OakChart

Gap Inc

GAPConsumer Cyclical·Apparel Retail·USA·Mid·NYSE·Nov 13 • 7:13 AM ET

21.20-0.05 (-0.24%)
2026-11-13 13:16 CET
Market cap
$7.45B
Revenue, TTM
15,326.00 USD m
Net income, TTM
1,247.00 USD m
Free cash flow, TTM
957.00 USD m
EPS diluted, TTM
3.35
6.33
Compare

Price

GAP against its 20, 50 and 200-day averages
Terms2050200Beat
Patternshover a marker to name it
RS 19Sales 4,018Price3,9814,01518.0020.0022.0024.0026.0016.9M33.8MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26GAPclose 21.2020-day 22.3150-day 22.24200-day 22.8821.2052w low 18.1152-week range, not 6 monthsEarnings in 4 sessions

27.8% under the 52-week high of 29.36 on 20 Feb 2026. 52-week low 18.11 on 30 Jun 2026. Last 15 sessions, 13.5% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 19
CANSLIM 3 of 6 — fails: EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%)
Quality 3 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1)
Value 3 of 4 — fails: Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years; Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

GAP
52-week range, 27% of the way up
18.1129.36

Gap, Inc. operates as a global apparel retail company, which offers clothing, apparel, accessories, and personal care products for men, women, and children. The firm operates through the following segments: Gap Global, Old Navy Global, Banana Republic Global, Athleta, and Other. The Gap Global segment includes apparel and accessories for men and women under the Gap brand, along with the GapKids, BabyGap, GapMaternity, GapBody, and GapFit collections. The Old Navy Global segment offers clothing and accessories for adults and children. The Banana Republic Global segment provides clothing, eyewear, jewelry, shoes, handbags, and fragrances. The Athleta segment offers fitness apparel for women. The company founded by Donald G. Fisher and Doris F. Fisher in July 1969 and is headquartered in San Francisco, CA.

IndexRUI
Employees79000
IPOMay 19, 1976
Beta2.07
ATR, 14d0.79
Rel volume0.00
Short float10.35%
Insider own34.53%
Inst own62.75%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap$7.45B
Enterprise Value10.68B
Income1.25B
Sales15.33B
Book / share11.26
Cash / share7.07
Dividend Est.0.70 (3.30%)
Dividend TTM0.69 (3.25%)
Dividend Ex-DateJan 06, 2027
Dividend Gr. 3/5Y3.23% -
Payout31.06%
Employees79000
IPOMay 19, 1976

Ratios

Price / earnings6.33
Forward price / earnings8.10
Price / earnings / growth0.80
Price / sales0.49
Price / book1.88
Price / cash3.00
Price / free cash flow7.78
Value / cash profit4.93
Value / sales0.70
Quick Ratio1.11
Current Ratio1.82
Debt / equity1.45
Long-term debt / equity1.29
Options and shortYes / Yes

Earnings

Earnings / share3.35
Earnings next year2.62
Earnings next quarter0.78
Earnings this year12.70%
Earnings next year9.05%
Earnings growth, 5 years10.13%
Past earnings growth- -
Past sales growth-0.54% 2.17%
Earnings vs last year44.82%
Sales vs last year1.05%
Earnings vs last quarter142.85%
Sales vs last quarter-1.99%
EarningsNov 19 AMC
Surprise8.20% -1.04%

Ownership

Insiders own34.53%
Insider trades-0.84%
Institutions own62.75%
Institution trades-6.51%
Return on assets9.98%
Return on equity33.78%
Return on capital13.77%
Gross Margin43.18%
Operating margin10.79%
Profit Margin8.14%
20-day average-4.96%
50-day average-4.67%
200-day average-7.33%

Technical

Shares out351.00M
Shares floating229.98M
Short / float10.35%
Short ratio3.62
Short interest23.81M
52-week high29.36 -27.8%
52-week low18.11 +17.1%
Volatility3.00% 3.36%
Average range0.79
Strength index42.49
Market sensitivity2.07
Relative volume0.00
Avg Volume6.58M
Volume1,488

Performance

Perf Week-1.30%
Perf Month-9.63%
Perf Quarter5.05%
Perf Half Y0.71%
Perf YTD-17.19%
Perf Year-12.72%
Perf 3Y60.85%
Perf 5Y-14.59%
Perf 10Y-27.07%
Recommendation2.24
Target Price26.77
Prev Close21.25
Price21.20
Change %-0.24%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 22, 2026InitiatedWolfe ResearchPeer Perform
Oct 16, 2026InitiatedNeedhamHold
Sep 09, 2026InitiatedBMO Capital MarketsMarket Perform$23+8.5%
Aug 12, 2026DowngradeJefferiesBuy → Hold$23+8.5%
Aug 11, 2026DowngradeBarclaysOverweight → Equal Weight$20-5.7%
Aug 07, 2026DowngradeWells FargoOverweight → Equal Weight$22+3.8%
May 29, 2026DowngradeJP MorganOverweight → Neutral$27+27.4%
May 29, 2026DowngradeEvercore ISIOutperform → In-line$20-5.7%
Mar 02, 2026ReiteratedTelsey Advisory GroupOutperform$32 → $34+60.4%
Jan 08, 2026UpgradeUBSNeutral → Buy$41+93.4%

