OakChart

Globalstar Inc

GSATCommunication Services·Telecom Services·USA·Large·NASD·Nov 12 • 3:59 PM ET

86.24+0.19 (0.23%)
2026-11-13 13:21 CET
Market cap
$11.18B
Revenue, TTM
277.70 USD m
Net income, TTM
-81.86 USD m
Free cash flow, TTM
4.98 USD m
EPS diluted, TTM
-0.64
-
Compare

Price

GSAT against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 96Sales 75.3Price74.275.460.0070.0080.003.4M6.8MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26GSATclose 86.2420-day 83.8850-day 83.15200-day 76.9786.2452w low 53.6752-week range, not 6 months

0.8% under the 52-week high of 86.97 on 12 Nov 2026. 52-week low 53.67 on 9 Mar 2026. Last 15 sessions, 6.2% high to low

Volume 0.00× normal · the session has not printed · the line is the 50-bar volume average

Setup. RS line 96
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%; Institutional Ownership: Over 50%
VCP 5 of 6 — fails: RSI (14): Not Overbought (<60)
Minervini 3 of 4 — fails: Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 3 of 4 — fails: Relative Volume: Over 2
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 3 of 4 — fails: Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Ownership: Over 30%; Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

GSAT
52-week range, 98% of the way up
53.6786.97

Globalstar, Inc. engages in the provision of mobile satellite services. It offers voice and data communications services to the following markets: recreation and personal, government, public safety and disaster relief, oil and gas, maritime and fishing, natural resources, mining, and forestry, construction, utilities, and transportation. The company was founded in November 2003 and is headquartered in Covington, LA.

IndexRUI
Employees477
IPONov 02, 2006
Beta1.49
ATR, 14d1.20
Rel volume0.00
Short float6.62%
Insider own59.25%
Inst own26.29%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$11.18B
Enterprise Value11.26B
Income-81.86M
Sales277.70M
Book / share2.14
Cash / share2.55
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees477
IPONov 02, 2006

Ratios

Price / earnings-
Forward price / earnings-
Price / earnings / growth-
Price / sales40.25
Price / book40.32
Price / cash33.88
Price / free cash flow2244.52
Value / cash profit135.09
Value / sales40.54
Quick Ratio1.54
Current Ratio1.59
Debt / equity1.48
Long-term debt / equity1.26
Options and shortYes / Yes

Earnings

Earnings / share-0.64
Earnings next year-0.20
Earnings next quarter-0.14
Earnings this year-210.10%
Earnings next year69.49%
Earnings growth, 5 years-
Past earnings growth58.60% 31.42%
Past sales growth22.50% 16.27%
Earnings vs last year-38.77%
Sales vs last year5.91%
Earnings vs last quarter-1032.80%
Sales vs last quarter-3.98%
EarningsNov 05 BMO
Surprise13.61% -4.77%

Ownership

Insiders own59.25%
Insider trades-0.55%
Institutions own26.29%
Institution trades5.64%
Return on assets-3.06%
Return on equity-22.20%
Return on capital-11.36%
Gross Margin34.47%
Operating margin3.88%
Profit Margin-29.48%
20-day average2.81%
50-day average3.71%
200-day average12.04%

Technical

Shares out129.62M
Shares floating52.80M
Short / float6.62%
Short ratio4.67
Short interest3.50M
52-week high86.97 -0.8%
52-week low53.67 +60.7%
Volatility1.46% 1.36%
Average range1.20
Strength index64.51
Market sensitivity1.49
Relative volume0.00
Avg Volume749.41K
Volume0

Performance

Perf Week3.24%
Perf Month4.65%
Perf Quarter4.67%
Perf Half Y5.06%
Perf YTD41.28%
Perf Year33.95%
Perf 3Y319.64%
Perf 5Y246.33%
Perf 10Y565.78%
Recommendation2.50
Target Price90.00
Prev Close86.24
Price86.24
Change %0.00%

Analyst ratings

latest 10 of 10
DateActionAnalystRating changeTargetImplied
Aug 18, 2026DowngradeCraig HallumBuy → Hold$90+4.4%
Dec 16, 2025InitiatedDeutsche BankHold$62-28.1%
Aug 04, 2023InitiatedImperial CapitalOutperform$7.79-91.0%
May 03, 2023UpgradeMorgan StanleyUnderweight → Equal-Weight$1.75 → $0.97-98.9%
Oct 31, 2022InitiatedCraig HallumBuy$5-94.2%
Jun 21, 2021InitiatedB. Riley SecuritiesBuy$3.25-96.2%
Jan 22, 2021DowngradeMorgan StanleyEqual-Weight → Underweight
Aug 09, 2018DowngradeChardan Capital MarketsBuy → Neutral
Feb 24, 2017UpgradeChardan Capital MarketsNeutral → Buy$2.50-97.1%
Jun 13, 2016DowngradeChardan Capital MarketsBuy → Neutral

Peers

Mkt cap
TickerCompanyMkt cap
IRDMIridium Communications Inc4.90B
ECHOEchoStar Corp28.66B
ASTSAST SpaceMobile Inc13.47B
VSATViasat Inc9.92B
GOGOGogo Inc463.88M
ATEXAnterix Inc1.63B
KVHIKVH Industries Inc133.94M
MDAMDA Space Ltd4.73B
RKLBRocket Lab Corp40.46B
SPIRSpire Global Inc380.96M

