -6.96% vs SPY +0.21%. Close -4.24% vs SPY +0.40%
2025Q3ended 2025-09-302025-10-28 08:300.4100.162-0.2781,8381,760EPS +152.5% · sales +4.4%vs 2024Q3, year-ago quarter · EPS -43.8% · sales +6.7%13Open +3.57% vs SPY +0.26%. Close -5.31% vs SPY +0.27%
2025Q2ended 2025-06-302025-07-29 08:300.4000.001-1.3911,8481,710EPS +30669.2% · sales +8.1%vs 2024Q2, year-ago quarter · EPS -71.0% · sales -5.8%14Open +13.48% vs SPY +0.22%. Close +16.84% vs SPY -0.26%
2025Q1ended 2025-03-312025-04-29 08:30-0.900-0.913-1.1741,5361,539EPS -1.4% · sales -0.2%vs 2024Q1, year-ago quarter · EPS -491.3% · sales -11.5%15 EPS · 14 salesOpen +7.38% vs SPY -0.35%. Close +0.27% vs SPY +0.63%
2024Q4ended 2024-12-312025-01-28 08:300.9200.8930.1871,7551,684EPS +3.0% · sales +4.2%vs 2023Q4, year-ago quarter · EPS -53.5% · sales -23.3%16 EPS · 15 salesOpen -3.93% vs SPY +0.21%. Close -9.16% vs SPY +0.86%
2024Q3ended 2024-09-302024-10-22 08:300.7300.8830.4901,7221,768EPS -17.3% · sales -2.6%vs 2023Q3, year-ago quarter · EPS -73.1% · sales -23.4%16 EPS · 15 salesOpen -0.24% vs SPY -0.44%. Close -9.94% vs SPY -0.05%
2024Q2ended 2024-06-302024-07-23 08:301.3802.2501.2071,9612,180EPS -38.7% · sales -10.0%vs 2023Q2, year-ago quarter · EPS -43.0% · sales -11.5%16 EPS · 15 salesOpen -9.62% vs SPY -0.02%. Close -4.82% vs SPY -0.16%
2024Q1ended 2024-03-312024-04-23 08:300.2300.0480.0661,7361,746EPS +383.2% · sales -0.6%vs 2023Q1, year-ago quarter · EPS -88.8% · sales -20.3%17 EPS · 16 salesOpen -0.61% vs SPY +0.41%. Close -1.93% vs SPY +1.19%
2023Q4ended 2023-12-312024-01-30 08:301.9802.5591.8082,2892,244EPS -22.6% · sales +2.0%vs 2022Q4, year-ago quarter · EPS -42.8% · sales -4.8%14Open -7.24% vs SPY -0.14%. Close -3.79% vs SPY -0.08%
2023Q3ended 2023-09-302023-10-24 08:302.7102.7122.6252,2492,259EPS -0.1% · sales -0.4%vs 2022Q3, year-ago quarter · EPS -16.6% · sales -3.9%15 EPS · 12 sales-
2023Q2ended 2023-06-302023-07-25 08:302.4202.2102.3242,2172,144EPS +9.5% · sales +3.4%vs 2022Q2, year-ago quarter · EPS 0.0% · sales +7.5%14 EPS · 12 sales-
2023Q1ended 2023-03-312023-04-25 08:302.0501.7151.9522,1801,958EPS +19.5% · sales +11.3%vs 2022Q1, year-ago quarter · EPS +58.9% · sales +11.4%14 EPS · 12 sales-
2022Q4ended 2022-12-312023-01-31 08:303.4603.2623.3392,4042,397EPS +6.1% · sales +0.3%vs 2021Q4, year-ago quarter · EPS +60.2% · sales +10.8%14 EPS · 13 sales-

Annual earnings

2025FY EPS -0.010 beat -0.041, from 3.250 a year earlier. Sales 7,152 beat 7,048, from 7,175 a year earlier
EPS
10.4000-0.0412018FY EPS 6.560 against 6.54720182019FY EPS 6.320 against 6.27720192020FY EPS 7.740 against 7.30820202021FY EPS 9.130 against 9.00320212022FY EPS 10.400 against 10.21820222023FY EPS 9.160 against 9.68820232024FY EPS 3.250 against 3.22120242025FY EPS -0.010 against -0.0412025
Sales, USD millions
8,93402018FY sales 6,079 against 6,10020182019FY sales 6,783 against 6,80820192020FY sales 7,025 against 6,97420202021FY sales 8,198 against 8,15520212022FY sales 8,589 against 8,61720222023FY sales 8,934 against 8,89220232024FY sales 7,175 against 7,09820242025FY sales 7,152 against 7,0482025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-4.008--8,14516.14
2027FYestimate-3.151--7,81820.53
2026FYestimate-3.507--7,56918.45
2025FY-0.010-0.041-8.1807,1527,048-
2024FY3.2503.2211.9517,1757,09817.73
2023FY9.1609.6888.7148,9348,89210.35
2022FY10.40010.2189.8128,5898,6179.71
2021FY9.1309.0037.8778,1988,15512.04
2020FY7.7407.3081.9947,0256,97412.31
2019FY6.3206.2775.2016,7836,80816.09
2018FY6.5606.5475.2436,0796,10011.69
2017FY4.8504.8362.6885,4285,35125.57
2016FY3.4803.4543.2684,5174,38323.68
2015FY6.7506.7316.7484,7194,6939.58
2014FY6.6506.6226.6504,4804,4559.73
2013FY5.4005.3895.3503,7773,75711.98
2012FY4.4004.3934.4003,2103,20114.70
2011FY3.2003.1993.2002,6572,63020.22
2010FY2.1402.1252.1401,9911,95930.23