Peers

Mkt cap
TickerCompanyMkt cap
ANFAbercrombie & Fitch Co6.39B
AEOAmerican Eagle Outfitters Inc3.64B
URBNUrban Outfitters Inc7.23B
LULULululemon Athletica Inc12.16B
LEVILevi Strauss & Co9.22B
TJXTJX Companies Inc148.94B
ROSTRoss Stores Inc75.93B
BKEBuckle Inc2.26B
CRICarters Inc1.24B
KSSKohl's Corp2.66B

Insider trading

latest 14 of 79
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
FISHER WILLIAM SYDNEYDirectorOct 06 '26Sale23.89500,00011,945,00015,903,198Oct 07 04:51 PM
FISHER WILLIAM SYDNEYDirectorOct 05 '26Sale23.35433,65610,125,86815,903,198Oct 07 04:51 PM
Gruber JulieChief Legal&Compliance OfficerOct 06 '26Sale23.5627,538648,68030,876Oct 07 04:40 PM
William S. FisherDirectorOct 06 '26Proposed Sale23.89500,00011,944,890Oct 06 06:40 PM
William S. FisherDirectorOct 05 '26Proposed Sale23.35433,65610,125,850Oct 05 06:40 PM
FISHER WILLIAM SYDNEYDirectorSep 30 '26Sale23.0666,3441,529,89316,336,854Oct 01 05:40 PM
William S. FisherDirectorSep 30 '26Proposed Sale23.0666,3441,529,602Sep 30 09:44 PM
DICKSON RICHARDPresident & CEO, Gap Inc.Aug 22 '26Option Exercise0.00226,1510853,407Aug 25 04:59 PM
FISHER WILLIAM SYDNEYDirectorJun 30 '26Option Exercise0.0020,779015,943,734Jul 02 04:35 PM
FISHER ROBERT JDirectorJun 30 '26Option Exercise0.0020,779012,685,277Jul 02 04:33 PM
SHATTUCK MAYO A IIIDirectorJun 30 '26Option Exercise0.0020,7790200,118Jul 01 06:18 PM
DICKSON RICHARDPresident & CEO, Gap Inc.Jun 30 '26Option Exercise0.0013,3210686,411Jul 01 06:14 PM
Shaukat Tariq MDirectorJun 30 '26Option Exercise0.0020,779020,779Jul 01 05:03 PM
O'Neill ChrisDirectorJun 30 '26Option Exercise0.0020,779055,308Jul 01 05:01 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 125.56B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
SDVYFirst Trust SMID Cap Rising Dividend Achievers ETFAUM: 11.36B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
VXFVanguard Extended Market Index ETFAUM: 30.79B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.08B

