OakChart

Mosaic Company

MOSBasic Materials·Agricultural Inputs·USA·Mid·NYSE·Nov 13 • 4:59 AM ET

21.79+0.03 (0.14%)
2026-11-13 13:19 CET
Market cap
$6.93B
Revenue, TTM
11,896.40 USD m
Net income, TTM
-1,122.00 USD m
Free cash flow, TTM
-808.30 USD m
EPS diluted, TTM
-3.53
-
Compare

Price

MOS against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 5Sales 3,166Price3,1063,12020.0025.0012.8M25.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26MOSclose 21.7920-day 19.7950-day 21.49200-day 23.5721.7952w low 16.9952-week range, not 6 months

32.4% under the 52-week high of 32.25 on 12 Mar 2026. 52-week low 16.99 on 22 Oct 2026. Last 15 sessions, 35.1% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 5
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 1 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 2 of 5 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 1 of 4 — fails: Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 2 of 4 — fails: Payout Ratio: Low (<20%) — not on the tape: P/E: Under 25
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

MOS
52-week range, 31% of the way up
16.9932.25

The Mosaic Co. engages in the production and marketing of concentrated phosphate and potash crop nutrients. It operates through the following segments: Phosphates, Potash, and Mosaic Fertilizantes. The Phosphates segment is involved in the ownership and operation of mines and production facilities which produce concentrated phosphate crop nutrients and phosphate-based animal feed ingredients, and processing plants which produce concentrated phosphate crop nutrients. The Potash segment includes mining, processing, and selling potash. The Mosaic Fertilizantes segment focuses on mines, chemical plants, crop nutrient blending and bagging facilities, port terminals, and warehouses. The company was founded on March 25, 2004 and is headquartered in Tampa, FL.

IndexS&P 500, RUI
Employees13249
IPOJan 26, 1988
Beta0.85
ATR, 14d0.95
Rel volume0.00
Short float11.80%
Inst own101.97%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$6.93B
Enterprise Value12.96B
Income-1.12B
Sales11.90B
Book / share35.54
Cash / share0.86
Dividend Est.0.88 (4.02%)
Dividend TTM0.88 (4.04%)
Dividend Ex-DateDec 04, 2026
Dividend Gr. 3/5Y16.26% 34.49%
Payout51.90%
Employees13249
IPOJan 26, 1988

Ratios

Price / earnings-
Forward price / earnings16.14
Price / earnings / growth-
Price / sales0.58
Price / book0.61
Price / cash25.41
Price / free cash flow-
Value / cash profit7.94
Value / sales1.09
Quick Ratio0.54
Current Ratio1.50
Debt / equity0.54
Long-term debt / equity0.49
Options and shortYes / Yes

Earnings

Earnings / share-3.53
Earnings next year1.35
Earnings next quarter-0.16
Earnings this year-107.21%
Earnings next year925.45%
Earnings growth, 5 years-4.63%
Past earnings growth-44.77% -0.60%
Past sales growth-14.27% 6.78%
Earnings vs last year-191.20%
Sales vs last year0.02%
Earnings vs last quarter-117.61%
Sales vs last quarter-10.18%
EarningsNov 03 AMC
Surprise-1659.26% 1.59%

Ownership

Insiders own-
Insider trades-
Institutions own101.97%
Institution trades8.37%
Return on assets-4.60%
Return on equity-9.32%
Return on capital-6.69%
Gross Margin7.36%
Operating margin3.06%
Profit Margin-9.43%
20-day average10.08%
50-day average1.39%
200-day average-7.56%

Technical

Shares out317.90M
Shares floating316.56M
Short / float11.80%
Short ratio3.94
Short interest37.34M
52-week high32.25 -32.4%
52-week low16.99 +28.3%
Volatility4.82% 4.67%
Average range0.95
Strength index57.59
Market sensitivity0.85
Relative volume0.00
Avg Volume9.47M
Volume1,921

Performance

Perf Week-2.55%
Perf Month14.99%
Perf Quarter2.64%
Perf Half Y0.14%
Perf YTD-9.55%
Perf Year-14.72%
Perf 3Y-36.84%
Perf 5Y-41.41%
Perf 10Y-20.08%
Recommendation2.50
Target Price24.74
Prev Close21.76
Price21.79
Change %0.14%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 11, 2026DowngradeFreedom BrokerHold → Sell$17 → $18-17.4%
Oct 05, 2026DowngradeRBC Capital MktsOutperform → Sector Perform$25+14.7%
Sep 11, 2026InitiatedKeyBanc Capital MarketsSector Weight
Jun 26, 2026InitiatedRothschild & Co RedburnBuy$30+37.7%
May 13, 2026UpgradeRBC Capital MktsSector Perform → Outperform$27+23.9%
Mar 26, 2026DowngradeUBSBuy → Neutral$27+23.9%
Mar 20, 2026DowngradeBofA SecuritiesBuy → Neutral$30+37.7%
Mar 03, 2026DowngradeBarclaysOverweight → Equal Weight$31+42.3%
Feb 26, 2026DowngradeJP MorganNeutral → Underweight$24+10.1%
Feb 02, 2026UpgradeScotiabankSector Perform → Sector Outperform$36+65.2%

Peers

Mkt cap
TickerCompanyMkt cap
NTRNutrien Ltd33.81B
ICLICL Group Ltd5.92B
CFCF Industries Holdings Inc18.29B
IPIIntrepid Potash Inc444.23M
CTVACorteva Inc6.16B
UANCVR Partners LP1.18B
SQMSociedad Quimica Y Minera de Chile SA ADR7.70B
FMCFMC Corp798.02M
LXULSB Industries Inc821.55M
BGBunge Global SA19.21B