Quarterly results

2026Q3 revenue 2,043, from 1,842 a year earlier. Operating margin 4.2%, from 2.5% a year earlier
Revenue, USD millions
2,04302024Q4 revenue 1,75524Q42025Q1 revenue 1,53625Q12025Q2 revenue 1,85325Q22025Q3 revenue 1,84225Q32025Q4 revenue 1,92225Q42026Q1 revenue 1,65926Q12026Q2 revenue 2,02326Q22026Q3 revenue 2,04326Q3
Operating margin
6.90-3.22024Q4 operating margin 2.0%24Q42025Q1 operating margin -3.2%25Q12025Q2 operating margin 1.2%25Q22025Q3 operating margin 2.5%25Q32025Q4 operating margin -2.1%25Q42026Q1 operating margin -0.8%26Q12026Q2 operating margin 6.9%26Q22026Q3 operating margin 4.2%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.51 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYSUSD millions2026-11-107,5690.0%
2026Q4SUSD millions2026-11-101,8690.0%
2026FYEper share2026-11-033.51+0.7%
2026Q4Eper share2026-11-030.40-1.8%
2026FYRper share2026-10-292.04+0.4%
2026Q4Rper share2026-10-290.40-1.1%
2026Q3Eper share2026-10-260.59-0.3%
2026Q3SUSD millions2026-10-161,905+0.1%
2026Q3Rper share2026-10-110.600.0%
2026Q2SUSD millions2026-07-211,955+0.1%
2026Q2Eper share2026-07-200.76-0.7%
2026Q2Rper share2026-07-200.71-1.4%
2026Q1Eper share2026-04-28-0.31-19.9%
2026Q1Rper share2026-04-28-0.41-3.3%
2026Q1SUSD millions2026-04-281,629+0.1%
2025FYEper share2026-01-21-0.040.0%
2025FYSUSD millions2026-01-217,0480.0%
2025Q4SUSD millions2026-01-211,8150.0%
2025Q4Eper share2026-01-160.04+1.6%
2025Q4Rper share2026-01-160.03+3.3%
2025FYRper share2026-01-14-2.730.0%
2025Q3Eper share2025-10-270.18+9.5%
2025Q3Rper share2025-10-230.11+138.2%
2025Q3SUSD millions2025-10-231,760+0.3%
2025Q2Eper share2025-07-260.000.0%
2025Q2SUSD millions2025-07-261,7100.0%
2025Q2Rper share2025-07-21-0.08+3.0%
2025Q1Rper share2025-04-23-0.96-0.1%
2025Q1Eper share2025-04-22-0.91-0.2%
2025Q1SUSD millions2025-04-211,5390.0%
2024Q4SUSD millions2025-01-231,6840.0%
2024FYSUSD millions2025-01-227,098+0.0%
2024FYEper share2025-01-213.22+0.0%
2024Q4Eper share2025-01-210.89+0.1%
2024FYRper share2025-01-072.610.0%
2024Q4Rper share2025-01-070.820.0%
2024Q3Eper share2024-10-160.88-1.9%
2024Q3Rper share2024-10-160.84-2.8%
2024Q3SUSD millions2024-10-161,768-0.2%
2024Q2Eper share2024-07-212.250.0%
2024Q2Rper share2024-07-172.230.0%
2024Q2SUSD millions2024-07-172,1800.0%
2024Q1Eper share2024-04-180.05-1.2%
2024Q1Rper share2024-04-180.01-6.0%
2024Q1SUSD millions2024-04-161,7460.0%
2023FYEper share2024-01-299.69-0.2%
2023FYSUSD millions2024-01-298,8920.0%
2023FYRper share2024-01-259.46+0.2%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.6885.2435.2011.9947.8779.8128.7141.951-8.181-3.68-
Sales USD millions5,4286,0796,7837,0287,4398,5898,9347,1757,1527,646-
Shares million shares636161626057575657-57
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.490.187-1.174-1.391-0.278-5.336-0.8261.8250.656
Sales USD millions1,7221,7551,5361,8531,8421,9221,6592,0232,043
Shares million shares565656565657575757

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue7,646.007,152.00-0.3%7,175.40-19.7%8,934.40+4.0%8,589.00+15.5%7,439.20+5.9%7,027.90+3.6%6,782.52+11.6%6,078.54
Cost of Goods Sold Incl. D&A6,186.605,851.50+1.4%5,771.50-17.9%7,028.40+5.2%6,680.80+16.3%5,742.60+6.3%5,401.10+3.7%5,210.17+12.0%4,653.36
Gross Profit1,459.401,300.50-7.4%1,403.90-26.3%1,906.00-0.1%1,908.20+12.5%1,696.60+4.3%1,626.80+3.5%1,572.35+10.3%1,425.18
Selling, General and Administrative Excl. Other1,289.101,322.10+11.7%1,183.50-7.3%1,276.80+10.6%1,154.20+11.1%1,038.90-6.7%1,113.30-4.9%1,170.46+27.1%920.87
Research and Development370.00371.90+10.4%336.90-10.0%374.30+2.1%366.70+11.6%328.70+11.2%295.60+0.9%292.94+12.8%259.68
Other Operating Expense0.000.000.000.000.000.000.000.00-100.0%105.02
Operating Income170.30-21.60-109.8%220.40-65.0%629.20-16.6%754.00+14.6%657.70+28.1%513.50+27.8%401.89+0.6%399.30