Insider trading

latest 14 of 76
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Ponder L Barbee IVGeneral CounselNov 10 '26Sale86.062,308198,626126,583Nov 12 06:08 PM
Clary RebeccaVP & Chief Financial OfficerNov 10 '26Sale86.1323,2502,002,49773,290Nov 12 06:06 PM
Taylor Timothy EvanOfficerNov 11 '26Proposed Sale86.2739,9963,450,455Nov 12 06:00 PM
Timothy E. TaylorOfficerNov 12 '26Proposed Sale86.2690,0007,763,083Nov 12 05:01 PM
Ponder L Barbee IVOfficerNov 10 '26Proposed Sale86.062,308198,627Nov 10 04:51 PM
Clary RebeccaOfficerNov 10 '26Proposed Sale86.1323,2502,002,497Nov 10 04:17 PM
Ponder L Barbee IVGeneral CounselSep 21 '26Sale82.961,692140,363128,891Sep 22 05:22 PM
Ponder L Barbee IVOfficerSep 21 '26Proposed Sale82.961,692140,363Sep 21 06:48 PM
Lynch James FDirectorSep 18 '26Sale82.52361,60029,839,232351,114Sep 21 05:23 PM
Monroe James IIIDirectorSep 18 '26Buy82.52361,60029,839,232408,253Sep 21 04:44 PM
Wolff Benjamin GDirectorAug 27 '26Option Exercise22.1819,998443,62224,114Aug 28 05:09 PM
Wolff Benjamin GDirectorAug 27 '26Sale81.9819,9981,639,4364,116Aug 28 05:09 PM
Wolff Benjamin GDirectorAug 27 '26Proposed Sale81.9819,9981,639,436Aug 27 05:29 PM
Lynch James FDirectorAug 26 '26Sale81.78110,0008,995,393712,714Aug 26 05:37 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWPiShares Russell Mid-Cap Growth ETFAUM: 18.49B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
AVLVAvantis U.S. Large Cap Value ETFAUM: 23.57B
IWRiShares Russell Mid-Cap ETFAUM: 59.29B
IWFiShares Russell 1000 Growth ETFAUM: 119.30B
IYZiShares U.S. Telecommunications ETFAUM: 534.60M

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -0.107 beat -0.123, from 0.005 a year earlier. Sales 70.90 missed 74.45, from 73.85 a year earlier
EPS
0.0300-0.4202024Q4 EPS -0.420 against 0.00524Q42025Q1 EPS -0.134 against -0.03025Q12025Q2 EPS 0.030 against -0.05025Q22025Q3 EPS 0.005 against -0.01325Q32025Q4 EPS -0.108 against -0.01625Q42026Q1 EPS -0.106 against -0.04926Q12026Q2 EPS -0.198 against -0.08726Q22026Q3 EPS -0.107 against -0.12326Q3
Sales, USD millions
74.4502024Q4 sales 61.18 against 60.2424Q42025Q1 sales 60.03 against 63.8325Q12025Q2 sales 67.15 against 63.1325Q22025Q3 sales 73.85 against 68.9225Q32025Q4 sales 71.96 against 71.2325Q42026Q1 sales 70.06 against 70.9226Q12026Q2 sales 64.77 against 71.9826Q22026Q3 sales 70.90 against 74.4526Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 08:30-0.107-0.123-0.14070.9074.45EPS -13.6% · sales -4.8%vs 2025Q3, year-ago quarter · EPS -2468.9% · sales -4.0%1Open +0.14% vs SPY -0.17%. Close -1.24% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-06 08:30-0.198-0.087-0.22664.7771.98EPS +128.7% · sales -10.0%vs 2025Q2, year-ago quarter · EPS -758.8% · sales -3.5%2Open -0.25% vs SPY +0.05%. Close -0.25% vs SPY -0.16%
2026Q1ended 2026-03-312026-05-07 16:30-0.106-0.049-0.15670.0670.92EPS +115.4% · sales -1.2%vs 2025Q1, year-ago quarter · EPS -20.7% · sales +16.7%4Open 0.00% vs SPY +0.46%. Close +0.75% vs SPY +0.83%
2025Q4ended 2025-12-312026-02-27 08:30-0.108-0.016-0.11271.9671.23EPS +594.2% · sales +1.0%vs 2024Q4, year-ago quarter · EPS -74.4% · sales +17.6%4Open -3.08% vs SPY -0.90%. Close +7.58% vs SPY -0.48%
2025Q3ended 2025-09-302025-11-06 16:300.005-0.013-0.01373.8568.92EPS -133.8% · sales +7.1%vs 2024Q3, year-ago quarter · EPS -81.8% · sales +2.1%3Open +1.39% vs SPY -0.36%. Close +4.62% vs SPY +0.10%
2025Q2ended 2025-06-302025-08-07 16:300.030-0.0500.13067.1563.13EPS -160.2% · sales +6.4%vs 2024Q2, year-ago quarter · EPS -171.7% · sales +11.2%2Open +8.78% vs SPY +0.29%. Close +13.07% vs SPY +0.78%
2025Q1ended 2025-03-312025-05-08 16:30-0.134-0.030-0.15860.0363.83EPS +347.3% · sales -5.9%vs 2024Q1, year-ago quarter · EPS +244.1% · sales +6.3%2Open -5.18% vs SPY +0.25%. Close -12.90% vs SPY -0.13%
2024Q4ended 2024-12-312025-02-27 16:30-0.4200.005-0.41961.1860.24EPS -8850.0% · sales +1.6%vs 2023Q4, year-ago quarter · EPS +536.4% · sales +16.7%3 EPS · 2 salesOpen -10.48% vs SPY +0.09%. Close +0.14% vs SPY +1.56%
2024Q3ended 2024-09-302024-11-07 16:300.025-0.0190.05772.3160.34EPS -230.0% · sales +19.8%vs 2023Q3, year-ago quarter · EPS -64.2% · sales +25.4%3 EPS · 2 salesOpen +2.70% vs SPY +0.09%. Close +7.03% vs SPY +0.43%
2024Q2ended 2024-06-302024-08-08 08:30-0.042-0.029-0.09860.3957.14EPS +47.4% · sales +5.7%vs 2023Q2, year-ago quarter · EPS - · sales +9.6%3 EPS · 2 salesOpen +3.67% vs SPY +1.01%. Close +10.09% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-08 16:30-0.039-0.042-0.12656.4854.74EPS -7.1% · sales +3.2%vs 2023Q1, year-ago quarter · EPS -138.2% · sales -3.7%3 EPS · 2 salesOpen 0.00% vs SPY +0.04%. Close -5.47% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-28 08:30-0.066-0.035-0.12152.4152.88EPS +91.3% · sales -0.9%vs 2022Q4, year-ago quarter · EPS +120.0% · sales +26.9%2Open -8.05% vs SPY -0.32%. Close -16.67% vs SPY -0.13%
2023Q3ended 2023-09-302023-11-02 08:300.0690.000-0.07257.6853.74EPS - · sales +7.3%vs 2022Q3, year-ago quarter · EPS -104.4% · sales +53.3%3 EPS · 2 sales-
2023Q2ended 2023-06-302023-08-03 08:300.000-0.020-0.02255.0751.40EPS -100.0% · sales +7.1%vs 2022Q2, year-ago quarter · EPS -100.0% · sales +49.7%3 EPS · 2 sales-
2023Q1ended 2023-03-312023-05-05 08:300.102-0.050-0.02958.6449.43EPS -306.1% · sales +18.6%vs 2022Q1, year-ago quarter · EPS -162.4% · sales +78.9%3 EPS · 2 sales-
2022Q4ended 2022-12-312023-03-01 08:30-0.030-0.150-0.04441.3138.75EPS -80.0% · sales +6.6%vs 2021Q4, year-ago quarter · EPS -76.5% · sales +19.8%3 EPS · 2 sales-