Quarterly earnings

2026Q2 EPS 0.520 beat 0.481, from 0.570 a year earlier. Sales 3,651 missed 3,689, from 3,725 a year earlier
EPS
0.72002024Q3 EPS 0.720 against 0.57824Q32024Q4 EPS 0.540 against 0.37524Q42025Q1 EPS 0.510 against 0.45225Q12025Q2 EPS 0.570 against 0.55125Q22025Q3 EPS 0.620 against 0.58725Q32025Q4 EPS 0.450 against 0.45625Q42026Q1 EPS 0.380 against 0.37326Q12026Q2 EPS 0.520 against 0.48126Q2
Sales, USD millions
4,24402024Q3 sales 3,829 against 3,80824Q32024Q4 sales 4,149 against 4,07024Q42025Q1 sales 3,463 against 3,41725Q12025Q2 sales 3,725 against 3,73325Q22025Q3 sales 3,942 against 3,90525Q32025Q4 sales 4,236 against 4,24425Q42026Q1 sales 3,497 against 3,51626Q12026Q2 sales 3,651 against 3,68926Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-10-312026-11-19 16:30-0.782--4,017EPS - · sales -vs 2025Q3, year-ago quarter · EPS - · sales -17 EPS · 15 sales-
2026Q2ended 2026-07-312026-08-27 16:300.5200.4811.3803,6513,689EPS +8.2% · sales -1.0%vs 2025Q2, year-ago quarter · EPS -8.8% · sales -2.0%15 EPS · 14 salesOpen +18.73% vs SPY +0.09%. Close +12.94% vs SPY -0.23%
2026Q1ended 2026-04-302026-05-28 16:300.3800.3730.8973,4973,516EPS +1.8% · sales -0.5%vs 2025Q1, year-ago quarter · EPS -25.5% · sales +1.0%14Open -14.62% vs SPY +0.17%. Close -15.40% vs SPY +0.25%
2025Q4ended 2026-01-312026-03-05 16:300.4500.4560.4454,2364,244EPS -1.3% · sales -0.2%vs 2024Q4, year-ago quarter · EPS -16.7% · sales +2.1%15 EPS · 14 salesOpen -11.36% vs SPY -1.16%. Close -14.41% vs SPY -1.31%
2025Q3ended 2025-10-312025-11-20 16:300.6200.5870.6213,9423,905EPS +5.7% · sales +1.0%vs 2024Q3, year-ago quarter · EPS -13.9% · sales +3.0%14 EPS · 13 salesOpen +5.59% vs SPY +0.39%. Close +8.24% vs SPY +1.00%
2025Q2ended 2025-07-312025-08-28 16:300.5700.5510.5703,7253,733EPS +3.4% · sales -0.2%vs 2024Q2, year-ago quarter · EPS +5.6% · sales +0.1%13 EPS · 11 salesOpen +1.98% vs SPY -0.22%. Close +1.52% vs SPY -0.60%
2025Q1ended 2025-04-302025-05-29 16:300.5100.4520.5053,4633,417EPS +12.9% · sales +1.3%vs 2024Q1, year-ago quarter · EPS +24.4% · sales +2.2%15 EPS · 13 salesOpen -18.18% vs SPY -0.19%. Close -20.18% vs SPY -0.11%
2024Q4ended 2025-01-312025-03-06 16:300.5400.3750.5374,1494,070EPS +43.8% · sales +1.9%vs 2023Q4, year-ago quarter · EPS +10.2% · sales -3.5%14 EPS · 13 salesOpen +15.30% vs SPY -0.32%. Close +18.84% vs SPY +0.56%
2024Q3ended 2024-10-312024-11-21 16:300.7200.5780.7153,8293,808EPS +24.7% · sales +0.5%vs 2023Q3, year-ago quarter · EPS +22.0% · sales +1.6%15 EPS · 14 salesOpen +17.06% vs SPY 0.00%. Close +12.84% vs SPY +0.31%
2024Q2ended 2024-07-312024-08-29 08:300.5400.4070.5383,7203,627EPS +32.8% · sales +2.6%vs 2023Q2, year-ago quarter · EPS +58.8% · sales +4.8%15 EPS · 14 salesOpen +9.23% vs SPY +0.36%. Close +1.65% vs SPY +0.01%
2024Q1ended 2024-04-302024-05-30 16:300.4100.1440.4133,3883,285EPS +184.7% · sales +3.1%vs 2023Q1, year-ago quarter · EPS +4000.0% · sales +3.4%16 EPS · 15 salesOpen +20.29% vs SPY +0.19%. Close +28.60% vs SPY +0.91%
2023Q4ended 2024-01-312024-03-07 16:300.4900.2250.4864,2984,215EPS +117.5% · sales +2.0%vs 2022Q4, year-ago quarter · EPS -165.3% · sales +1.3%15 EPS · 14 salesOpen +8.69% vs SPY +0.13%. Close +8.23% vs SPY -0.60%
2023Q3ended 2023-10-312023-11-16 16:300.5900.2000.5813,7673,608EPS +195.7% · sales +4.4%vs 2022Q3, year-ago quarter · EPS -16.9% · sales -6.7%16 EPS · 14 sales-
2023Q2ended 2023-07-312023-08-24 16:300.3400.0940.3153,5483,580EPS +262.1% · sales -0.9%vs 2022Q2, year-ago quarter · EPS +325.0% · sales -8.0%14 EPS · 12 sales-
2023Q1ended 2023-04-302023-05-25 16:300.010-0.159-0.0493,2763,284EPS -106.3% · sales -0.2%vs 2022Q1, year-ago quarter · EPS -102.3% · sales -5.8%15 EPS · 13 sales-
2022Q4ended 2023-01-312023-03-09 16:30-0.750-0.463-0.7464,2434,356EPS +62.2% · sales -2.6%vs 2021Q4, year-ago quarter · EPS +3650.0% · sales -6.2%16 EPS · 14 sales-

Annual earnings

2025FY EPS 2.130 missed 2.153, from 2.200 a year earlier. Sales 15,366 missed 15,374, from 15,086 a year earlier
EPS
2.5500-2.1562018FY EPS 2.550 against 2.54920182019FY EPS 1.970 against 1.79620192020FY EPS -1.780 against -2.15620202021FY EPS 1.440 against 1.32620212022FY EPS -0.400 against -0.11120222023FY EPS 1.430 against 1.17220232024FY EPS 2.200 against 2.04620242025FY EPS 2.130 against 2.1532025
Sales, USD millions
16,67002018FY sales 16,580 against 16,64220182019FY sales 16,383 against 16,25320192020FY sales 13,800 against 14,01120202021FY sales 16,670 against 16,64620212022FY sales 15,616 against 15,73820222023FY sales 14,889 against 14,81120232024FY sales 15,086 against 15,00720242025FY sales 15,366 against 15,3742025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-2.845--16,5107.45
2027FYestimate-2.618--16,0038.10
2026FYestimate-2.401--15,5318.83
2025FY2.1302.1532.13515,36615,37413.14
2024FY2.2002.0462.19815,08615,00710.94
2023FY1.4301.1721.33514,88914,81113.07
2022FY-0.400-0.111-0.55015,61615,738-
2021FY1.4401.3260.66816,67016,64612.55
2020FY-1.780-2.156-1.77813,80014,011-
2019FY1.9701.7960.92916,38316,2538.84
2018FY2.5502.5492.58516,58016,6429.98
2017FY2.1302.1042.14015,85515,74115.61
2016FY2.0202.0041.69015,51615,49511.40
2015FY2.4302.4062.23015,79715,8008.72
2014FY2.8702.8062.87016,43516,4357.39
2013FY2.7402.7222.74016,14816,1507.74
2012FY2.3302.3032.33015,65115,6509.10
2011FY1.5601.5381.56014,54914,55013.59
2010FY1.8801.8531.88014,66414,66011.28