Insider trading

latest 14 of 21
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Swager Karen AEVP - OperationsNov 02 '26Option Exercise0.0015,4850191,083Nov 03 04:20 PM
Precourt Walter F. IIISVP - Chief Admin OfficerAug 19 '26Sale22.1223,000508,760116,198Aug 21 04:13 PM
Precourt Walter F. IIIOfficerAug 19 '26Proposed Sale22.1123,000508,596Aug 19 03:34 PM
Kuzenko Jody LynneDirectorMay 28 '26Option Exercise0.004,873013,444Jun 01 07:24 PM
Shanahan Kathleen MDirectorMay 28 '26Option Exercise0.004,87307,286Jun 01 07:24 PM
Gitzel Timothy S.DirectorMay 28 '26Option Exercise0.004,873079,527Jun 01 07:24 PM
Watkins Gretchen HDirectorMay 28 '26Option Exercise0.004,873035,934Jun 01 07:24 PM
Koenig Emery N.DirectorMay 28 '26Option Exercise0.004,873086,228Jun 01 07:24 PM
Teixeira Joao Roberto GoncalveDirectorMay 28 '26Option Exercise0.004,873013,442Jun 01 07:24 PM
BEEBE CHERYL KDirectorMay 28 '26Option Exercise0.002,437046,691Jun 01 07:24 PM
Seaton David ThomasDirectorMay 28 '26Option Exercise0.003,167051,089Jun 01 07:24 PM
EBEL GREGORY LDirectorMay 28 '26Option Exercise0.007,31007,310Jun 01 07:23 PM
Little Sonya CDirectorMay 28 '26Option Exercise0.004,87307,286Jun 01 07:23 PM
WESTBROOK KELVIN RDirectorMay 28 '26Option Exercise0.002,437039,807Jun 01 07:23 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
SPYDState Street SPDR Portfolio S&P 500 High Dividend ETFAUM: 7.80B
IVViShares Core S&P 500 ETFAUM: 882.14B
XLBState Street Materials Select Sector SPDR ETFAUM: 8.49B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -0.190 missed -0.011, from 1.040 a year earlier. Sales 3,101 beat 3,052, from 3,452 a year earlier
EPS
1.0400-0.1902024Q4 EPS 0.450 against 0.57024Q42025Q1 EPS 0.490 against 0.45025Q12025Q2 EPS 0.510 against 0.72925Q22025Q3 EPS 1.040 against 0.96825Q32025Q4 EPS 0.220 against 0.48725Q42026Q1 EPS 0.050 against 0.24526Q12026Q2 EPS 0.130 against 0.12126Q22026Q3 EPS -0.190 against -0.01126Q3
Sales, USD millions
3,54102024Q4 sales 2,816 against 2,88524Q42025Q1 sales 2,621 against 2,68625Q12025Q2 sales 3,006 against 3,14125Q22025Q3 sales 3,452 against 3,54125Q32025Q4 sales 2,974 against 2,93425Q42026Q1 sales 2,998 against 2,92826Q12026Q2 sales 2,824 against 3,09926Q22026Q3 sales 3,101 against 3,05226Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-03 16:30-0.190-0.011-0.2303,1013,052EPS +1659.3% · sales +1.6%vs 2025Q3, year-ago quarter · EPS -118.3% · sales -10.2%13 EPS · 12 salesOpen +3.09% vs SPY +1.15%. Close +17.37% vs SPY +1.65%
2026Q2ended 2026-06-302026-08-04 16:300.1300.121-0.8582,8243,099EPS +7.7% · sales -8.9%vs 2025Q2, year-ago quarter · EPS -74.5% · sales -6.0%12 EPS · 11 salesOpen -4.45% vs SPY +0.59%. Close +3.08% vs SPY -0.20%
2026Q1ended 2026-03-312026-05-11 08:300.0500.245-0.8112,9982,928EPS -79.6% · sales +2.4%vs 2025Q1, year-ago quarter · EPS -89.8% · sales +14.4%13 EPS · 12 salesOpen -1.35% vs SPY -0.16%. Close -1.80% vs SPY +0.23%
2025Q4ended 2025-12-312026-02-24 16:300.2200.487-1.6372,9742,934EPS -54.8% · sales +1.4%vs 2024Q4, year-ago quarter · EPS -51.1% · sales +5.6%14 EPS · 12 salesOpen -3.26% vs SPY +0.41%. Close -5.30% vs SPY +0.84%
2025Q3ended 2025-09-302025-11-04 16:301.0400.9681.2883,4523,541EPS +7.4% · sales -2.5%vs 2024Q3, year-ago quarter · EPS +205.9% · sales +22.8%12 EPS · 11 salesOpen +4.71% vs SPY -0.04%. Close -1.24% vs SPY +0.35%
2025Q2ended 2025-06-302025-08-05 16:300.5100.7291.2883,0063,141EPS -30.0% · sales -4.3%vs 2024Q2, year-ago quarter · EPS -5.6% · sales +6.7%13 EPS · 11 salesOpen -10.45% vs SPY +0.17%. Close -13.31% vs SPY +0.77%
2025Q1ended 2025-03-312025-05-06 16:300.4900.4500.7482,6212,686EPS +9.0% · sales -2.4%vs 2024Q1, year-ago quarter · EPS -24.6% · sales -2.2%14 EPS · 12 salesOpen -0.26% vs SPY +0.24%. Close +3.65% vs SPY +0.42%
2024Q4ended 2024-12-312025-02-27 16:300.4500.5700.5312,8162,885EPS -21.1% · sales -2.4%vs 2023Q4, year-ago quarter · EPS -36.6% · sales -10.6%15 EPS · 11 salesOpen -2.35% vs SPY +0.09%. Close -4.66% vs SPY +1.56%
2024Q3ended 2024-09-302024-11-12 08:300.3400.5190.3832,8113,166EPS -34.4% · sales -11.2%vs 2023Q3, year-ago quarter · EPS -50.0% · sales -20.8%13 EPS · 10 salesOpen -1.57% vs SPY -0.01%. Close -7.74% vs SPY -0.31%
2024Q2ended 2024-06-302024-08-06 16:300.5400.662-0.5032,8172,896EPS -18.5% · sales -2.7%vs 2023Q2, year-ago quarter · EPS -48.1% · sales -17.0%14 EPS · 11 salesOpen +1.82% vs SPY +1.21%. Close -1.44% vs SPY -0.67%
2024Q1ended 2024-03-312024-05-01 16:300.6500.6560.1402,6792,871EPS -1.0% · sales -6.7%vs 2023Q1, year-ago quarter · EPS -43.0% · sales -25.7%15 EPS · 12 salesOpen -0.94% vs SPY +0.76%. Close -5.08% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-21 16:300.7100.8671.1153,1503,088EPS -18.1% · sales +2.0%vs 2022Q4, year-ago quarter · EPS -59.2% · sales -29.7%15 EPS · 12 salesOpen +5.52% vs SPY +1.37%. Close +6.58% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-07 16:300.6800.752-0.0133,5483,228EPS -9.6% · sales +9.9%vs 2022Q3, year-ago quarter · EPS -78.9% · sales -33.7%15 EPS · 11 sales-
2023Q2ended 2023-06-302023-08-01 16:301.0401.0911.1063,3943,120EPS -4.7% · sales +8.8%vs 2022Q2, year-ago quarter · EPS -71.4% · sales -36.8%16 EPS · 13 sales-
2023Q1ended 2023-03-312023-05-03 16:301.1401.2381.2843,6043,284EPS -7.9% · sales +9.7%vs 2022Q1, year-ago quarter · EPS -52.7% · sales -8.1%16 EPS · 12 sales-
2022Q4ended 2022-12-312023-02-22 16:301.7402.1281.5224,4814,171EPS -18.2% · sales +7.4%vs 2021Q4, year-ago quarter · EPS -10.8% · sales +16.7%17 EPS · 12 sales-

Annual earnings

2025FY EPS 2.270 missed 2.512, from 1.980 a year earlier. Sales 12,052 beat 12,016, from 11,123 a year earlier
EPS
11.43902018FY EPS 2.120 against 1.90920182019FY EPS 0.190 against 0.42220192020FY EPS 0.850 against 0.45020202021FY EPS 5.040 against 5.06320212022FY EPS 11.010 against 11.43920222023FY EPS 3.570 against 3.66920232024FY EPS 1.980 against 2.13020242025FY EPS 2.270 against 2.5122025
Sales, USD millions
19,12502018FY sales 9,587 against 9,40020182019FY sales 8,906 against 8,78620192020FY sales 8,682 against 8,39120202021FY sales 12,357 against 12,35820212022FY sales 19,125 against 18,86020222023FY sales 13,696 against 13,67020232024FY sales 11,123 against 11,15120242025FY sales 12,052 against 12,0162025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-2.440--11,8008.93
2029FYestimate-2.667--13,7588.17
2028FYestimate-1.969--12,60811.07
2027FYestimate-1.350--12,80916.14
2026FYestimate--0.164--12,151-
2025FY2.2702.5121.70012,05212,01610.61
2024FY1.9802.1300.54511,12311,15112.41
2023FY3.5703.6693.49613,69613,67010.01
2022FY11.01011.43910.06419,12518,8603.96
2021FY5.0405.0634.27312,35712,3587.76
2020FY0.8500.4501.7478,6828,39126.93
2019FY0.1900.422-2.7818,9068,786113.30
2018FY2.1201.9091.2169,5879,40013.71
2017FY1.0901.028-0.3107,4097,18823.42
2016FY0.7700.6810.8507,1637,10437.89
2015FY2.9102.7952.7808,8958,6787.49
2014FY2.6302.6452.6809,0569,0758.29
2013FY2.7702.8902.4909,0278,6917.87
2012FY4.1104.0774.4209,9749,9045.30
2011FY4.4604.4044.42011,10810,7984.89
2010FY4.3404.2675.6209,9389,6945.02