Annual earnings

2025FY EPS -0.208 missed 0.038, from -0.590 a year earlier. Sales 272.99 beat 272.25, from 250.35 a year earlier
EPS
0.6000-5.8502018FY EPS -0.150 against 0.60020182019FY EPS -2.302 against 0.60020192020FY EPS -1.008 against -0.90020202021FY EPS -0.812 against -0.95320212022FY EPS -1.976 against -5.85020222023FY EPS -0.047 against -0.09020232024FY EPS -0.590 against -0.18620242025FY EPS -0.208 against 0.0382025
Sales, USD millions
272.9902018FY sales 130.11 against 133.4320182019FY sales 131.72 against 132.3920192020FY sales 128.49 against 128.4520202021FY sales 124.3 against 119.220212022FY sales 148.5 against 145.8220222023FY sales 223.81 against 225.4320232024FY sales 250.35 against 248.920242025FY sales 272.99 against 272.252025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-1.010--763.385.38
2029FYestimate-0.790--692.6109.16
2028FYestimate-0.250--513.8344.94
2027FYestimate--0.197--333.73-
2026FYestimate--0.645--282.84-
2025FY-0.2080.038-0.150272.99272.251623.40
2024FY-0.590-0.186-0.586250.35248.9-
2023FY-0.047-0.090-0.202223.81225.43-
2022FY-1.976-5.850-2.140148.5145.82-
2021FY-0.812-0.953-0.957124.3119.2-
2020FY-1.008-0.900-1.001128.49128.45-
2019FY-2.3020.600-1.003131.72132.3912.97
2018FY-0.1500.600-0.077130.11133.4315.99
2017FY-1.317--1.145112.66--
2016FY-1.167-0.600-1.80096.8696.18-
2015FY-1.086-1.05090.4991.41-
2014FY-4.650-9.300-90.0892.18-
2013FY-14.400--14.40082.71--
2012FY-4.350-4.650-4.35076.3277.21-
2011FY-2.700-3.450-2.70072.8374.44-
2010FY-5.100-4.650-5.10067.9471.65-

Quarterly results

2026Q3 revenue 70.90, from 73.84 a year earlier. Operating margin 10.7%, from 13.9% a year earlier
Revenue, USD millions
73.8402024Q4 revenue 61.1824Q42025Q1 revenue 60.0325Q12025Q2 revenue 67.1525Q22025Q3 revenue 73.8425Q32025Q4 revenue 71.9625Q42026Q1 revenue 70.0626Q12026Q2 revenue 64.7726Q22026Q3 revenue 70.9026Q3
Operating margin
13.90-7.42024Q4 operating margin -6.9%24Q42025Q1 operating margin -2.4%25Q12025Q2 operating margin 9.2%25Q22025Q3 operating margin 13.9%25Q32025Q4 operating margin -0.4%25Q42026Q1 operating margin 11.7%26Q12026Q2 operating margin -7.4%26Q22026Q3 operating margin 10.7%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.65 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-05-0.65+4.0%
2026Q4Eper share2026-11-05-0.14+19.5%
2026Q4Rper share2026-11-05-0.120.0%
2026Q4Sper share2026-11-0575.35-1.4%
2026FYS-2026-11-05282.84-1.0%
2026Q3Rper share2026-10-29-0.120.0%
2026Q3Eper share2026-10-28-0.12+2.8%
2026FYRper share2026-10-25-0.620.0%
2026Q3Sper share2026-10-2574.450.0%
2026Q2Eper share2026-07-29-0.09+2.0%
2026Q2Rper share2026-07-28-0.09-2.0%
2026Q2Sper share2026-07-2871.980.0%
2026Q1Eper share2026-05-05-0.05+1.9%
2026Q1Rper share2026-05-05-0.06+2.3%
2026Q1Sper share2026-05-0570.920.0%
2025FYEper share2026-02-120.04-1.9%
2025Q4Eper share2026-02-12-0.02+7.1%
2025FYRper share2026-02-12-0.06+1.6%
2025Q4Rper share2026-02-12-0.02+8.5%
2025Q4Sper share2026-02-1271.230.0%
2025FYS-2026-02-12272.250.0%
2025Q3Sper share2025-10-3168.920.0%
2025Q3Eper share2025-10-29-0.01+33.0%
2025Q3Rper share2025-10-22-0.030.0%
2025Q2Eper share2025-07-23-0.050.0%
2025Q2Rper share2025-07-23-0.090.0%
2025Q2Sper share2025-07-2363.130.0%
2025Q1Eper share2025-05-02-0.03-5.7%
2025Q1Rper share2025-05-02-0.07+5.1%
2025Q1Sper share2025-02-2863.83+2.2%
2024FYEper share2025-02-26-0.02-90.8%
2024Q4Eper share2025-02-260.00-117.3%
2024FYS-2025-02-26248.9+0.7%
2024FYRper share2025-02-18-0.22+0.5%
2024Q4Rper share2025-02-18-0.06-7.3%
2024Q4Sper share2025-02-1860.240.0%
2024Q3Eper share2024-11-010.00-
2024Q3Rper share2024-11-010.00-
2024Q3Sper share2024-11-0160.34+0.0%
2024Q2Eper share2024-07-290.00-42.4%
2024Q2Rper share2024-07-29-0.01-43.0%
2024Q2Sper share2024-07-2957.14+0.0%
2024Q1Eper share2024-05-010.00-15.2%
2024Q1Rper share2024-05-01-0.01-16.0%
2024Q1Sper share2024-02-2854.74+0.5%
2023FYEper share2024-02-27-0.01-47.4%
2023FYS-2024-02-27225.43-0.3%
2023FYRper share2024-02-23-0.01+21.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-1.145-0.077-1.003-1.001-0.957-2.14-0.202-0.586-0.152-0.636-
Sales USD millions113130132128124149224250273278-
Shares million shares849698112120121125126128-130
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.057-0.419-0.1580.13-0.013-0.112-0.156-0.226-0.142
Sales USD millions726160677472706571
Shares million shares126126127127127128129130130