Interest Expense123.50133.00-6.5%142.30+6.4%133.80+84.0%72.70+101.4%36.10-40.4%60.60-21.0%76.69+34.6%56.97
Unusual Expense97.50158.70+399.1%31.80+76.7%18.000.000.00-100.0%379.20--
Net Income Before Taxes-225.00-532.70-478.3%140.80-77.3%620.40-18.5%761.40+21.1%628.70+344.6%141.40-65.3%407.80-5.0%429.25
Income Taxes-19.70-67.90-329.4%29.60-74.9%117.70-25.5%158.00+19.6%132.10+700.6%16.50-80.3%83.92-10.7%93.99
Consolidated Net Income-205.30-464.80-518.0%111.20-77.9%502.70-16.7%603.40+21.5%496.60+297.6%124.90-61.4%323.88-3.4%335.26
Net Income From Continuing Operations-206.20-465.50-520.1%110.80-78.0%502.80-16.6%602.90+21.5%496.20+297.6%124.80-61.5%323.96-3.4%335.26
Net Income-206.20-465.50-520.1%110.80-78.0%502.80-14.7%589.70+19.4%493.90+295.8%124.80-61.5%323.96-3.4%335.26
EPS (Recurring) per share-2.36-6.23-366.2%2.34-73.8%8.93-9.0%9.81+24.5%7.88+26.5%6.23+19.8%5.20-0.8%5.24
EPS (Basic, Before Extraordinaries) per share-3.64-8.18-517.3%1.96-77.8%8.81-11.4%9.94+23.3%8.06+299.0%2.02-61.7%5.27-1.7%5.36
EPS (Diluted) per share-3.68-8.18-519.5%1.95-77.6%8.71-11.2%9.81+24.5%7.88+296.0%1.99-61.7%5.20-0.8%5.24
EBITDA434.00264.90-47.7%506.70-42.9%888.10-10.0%986.80+12.9%874.10+12.9%774.20+21.7%636.40+4.3%610.33
Non-Operating Income (Expense)-174.30-219.40-332.2%94.50-33.9%143.00+78.5%80.10+1028.2%7.10-89.5%67.70-18.0%82.60-5.0%86.92
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense34.6036.40+83.6%19.83-37.8%31.90-17.4%38.600.0%38.60-7.2%41.60-21.8%53.23+34.6%39.55
Price To Earnings Ratio ratio statement ratio, not the snapshot--16.139.2612.7413.9650.2019.5714.60
Price To Sales Ratio ratio0.400.500.460.610.710.930.850.930.81
Gross Margin %19.0918.1819.5721.3322.2222.8123.1523.1823.45
Operating Margin %2.23-0.303.077.048.788.847.315.936.57
Net Margin %-2.70-6.511.545.636.876.641.784.785.52
Shares Outstanding million shares56.9056.50+0.7%56.10-0.7%56.50-0.9%57.00-5.6%60.40-2.4%61.90+0.8%61.41+0.9%60.89
Market Capitalization3,682.543,682.54+14.6%3,213.48-40.0%5,351.92-8.6%5,853.81-12.2%6,669.54+13.5%5,878.79-5.5%6,221.29+31.3%4,737.37

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,042.60+10.9%2,022.80+9.2%1,658.70+8.0%1,921.90+9.5%1,841.60+6.9%1,852.70-5.5%1,535.80-11.6%1,755.40-23.3%
Cost of Goods Sold Incl. D&A1,677.80+13.4%1,609.80+6.7%1,341.60+2.8%1,557.40+10.0%1,480.00+7.0%1,508.70-3.1%1,305.40-8.4%1,416.00-22.5%
Gross Profit364.80+0.9%413.00+20.1%317.10+37.6%364.50+7.4%361.60+6.4%344.00-14.8%230.40-26.0%339.40-26.6%
Selling, General and Administrative Excl. Other279.90-11.4%274.00-14.9%330.10+18.2%405.10+33.0%316.00+11.8%321.80+5.5%279.20-6.5%304.70-9.2%
Research and Development88.20-5.0%93.60+3.7%82.30-0.7%105.90+35.4%92.80+10.3%90.30+4.0%82.90-5.6%78.20-15.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income84.90+86.2%139.00+526.1%-13.00-40.60-217.0%45.60-20.1%22.20-77.5%-48.80-481.3%34.70-72.7%
Interest Expense28.20-16.1%33.70+0.3%30.40-12.1%31.20-11.1%33.60-10.9%33.60-6.9%34.60+3.6%35.10+2.6%
Unusual Expense26.20-43.8%9.50-91.0%12.80+73.0%49.00+1714.8%46.60+245.2%105.10+1197.5%7.402.70-74.3%
Net Income Before Taxes56.20133.40-57.70-356.90-3025.4%-12.10-134.6%-92.60-207.8%-71.10-1023.4%12.20-89.9%
Income Taxes17.60+388.9%26.80-10.50-53.60-3928.6%3.60-51.4%-13.50-179.4%-4.40-215.8%1.40-92.0%
Consolidated Net Income38.60106.60-47.20-303.30-2908.3%-15.70-156.9%-79.10-214.8%-66.70-1810.3%10.80-89.5%
Net Income From Continuing Operations38.40106.40-47.40-303.60-2964.2%-15.80-157.0%-79.30-215.4%-66.80-1857.9%10.60-89.7%
Net Income38.40106.40-47.40-303.60-2964.2%-15.80-157.0%-79.30-215.4%-66.80-1857.9%10.60-89.7%
EPS (Recurring) per share0.97+223.3%1.94-0.67-4.73-2250.0%0.30-54.5%-0.10-107.6%-1.08-1642.9%0.22-88.7%
EPS (Basic, Before Extraordinaries) per share0.671.85-0.83-5.34-2910.5%-0.28-157.1%-1.39-214.9%-1.17-1771.4%0.19-89.6%