Quarterly results

2026Q2 revenue 3,651, from 3,725 a year earlier. Operating margin 18.0%, from 7.8% a year earlier
Revenue, USD millions
4,23602024Q3 revenue 3,82924Q32024Q4 revenue 4,14924Q42025Q1 revenue 3,46325Q12025Q2 revenue 3,72525Q22025Q3 revenue 3,94225Q32025Q4 revenue 4,23625Q42026Q1 revenue 3,49726Q12026Q2 revenue 3,65126Q2
Operating margin
18.002024Q3 operating margin 9.1%24Q32024Q4 operating margin 5.7%24Q42025Q1 operating margin 8.0%25Q12025Q2 operating margin 7.8%25Q22025Q3 operating margin 8.2%25Q32025Q4 operating margin 5.5%25Q42026Q1 operating margin 12.6%26Q12026Q2 operating margin 18.0%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026Q3 E 0.78 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q3Eper share2026-11-130.78-0.1%
2026FYSUSD millions2026-11-1315,5310.0%
2026FYEper share2026-11-112.400.0%
2026FYRper share2026-11-113.61-0.1%
2026Q3Rper share2026-11-110.770.0%
2026Q3SUSD millions2026-11-114,0180.0%
2026Q2Eper share2026-08-210.48+0.0%
2026Q2SUSD millions2026-08-193,689-0.1%
2026Q2Rper share2026-08-170.49-1.7%
2026Q1Eper share2026-05-270.370.0%
2026Q1Rper share2026-05-270.370.0%
2026Q1SUSD millions2026-05-273,5250.0%
2025FYEper share2026-02-272.15+0.1%
2025Q4Eper share2026-02-270.46+0.6%
2025FYSUSD millions2026-02-2315,374+0.0%
2025Q4SUSD millions2026-02-234,244+0.0%
2025FYRper share2026-02-042.150.0%
2025Q4Rper share2026-02-040.450.0%
2025Q3Eper share2025-11-160.590.0%
2025Q3SUSD millions2025-11-163,9050.0%
2025Q3Rper share2025-11-120.570.0%
2025Q2Eper share2025-08-220.550.0%
2025Q2SUSD millions2025-08-213,733+0.1%
2025Q2Rper share2025-08-130.540.0%
2025Q1Eper share2025-05-220.45+2.2%
2025Q1SUSD millions2025-05-223,417+0.0%
2025Q1Rper share2025-05-210.440.0%
2024FYEper share2025-03-042.05+0.3%
2024Q4Eper share2025-03-040.38+1.2%
2024FYSUSD millions2025-03-0315,0070.0%
2024Q4SUSD millions2025-03-034,0700.0%
2024FYRper share2025-02-052.030.0%
2024Q4Rper share2025-02-050.360.0%
2024Q3Eper share2024-11-170.580.0%
2024Q3SUSD millions2024-11-173,8080.0%
2024Q3Rper share2024-11-150.59-0.6%
2024Q2Eper share2024-08-220.41+1.7%
2024Q2SUSD millions2024-08-223,627+0.1%
2024Q2Rper share2024-08-190.42-8.5%
2024Q1Eper share2024-05-280.14+2.2%
2024Q1Rper share2024-05-280.15+5.3%
2024Q1SUSD millions2024-05-283,285-0.1%
2023FYEper share2024-02-281.170.0%
2023FYRper share2024-02-231.08+0.5%
2023FYSUSD millions2024-02-2314,8110.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share2.142.5850.929-1.7780.668-0.551.3352.1982.1253.3472-
Sales USD millions15,85516,58016,38313,80016,67015,61614,88915,08615,36615,326-
Shares million shares389378371374371366372374372-351
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.5380.7150.5370.5050.570.6210.4450.8971.384
Sales USD millions3,7203,8294,1493,4633,7253,9424,2363,4973,651
Shares million shares376377374374371372372361351