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue277.70272.99+9.0%250.35+11.9%223.81+50.7%148.50+19.5%124.30-3.3%128.49-2.5%131.72+1.2%130.11
Cost of Goods Sold Incl. D&A181.98177.99+7.3%165.86+5.7%156.96-1.7%159.60+6.9%149.30+4.0%143.60-1.8%146.21+3.7%141.03
Gross Profit95.7295.00+12.4%84.49+26.4%66.84-11.10-25.00-15.11-14.49-10.91
Selling, General and Administrative Excl. Other84.9580.34-5.3%84.88+27.4%66.65+53.6%43.40+7.8%40.26-7.7%43.64-9.9%48.43-14.9%56.94
Research and Development-6.10-6.2%6.50+364.3%1.40+180.0%0.50-50.0%1.00-47.4%1.90-40.6%3.20+113.3%1.50
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income10.7714.66-0.39-295.0%0.20-54.50-65.26-58.75-62.92-67.86
Interest Expense78.9040.92+201.8%13.56-7.2%14.61-51.6%30.17-30.7%43.54-10.1%48.43-22.5%62.46+43.2%43.61
Unusual Expense-12.90-7.74-125.4%30.46+236.9%9.04-94.5%165.58-1.81-2.48-144.07-108.38
Net Income Before Taxes-62.36-2.77-61.03-23.59-256.84-112.92-108.98-786.7%15.87-6.39
Income Taxes8.905.88+176.1%2.13+90.2%1.12+1500.0%0.07-0.30-145.5%0.66+20.0%0.55+358.3%0.12
Consolidated Net Income-71.26-8.65-63.16-24.72-256.92-112.62-109.64-815.7%15.32-6.52
Net Income From Continuing Operations-71.26-8.65-63.16-24.72-256.92-112.62-109.64-815.7%15.32-6.52
Net Income-81.86-19.26-73.80-24.72-256.92-112.62-109.64-815.7%15.32-6.52
EPS (Recurring) per share-0.70-0.19-0.42-0.15-1.17-0.97-1.02-1.92-0.97
EPS (Basic, Before Extraordinaries) per share-0.64-0.15-0.59-0.20-2.14-0.96-1.00-725.0%0.16-0.08
EPS (Diluted) per share-0.64-0.15-0.59-0.20-2.14-0.96-1.00-1.00-0.08
EBITDA83.33102.66+15.1%89.19-3.1%92.02+117.2%42.36+18.7%35.68-10.7%39.95+15.6%34.57+53.1%22.58
Non-Operating Income (Expense)-7.1315.75-16.61-0.15-6.59-5.94-4.28-2.81-3.30
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense10.6818.50-34.1%28.08+58.0%17.77-32.6%26.35+472.8%4.60+31.4%3.50-5.9%3.72-14.3%4.34
Price To Sales Ratio ratio38.6828.3415.6115.9116.1316.474.336.526.24
Gross Margin %34.4734.8033.7529.87-7.47-20.12-11.76-11.00-8.39
Operating Margin %3.885.37-0.160.09-36.70-52.50-45.72-47.77-52.15
Net Margin %-29.48-7.05-29.48-11.04-173.00-90.61-85.3311.63-5.01
Shares Outstanding million shares129.62128.05+1.3%126.42+0.8%125.41+3.9%120.74+0.8%119.77+7.3%111.64+14.3%97.64+1.2%96.45
Market Capitalization11,172.8711,172.87+184.6%3,925.47+7.9%3,639.67+52.0%2,394.70+14.9%2,083.97+267.5%567.04-25.4%759.66-17.9%925.51