EPS (Diluted) per share0.661.82-0.83-5.34-2910.5%-0.28-157.1%-1.39-214.9%-1.17-1771.4%0.19-89.5%
EBITDA152.50+29.0%204.30+114.8%50.20+104.1%27.00-76.4%118.20-10.1%95.10-43.5%24.60-67.5%114.20-42.6%
Non-Operating Income (Expense)25.70+14.2%37.60+57.3%-1.50-107.6%-236.10-1643.1%22.50-22.7%23.90-23.6%19.70-30.4%15.30-60.4%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense5.90-46.8%10.00-22.5%11.60+176.8%7.10+143.2%11.10+88.1%12.90+67.5%4.19-46.3%2.92-48.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot-----57.1820.9816.13
Price To Sales Ratio ratio0.400.540.430.500.470.340.330.45
Gross Margin %17.8620.4219.1218.9719.6418.5715.0019.33
Operating Margin %4.166.87-0.78-2.112.481.20-3.181.98
Net Margin %1.885.26-2.86-15.80-0.86-4.28-4.350.60
Shares Outstanding million shares56.90+1.2%56.90+1.2%56.90+1.2%56.50+0.7%56.20+0.7%56.20+0.9%56.20-0.5%56.10-0.7%
Market Capitalization3,682.54+12.7%3,893.29+70.4%3,089.64+35.0%3,557.70+10.7%3,268.34-29.6%2,284.44-48.4%2,288.57-59.5%3,213.48-40.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments138.00-52.1%287.80-21.8%367.80+13.3%324.50-35.4%502.30-20.9%634.70+304.1%157.06-2.5%161.16+16.5%138.34
Short Term Receivables239.50+15.5%207.40-34.2%315.40-13.2%363.30+56.7%231.90-11.2%261.10+17.1%222.88-4.6%233.56+1.7%229.75
Inventories1,412.40-18.9%1,741.50-3.8%1,810.50-4.5%1,896.10+25.5%1,510.70+28.3%1,177.60+5.0%1,121.11+15.6%969.51+23.7%783.96
Other Current Assets416.70+5.3%395.70+99.8%198.00+7.8%183.70-41.5%314.10+134.2%134.10+6.5%125.91+3.7%121.47+19.7%101.45
Total Current Assets2,206.60-16.2%2,632.40-2.2%2,691.70-2.7%2,767.60+8.2%2,559.00+15.9%2,207.50+35.7%1,626.96+9.5%1,485.70+18.5%1,253.50
Net Property, Plant & Equipment1,151.60-12.4%1,313.90-2.3%1,345.40+19.1%1,129.40+10.9%1,018.20+0.4%1,014.20+0.4%1,009.96+19.8%843.12+12.8%747.19
Total Investments and Advances139.00-27.3%191.10-10.3%213.00+48.5%143.40+98.3%72.30+21.7%59.40-46.3%110.64+20.2%92.06-14.3%107.38
Intangible Assets800.00-14.5%936.20+3.3%906.40-0.5%910.60-2.6%935.20-13.7%1,083.70-27.3%1,490.23-1.8%1,517.59+94.4%780.59
Deferred Tax Assets525.50+36.6%384.60+30.0%295.90+40.6%210.50+29.2%162.90-8.3%177.70+90.5%93.28+6.6%87.47-24.3%115.51
Other Assets71.00+6.0%67.00+4.9%63.90+13.3%56.40-81.2%300.20+232.8%90.20-9.3%99.45+0.5%98.96+15.9%85.42
Total Assets4,893.70-11.4%5,525.20+0.2%5,516.30+5.7%5,217.90+3.4%5,047.80+9.0%4,632.70+4.6%4,430.53+7.4%4,124.91+33.5%3,089.59
Short Term Debt Incl. Current Port. of LT Debt62.90-86.4%463.10+454.6%83.50-85.5%577.70+0.9%572.70+223.9%176.80-12.3%201.60+203.0%66.54+39.4%47.75
Accounts Payable762.50+35.5%562.80-21.1%713.10-15.9%847.60+9.2%776.00-0.8%782.20+73.7%450.23+30.0%346.29+9.1%317.38
Income Tax Payable12.40+63.2%7.60-44.1%13.60+109.2%6.50-62.0%17.10-22.3%22.00+274.8%5.87+29.3%4.54-57.7%10.74
Other Current Liabilities1,405.50+11.6%1,259.70+12.1%1,123.60+25.3%896.80+3.8%864.30-4.9%908.40+4.4%870.30+11.6%779.99+3.4%754.45
Total Current Liabilities2,243.30-2.2%2,293.20+18.6%1,933.80-17.0%2,328.60+4.4%2,230.10+18.0%1,889.40+23.7%1,527.99+27.6%1,197.37+5.9%1,130.31
Long Term Debt1,601.80-7.8%1,737.80-11.8%1,969.50+23.8%1,591.20+20.7%1,318.70-5.9%1,400.90-12.7%1,604.74-15.4%1,896.03+119.1%865.27
Provision for Risks Charges0.000.000.00-100.0%39.80-24.0%52.400.000.000.000.00
Deferred Tax Liabilities7.30+19.7%6.10+125.9%2.70-41.3%4.60-16.4%5.50+25.0%4.40+11.4%3.95-39.1%6.49-35.9%10.13
Other Liabilities201.70+7.5%187.60+4.7%179.20+28.4%139.60-31.4%203.60+12.5%180.90+5.1%172.05+13.8%151.17+7.6%140.51
Total Liabilities4,054.10-4.0%4,224.70+3.4%4,085.20-0.5%4,103.80+7.7%3,810.30+9.6%3,475.60+5.0%3,308.73+1.8%3,251.06+51.5%2,146.22
Non-Equity Reserves6.70+4.7%6.40-37.9%10.30-18.3%12.60+12.5%11.20-8.9%12.30-9.6%13.60+98.8%6.84-41.6%11.72
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity828.40-35.8%1,289.90-9.1%1,418.40+29.1%1,099.00-10.2%1,224.30+7.0%1,144.50+3.3%1,108.00+27.8%867.01-6.9%931.66