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Total Revenue15,326.0015,366.00+1.9%15,086.00+1.3%14,889.00-4.7%15,616.00-6.3%16,670.00+20.8%13,800.00-15.8%16,383.00-1.2%16,580.00
Cost of Goods Sold Incl. D&A8,708.009,107.00+2.6%8,874.00-2.8%9,128.00-11.4%10,298.57+2.8%10,018.00+10.0%9,108.00-11.2%10,257.00-0.1%10,271.00
Gross Profit6,618.006,259.00+0.8%6,212.00+7.8%5,761.00+8.3%5,317.43-20.1%6,652.00+41.8%4,692.00-23.4%6,126.00-2.9%6,309.00
Selling, General and Administrative Excl. Other4,964.005,165.00+1.0%5,112.00-0.5%5,139.00-5.1%5,414.00-7.5%5,854.00+17.0%5,003.00-2.2%5,117.00+2.7%4,982.00
Research and Development-60.00+50.0%40.00+8.1%37.00-19.6%46.00+12.2%41.00-10.9%46.00+12.2%41.00-18.0%50.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,654.001,094.00-0.5%1,100.00+76.8%622.00-96.57-112.1%798.00-311.00-130.8%1,009.00-24.0%1,327.00
Interest Expense93.0093.00+6.9%87.00-3.3%90.00+2.3%88.00-47.3%167.00-13.0%192.00+152.6%76.00+4.1%73.00
Unusual Expense-30.009.00-49.00-169.0%71.00+39.2%51.00-84.7%334.00-42.8%584.00-11.2%658.00-19.00
Net Income Before Taxes1,703.001,132.00-0.4%1,137.00+104.5%556.00-139.00-143.0%323.00-1,102.00-308.7%528.00-60.1%1,322.00
Income Taxes456.00316.00+7.8%293.00+442.6%54.00-14.3%63.00-6.0%67.00-437.00-346.9%177.00-44.5%319.00
Consolidated Net Income1,247.00816.00-3.3%844.00+68.1%502.00-202.00-178.9%256.00-665.00-289.5%351.00-65.0%1,003.00
Net Income From Continuing Operations1,247.00816.00-3.3%844.00+68.1%502.00-202.00-178.9%256.00-665.00-289.5%351.00-65.0%1,003.00
Net Income1,247.00816.00-3.3%844.00+68.1%502.00-202.00-178.9%256.00-665.00-289.5%351.00-65.0%1,003.00
EPS (Recurring) per share3.392.14+1.4%2.11+43.5%1.47-0.45-135.2%1.28-0.69-132.1%2.15-15.7%2.55
EPS (Basic, Before Extraordinaries) per share3.432.19-2.2%2.24+64.7%1.36-0.55-180.9%0.68-1.78-291.4%0.93-64.4%2.61
EPS (Diluted) per share3.352.12-3.6%2.20+64.2%1.34-0.55-182.1%0.67-1.78-291.4%0.93-64.0%2.58
EBITDA2,166.001,590.00-0.6%1,600.00+39.9%1,144.00+158.0%443.43-65.9%1,302.00+564.3%196.00-87.5%1,566.00-17.8%1,905.00
Non-Operating Income (Expense)112.00140.00+86.7%75.00-21.1%95.00-2.1%97.00+273.1%26.00-15.00-105.9%253.00+416.3%49.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense147.06136.00+30.8%104.00+57.6%66.00+125.8%29.23-65.5%84.68+36.6%62.00+37.8%45.00-34.8%69.00
Price To Earnings Ratio ratio statement ratio, not the snapshot6.356.3511.1914.02-27.70-18.969.83
Price To Sales Ratio ratio0.470.700.610.500.310.410.550.400.59
Gross Margin %43.1840.7341.1838.6934.0539.9034.0037.3938.05
Operating Margin %10.797.127.294.18-0.624.79-2.256.168.00
Net Margin %8.145.315.593.37-1.291.54-4.822.146.05
Shares Outstanding million shares351.00372.00-0.5%374.00+0.5%372.00+1.6%366.00-1.3%371.00-0.8%374.00+0.8%371.00-1.9%378.00
Market Capitalization7,464.497,464.49-17.8%9,077.33+31.0%6,930.87+39.9%4,953.71-26.6%6,747.39-10.9%7,574.09+16.5%6,499.14-32.4%9,616.32