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue70.90-4.0%64.77-3.5%70.06+16.7%71.96+17.6%73.84+2.1%67.15+11.2%60.03+6.3%61.18+16.7%
Cost of Goods Sold Incl. D&A46.03-2.7%43.80-3.5%44.30+3.1%47.85+7.5%47.32+7.7%45.37+7.3%42.95+4.7%44.51+9.6%
Gross Profit24.87-6.2%20.97-3.7%25.77+50.9%24.11+44.6%26.52-6.5%21.78+20.4%17.08+10.4%16.67+41.3%
Selling, General and Administrative Excl. Other17.26+6.2%25.75+64.7%17.53-5.5%24.41+16.8%16.25-13.1%15.63-19.9%18.55-6.6%20.90-11.0%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income7.61-25.9%-4.78-177.7%8.23-0.3010.27+6.3%6.15-1.46-4.23
Interest Expense23.91+116.8%20.66+178.1%19.81+149.2%14.52+345.4%11.03+284.3%7.43+104.1%7.95+109.8%3.26-8.4%
Unusual Expense-3.82-6.782.67-62.1%-4.96-116.9%-3.47-1608.7%-6.337.04+2246.7%29.32
Net Income Before Taxes-14.32-753.9%-22.63-230.2%-15.82-9.592.19-81.2%17.38-12.75-50.01
Income Taxes1.36+23.6%3.911.60-65.1%2.03+866.7%1.10-36.4%-1.83-1116.7%4.58+45700.0%0.21-77.7%
Consolidated Net Income-15.68-1538.5%-26.54-238.2%-17.42-11.621.09-89.0%19.21-17.33-50.22
Net Income From Continuing Operations-15.68-1538.5%-26.54-238.2%-17.42-11.621.09-89.0%19.21-17.33-50.22
Net Income-18.36-29.18-276.2%-20.04-14.29-1.58-121.8%16.56-19.95-52.89
EPS (Recurring) per share-0.16-0.26-388.9%-0.14-0.14-0.03-150.0%0.09-0.12-0.26
EPS (Basic, Before Extraordinaries) per share-0.14-0.23-276.9%-0.16-0.11-0.01-116.7%0.13-0.16-0.42
EPS (Diluted) per share-0.14-0.23-276.9%-0.16-0.11-0.01-116.7%0.13-0.16-0.42
EBITDA24.55-23.2%12.03-58.7%26.63+28.0%20.12+9.9%31.96+0.2%29.16+40.9%20.81+17.6%18.30+57.8%
Non-Operating Income (Expense)-1.84-3.98-132.3%-1.58-142.8%0.26-0.52-110.2%12.333.69-13.19-22083.3%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense1.96-49.5%2.15-54.3%2.14-61.1%4.42-50.3%3.88-40.5%4.70-35.1%5.50-24.6%8.90-4.9%
Price To Sales Ratio ratio38.6837.4030.1428.4517.5811.5510.3915.66
Gross Margin %35.0832.3836.7833.5135.9232.4328.4627.25
Operating Margin %10.73-7.3711.75-0.4113.919.15-2.44-6.91
Net Margin %-25.89-45.05-28.60-19.86-2.1424.67-33.23-86.46
Shares Outstanding million shares129.62+2.2%129.56+2.3%128.59+1.6%128.05+1.3%126.82+0.5%126.67+0.4%126.58+0.8%126.42+0.8%
Market Capitalization11,172.87+142.4%10,469.26+251.2%8,538.56+223.7%7,742.19+97.2%4,609.63+96.4%2,981.03+41.3%2,637.60-4.6%3,925.47+7.9%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments447.47+14.4%391.16+589.4%56.74+76.9%32.08+124.3%14.30-15.6%16.95+106.0%8.23-89.1%75.49-28.3%105.28
Short Term Receivables21.98-25.4%29.45-39.6%48.74+85.1%26.33+24.3%21.18-4.4%22.15+1.8%21.76+12.6%19.33+13.0%17.11
Inventories9.61-10.5%10.74-26.3%14.58+57.5%9.26-33.0%13.83+0.7%13.74-15.9%16.34+14.5%14.27+96.3%7.27
Other Current Assets17.67+9.0%16.21-28.2%22.58+66.4%13.57-30.6%19.56+25.0%15.65-7.6%16.93+26.2%13.41+98.7%6.75
Total Current Assets496.73+11.0%447.57+213.8%142.65+75.6%81.24+18.0%68.87+0.6%68.49+8.3%63.26-48.4%122.50-10.2%136.41
Net Property, Plant & Equipment1,372.16+94.5%705.47+7.2%658.17+11.3%591.23-16.0%704.20-3.6%730.31-10.5%815.78-7.6%882.70-9.1%971.12
Total Investments and Advances114.46+5.2%108.80+8334.1%1.290.00-100.0%0.72-98.6%51.07+0.3%50.900.000.00
Long-Term Note Receivable12.88+26.5%10.18+29.2%7.88+122.0%3.55-----
Intangible Assets92.30+8.3%85.20+40.5%60.65+99.4%30.41-1.9%30.99+12.6%27.52+9.2%25.21+0.3%25.14+115.4%11.67
Other Assets237.75-32.7%353.01+557.9%53.66+67.5%32.04+243.4%9.33-12.9%10.71+2.6%10.44-31.0%15.14+50.5%10.06
Total Assets2,326.26+36.0%1,710.24+85.0%924.31+25.2%738.47-9.3%814.11-8.3%888.09-8.0%965.59-7.6%1,045.48-7.4%1,129.27
Short Term Debt Incl. Current Port. of LT Debt39.83+2.5%38.85+3.3%37.60-39.7%62.32+2382.9%2.51-95.8%60.16+3438.8%1.70-98.2%96.25+21.5%79.22
Accounts Payable12.43+149.6%4.98+145.3%2.03-47.1%3.84-38.6%6.25+114.0%2.92-63.6%8.02+14.6%7.00+15.7%6.05
Other Current Liabilities153.22+56.9%97.66-28.3%136.28+4.1%130.91+147.9%52.81+3.3%51.13-4.1%53.34-5.5%56.44-24.8%75.05
Total Current Liabilities205.49+45.2%141.49-19.6%175.91-10.7%197.08+220.1%61.56-46.1%114.22+81.1%63.06-60.5%159.68-0.4%160.32
Long Term Debt506.50+0.7%503.08+41.7%354.94+122.2%159.75-40.2%267.17-21.5%340.32-28.9%478.94+30.4%367.28-15.5%434.81
Provision for Risks Charges6.90+45.3%4.75+37.7%3.45-0.9%3.48-44.1%6.22+5.2%5.91-11.5%6.68-12.5%7.63-23.2%9.93
Deferred Tax Liabilities1.04+46.5%0.71+115.2%0.33+3.1%0.32+6.7%0.30-60.5%0.76+90.0%0.40--
Other Liabilities1,250.60+78.3%701.33+6454.5%10.70-83.0%63.07-44.4%113.42+2861.4%3.83-58.2%9.17-94.0%151.95-34.8%232.99
Total Liabilities1,970.54+45.8%1,351.35+147.8%545.33+28.7%423.70-5.6%448.68-3.5%465.03-16.7%558.25-18.7%686.54-18.1%838.04
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity355.73-0.9%358.88-5.3%378.98+20.4%314.77-13.9%365.43-13.6%423.06+3.9%407.34+13.5%358.94+23.3%291.22
Total Shareholders Equity355.73-0.9%358.88-5.3%378.98+20.4%314.77-13.9%365.43-13.6%423.06+3.9%407.34+13.5%358.94+23.3%291.22
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity355.73-0.9%358.88-5.3%378.98+20.4%314.77-13.9%365.43-13.6%423.06+3.9%407.34+13.5%358.94+23.3%291.22
Total Liabilities & Stockholders Equity2,326.26+36.0%1,710.24+85.0%924.31+25.2%738.47-9.3%814.11-8.3%888.09-8.0%965.59-7.6%1,045.48-7.4%1,129.27
Book Value Per Share per share2.78-2.1%2.84-6.0%3.02+15.7%2.61-14.4%3.05-19.5%3.79-9.1%4.17+12.1%3.72+7.5%3.46
Tangible Book Value Per Share per share2.06-4.6%2.16-15.0%2.54+7.6%2.36-15.4%2.79-21.2%3.54-9.5%3.91+13.0%3.46+4.2%3.32
Full-Time Employees people477+22.6%389+11.8%348+4.8%332+0.9%329-4.9%346+3.0%336-4.8%353+6.0%333
Price to Book Ratio ratio40.3210.949.4917.665.701.341.862.587.88
Return on Assets %-0.43-4.80-2.81-33.10-13.23-11.831.52-0.60-7.88
Return on Equity %-2.42-17.12-7.13-75.54-28.57-26.414.00-2.00-39.32
Return on Invested Capital %-1.00-7.33-3.37-54.14-17.80-14.361.73-0.90-12.27
Quick Ratio ratio2.373.090.730.370.890.480.740.680.81
Current Ratio ratio2.423.160.810.411.120.601.000.770.85