Total Shareholders Equity828.40-35.8%1,289.90-9.1%1,418.40+29.1%1,099.00-10.2%1,224.30+7.0%1,144.50+3.3%1,108.00+27.8%867.01-6.9%931.66
Accumulated Minority Interest4.50+7.1%4.20+75.0%2.40-4.0%2.50+25.0%2.00+566.7%0.30+50.0%0.200.000.00
Total Equity832.90-35.6%1,294.10-8.9%1,420.80+29.0%1,101.50-10.2%1,226.30+7.1%1,144.80+3.3%1,108.20+27.8%867.01-6.9%931.66
Total Liabilities & Stockholders Equity4,893.70-11.4%5,525.20+0.2%5,516.30+5.7%5,217.90+3.4%5,047.80+9.0%4,632.70+4.6%4,430.53+7.4%4,124.91+33.5%3,089.59
Book Value Per Share per share14.66-36.2%22.99-8.4%25.10+30.2%19.28-4.9%20.27+9.6%18.49+2.5%18.04+26.7%14.24-3.6%14.77
Tangible Book Value Per Share per share0.50-92.1%6.30-30.5%9.06+173.7%3.31-30.9%4.79+388.8%0.98-6.22-10.68-545.0%2.40
Full-Time Employees people14,500-3.3%15,000-18.9%18,500+14.2%16,200+1.2%16,000+6.7%15,000+7.1%14,000+16.7%12,000+9.1%11,000
Price to Book Ratio ratio4.362.404.025.765.425.155.645.398.65
Return on Assets %-8.942.019.3711.7510.252.757.579.295.57
Return on Equity %-43.958.1839.9551.9041.8911.0832.8137.2819.18
Return on Invested Capital %-19.153.6614.8421.9219.424.9011.9412.139.60
Quick Ratio ratio0.350.390.460.370.470.550.330.430.42
Current Ratio ratio0.981.151.391.191.151.171.061.241.11

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-205.30-464.80-518.0%111.20-77.9%502.70+12.3%447.60-9.4%494.30+295.8%124.90-61.4%323.88-3.4%335.26
Depreciation263.70286.50+0.1%286.30+10.6%258.90+11.2%232.80+7.6%216.40-17.0%260.70+11.2%234.51+11.1%211.04
Other Funds (Non Cash)463.60567.50+508.9%93.20+78.9%52.10-74.9%207.80+26.7%164.00-69.0%528.30+573.3%78.47-11.6%88.73
Funds from Operations409.30250.10-38.1%404.00-44.4%726.90-13.4%839.30-5.7%889.90+7.2%830.20+32.3%627.38-4.7%658.47
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital122.70552.40-67.60-128.7%235.90-300.10-536.20-285.7%288.80+393.7%58.50-142.23
Cash from Operating Activities532.00802.50+138.6%336.40-65.1%962.80+78.6%539.20+52.4%353.70-68.4%1,119.00+63.1%685.88+32.9%516.24
Capital Expenditures-205.00-182.90-324.40-412.60-306.60-282.80-213.90-251.37-225.41
Net Assets From Acquisitions-78.400.000.00-22.700.000.000.00-1.80-759.80
Sale of Fixed Assets and Businesses0.000.000.000.00-100.0%42.200.000.000.00-
Purchase or Sale of Investments-11.20-18.10-14.70-63.70-85.50-65.60-37.20-16.95-13.40
Purchase of Investments-37.60-18.10-14.70-63.70-85.50-65.60-37.20-16.95-13.40
Sale Or Maturity of Investments26.400.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.00-5.30-15.500.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-294.60-201.00-339.10-499.00-355.20-363.90-251.10-270.13-998.62
Cash Dividends Paid-153.60-150.30-147.70-147.30-150.00-153.40-152.50-149.10-149.03
Change in Capital Stock-4.201.30-76.70-125.80-470.90-305.50-16.70-329.4%7.28-301.29
Repurchase of Common Pref Stock-9.30-2.40-82.70-178.60-505.00-461.60-50.30-8.38-348.66
Sale of Common Pref Stock5.103.70-38.3%6.00-88.6%52.80+54.8%34.10-78.2%156.10+364.6%33.60+114.6%15.66-66.9%47.37
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-108.80-543.60-427.9%165.80-158.20-161.4%257.70-26.6%351.30-246.20-270.01-127.7%973.74
Change in Long Term Debt-108.80-543.60-427.9%165.80-158.20-161.4%257.70-26.6%351.30-246.20-270.01-127.7%973.74
Issuance of Long Term Debt1,420.803,141.70-15.0%3,694.60+33.4%2,770.00-7.3%2,987.50+23.2%2,424.30+77.5%1,365.50-59.5%3,368.85-5.2%3,553.24
Reduction of Long Term Debt-1,529.60-3,685.30-3,528.80-2,928.20-2,729.80-2,073.00-1,611.70-3,638.86-2,579.49
Net Financing Active Other Cash Flow-1.10-0.40-0.600.000.000.000.000.000.00
Other Financing Activities Uses-1.10-0.40-0.600.000.000.000.000.000.00
Cash from Financing Activities-267.70-693.00-59.20-431.30-363.20-107.60-415.40-411.83-178.7%523.42