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Total Revenue3,651.00-2.0%3,497.00+1.0%4,236.00+2.1%3,942.00+3.0%3,725.00+0.1%3,463.00+2.2%4,149.00-3.5%3,829.00+1.6%
Cost of Goods Sold Incl. D&A1,727.00-21.1%2,083.00+3.1%2,624.00+3.2%2,274.00+3.5%2,189.00+2.2%2,020.00+1.4%2,542.00-3.4%2,198.00-0.9%
Gross Profit1,924.00+25.3%1,414.00-2.0%1,612.00+0.3%1,668.00+2.3%1,536.00-2.7%1,443.00+3.4%1,607.00-3.6%1,631.00+5.2%
Selling, General and Administrative Excl. Other1,267.00+1.8%974.00-16.5%1,377.00+0.4%1,346.00+4.8%1,245.00-3.9%1,167.00-2.7%1,371.00-5.1%1,284.00-3.3%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income657.00+125.8%440.00+59.4%235.00-0.4%322.00-7.2%291.00+2.8%276.00+40.8%236.00+5.8%347.00+56.3%
Interest Expense24.00+4.3%22.00-4.3%24.00+26.3%23.000.0%23.00-4.2%23.00+9.5%19.00-20.8%23.00-17.9%
Unusual Expense-19.00-5.00-131.3%6.00-12.00-1.0016.00-23.00-355.6%-8.00-260.0%
Net Income Before Taxes680.00+129.7%450.00+71.1%236.00-13.2%337.00-6.6%296.000.0%263.00+26.4%272.00+24.8%361.00+44.4%
Income Taxes179.00+123.7%111.00+58.6%65.00-1.5%101.00+16.1%80.00-11.1%70.00+40.0%66.00+100.0%87.00+171.9%
Consolidated Net Income501.00+131.9%339.00+75.6%171.00-17.0%236.00-13.9%216.00+4.9%193.00+22.2%206.00+11.4%274.00+25.7%
Net Income From Continuing Operations501.00+131.9%339.00+75.6%171.00-17.0%236.00-13.9%216.00+4.9%193.00+22.2%206.00+11.4%274.00+25.7%
Net Income501.00+131.9%339.00+75.6%171.00-17.0%236.00-13.9%216.00+4.9%193.00+22.2%206.00+11.4%274.00+25.7%
EPS (Recurring) per share1.35+136.8%0.89+67.9%0.46-6.1%0.60-14.3%0.57+9.6%0.53+32.5%0.49-2.0%0.70+18.6%
EPS (Basic, Before Extraordinaries) per share1.41+143.1%0.92+80.4%0.46-16.4%0.63-13.7%0.58+5.5%0.51+21.4%0.55+10.0%0.73+23.7%
EPS (Diluted) per share1.38+142.1%0.90+76.5%0.45-16.7%0.62-13.9%0.57+5.6%0.51+24.4%0.54+10.2%0.72+24.1%
EBITDA788.00+90.8%568.00+43.1%363.00-0.5%447.00-5.1%413.00+1.7%397.00+24.1%365.00+4.0%471.00+35.0%
Non-Operating Income (Expense)28.00+3.7%27.00+3.8%31.00-3.1%26.00-10.3%27.000.0%26.00+8.3%32.00+14.3%29.00-52.5%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense35.55+32.4%31.60+8.1%50.68+56.5%29.23+37.0%26.86+9.7%29.23+37.0%32.39+156.3%21.33+35.0%
Price To Earnings Ratio ratio statement ratio, not the snapshot6.3511.4812.539.828.489.9411.1910.30
Price To Sales Ratio ratio0.470.610.700.570.470.580.610.52
Gross Margin %52.7040.4338.0542.3141.2341.6738.7342.60
Operating Margin %18.0012.585.558.177.817.975.699.06
Net Margin %13.729.694.045.995.805.574.977.16
Shares Outstanding million shares351.00-5.4%361.00-3.5%372.00-0.5%372.00-1.3%371.05-1.3%374.00-0.3%374.00+0.5%377.00+1.6%
Market Capitalization7,464.49+2.8%8,983.71+8.9%10,406.38+14.6%8,478.42+8.5%7,259.88-17.6%8,247.63+7.6%9,077.33+31.0%7,816.10+65.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/20192017FY1/31/2018
Cash & Short Term Investments3,002.00+16.0%2,588.00+38.2%1,873.00+50.2%1,247.00+42.2%877.00-63.5%2,402.00+45.2%1,654.00+20.7%1,370.00-23.8%1,797.00
Short Term Receivables316.00+5.0%301.00+4.2%289.00-15.0%340.00-14.8%399.00+9.9%363.00+14.9%316.00-12.0%359.00+27.3%282.00
Inventories2,207.00+6.8%2,067.00+3.6%1,995.00-16.5%2,389.00-20.8%3,018.00+23.1%2,451.00+13.7%2,156.00+1.2%2,131.00+6.7%1,997.00
Other Current Assets252.00+2.0%247.00+3.8%238.00-62.9%641.00-26.4%871.00+10.0%792.00+103.1%390.00-0.3%391.00-20.5%492.00