Quarterly results

2026Q3 revenue 3,101, from 3,452 a year earlier. Operating margin -1.3%, from 12.4% a year earlier
Revenue, USD millions
3,45202024Q4 revenue 2,81624Q42025Q1 revenue 2,62125Q12025Q2 revenue 3,00625Q22025Q3 revenue 3,45225Q32025Q4 revenue 2,97425Q42026Q1 revenue 2,99826Q12026Q2 revenue 2,82426Q22026Q3 revenue 3,10126Q3
Operating margin
14.00-1.32024Q4 operating margin 9.5%24Q42025Q1 operating margin 14.0%25Q12025Q2 operating margin 11.7%25Q22025Q3 operating margin 12.4%25Q32025Q4 operating margin 7.5%25Q42026Q1 operating margin 3.3%26Q12026Q2 operating margin 2.9%26Q22026Q3 operating margin -1.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.16 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-11-0.16+1.4%
2026Q4Eper share2026-11-11-0.16+29.3%
2026FYSUSD millions2026-11-1012,151-0.1%
2026Q4SUSD millions2026-11-103,166-0.2%
2026FYRper share2026-11-06-1.39+8.1%
2026Q4Rper share2026-11-06-0.21+129.1%
2026Q3Eper share2026-10-26-0.01-27.0%
2026Q3SUSD millions2026-10-263,052+0.0%
2026Q3Rper share2026-10-21-0.11+4.8%
2026Q2Eper share2026-07-290.120.0%
2026Q2Rper share2026-07-270.05-30.5%
2026Q2SUSD millions2026-07-273,0990.0%
2026Q1SUSD millions2026-05-112,9280.0%
2026Q1Eper share2026-04-280.24-1.4%
2026Q1Rper share2026-04-210.22+30.0%
2025FYEper share2026-02-202.51-0.8%
2025Q4Eper share2026-02-200.49-4.6%
2025FYRper share2026-02-173.950.0%
2025Q4Rper share2026-02-170.670.0%
2025FYSUSD millions2026-02-0712,0160.0%
2025Q4SUSD millions2026-02-052,934-1.8%
2025Q3SUSD millions2025-08-313,9130.0%
2025Q3Eper share2025-08-121.13+2.2%
2025Q3Rper share2025-08-081.12+16.1%
2025Q2Eper share2025-07-280.730.0%
2025Q2SUSD millions2025-07-263,1410.0%
2025Q2Rper share2025-07-220.71+6.2%
2025Q1Eper share2025-04-250.45-0.3%
2025Q1SUSD millions2025-04-252,686-0.1%
2025Q1Rper share2025-04-210.43-5.5%
2024FYEper share2025-02-252.130.0%
2024Q4Eper share2025-02-250.570.0%
2024FYSUSD millions2025-02-2211,1510.0%
2024Q4SUSD millions2025-02-222,8850.0%
2024FYRper share2025-01-290.530.0%
2024Q4Rper share2025-01-290.520.0%
2024Q3Eper share2024-11-010.520.0%
2024Q3Rper share2024-10-290.520.0%
2024Q3SUSD millions2024-10-223,166-1.1%
2024Q2Eper share2024-07-230.660.0%
2024Q2Rper share2024-07-230.720.0%
2024Q2SUSD millions2024-07-232,8960.0%
2024Q1Eper share2024-05-010.66+0.0%
2024Q1Rper share2024-05-010.71-1.4%
2024Q1SUSD millions2024-05-012,871-0.2%
2023FYEper share2024-02-123.670.0%
2023FYRper share2024-02-123.420.0%
2023FYSUSD millions2024-02-1013,6700.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.311.216-2.7811.7474.27310.0643.4960.5451.696-3.533-
Sales USD millions7,4099,5878,9068,68212,35719,12513,69611,12312,05211,896-
Shares million shares351385379379379339324317317-318
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.3830.5310.7481.2881.288-1.637-0.811-0.858-0.227
Sales USD millions2,8112,8162,6213,0063,4522,9742,9982,8243,101
Shares million shares318317317317317317318318318

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue11,896.4012,052.40+8.4%11,122.80-18.8%13,696.10-28.4%19,125.20+54.8%12,357.40+42.3%8,681.70-2.5%8,906.30-7.1%9,587.30
Cost of Goods Sold Incl. D&A11,021.4010,235.20+7.6%9,510.10-17.0%11,459.20-15.3%13,522.30+47.5%9,170.70+21.3%7,559.90-6.1%8,048.70-0.5%8,086.30
Gross Profit875.001,817.20+12.7%1,612.70-27.9%2,236.90-60.1%5,602.90+75.8%3,186.70+184.1%1,121.80+30.8%857.60-42.9%1,501.00
Selling, General and Administrative Excl. Other510.50533.90+7.4%496.90-0.7%500.50+0.5%498.00+15.7%430.50+15.9%371.50+4.9%354.10+3.8%341.10
Other Operating Expense0.000.000.000.00-173.000.000.000.00-30.00
Operating Income364.501,283.30+15.0%1,115.80-35.7%1,736.40-67.1%5,277.90+91.5%2,756.20+267.3%750.30+49.0%503.50-57.7%1,189.90
Interest Expense286.20241.50+5.0%230.00+21.7%189.00+12.0%168.80-13.1%194.30-9.2%214.10-2.1%218.70+1.3%215.80
Unusual Expense204.20-113.00-209.8%102.90+50.7%68.30+10.0%62.10-71.9%221.20+67.6%132.00-93.7%2,106.70+1343.9%145.90
Net Income Before Taxes-953.601,212.90+284.6%315.40-76.2%1,325.90-71.4%4,642.50+108.7%2,224.80+1129.9%180.90-1,256.10-327.8%551.50
Income Taxes152.30639.80+242.7%186.70+5.5%177.00-85.5%1,224.30+104.8%597.70-578.50-224.70-391.4%77.10
Consolidated Net Income-1,103.70575.40+184.9%202.00-83.3%1,209.20-66.5%3,614.20+121.1%1,634.90+145.6%665.60-1,090.80-332.1%469.90
Net Income From Continuing Operations-1,122.00540.70+209.1%174.90-85.0%1,164.90-67.5%3,582.80+119.7%1,630.60+144.8%666.10-1,067.40-327.1%470.00
Net Income-1,122.00540.70+209.1%174.90-85.0%1,164.90-67.5%3,582.80+119.7%1,630.60+144.8%666.10-1,067.40-327.1%470.00
EPS (Recurring) per share-3.081.45+88.3%0.77-78.8%3.64-64.3%10.19+117.7%4.68+135.2%1.99+87.7%1.06-28.4%1.48
EPS (Basic, Before Extraordinaries) per share-3.531.70+209.1%0.55-84.4%3.52-65.4%10.17+136.0%4.31+144.9%1.76-2.78-327.9%1.22
EPS (Diluted) per share-3.531.70+209.1%0.55-84.3%3.50-65.2%10.06+135.6%4.27+144.0%1.75-2.78-327.9%1.22
EBITDA1,631.802,462.90+9.3%2,252.50-19.4%2,793.10-56.8%6,466.40+77.6%3,641.00+118.6%1,665.90+15.0%1,448.60-31.7%2,121.80
Non-Operating Income (Expense)-827.7058.10-467.50-153.20-404.50-115.90-223.30-139.5%565.80-276.70
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense22.6728.60+49.0%19.20-33.3%28.80-46.3%53.60-6.0%57.00+195.3%19.30-22.5%24.90+14.7%21.70
Price To Earnings Ratio ratio statement ratio, not the snapshot--44.689.164.279.1313.17-23.85
Price To Sales Ratio ratio0.580.640.710.870.821.211.010.931.18
Gross Margin %7.3615.0814.5016.3329.3025.7912.929.6315.66
Operating Margin %3.0610.6510.0312.6827.6022.308.645.6512.41
Net Margin %-9.434.491.578.5118.7313.207.67-11.984.90
Shares Outstanding million shares317.90317.41+0.2%316.93-2.2%324.10-4.4%339.07-10.6%379.090.0%379.09+0.1%378.76-1.7%385.47
Market Capitalization6,917.596,917.59-11.4%7,807.71-33.1%11,677.81-21.4%14,858.42+0.3%14,810.91+70.7%8,677.03+6.1%8,180.98-27.0%11,200.42