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-68.66-8.65-63.16-24.72-256.92-112.62-109.64-815.7%15.32-6.52
Depreciation72.5687.40-1.8%88.99+0.9%88.19-6.1%93.88-2.5%96.24-0.6%96.81+1.1%95.77+5.9%90.44
Other Funds (Non Cash)104.0951.52-27.0%70.60+85.5%38.06-82.7%219.73+346.0%49.27+10.8%44.46-102.22-66.00
Funds from Operations107.98130.27+35.1%96.42-5.0%101.53+79.1%56.70+72.4%32.88+4.0%31.63+256.2%8.88-50.4%17.92
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital364.78491.38+47.7%332.79-36.00-656.4%6.47-93.5%99.00-9.42-5.83-12.00
Cash from Operating Activities472.76621.65+44.8%429.21+555.0%65.53+3.7%63.17-52.1%131.88+493.8%22.21+628.2%3.05-48.5%5.92
Capital Expenditures-474.60-550.38-250.59-30.86-25.95-45.54-14.54-11.49-17.40
Net Assets From Acquisitions0.000.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.00-100.0%0.350.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-4.120.000.00-135.94-14.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-478.72-550.38-250.59-166.80-39.95-45.19-14.54-11.49-17.40
Cash Dividends Paid-10.61-10.61-10.63-11.940.000.000.000.000.00
Change in Capital Stock4.031.88-98.9%177.970.000.00-100.0%44.42+6840.6%0.64-85.0%4.28-92.9%59.95
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Sale of Common Pref Stock4.031.88-98.9%177.970.000.00-100.0%44.42+6840.6%0.64-85.0%4.28-92.9%59.95
Proceedsfrom Stock Options0.000.00-100.0%176.190.000.000.000.00-100.0%4.28-92.8%59.10
Issuance or Reduction of Debt, Net-23.90-7.45-10.15-107.4%137.92-6.34-184.71-34950.9%0.53-12.21-77.87
Change in Long Term Debt-23.90-7.45-10.15-107.4%137.92-6.34-184.71-34950.9%0.53-12.21-77.87
Issuance of Long Term Debt0.0027.15-89.5%259.37-13.2%298.700.00-100.0%2.28-41.5%3.90-97.9%186.820.00
Reduction of Long Term Debt-23.90-34.60-269.53-160.78-6.34-186.99-3.37-199.03-77.87
Net Financing Active Other Cash Flow19.920.000.00-0.18-119.6%0.920.000.000.00-0.28
Other Financing Activities Uses0.000.000.00-0.180.000.000.000.00-0.28
Cash from Financing Activities-10.55-16.18-110.3%157.18+25.0%125.79-5.42-140.28-12193.1%1.16-7.92-18.20
Exchange Rate Effect0.161.22-1.38-1085.7%0.14-0.02-0.13-360.0%0.050.00-0.11
Net Change in Cash-16.3656.31-83.2%334.42+1256.1%24.66+38.7%17.78-53.72-704.3%8.89-16.36-29.79
Free Cash Flow4.9876.79-58.6%185.39+418.3%35.77-5.5%37.87-57.0%88.14+804.9%9.74-4.89-8.46
Preferred Dividends (Cash Flow)--10.61-10.63-11.940.000.000.000.000.00
Price to Free Cash Flow ratio-116.9022.37149.4363.2523.2357.09--
Deferred Taxes & Investment Tax Credit-0.000.000.000.000.000.000.000.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments329.94-4.7%409.77+32.9%358.45+48.5%447.47+14.4%346.29+567.0%308.23+379.1%241.41+307.2%391.16+589.4%
Short Term Receivables22.31-14.1%20.53-17.1%19.76-13.6%21.98-25.4%25.97-39.6%24.77-42.6%22.86-46.6%29.45-39.6%
Inventories11.20-2.0%10.94-4.7%10.08-0.8%9.61-10.5%11.43-3.8%11.48-12.4%10.16-29.5%10.74-26.3%
Other Current Assets19.25+11.3%22.23+17.6%18.26+1.2%17.67+9.0%17.30-16.2%18.91-19.3%18.04-7.3%16.21-28.2%
Total Current Assets382.69-4.6%463.46+27.5%406.55+39.0%496.73+11.0%400.99+214.6%363.39+152.3%292.47+115.1%447.57+213.8%
Net Property, Plant & Equipment1,724.93+35.1%1,608.52+67.3%1,495.71+83.7%1,372.16+94.5%1,276.70+96.0%961.33+46.8%814.26+23.5%705.47+7.2%
Total Investments and Advances0.00-100.0%0.00-100.0%111.86+0.9%114.46+5.2%120.77117.18110.85108.80+8334.1%
Intangible Assets---92.30+8.3%---85.20+40.5%
Other Assets393.59+8.2%372.83-20.2%363.36-29.0%237.75-32.7%363.90+162.4%467.25+267.2%511.58+319.5%353.01+557.9%
Total Assets2,501.21+15.7%2,444.81+28.1%2,377.47+37.5%2,326.26+36.0%2,162.35+135.7%1,909.15+106.1%1,729.15+88.6%1,710.24+85.0%
Short Term Debt Incl. Current Port. of LT Debt59.10+90.3%51.40+83.7%42.40+37.8%31.84-8.0%31.05-10.3%27.98-19.1%30.76-11.1%34.60-8.0%
Accounts Payable71.90+59.1%120.84+209.8%72.59+128.9%56.02+88.7%45.20+31.3%39.00+52.1%31.71+12.2%29.68+1362.1%
Other Current Liabilities109.86+33.7%127.66+105.0%138.52+108.0%117.63+52.4%82.14+71.7%62.26-20.3%66.59-8.5%77.21-43.3%
Total Current Liabilities240.86+52.1%299.91+132.1%253.51+96.4%205.49+45.2%158.38+35.5%129.24-6.6%129.05-4.9%141.49-19.6%
Long Term Debt350.27-35.3%360.40-30.7%486.48-3.9%506.50+0.7%541.25+39.4%520.21+34.3%506.20+28.9%503.08+41.7%
Provision for Risks Charges0.000.000.006.90+45.3%0.000.000.004.75+37.7%
Deferred Tax Liabilities---1.04+46.5%---0.71+115.2%
Other Liabilities1,632.88+48.7%1,491.89+66.0%1,294.67+72.7%1,250.60+78.3%1,097.89+5899.4%898.82+4992.5%749.55+6333.9%701.33+6454.5%
Total Liabilities2,224.01+23.7%2,152.20+39.0%2,034.65+46.9%1,970.54+45.8%1,797.53+243.4%1,548.27+185.0%1,384.81+156.5%1,351.35+147.8%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity277.20-24.0%292.61-18.9%342.82-0.4%355.73-0.9%364.82-7.4%360.88-5.8%344.34-8.7%358.88-5.3%
Total Shareholders Equity277.20-24.0%292.61-18.9%342.82-0.4%355.73-0.9%364.82-7.4%360.88-5.8%344.34-8.7%358.88-5.3%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity277.20-24.0%292.61-18.9%342.82-0.4%355.73-0.9%364.82-7.4%360.88-5.8%344.34-8.7%358.88-5.3%
Total Liabilities & Stockholders Equity2,501.21+15.7%2,444.81+28.1%2,377.47+37.5%2,326.26+36.0%2,162.35+135.7%1,909.15+106.1%1,729.15+88.6%1,710.24+85.0%
Book Value Per Share per share2.14-25.7%2.26-20.7%2.67-1.8%2.78-2.1%2.88-7.7%2.85-6.3%2.72-9.3%2.84-6.0%
Tangible Book Value Per Share per share2.14-25.7%2.26-20.7%2.67-1.8%2.06-4.6%2.88-7.7%2.85-6.3%2.72-9.3%2.16-15.0%
Full-Time Employees people---477+22.6%---389+11.8%
Price to Book Ratio ratio40.3230.4923.9121.2212.778.667.3510.94
Return on Assets %-3.06-2.50-0.43-0.43-3.07-2.71-5.09-4.80
Return on Equity %-22.20-16.68-2.54-2.42-12.45-10.33-18.66-17.12
Return on Invested Capital %-2.50-4.06-2.10-1.350.122.18-2.04-5.83
Quick Ratio ratio1.541.511.562.372.462.722.193.09
Current Ratio ratio1.591.551.602.422.532.812.273.16