Total Current Assets5,777.00+11.0%5,203.00+18.4%4,395.00-4.8%4,617.00-10.6%5,165.00-14.0%6,008.00+33.0%4,516.00+6.2%4,251.00-6.9%4,568.00
Net Property, Plant & Equipment5,950.00+3.7%5,736.00+1.0%5,681.00-3.1%5,861.00-12.7%6,712.00-4.9%7,058.00-17.2%8,524.00+192.7%2,912.00+3.8%2,805.00
Total Investments and Advances28.00-6.7%30.00-6.3%32.00+23.1%26.00+4.0%25.00+4.2%24.00+41.2%17.00-95.0%338.000.00
Intangible Assets270.00-2.2%276.00-1.1%279.00-3.1%288.00-3.0%297.00+74.7%170.00-26.1%230.00+14.4%201.00-1.5%204.00
Other Assets607.00-5.2%640.00-2.6%657.00+10.6%594.00+5.7%562.00+10.4%509.00+29.8%392.00+13.0%347.00-15.8%412.00
Total Assets12,632.00+6.3%11,885.00+7.6%11,044.00-3.0%11,386.00-10.8%12,761.00-7.3%13,769.00+0.7%13,679.00+69.9%8,049.00+0.8%7,989.00
Short Term Debt Incl. Current Port. of LT Debt634.00+0.3%632.00+5.3%600.00-10.0%667.00-9.1%734.00-11.7%831.00-9.7%920.000.000.00
Accounts Payable1,567.00+5.3%1,488.00+10.3%1,349.00+2.2%1,320.00-32.3%1,951.00+11.9%1,743.00+48.5%1,174.00+4.3%1,126.00-4.7%1,181.00
Income Tax Payable55.00+3.8%53.00+35.9%39.00-22.0%50.00+100.0%25.00-26.5%34.00-29.2%48.00+100.0%24.00+140.0%10.00
Other Current Liabilities1,044.00-3.6%1,083.00-2.3%1,108.00-9.1%1,219.00-10.8%1,367.00+7.1%1,276.00+19.6%1,067.00+4.2%1,024.00-19.4%1,270.00
Total Current Liabilities3,300.00+1.4%3,256.00+5.2%3,096.00-4.9%3,256.00-20.1%4,077.00+5.0%3,884.00+21.0%3,209.00+47.6%2,174.00-11.7%2,461.00
Long Term Debt4,977.00+2.8%4,843.00+0.0%4,841.00-9.6%5,353.00-3.0%5,517.00-19.3%6,833.00+1.1%6,757.00+441.0%1,249.000.0%1,249.00
Provision for Risks Charges29.00+7.4%27.00-3.6%28.00-26.3%38.00-20.8%48.00-5.9%51.00-8.9%56.00-67.1%170.00-16.7%204.00
Deferred Tax Liabilities381.00+10.8%344.00+7.8%319.00-2.4%327.00+65.2%198.00+5.9%187.00+23.0%152.00--
Other Liabilities144.00-4.6%151.00-8.5%165.00-7.8%179.00-10.1%199.00-0.5%200.00+5.8%189.00-79.1%903.00-3.0%931.00
Total Liabilities8,831.00+2.4%8,621.00+2.0%8,449.00-7.7%9,153.00-8.8%10,039.00-10.0%11,155.00+7.6%10,363.00+130.5%4,496.00-7.2%4,845.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity3,801.00+16.5%3,264.00+25.8%2,595.00+16.2%2,233.00-18.0%2,722.00+4.1%2,614.00-21.2%3,316.00-6.7%3,553.00+13.0%3,144.00
Total Shareholders Equity3,801.00+16.5%3,264.00+25.8%2,595.00+16.2%2,233.00-18.0%2,722.00+4.1%2,614.00-21.2%3,316.00-6.7%3,553.00+13.0%3,144.00
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity3,801.00+16.5%3,264.00+25.8%2,595.00+16.2%2,233.00-18.0%2,722.00+4.1%2,614.00-21.2%3,316.00-6.7%3,553.00+13.0%3,144.00
Total Liabilities & Stockholders Equity12,632.00+6.3%11,885.00+7.6%11,044.00-3.0%11,386.00-10.8%12,761.00-7.3%13,769.00+0.7%13,679.00+69.9%8,049.00+0.8%7,989.00
Book Value Per Share per share10.22+17.1%8.73+25.1%6.98+14.4%6.10-16.9%7.34+5.0%6.99-21.8%8.94-4.9%9.40+16.3%8.08
Tangible Book Value Per Share per share9.49+18.8%7.99+28.3%6.23+17.3%5.31-18.8%6.54+0.2%6.53-21.5%8.32-6.2%8.87+17.3%7.56
Full-Time Employees people79,000-3.7%82,000-3.5%85,000-10.5%95,000-2.1%97,000-17.1%117,000-9.3%129,000-4.4%135,0000.0%135,000
Price to Book Ratio ratio1.892.892.682.222.463.191.952.714.11
Return on Assets %6.667.364.48-1.671.93-4.853.2312.5110.87
Return on Equity %23.1028.8120.80-8.159.60-22.4310.2229.9528.04
Return on Invested Capital %9.3010.416.75-2.663.11-7.043.4820.8919.30
Quick Ratio ratio1.080.960.780.680.530.920.740.981.04
Current Ratio ratio1.751.601.421.421.271.551.411.961.86