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue3,100.60-10.2%2,824.10-6.0%2,998.00+14.4%2,973.70+5.6%3,452.10+22.8%3,005.70+6.7%2,620.90-2.2%2,815.90-10.6%
Cost of Goods Sold Incl. D&A3,016.50+4.0%2,609.40+4.9%2,762.40+29.5%2,633.10+8.2%2,899.80+21.1%2,487.10+2.7%2,132.50-6.5%2,434.00-7.5%
Gross Profit84.10-84.8%214.70-58.6%235.60-51.8%340.60-10.8%552.30+32.5%518.60+31.6%488.40+22.3%381.90-26.3%
Selling, General and Administrative Excl. Other124.40-0.9%131.60-21.3%135.90+10.8%118.60+4.5%125.50-15.3%167.20+30.2%122.60+14.8%113.50-7.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-40.30-109.4%83.10-76.4%99.70-72.7%222.00-17.3%426.80+58.9%351.40+32.3%365.80+25.1%268.40-32.1%
Interest Expense79.70+34.4%77.40+17.1%65.30+25.1%63.80+6.3%59.30+17.2%66.10+8.0%52.20-10.3%60.00+17.2%
Unusual Expense0.00-100.0%161.600.0042.60-54.2%73.000.000.0093.00
Net Income Before Taxes-103.30-117.2%-300.90-153.3%-285.90-191.4%-263.50-238.4%599.30+244.0%564.30312.80+1141.3%190.40-41.2%
Income Taxes-37.90-121.6%-33.80-123.2%-31.00-149.0%255.00+654.4%175.50+265.6%146.00+47.9%63.30+921.0%33.80
Consolidated Net Income-65.30-115.4%-265.50-163.3%-254.50-201.8%-518.40-412.9%424.10+224.5%419.70250.00+342.5%165.70-55.0%
Net Income From Continuing Operations-72.10-117.5%-272.80-166.4%-257.60-208.2%-519.50-407.4%411.40+236.7%410.70238.10+426.8%169.00-53.7%
Net Income-72.10-117.5%-272.80-166.4%-257.60-208.2%-519.50-407.4%411.40+236.7%410.70238.10+426.8%169.00-53.7%
EPS (Recurring) per share-0.23-115.9%-0.50-138.8%-0.81-208.0%-1.54-308.1%1.45+281.6%1.290.75+435.7%0.74-29.5%
EPS (Basic, Before Extraordinaries) per share-0.23-117.7%-0.86-166.7%-0.81-208.0%-1.64-409.4%1.30+242.1%1.290.75+435.7%0.53-52.7%
EPS (Diluted) per share-0.23-117.8%-0.86-166.7%-0.81-208.0%-1.64-409.4%1.29+239.5%1.290.75+435.7%0.53-52.3%
EBITDA251.60-64.3%407.70-36.9%450.50-29.7%522.00-10.4%703.80+32.0%645.70+15.9%641.00+14.3%582.40-14.3%
Non-Operating Income (Expense)16.70-94.5%-145.00-152.0%-320.30-379.10-605.5%304.80279.00-0.8075.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.63-29.2%6.16-7.2%8.14+10.7%4.74-14.3%5.13+18.2%6.64-29.4%7.350.0%5.53+16.7%
Price To Earnings Ratio ratio statement ratio, not the snapshot-166.3315.126.259.0012.3723.3144.68
Price To Sales Ratio ratio0.580.550.650.630.931.030.780.70
Gross Margin %2.717.607.8611.4516.0017.2518.6313.56
Operating Margin %-1.302.943.337.4712.3611.6913.969.53
Net Margin %-2.33-9.66-8.59-17.4711.9213.669.086.00
Shares Outstanding million shares317.90+0.2%317.90+0.2%317.85+0.2%317.41+0.2%317.41-0.1%317.29-0.7%317.23-1.3%316.93-2.2%
Market Capitalization6,917.59-37.2%6,735.18-41.8%8,096.38-5.4%7,646.36-2.1%11,006.67+29.0%11,572.59+24.6%8,560.52-18.0%7,807.71-33.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments284.40-1.1%287.70-19.5%357.40-51.9%743.60-4.4%777.80+33.6%582.10+10.5%526.90-38.4%855.20-60.4%2,161.80
Short Term Receivables1,309.20-2.9%1,348.20-12.4%1,538.50-18.6%1,889.30+14.0%1,658.00+56.0%1,062.50+8.0%983.40-0.4%987.70+26.0%783.90
Inventories3,363.00+32.0%2,548.40+1.0%2,523.20-28.8%3,543.10+29.2%2,741.40+57.6%1,739.20-16.2%2,076.40-8.5%2,270.20+46.7%1,547.20
Other Current Assets280.90-10.5%314.00-3.7%325.90-14.4%380.60+157.0%148.10+7.8%137.40+4.5%131.50+6.1%123.90+0.2%123.60
Total Current Assets5,237.50+16.4%4,498.30-5.2%4,745.00-27.6%6,556.60+23.1%5,325.30+51.2%3,521.20-5.3%3,718.20-12.2%4,237.00-8.2%4,616.50
Net Property, Plant & Equipment14,206.20+4.7%13,572.60-1.8%13,815.20+7.4%12,861.20+2.1%12,595.50+4.7%12,027.40+1.2%11,882.10+1.2%11,746.50+21.0%9,711.70
Total Investments and Advances2,620.80+16.0%2,259.40+39.4%1,621.00+3.8%1,562.40+9.1%1,431.80+0.9%1,419.70-2.8%1,460.70-0.9%1,474.70-15.7%1,750.10
Long-Term Note Receivable14.70+14.0%12.90-40.8%21.80-19.0%26.90-35.2%41.50-21.1%52.60-35.5%81.60-11.0%91.70-
Intangible Assets1,005.10-5.3%1,061.10-6.8%1,138.60-0.9%1,149.20-2.0%1,172.20-0.1%1,173.00+1.4%1,156.90-32.2%1,707.50+0.8%1,693.60
Deferred Tax Assets811.60-15.3%958.30-11.2%1,079.20+43.5%752.30-24.6%997.10-15.5%1,179.40+128.8%515.40+49.9%343.80+35.0%254.60
Other Assets584.20+4.1%561.40-8.3%612.00+28.2%477.40+0.9%473.00+13.6%416.50-13.9%483.60-6.6%518.00-14.6%606.90
Total Assets24,480.10+6.8%22,924.00-0.5%23,032.80-1.5%23,386.00+6.1%22,036.40+11.4%19,789.80+2.5%19,298.50-4.1%20,119.20+8.0%18,633.40
Short Term Debt Incl. Current Port. of LT Debt1,342.70+43.4%936.30+57.3%595.10-52.8%1,260.90+31.5%959.10+68.8%568.30+264.5%155.90+315.7%37.50-89.3%349.60
Accounts Payable1,171.90-24.8%1,558.80-0.5%1,566.80-23.3%2,043.70+2.0%2,004.40+42.2%1,409.10-0.8%1,421.00+5.0%1,353.70+46.0%927.10
Income Tax Payable34.30-83.2%204.70+7.7%190.00-8.8%208.30+13.0%184.30+121.8%83.10+145.1%33.90-48.2%65.50-
Other Current Liabilities1,433.90-2.6%1,471.50-3.3%1,521.80-24.7%2,020.90+23.3%1,639.60+51.0%1,086.00+10.7%980.90-4.5%1,027.00+36.1%754.40
Total Current Liabilities3,982.80-4.5%4,171.30+7.7%3,873.70-30.0%5,533.80+15.6%4,787.40+52.2%3,146.50+21.4%2,591.70+4.3%2,483.70+22.3%2,031.10
Long Term Debt4,416.90+25.7%3,513.50+3.3%3,399.70+33.5%2,547.10-26.1%3,446.50-17.6%4,183.40-10.1%4,652.50+3.6%4,491.50-7.9%4,878.10
Provision for Risks Charges2,456.50+6.3%2,311.00+16.4%1,986.20+8.6%1,829.10+1.7%1,797.90+27.6%1,408.60+2.3%1,376.50+14.4%1,203.10+41.8%848.40
Deferred Tax Liabilities1,000.80+4.2%960.50-9.9%1,065.50+5.5%1,010.10-0.6%1,016.20-4.2%1,060.80+1.9%1,040.70-3.7%1,080.60-3.3%1,117.30
Other Liabilities388.90+10.2%353.00+28.4%274.90+1.2%271.70+13.3%239.90+2.0%235.30-12.7%269.50+5.4%255.60+114.1%119.40
Total Liabilities12,245.90+8.3%11,309.30+6.7%10,600.00-5.3%11,191.80-0.9%11,287.90+12.5%10,034.60+1.0%9,930.90+4.4%9,514.50+5.8%8,994.30
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity12,084.90+5.2%11,482.40-6.6%12,290.20+2.0%12,054.60+13.7%10,604.10+10.7%9,581.40+4.3%9,185.50-11.7%10,397.30+8.1%9,617.50
Total Shareholders Equity12,084.90+5.2%11,482.40-6.6%12,290.20+2.0%12,054.60+13.7%10,604.10+10.7%9,581.40+4.3%9,185.50-11.7%10,397.30+8.1%9,617.50
Accumulated Minority Interest149.30+12.8%132.30-7.2%142.60+2.1%139.60-3.3%144.40-16.9%173.80-4.6%182.10-12.2%207.40+860.2%21.60
Total Equity12,234.20+5.3%11,614.70-6.6%12,432.80+2.0%12,194.20+13.5%10,748.50+10.2%9,755.20+4.1%9,367.60-11.7%10,604.70+10.0%9,639.10
Total Liabilities & Stockholders Equity24,480.10+6.8%22,924.00-0.5%23,032.80-1.5%23,386.00+6.1%22,036.40+11.4%19,789.80+2.5%19,298.50-4.1%20,119.20+8.0%18,633.40
Book Value Per Share per share38.07+5.1%36.23-4.5%37.92+6.7%35.55+27.1%27.97+10.7%25.27+4.2%24.25-10.1%26.97-1.6%27.40
Tangible Book Value Per Share per share34.91+6.2%32.88-4.4%34.41+7.0%32.16+29.3%24.88+12.2%22.18+4.6%21.20-5.9%22.54-0.1%22.57
Full-Time Employees people13,249-3.7%13,765-2.0%14,049+3.5%13,570+8.3%12,525-0.7%12,617+0.1%12,600-2.3%12,900+51.8%8,500
Price to Book Ratio ratio0.610.680.971.281.400.910.891.080.89
Return on Assets %2.280.765.0215.787.803.41-5.422.43-0.60
Return on Equity %4.591.479.5731.6216.167.10-10.904.70-1.12
Return on Invested Capital %3.281.177.4224.5411.614.84-7.713.16-0.74
Quick Ratio ratio0.470.470.570.540.540.570.630.791.51
Current Ratio ratio1.321.081.221.181.111.121.431.712.27