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-15.68-1538.5%-23.94-224.6%-17.42-11.621.09-89.0%19.21-17.33-50.22
Depreciation16.93-21.9%16.80-27.0%18.40-17.4%20.42-9.4%21.69-2.5%23.01+4.1%22.28+0.8%22.53+0.1%
Other Funds (Non Cash)29.90+91.1%21.9831.49+67.5%20.72-46.8%15.65+710.9%-3.66-123.2%18.80+35.1%38.98+153.6%
Funds from Operations31.15-18.9%14.84-61.5%32.47+36.7%29.52+161.5%38.43+12.7%38.56+36.7%23.75+4.1%11.29-50.5%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital105.95-46.4%109.70-8.1%2.76-90.2%146.37-55.4%197.59119.31+1310.3%28.11+821.6%327.98
Cash from Operating Activities137.11-41.9%124.54-21.1%35.23-32.1%175.89-48.2%236.02+761.1%157.88+330.5%51.86+100.5%339.27+5759.6%
Capital Expenditures-201.78-91.90-116.42-64.50-214.10-81.21-190.58-236.47
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.00
Other Uses-4.120.000.000.00-100.0%0.000.000.0085.01
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-205.90-91.90-116.42-64.50-214.10-81.21-190.58-151.46
Cash Dividends Paid-2.67-2.64-2.62-2.67-2.67-2.64-2.62-2.67
Preferred Dividends (Cash Flow)-2.67-2.64-2.62-2.67-2.67-2.64-2.62-2.67
Change in Capital Stock0.65+441.7%1.33+95.6%0.831.23-99.3%0.120.68+58.1%-0.14-121.5%176.89
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.65+441.7%1.33+95.6%0.831.23-99.3%0.120.68+58.1%-0.14-121.5%176.89
Proceedsfrom Stock Options0.000.000.000.00-100.0%0.000.000.00176.19
Issuance or Reduction of Debt, Net-9.00-148.6%0.00-6.25-8.6518.50-8.65-8.65-129.7%-21.95-194.3%
Change in Long Term Debt-9.00-148.6%0.00-6.25-8.6518.50-8.65-8.65-129.7%-21.95-194.3%
Issuance of Long Term Debt0.00-100.0%0.000.000.00-100.0%27.150.000.00-100.0%221.62+650.7%
Reduction of Long Term Debt-9.000.00-6.25-8.65-8.65-8.65-8.65-243.58
Net Financing Active Other Cash Flow0.0019.920.000.000.000.000.000.00
Other Financing Activities Uses0.000.000.000.000.000.000.000.00
Cash from Financing Activities-11.03-169.2%18.61-8.04-10.10-106.6%15.94-10.62-11.41-142.1%152.27+665.6%
Exchange Rate Effect-0.01-105.0%0.08-89.5%0.21-43.2%-0.120.20+66.7%0.760.37-0.82-612.5%
Net Change in Cash-79.84-309.7%51.32-23.2%-89.02101.18-70.2%38.0766.81+1223.0%-149.75-5995.7%339.25
Free Cash Flow-62.27-377.2%33.87-57.4%-79.53112.92+4.7%22.46-5.0%79.47+136.9%-138.06-778.1%107.84
Price to Free Cash Flow ratio-132.6868.39117.3575.4648.34161.2122.43