Exchange Rate Effect-3.1024.80-18.00-268.2%10.70-10.20-10.60-221.8%8.70-0.76-9.53
Net Change in Cash-33.40-66.70-79.90-285.0%43.20-189.40-128.40-127.8%461.20+14494.9%3.16-90.0%31.51
Free Cash Flow327.00619.60+729.5%74.70-86.4%550.20+136.5%232.60+228.1%70.90-92.2%905.10+108.3%434.50+49.4%290.82
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio17.597.67-13.5773.49-7.9322.2034.58
Deferred Taxes & Investment Tax Credit--139.10-86.70-86.80-48.90-421.7%15.20-83.70-9.48-140.4%23.44

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments301.70-10.1%302.10-6.8%282.00-3.3%138.00-52.1%335.50+15.2%324.30+0.5%291.70-8.5%287.80-21.8%
Short Term Receivables297.90+14.9%314.20+16.4%284.70+18.4%239.50+15.5%259.30-7.9%270.00+1.5%240.50-9.3%207.40-34.2%
Inventories1,544.90-9.0%1,566.00-7.8%1,567.50-10.3%1,412.40-18.9%1,697.30-15.1%1,698.00-15.1%1,748.00-10.5%1,741.50-3.8%
Other Current Assets294.70-5.3%385.40+20.2%455.80+45.4%416.70+5.3%311.10+98.9%320.60+52.0%313.50+60.1%395.70+99.8%
Total Current Assets2,439.20-6.3%2,567.70-1.7%2,590.00-0.1%2,206.60-16.2%2,603.20-4.6%2,612.90-6.7%2,593.70-5.1%2,632.40-2.2%
Net Property, Plant & Equipment1,103.40-8.1%1,082.10-14.9%1,109.10-13.5%1,151.60-12.4%1,200.40-9.8%1,271.60-5.8%1,282.70-5.6%1,313.90-2.3%
Total Investments and Advances90.90-28.8%130.60-8.6%133.80-5.2%139.00-27.3%127.60-8.9%142.90+0.4%141.10+1.1%191.10-10.3%
Intangible Assets785.60-10.2%790.20-10.3%795.00-14.8%800.00-14.5%874.70-8.7%880.80-8.3%933.40+3.7%936.20+3.3%
Deferred Tax Assets536.30+26.6%530.70+30.6%521.10+37.4%525.50+36.6%423.70+28.4%406.20+28.0%379.20+26.4%384.60+30.0%
Other Assets95.90+26.5%98.10+33.3%92.50-23.1%71.00+6.0%75.80-46.7%73.60-47.2%120.30-12.1%67.00+4.9%
Total Assets5,051.30-4.8%5,199.40-3.5%5,241.50-3.8%4,893.70-11.4%5,305.40-5.8%5,388.00-5.6%5,450.40-2.1%5,525.20+0.2%
Short Term Debt Incl. Current Port. of LT Debt60.00-87.1%59.90-87.1%59.30-87.2%62.90-86.4%463.40-4.2%463.70+454.7%462.70+450.8%463.10+454.6%
Accounts Payable903.40+11.7%883.00+14.1%833.50+15.2%762.50+35.5%808.80+15.4%773.90-1.5%723.60-7.1%562.80-21.1%
Income Tax Payable17.10+83.9%10.80-16.3%8.50-10.5%12.40+63.2%9.30-15.5%12.90+10.3%9.500.0%7.60-44.1%
Other Current Liabilities1,312.30+3.7%1,186.80-5.3%1,232.60+10.5%1,405.50+11.6%1,266.00+19.7%1,253.40+14.5%1,115.70+12.9%1,259.70+12.1%
Total Current Liabilities2,292.80-10.0%2,140.50-14.5%2,133.90-7.7%2,243.30-2.2%2,547.50+13.1%2,503.90+26.8%2,311.50+24.2%2,293.20+18.6%
Long Term Debt1,698.10+22.0%1,999.70+34.3%2,146.30+24.9%1,601.80-7.8%1,392.30-23.9%1,489.00-32.3%1,717.90-19.3%1,737.80-11.8%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities7.10+9.2%7.10+9.2%7.20+16.1%7.30+19.7%6.50+150.0%6.50+150.0%6.20+129.6%6.10+125.9%
Other Liabilities201.70+1.5%206.80+6.2%193.20+7.5%201.70+7.5%198.70+4.5%194.70+7.3%179.70-2.1%187.60+4.7%
Total Liabilities4,199.70+1.3%4,354.10+3.8%4,480.60+6.3%4,054.10-4.0%4,145.00-3.0%4,194.10-3.7%4,215.30+1.0%4,224.70+3.4%
Non-Equity Reserves2.70-58.5%4.30-4.4%5.80+28.9%6.70+4.7%6.50-30.9%4.50-50.5%4.50-59.8%6.40-37.9%
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity844.50-26.5%836.50-29.4%750.40-38.8%828.40-35.8%1,149.50-14.3%1,185.10-11.4%1,226.40-11.0%1,289.90-9.1%
Total Shareholders Equity844.50-26.5%836.50-29.4%750.40-38.8%828.40-35.8%1,149.50-14.3%1,185.10-11.4%1,226.40-11.0%1,289.90-9.1%
Accumulated Minority Interest4.400.0%4.50+4.7%4.70+11.9%4.50+7.1%4.40+10.0%4.30-8.5%4.20+68.0%4.20+75.0%
Total Equity848.90-26.4%841.00-29.3%755.10-38.6%832.90-35.6%1,153.90-14.2%1,189.40-11.4%1,230.60-10.9%1,294.10-8.9%
Total Liabilities & Stockholders Equity5,051.30-4.8%5,199.40-3.5%5,241.50-3.8%4,893.70-11.4%5,305.40-5.8%5,388.00-5.6%5,450.40-2.1%5,525.20+0.2%
Book Value Per Share per share14.84-27.4%14.70-30.3%13.19-39.6%14.66-36.2%20.45-14.9%21.09-12.2%21.82-10.5%22.99-8.4%