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-1,103.70575.40+184.9%202.00-83.3%1,209.20-66.5%3,614.20+121.1%1,634.90+145.6%665.60-1,090.80-332.1%469.90
Depreciation1,300.201,179.60+3.8%1,136.70+7.6%1,056.70+4.1%1,015.50+14.8%884.80-3.4%915.60-3.1%945.10+1.4%931.90
Other Funds (Non Cash)871.80-220.70-368.2%82.30+10187.5%0.80-45.80-123.1%198.20+25.0%158.50-89.6%1,521.80+1057.3%131.50
Funds from Operations943.101,786.10+39.7%1,278.10-36.3%2,005.50-59.3%4,928.30+75.0%2,816.70+166.8%1,055.70-5.3%1,114.80-22.1%1,431.50
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-443.20-961.30-4655.9%21.10-94.7%401.70-992.50-629.70-219.5%526.90-19.40-21.70
Cash from Operating Activities499.90824.80-36.5%1,299.20-46.0%2,407.20-38.8%3,935.80+80.0%2,187.00+38.2%1,582.60+44.5%1,095.40-22.3%1,409.80
Capital Expenditures-1,308.20-1,359.40-1,251.80-1,402.40-1,247.30-1,288.60-1,170.60-1,272.20-954.50
Net Assets From Acquisitions0.000.000.00-41.000.00-24.100.00-55.10-985.30
Sale of Fixed Assets and Businesses122.2079.000.00-100.0%158.400.00-100.0%28.100.00-100.0%4.00-68.3%12.60
Purchase or Sale of Investments-31.80-26.50-28.60-31.70-19.50-25.90-15.90-37.60-17.20
Purchase of Investments-1,427.80-975.60-1,529.70-1,240.80-762.50-436.80-624.80-573.10-536.00
Sale Or Maturity of Investments1,396.00949.10-36.8%1,501.10+24.2%1,209.10+62.7%743.00+80.8%410.90-32.5%608.90+13.7%535.50+3.2%518.80
Other Uses-7.00-2.600.00-0.500.00-11.80-3.000.00-0.30
Other Sources-7.900.00-100.0%19.400.00-100.0%7.200.000.000.000.00
Cash from Investing Activities-1,232.70-1,309.50-1,261.00-1,317.20-1,259.60-1,322.30-1,189.50-1,360.90-1,944.70
Cash Dividends Paid-280.50-280.40-270.70-351.60-197.70-103.70-75.80-67.20-38.50
Change in Capital Stock0.000.00-235.40-756.00-1,665.20-410.900.00-149.900.00
Repurchase of Common Pref Stock0.000.00-235.40-756.00-1,665.20-410.900.00-149.900.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net1,046.10642.50+150.7%256.30+221.2%79.80-391.00-305.60-83.60-11.50-752.90
Change in Long Term Debt1,892.20831.30+26716.1%3.10-95.30-610.30-608.30-62.20-48.30-763.60
Issuance of Long Term Debt3,399.60904.70+1186.9%70.30-92.2%900.000.000.00-100.0%4.700.00-100.0%39.30
Reduction of Long Term Debt-1,507.40-73.40-67.20-995.30-610.30-608.30-66.90-48.30-802.90
Net Financing Active Other Cash Flow106.6089.90-23.7%117.90-452.70-424.80-407.6%138.10-124.40-185.0%146.40+119.8%66.60
Other Financing Activities Uses-4,105.70-3,550.90-3,049.40-3,544.40-5,599.30-1,429.60-1,161.80-977.80-767.50
Cash from Financing Activities872.20452.00-131.90-1,480.50-2,678.70-682.10-283.80-82.20-724.80
Exchange Rate Effect-26.0026.30-30.6%37.90-2.80-29.70-419.4%9.30-47.20-624.4%9.00-63.70
Net Change in Cash113.40-6.40-55.80-393.30-32.20-116.8%191.90+209.0%62.10-338.70-1,323.40
Free Cash Flow-808.30-534.60-1227.8%47.40-95.3%1,004.80-62.6%2,688.50+199.3%898.40+118.1%412.00-176.80-138.8%455.30
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio---18.236.2718.8726.10-27.08
Deferred Taxes & Investment Tax Credit-251.80-142.90-261.20-175.8%344.40+248.6%98.80-684.00-261.30-101.80