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Commercial loT26.2527.26+3.9%10.0%
Product12.6615.68+23.8%5.7%
Services, Duplex20.1615.24-24.4%5.6%
Services, Other4.854.77-1.7%1.7%
Services, SPOT41.1437.31-9.3%13.7%
Services, Wholesale Capacity145.30172.73+18.9%63.3%
Total250.35272.99+9.0%100.0%
Region
Name20242025vs 20242025 share
Canada13.9511.55-17.2%4.2%
Europe9.8210.39+5.8%3.8%
Latin America12.9612.32-5.0%4.5%
Other Countries0.560.59+5.5%0.2%
United States213.06238.14+11.8%87.2%
Total250.35272.99+9.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.62%3.5M52.8M735.68K
2026-10-157.38%3.9M52.8M768.35K
2026-09-307.74%4.1M52.8M803.02K
2026-09-158.42%4.5M52.9M1.03M
2026-08-317.89%4.2M52.9M1.17M
2026-08-147.69%4.0M52.4M1.27M
2026-07-317.49%3.9M52.5M1.32M
2026-07-156.21%3.2M52.1M1.39M
2026-06-305.87%3.1M52.1M1.73M
2026-06-157.27%3.8M52.1M1.55M
2026-05-296.97%3.6M52.0M1.43M
2026-05-156.47%3.4M52.0M1.34M
2026-04-306.88%3.6M51.9M1.23M
2026-04-156.99%3.6M50.9M1.08M
2026-03-316.35%3.2M50.9M706.20K
2026-03-136.24%3.2M50.9M662.85K
2026-02-276.87%3.5M50.9M690.14K
2026-02-136.37%3.2M50.2M730.03K
2026-01-306.48%3.3M50.2M912.30K
2026-01-157.39%3.7M50.2M1.02M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call55.0029.6033.400.00293.3%0.000.000.992-0.0310.003
call60.0024.4028.400.00250.2%0.000.000.901-0.3150.022
call65.0019.6023.4015.91209.9%2.000.000.883-0.2970.025
call70.0014.6018.4016.10171.5%4.000.000.858-0.2750.028
call72.5011.9015.900.00152.7%0.000.000.842-0.2610.030
call75.009.7013.407.90131.4%18.000.000.822-0.2460.033
call77.507.2010.905.60112.9%8.000.000.796-0.2280.036
call80.004.708.403.7094.2%2820.000.757-0.2120.040
call82.502.306.002.0077.0%3440.000.651-0.2960.047
call85.000.403.000.2045.6%1430.000.581-0.2160.049
call87.500.000.500.6067.3%2431.000.478-0.2210.051
call90.000.000.200.2043.1%4791390.329-0.1510.046
call95.000.003.400.0145.3%1185.000.079-0.0550.019
call1000.003.400.0062.9%0.000.000.060-0.0610.015
call1050.003.400.0078.6%0.000.000.050-0.0660.013
call1100.003.400.0093.1%0.000.000.044-0.0700.012
call1150.003.400.00106.4%0.000.000.039-0.0730.011
call1200.003.400.00118.9%0.000.000.036-0.0760.010
put55.000.000.750.05134.0%8.000.00-0.008-0.0250.003
put60.000.003.400.00220.4%0.000.00-0.099-0.3080.022
put65.000.003.400.05183.5%3.000.00-0.117-0.2900.025
put70.000.003.400.10148.4%41.000.00-0.142-0.2670.028
put72.500.003.400.15131.2%1.000.00-0.158-0.2530.030
put75.000.003.400.10114.1%7.000.00-0.178-0.2380.033
put77.500.003.400.1097.0%1170.00-0.204-0.2190.036
put80.000.001.501.4574.0%1000.00-0.248-0.1810.042
put82.500.003.500.19105.3%2,0230.00-0.350-0.2890.047
put85.000.003.501.8082.5%4.000.00-0.419-0.2060.049
put87.500.003.905.6064.5%1.000.00-0.584-0.1160.049
put90.001.706.008.5075.5%4.000.00-0.757-0.0920.040
put95.006.7011.000.00106.5%0.000.00-0.921-0.0440.019
put10011.7016.000.00132.6%0.000.00-0.940-0.0500.015
put10516.7021.000.00155.5%0.000.00-0.950-0.0540.013
put11021.7026.000.00176.2%0.000.00-0.956-0.0580.012
put11526.7031.000.00195.1%0.000.00-0.961-0.0600.011
put12031.7036.000.00212.6%0.000.00-0.964-0.0620.010

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-12144Filing for proposed sale of securities under Rule 144.SEC
2026-11-12144Filing for proposed sale of securities under Rule 144.SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-09-224Statement of changes in beneficial ownership of securities2026-09-18SEC
2026-09-21144Filing for proposed sale of securities under Rule 144.SEC
2026-09-214Statement of changes in beneficial ownership of securities2026-09-18SEC
2026-09-214Statement of changes in beneficial ownership of securities2026-09-18SEC
2026-08-284Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-27144Filing for proposed sale of securities under Rule 144.SEC
2026-08-26144Filing for proposed sale of securities under Rule 144.SEC
2026-08-264Statement of changes in beneficial ownership of securities2026-08-26SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-21144Filing for proposed sale of securities under Rule 144.SEC
2026-08-18DEFM14CInformation Statement Pursuant to Section 14(c) of the Securities Exchange Act of 1934SEC
2026-08-174Statement of changes in beneficial ownership of securities2026-08-14SEC
2026-08-14144Filing for proposed sale of securities under Rule 144.SEC
2026-08-13144Filing for proposed sale of securities under Rule 144.SEC
2026-08-134Statement of changes in beneficial ownership of securities2026-08-12SEC
2026-08-12144Filing for proposed sale of securities under Rule 144.SEC
2026-08-124Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-11SEC
2026-08-11144Filing for proposed sale of securities under Rule 144.SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-10144Filing for proposed sale of securities under Rule 144.SEC
2026-08-07144Filing for proposed sale of securities under Rule 144.SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-11002.20M2
2026-100000
2026-0929.84M129.98M2
2026-080032.83M10
2026-070000
2026-060075.21K1
2026-050000
2026-0400652.68K2
2026-0300311.97K7
2026-020000
2026-010055.60K1
2025-1200909.42K8
2025-11001.82M6

Institutional holders

Manager% owned
BlackRock, Inc.2.51%
VANGUARD CAPITAL MANAGEMENT LLC1.80%
VANGUARD PORTFOLIO MANAGEMENT LLC1.70%
NORGES BANK1.62%
VAN ECK ASSOCIATES CORP1.11%
Pentwater Capital Management LP1.05%
STATE STREET CORP0.96%
GEODE CAPITAL MANAGEMENT, LLC0.95%
BECK MACK & OLIVER LLC0.86%
MILLENNIUM MANAGEMENT LLC0.80%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND1.27%
VANGUARD SMALL-CAP INDEX FUND0.92%
VANGUARD SMALL-CAP GROWTH INDEX FUND0.53%
VANGUARD EXTENDED MARKET INDEX FUND0.46%
LOW-DURATION BOND FUND0.41%
Fidelity Small Cap Index Fund0.39%
Small Cap Growth Fund0.37%
iShares U.S. Telecommunications ETF0.29%
iShares Russell Mid-Cap Growth ETF0.24%
Avantis U.S. Small Cap Value ETF0.23%

OakChart. GSAT. Cached 15 minutes. Terms