Tangible Book Value Per Share per share1.04-78.7%0.81-85.0%-0.78-115.0%0.50-92.1%4.89-28.8%5.41-20.2%5.21-38.5%6.30-30.5%
Full-Time Employees people---14,500-3.3%---15,000-18.9%
Price to Book Ratio ratio4.365.193.723.092.761.861.782.40
Return on Assets %-3.98-4.92-8.34-8.94-2.77-1.940.732.01
Return on Equity %-20.68-25.76-45.13-43.95-12.15-8.543.098.18
Return on Invested Capital %1.513.75-1.64-12.49-0.62-2.97-2.270.35
Quick Ratio ratio0.390.470.480.350.360.370.370.39
Current Ratio ratio1.061.201.210.981.021.041.121.15

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income38.60106.60-47.20-303.30-2908.3%-15.70-156.9%-79.10-214.8%-66.70-1810.3%10.80-89.5%
Depreciation67.60-6.9%65.30-10.4%63.20-13.9%67.60-15.0%72.60-2.4%72.90+4.9%73.40+16.7%79.50+10.4%
Other Funds (Non Cash)9.10-81.8%3.20-97.1%44.20+10950.0%407.10+318.0%50.00110.00+4130.8%0.4097.40+128.6%
Funds from Operations109.10+22.0%165.70+112.4%64.50+407.9%70.00-48.3%89.40+5.9%78.00-36.8%12.70-79.0%135.50-19.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital272.70+292.9%64.50-73.4%-384.70-645.7%170.20+22.4%69.40242.30+962.7%70.50139.00-66.8%
Cash from Operating Activities381.80+140.4%230.20-28.1%-320.20-484.9%240.20-12.5%158.80+656.2%320.30+118.9%83.20274.50-53.2%
Capital Expenditures-66.50-44.10-29.70-64.70-42.10-40.50-35.60-69.00
Net Assets From Acquisitions0.700.00-79.300.20-66.7%0.00-0.10-0.100.60-75.0%
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments48.20+92.8%12.70+39.6%-12.60-272.6%-59.5025.00+57.2%9.10+54.2%7.30-52.6%-51.90
Purchase of Investments0.500.00-20.00-18.100.000.000.00-9.50
Sale Or Maturity of Investments47.70+90.8%12.70+39.6%7.40+1.4%-41.4025.00+57.2%9.10-18.0%7.30-52.6%-42.40
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-17.60-31.40-121.60-124.00-17.10-31.50-28.40-120.30
Cash Dividends Paid-38.70-38.90-38.70-37.30-37.90-37.60-37.50-37.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.90+12.5%0.900.0%-6.600.60+200.0%0.800.0%0.90-1.000.20
Repurchase of Common Pref Stock0.00-0.10-9.200.000.000.00-2.40-0.40
Sale of Common Pref Stock0.90+12.5%1.00+11.1%2.60+85.7%0.600.0%0.800.0%0.900.0%1.40-62.2%0.60-68.4%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-323.40-140.40551.90-196.90-93.20-393.1%-235.20-418.3%-18.30-111.1%-105.20
Change in Long Term Debt-323.40-140.40551.90-196.90-93.20-393.1%-235.20-418.3%-18.30-111.1%-105.20
Issuance of Long Term Debt-310.00-167.8%-133.70-119.8%558.60-20.7%1,305.90+53.6%456.90-60.0%674.40-21.6%704.50-16.3%850.30-1.1%
Reduction of Long Term Debt-13.40-6.70-6.70-1,502.80-550.10-909.60-722.80-955.50
Net Financing Active Other Cash Flow-0.30-0.400.00-0.400.000.000.00-0.60
Other Financing Activities Uses-0.30-0.400.00-0.400.000.000.00-0.60
Cash from Financing Activities-361.50-178.80506.60-234.00-130.30-271.90-56.80-149.1%-142.60
Exchange Rate Effect-2.90-1550.0%0.10-99.4%-2.90-147.5%2.600.20-95.8%15.906.10-15.00-274.4%
Net Change in Cash-0.20-101.7%20.10-38.7%61.90+1409.8%-115.2011.6032.80+741.0%4.10-3.40-104.7%
Free Cash Flow315.30+170.2%186.10-33.5%-349.90-835.1%175.50-14.6%116.70279.80+253.7%47.60205.50-57.7%
Price to Free Cash Flow ratio17.59-44.317.676.626.5915.34-

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
PG&A1,706.401,871.60+9.7%26.2%
Wholegoods5,469.005,280.40-3.4%73.8%
Total7,175.407,152.00-0.3%100.0%
Region
Name20242025vs 20242025 share
Asia Pacific and Latin America297.30279.80-5.9%3.9%
Canada446.20419.90-5.9%5.9%
EMEA802.90790.00-1.6%11.0%
United States5,629.005,662.30+0.6%79.2%
Total7,175.407,152.00-0.3%100.0%
Segment
Name20242025vs 20242025 share
Marine480.90512.40+6.6%7.2%
Off Road5,706.705,713.10+0.1%79.9%
On Road987.80926.50-6.2%13.0%
Total7,175.407,152.00-0.3%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3010.15%5.4M53.2M831.41K
2026-10-1510.34%5.5M53.2M819.53K
2026-09-309.23%4.9M53.2M820.09K