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments272.60+77.8%297.00+0.8%285.20+6.5%284.40-1.1%153.30-49.2%294.50-8.5%267.80-21.0%287.70-19.5%
Short Term Receivables1,219.00-6.5%1,142.40-17.0%1,257.60-3.0%1,309.20-2.9%1,304.30-8.7%1,376.20-14.6%1,297.10-11.9%1,348.20-12.4%
Inventories3,224.00-1.7%3,668.00+19.6%3,422.90+23.0%3,363.00+32.0%3,279.10+12.2%3,067.30+20.1%2,782.60+6.9%2,548.40+1.0%
Other Current Assets311.80-8.1%322.80+15.3%375.10+51.7%280.90-10.5%339.10+6.5%279.90+2.9%247.30+2.6%314.00-3.7%
Total Current Assets5,027.40-1.0%5,430.20+8.2%5,340.80+16.2%5,237.50+16.4%5,075.80+2.1%5,017.90+5.4%4,594.80-1.3%4,498.30-5.2%
Net Property, Plant & Equipment13,787.00-3.1%13,838.00-2.5%13,914.50+1.3%14,206.20+4.7%14,230.70+2.5%14,187.80+5.2%13,739.40+0.4%13,572.60-1.8%
Total Investments and Advances2,593.20-4.1%2,582.70+8.6%2,735.90+26.9%2,620.80+16.0%2,704.40+58.6%2,379.00+42.5%2,155.70+31.4%2,259.40+39.4%
Intangible Assets970.60-21.7%969.20-23.4%988.90-18.8%1,005.10-5.3%1,238.90-4.3%1,265.50-1.4%1,218.00-4.4%1,061.10-6.8%
Deferred Tax Assets1,149.60+12.9%1,205.60+16.3%988.30-3.1%811.60-15.3%1,018.00+2.4%1,036.60+13.0%1,020.30-8.9%958.30-11.2%
Other Assets609.30+56.2%606.20+49.2%600.10+41.3%584.20+4.1%390.20-7.6%406.20-5.1%424.80-10.6%561.40-8.3%
Total Assets24,137.10-2.2%24,640.70+1.4%24,568.50+6.1%24,480.10+6.8%24,667.50+5.9%24,304.80+7.7%23,165.70+1.3%22,924.00-0.5%
Short Term Debt Incl. Current Port. of LT Debt643.80-48.5%1,157.80+3.4%1,310.10+0.8%1,342.70+43.4%1,249.50+35.4%1,119.60+4.8%1,300.30-6.8%936.30+57.3%
Accounts Payable1,273.70-21.3%1,530.50-8.1%1,484.40+12.5%1,171.90-24.8%1,617.50+2.3%1,665.50+26.1%1,319.80+18.1%1,558.80-0.5%
Income Tax Payable116.40-11.8%83.20-49.0%45.10-65.6%34.30-83.2%132.00-9.1%163.20+27.7%131.20+71.3%204.70+7.7%
Other Current Liabilities1,321.60-8.9%1,291.00-12.1%1,448.00+8.1%1,433.90-2.6%1,450.70-5.0%1,468.40-8.4%1,339.70-6.4%1,471.50-3.3%
Total Current Liabilities3,355.50-24.6%4,062.50-8.0%4,287.60+4.8%3,982.80-4.5%4,449.70+6.6%4,416.70+7.2%4,091.00+1.8%4,171.30+7.7%
Long Term Debt5,481.20+54.2%4,921.30+40.3%4,452.40+26.4%4,416.90+25.7%3,554.50+5.9%3,506.90+4.4%3,523.10+4.0%3,513.50+3.3%
Provision for Risks Charges2,422.10+1.9%2,424.90+1.0%2,421.70+3.4%2,456.50+6.3%2,378.10+2.9%2,399.90+24.4%2,342.80+19.5%2,311.00+16.4%
Deferred Tax Liabilities954.60-1.7%1,194.70+20.5%1,050.60+11.2%1,000.80+4.2%971.00-11.9%991.20-3.9%945.00-9.1%960.50-9.9%
Other Liabilities447.40+18.6%402.40-0.8%398.40+14.8%388.90+10.2%377.20-2.2%405.50+35.8%347.10+14.8%353.00+28.4%
Total Liabilities12,660.80+7.9%13,005.80+11.0%12,610.70+12.1%12,245.90+8.3%11,730.50+3.5%11,720.20+9.2%11,249.00+5.0%11,309.30+6.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity11,298.60-11.6%11,463.90-7.8%11,804.00+0.3%12,084.90+5.2%12,780.70+8.2%12,435.00+6.5%11,770.90-2.1%11,482.40-6.6%
Total Shareholders Equity11,298.60-11.6%11,463.90-7.8%11,804.00+0.3%12,084.90+5.2%12,780.70+8.2%12,435.00+6.5%11,770.90-2.1%11,482.40-6.6%
Accumulated Minority Interest177.70+13.7%171.00+14.3%153.80+5.5%149.30+12.8%156.30+2.4%149.60+0.1%145.80+0.6%132.30-7.2%
Total Equity11,476.30-11.3%11,634.90-7.5%11,957.80+0.3%12,234.20+5.3%12,937.00+8.2%12,584.60+6.4%11,916.70-2.0%11,614.70-6.6%
Total Liabilities & Stockholders Equity24,137.10-2.2%24,640.70+1.4%24,568.50+6.1%24,480.10+6.8%24,667.50+5.9%24,304.80+7.7%23,165.70+1.3%22,924.00-0.5%
Book Value Per Share per share35.54-11.7%36.06-8.0%37.14+0.1%38.07+5.1%40.27+8.4%39.19+7.3%37.11-0.8%36.23-4.5%
Tangible Book Value Per Share per share32.49-10.6%33.01-6.2%34.03+2.3%34.91+6.2%36.36+9.9%35.20+8.2%33.27-0.5%32.88-4.4%
Full-Time Employees people---13,249-3.7%---13,765-2.0%
Price to Book Ratio ratio0.610.570.670.600.860.930.730.68
Return on Assets %-4.60-2.610.192.285.134.011.600.76
Return on Equity %-9.32-5.340.384.5910.007.803.091.47
Return on Invested Capital %-0.43-1.66-1.58-3.152.522.581.561.13
Quick Ratio ratio0.540.430.450.470.400.440.440.47
Current Ratio ratio1.501.341.251.321.141.141.121.08