2026-09-158.31%4.4M53.2M831.62K
2026-08-319.41%5.0M53.2M835.82K
2026-08-147.54%4.0M53.2M850.74K
2026-07-316.78%3.6M53.2M847.46K
2026-07-157.07%3.8M53.2M1.07M
2026-06-306.97%3.7M53.2M1.25M
2026-06-157.46%4.0M53.0M1.24M
2026-05-299.24%4.9M53.2M1.31M
2026-05-158.78%4.7M53.2M1.30M
2026-04-3011.85%6.3M53.2M1.32M
2026-04-1513.10%6.9M53.0M1.14M
2026-03-3113.08%6.9M52.8M999.00K
2026-03-1313.94%7.4M52.9M941.86K
2026-02-2713.26%7.0M52.9M899.96K
2026-02-1311.61%6.1M52.9M901.98K
2026-01-3011.83%6.2M52.4M916.58K
2026-01-1513.82%7.3M52.5M961.29K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call30.0033.5036.800.00484.1%0.000.000.993-0.0210.002
call35.0029.0031.800.00397.5%0.000.000.991-0.0210.002
call40.0024.0026.900.00329.1%0.000.000.983-0.0380.004
call45.0018.8021.900.00268.2%0.000.000.978-0.0370.005
call50.0014.3016.207.50185.3%10.000.000.972-0.0350.006
call55.009.1011.9010.80166.9%39.000.000.761-0.3630.029
call60.004.406.706.42107.9%1770.000.675-0.3220.034
call65.000.452.152.7060.8%3220.000.504-0.1810.038
call70.000.002.351.20109.3%3540.000.333-0.2330.034
call75.000.002.000.15134.8%19.000.000.262-0.2640.031
call80.000.003.400.05171.6%2.000.000.236-0.3200.029
call85.000.003.400.07198.5%4.000.000.214-0.3490.028
put30.000.000.050.05219.2%60.000.00-0.006-0.0220.002
put35.000.000.050.05179.7%40.000.00-0.008-0.0220.002
put40.000.002.600.05163.3%74.000.00-0.017-0.0410.004
put45.000.002.150.63127.8%1860.00-0.021-0.0390.005
put50.000.002.600.0595.2%2660.00-0.028-0.0360.006
put55.000.003.000.19179.3%22.000.00-0.226-0.3260.029
put60.000.003.700.25155.2%22.000.00-0.325-0.3230.034
put65.000.803.602.2093.9%3.000.00-0.493-0.1840.038
put70.003.406.300.0074.0%0.000.00-0.666-0.2330.034
put75.008.2011.1022.3690.6%0.000.00-0.729-0.2810.031
put80.0013.2016.100.00116.2%0.000.00-0.763-0.3180.029
put85.0018.2021.100.00138.8%0.000.00-0.786-0.3470.028

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-29S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-10-29S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-10-2710-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-278-KCurrent report2026-10-27SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-09-024Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-08-12SCHEDULE 13G/ASEC
2026-07-31SCHEDULE 13GSEC
2026-07-31SCHEDULE 13GSEC
2026-07-28S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-07-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-288-KCurrent report2026-07-28SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-06-243Initial statement of beneficial ownership of securities2026-06-19SEC
2026-06-228-KCurrent report2026-06-19SEC
2026-06-1711-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-024Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-05-27SDSpecialized Disclosure ReportSEC
2026-05-124Statement of changes in beneficial ownership of securities2026-05-11SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-02003.89M4
2026-010000
2025-1200307.51K1
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.12.88%
VANGUARD PORTFOLIO MANAGEMENT LLC5.09%
STATE STREET CORP4.73%
AQR CAPITAL MANAGEMENT LLC4.51%
VANGUARD CAPITAL MANAGEMENT LLC4.28%
AMERICAN CENTURY COMPANIES INC3.87%
Capital World Investors3.16%
GEODE CAPITAL MANAGEMENT, LLC2.48%
DIMENSIONAL FUND ADVISORS LP2.28%
CANADA PENSION PLAN INVESTMENT BOARD2.00%

Funds

Fund% owned
LORD ABBETT BOND DEBENTURE FUND INC39.55%
Baird Core Plus Bond Fund26.37%
Guggenheim Total Return Bond Fund22.85%
Lord Abbett Short Duration High Yield Fund16.96%
Guggenheim Limited Duration Fund15.29%
EUBEL BRADY & SUTTMAN INCOME FUND14.06%
Thompson Bond Fund12.74%
Thornburg Strategic Income Fund11.67%
VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND11.61%
VANGUARD TOTAL BOND MARKET INDEX FUND10.19%

OakChart. PII. Cached 15 minutes. Terms