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-65.30-115.4%-265.50-163.3%-254.50-201.8%-518.40-412.9%424.10+224.5%419.70250.00+342.5%165.70-55.0%
Depreciation324.40+4.7%324.60+10.3%350.80+27.5%300.40-3.8%309.70+17.0%294.30+1.0%275.20+2.6%312.40+10.1%
Other Funds (Non Cash)0.60377.80165.20328.20-105.40-363.70-213.3%-79.80-159.6%-110.70
Funds from Operations77.50-88.2%383.70-0.6%175.60-59.6%306.30+62.7%659.50+408.5%385.90-33.1%434.40+13.3%188.30-51.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital206.90-216.30-196.7%-71.40-362.40-1269.0%-431.00-335.3%223.60-17.3%-391.5031.00-79.2%
Cash from Operating Activities284.40+24.5%167.40-72.5%104.20+142.9%-56.10-125.6%228.50-27.0%609.50-28.0%42.90219.30-59.2%
Capital Expenditures-281.50-320.30-356.80-349.60-364.40-304.60-340.80-294.10
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.1011.7031.4079.000.000.000.000.00
Purchase or Sale of Investments-4.9020.10-40.80-6.20-143.4%-0.10-14.80-5.4014.30
Purchase of Investments-395.90-109.60-544.90-377.40-100.60-395.10-102.50-367.70
Sale Or Maturity of Investments391.00+289.1%129.70-65.9%504.10+419.2%371.20-2.8%100.50-76.1%380.30+386.3%97.10-84.3%382.00+93.5%
Other Uses-0.50-1.10-2.80-2.600.000.000.000.00-100.0%
Other Sources0.00-100.0%0.00-100.0%0.00-100.0%-7.90-339.4%1.60-44.8%0.90-93.1%5.40+5300.0%3.30
Cash from Investing Activities-286.80-289.60-369.00-287.30-362.90-318.50-340.80-276.50
Cash Dividends Paid-69.90-69.90-70.80-69.90-69.50-70.10-70.90-66.50
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.000.000.000.00-25.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.00-25.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net56.10-71.8%177.80325.30+86.8%486.90+204.3%199.00+26.3%-217.50174.10-39.7%160.00+223.9%
Change in Long Term Debt568.30459.50-16.70881.10+1411.3%-14.90-23.20-11.7058.30
Issuance of Long Term Debt1,996.70501.30+10566.0%1.60900.00+1180.2%0.004.700.0070.30-92.2%
Reduction of Long Term Debt-1,428.40-41.80-18.30-18.90-14.90-27.90-11.70-12.00
Net Financing Active Other Cash Flow22.6031.10+1195.8%8.50-95.0%44.40-125.702.40168.80-51.4%-31.80
Other Financing Activities Uses-1,297.20-849.20-769.40-1,189.90-965.70-874.60-520.70-753.70
Cash from Financing Activities8.80+131.6%139.00263.00-3.3%461.40+1157.2%3.80-285.20272.00-40.6%36.70
Exchange Rate Effect-21.50-490.9%-10.00-155.9%2.203.305.50-89.9%17.90-0.40-6.60
Net Change in Cash-15.106.80-71.3%0.40121.30-125.1023.70+640.6%-26.30-27.10
Free Cash Flow2.90-152.90-150.1%-252.60-405.70-135.90-288.5%304.90-40.6%-297.90-74.80-141.7%

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Crop Nutrient Blends1,253.401,380.60+10.1%11.5%
Other Product Types1,600.701,710.80+6.9%14.2%
Performance Products2,264.202,635.10+16.4%21.9%
Phosphate Crop Nutrients2,978.703,273.40+9.9%27.2%
Phosphate Rock217.20132.10-39.2%1.1%
Potash Crop Nutrients2,808.602,920.40+4.0%24.2%
Total11,122.8012,052.40+8.4%100.0%
Region
Name20242025vs 20242025 share
Argentina141.80133.40-5.9%1.1%
Australia57.9065.60+13.3%0.5%
Brazil4,296.204,678.50+8.9%38.8%
Canada520.10387.60-25.5%3.2%
Canpotex884.301,247.80+41.1%10.4%
China536.90551.30+2.7%4.6%
Colombia118.7089.10-24.9%0.7%
Dominican Republic14.7022.30+51.7%0.2%
Honduras25.7032.40+26.1%0.3%
India72.8070.90-2.6%0.6%
Japan130.80122.50-6.3%1.0%
Mexico42.2029.00-31.3%0.2%
Other foreign82.3089.00+8.1%0.7%
Paraguay178.50148.00-17.1%1.2%
Peru49.2062.10+26.2%0.5%
United States3,970.704,322.90+8.9%35.9%
Total11,122.8012,052.40+8.4%100.0%
Segment
Name20242025vs 20242025 share
Corporate Eliminations And Other536.20668.60+24.7%5.5%
Mosaic Fertilizantes4,422.304,847.30+9.6%40.2%
Phosphates3,793.303,877.80+2.2%32.2%
Potash2,371.002,658.70+12.1%22.1%
Total11,122.8012,052.40+8.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3011.80%37.3M316.6M9.01M
2026-10-1510.67%33.8M316.6M8.29M
2026-09-309.48%30.0M316.6M7.93M
2026-09-159.76%30.9M316.6M8.47M
2026-08-319.12%28.9M316.6M8.59M
2026-08-149.16%29.0M316.5M8.65M
2026-07-3110.04%31.8M316.9M8.88M
2026-07-159.36%29.6M316.9M9.17M
2026-06-309.36%29.7M316.9M9.25M
2026-06-157.52%23.8M316.7M9.57M
2026-05-296.58%20.9M316.9M10.11M
2026-05-156.16%19.5M316.9M9.87M
2026-04-305.50%17.4M316.6M9.38M
2026-04-155.80%18.3M316.2M9.20M
2026-03-316.59%20.8M316.3M9.08M
2026-03-136.72%21.2M316.3M7.91M
2026-02-276.07%19.2M316.3M7.09M
2026-02-135.86%18.5M316.2M7.11M
2026-01-304.90%15.5M316.2M7.50M
2026-01-154.91%15.5M316.2M7.11M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call13.008.609.208.88925.8%1.004.000.979-0.1770.001
call14.007.608.208.05820.5%3.006.000.976-0.1730.001
call14.507.007.707.55770.4%3.004.000.974-0.1700.001
call15.006.507.307.05772.5%25.0022.000.973-0.1670.001
call15.506.006.806.55722.7%6.0024.000.970-0.1650.001
call16.005.506.305.65674.1%6.001.000.968-0.1620.001
call16.505.005.705.35582.3%9.003.000.965-0.1580.001
call17.004.605.204.60537.7%19.002.000.962-0.1550.001
call17.504.104.704.35493.8%9.001.000.959-0.1500.001
call18.003.604.203.85450.4%25.001.000.954-0.1460.001
call18.503.103.603.54368.8%26.002.000.949-0.1410.001
call19.002.602.952.74266.7%13754.000.942-0.1350.001
call19.502.002.702.58321.4%56.004.000.932-0.1280.001
call20.001.501.951.81193.9%26344.000.910-0.1370.002
call20.501.001.751.17247.6%1031.000.838-0.1990.003
call21.000.701.000.95131.8%37314.000.804-0.1540.003
call21.500.200.801.32160.7%3490.000.598-0.2730.004
call22.000.100.200.1973.2%5821,0140.394-0.1920.004
call22.500.050.100.1083.8%6541510.237-0.1830.003
call23.000.000.150.20114.8%5270.000.187-0.2120.003
call23.500.000.050.04117.7%38531.000.115-0.1580.002
call24.000.000.350.03141.1%8351.000.078-0.1280.002
call24.500.000.200.02163.1%73.001.000.069-0.1350.001
call25.000.000.050.0590.5%72.000.000.084-0.0630.002
call25.500.000.200.05204.5%46.000.000.057-0.1460.001
call26.000.000.350.04223.4%5.000.000.053-0.1510.001
call26.500.000.550.00241.9%0.000.000.050-0.1550.001
call27.000.000.200.15260.2%4.000.000.047-0.1590.001
call27.500.000.350.00277.2%0.000.000.044-0.1620.001
call28.000.000.350.00294.1%0.000.000.042-0.1650.001
call28.500.000.350.00310.4%0.000.000.040-0.1680.001
call29.000.000.350.00326.3%0.000.000.039-0.1710.001
call29.500.000.350.23341.8%0.001.000.037-0.1740.001
call30.000.000.350.15356.8%0.002.000.036-0.1760.001
call31.000.000.250.00335.5%0.000.000.034-0.1450.001
put13.000.000.050.04413.2%1.000.00-0.019-0.0840.001
put14.000.000.350.09495.1%3.000.00-0.024-0.1730.001
put14.500.000.350.25460.8%1.000.00-0.025-0.1710.001
put15.000.000.350.12427.5%13.000.00-0.027-0.1680.001
put15.500.000.350.28395.1%6.000.00-0.029-0.1650.001
put16.000.000.050.10344.6%79.000.00-0.030-0.1360.001
put16.500.000.350.20332.6%6.000.00-0.035-0.1590.001
put17.000.000.050.04298.0%1180.00-0.036-0.1410.001
put17.500.000.050.02255.5%39.000.00-0.040-0.1240.001
put18.000.000.050.01243.9%1860.00-0.046-0.1460.001
put18.500.000.050.04177.8%44.000.00-0.041-0.0700.001
put19.000.000.100.02185.6%1590.00-0.058-0.1350.001
put19.500.000.150.05157.0%15.000.00-0.068-0.1280.001
put20.000.000.200.05128.7%1030.00-0.090-0.1370.002
put20.500.000.150.0599.4%35.001.00-0.162-0.2000.003
put21.000.000.250.0568.8%77.006.00-0.196-0.1540.003
put21.500.050.200.1575.9%29.0015.00-0.402-0.2730.004
put22.000.100.500.3388.2%68.001.00-0.606-0.1920.004
put22.500.400.950.98117.3%473302-0.763-0.1830.003
put23.000.851.501.30167.9%404300-0.813-0.2110.003
put23.501.302.150.85246.3%3.000.00-0.885-0.1580.002
put24.001.802.352.15173.6%1460.00-0.922-0.1280.002
put24.502.203.200.00325.7%0.000.00-0.931-0.1350.001
put25.002.753.600.00322.8%0.000.00-0.938-0.1410.001
put25.503.204.005.95313.0%0.000.00-0.943-0.1460.001
put26.003.804.704.10410.6%1.002.00-0.947-0.1500.001
put26.504.305.104.09400.6%1.000.00-0.950-0.1540.001
put27.005.005.505.19383.8%0.002.00-0.953-0.1580.001
put27.505.506.005.71405.7%1.002.00-0.956-0.1620.001
put28.006.006.605.48469.6%0.000.00-0.958-0.1650.001
put28.506.107.105.97491.0%1.000.00-0.959-0.1680.001
put29.006.807.500.00467.0%0.000.00-0.961-0.1700.001
put29.507.508.000.00486.2%0.000.00-0.963-0.1730.001
put30.008.008.408.19449.0%0.002.00-0.964-0.1750.001
put31.009.009.409.19482.5%0.002.00-0.966-0.1800.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-10SCHEDULE 13GSEC
2026-11-053Initial statement of beneficial ownership of securities2026-11-01SEC
2026-11-053Initial statement of beneficial ownership of securities2026-11-01SEC
2026-11-044Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-11-043Initial statement of beneficial ownership of securities2026-11-01SEC
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-038-KCurrent report2026-11-03SEC
2026-11-034Statement of changes in beneficial ownership of securities2026-11-02SEC
2026-10-024Statement of changes in beneficial ownership of securities2026-09-23SEC
2026-09-28SDSpecialized Disclosure ReportSEC
2026-09-258-KCurrent report2026-09-23SEC
2026-08-288-KCurrent report2026-08-28SEC
2026-08-214Statement of changes in beneficial ownership of securities2026-08-19SEC
2026-08-19144Filing for proposed sale of securities under Rule 144.SEC
2026-08-178-KCurrent report2026-08-17SEC
2026-08-178-KCurrent report2026-08-17SEC
2026-08-148-KCurrent report2026-08-14SEC
2026-08-12424B5SEC
2026-08-12SCHEDULE 13GSEC
2026-08-10FWPFiling under Securities Act Rule 163/433 of free writing prospectuses.SEC
2026-08-108-KCurrent report2026-08-10SEC
2026-08-10424B5SEC
2026-08-06SCHEDULE 13G/ASEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-2911-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-158-KCurrent report2026-06-10SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800508.76K1
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-1117.49K100

Institutional holders

Manager% owned
BlackRock, Inc.7.79%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
STATE STREET CORP6.19%
AQR CAPITAL MANAGEMENT LLC5.76%
VANGUARD PORTFOLIO MANAGEMENT LLC4.64%
DIMENSIONAL FUND ADVISORS LP4.48%
Lingotto Investment Management LLP4.19%
Invesco Ltd.4.18%
GEODE CAPITAL MANAGEMENT, LLC2.68%
FMR LLC2.61%

Funds

Fund% owned
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND8.93%
Permanent Portfolio7.87%
T. Rowe Price New Income Fund, Inc.7.75%
VANGUARD SHORT-TERM INVESTMENT-GRADE FUND7.50%
Baird Short-Term Bond Fund5.77%
JPMorgan Ultra-Short Income ETF5.68%
VANGUARD ULTRA-SHORT BOND ETF4.92%
Transamerica Short-Term Bond4.63%
Baird Core Plus Bond Fund3.49%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%

OakChart. MOS. Cached 15 minutes. Terms