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Net Income1,247.00816.00-3.3%844.00+68.1%502.00-202.00-178.9%256.00-665.00-289.5%351.00-65.0%1,003.00
Depreciation512.00496.00-0.8%500.00-4.2%522.00-3.3%540.00+7.1%504.00-0.6%507.00-9.0%557.00-3.6%578.00
Other Funds (Non Cash)170.00163.00+33.6%122.00+69.4%72.00+140.0%30.00-94.8%577.00-18.0%704.00+156.9%274.00+621.1%38.00
Funds from Operations1,989.001,544.00+3.4%1,493.00+44.7%1,032.00+151.7%410.00-67.9%1,276.00+212.0%409.00-62.9%1,101.00-34.6%1,684.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-454.00-251.00-7.00-101.4%500.00+153.8%197.00-467.00-172.00-155.5%310.00-303.00
Income Taxes Payable91.0033.00-28.3%46.00-38.7%75.00-82.0%417.00-85.00-304.00-453.5%86.00-23.9%113.00
Cash from Operating Activities1,535.001,293.00-13.0%1,486.00-3.0%1,532.00+152.4%607.00-25.0%809.00+241.4%237.00-83.2%1,411.00+2.2%1,381.00
Capital Expenditures-578.00-470.00-447.00-420.00-685.00-694.00-392.00-1,045.00-705.00
Net Assets From Acquisitions0.000.000.000.000.00-156.000.00-69.00-
Sale of Fixed Assets and Businesses0.000.00-100.0%7.00-91.8%85.00-81.4%458.000.000.00-100.0%220.000.00
Purchase or Sale of Investments-143.00-130.00-247.000.000.00-100.0%409.00-120.000.00-287.00
Purchase of Investments-490.00-419.00-409.000.000.00-753.00-508.00-293.00-464.00
Sale Or Maturity of Investments347.00289.00+78.4%162.000.000.00-100.0%1,162.00+199.5%388.00+32.4%293.00+65.5%177.00
Other Uses0.000.00-5.000.000.00-5.000.000.00-9.00
Other Sources0.000.000.00-100.0%1.000.000.00-100.0%2.000.000.00
Cash from Investing Activities-721.00-600.00-692.00-334.00-227.00-446.00-510.00-894.00-1,001.00
Cash Dividends Paid-249.00-247.00-225.00-222.00-220.00-226.000.00-364.00-373.00
Change in Capital Stock-579.00-130.00-43.00-259.3%27.00-96.00-147.00-768.2%22.00-175.00-352.00
Repurchase of Common Pref Stock-604.00-155.00-75.000.00-123.00-201.000.00-200.00-398.00
Sale of Common Pref Stock25.0025.00-21.9%32.00+18.5%27.000.0%27.00-50.0%54.00+145.5%22.00-12.0%25.00-45.7%46.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.000.00-350.00-201.7%344.00-1,062.00-220.4%882.000.000.00
Change in Long Term Debt0.000.000.00-350.00-201.7%344.00-1,062.00-220.4%882.000.000.00
Issuance of Long Term Debt0.000.000.000.00-100.0%344.00-76.8%1,484.00-32.2%2,189.000.000.00
Reduction of Long Term Debt0.000.000.00-350.000.00-2,546.00-1,307.000.000.00
Net Financing Active Other Cash Flow-76.00-42.00-53.00-22.00-22.00-36.00-9.00-21.00-24.00
Other Financing Activities Uses-76.00-42.00-53.00-22.00-22.00-36.00-9.00-21.00-24.00
Cash from Financing Activities-904.00-419.00-321.00-567.00-9550.0%6.00-1,471.00-264.4%895.00-560.00-749.00
Exchange Rate Effect-2.005.00-9.00-3.00-15.00-6.00-146.2%13.00+225.0%4.00-10.00
Net Change in Cash-92.00279.00-39.9%464.00-26.1%628.00+69.3%371.00-1,114.00-275.4%635.00-39.00-379.00
Free Cash Flow957.00823.00-20.8%1,039.00-6.6%1,112.00-78.00-167.8%115.00-155.00-142.3%366.00-45.9%676.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio10.2718.6511.358.37---3,290.4932.01
Deferred Taxes & Investment Tax Credit-69.00+155.6%27.00-64.00-252.4%42.00-61.00-137.00-81.00-224.6%65.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Cash & Short Term Investments2,485.00+2.2%2,561.00+15.4%3,002.00+16.0%2,517.00+13.4%2,432.00+13.3%2,220.00+28.2%2,588.00+38.2%2,219.00+64.2%
Short Term Receivables0.000.00316.00+5.0%0.000.000.00301.00+4.2%0.00
Inventories2,297.00+0.1%2,095.00-0.1%2,207.00+6.8%2,459.00+5.5%2,294.00+8.9%2,097.00+7.4%2,067.00+3.6%2,331.00-1.9%
Other Current Assets1,088.00+67.1%583.00+2.8%252.00+2.0%664.00+14.5%651.00+17.1%567.00+10.3%247.00+3.8%580.00-10.2%
Total Current Assets5,870.00+9.2%5,239.00+7.3%5,777.00+11.0%5,640.00+9.9%5,377.00+11.8%4,884.00+16.4%5,203.00+18.4%5,130.00+17.3%
Net Property, Plant & Equipment6,112.00+4.0%6,015.00+4.8%5,950.00+3.7%5,854.00+1.6%5,875.00+2.9%5,737.00+0.0%5,736.00+1.0%5,763.00+0.2%
Total Investments and Advances30.000.0%27.00-3.6%28.00-6.7%30.000.0%30.00-3.2%28.00-3.4%30.00-6.3%30.000.0%
Intangible Assets--270.00-2.2%---276.00-1.1%-
Other Assets844.00-2.3%856.00-6.6%607.00-5.2%846.00-9.0%864.00-9.9%916.00-3.3%640.00-2.6%930.00+3.8%
Total Assets12,856.00+5.8%12,137.00+4.9%12,632.00+6.3%12,370.00+4.4%12,146.00+5.5%11,565.00+6.0%11,885.00+7.6%11,853.00+7.2%
Short Term Debt Incl. Current Port. of LT Debt618.00-2.1%631.00-0.3%634.00+0.3%629.00+1.9%631.00+2.9%633.00+1.4%632.00+5.3%617.00+2.2%
Accounts Payable1,696.00+2.4%1,298.00+0.5%1,567.00+5.3%1,545.00+1.4%1,656.00+8.8%1,292.00+8.0%1,488.00+10.3%1,523.00+6.3%
Income Tax Payable38.00+31.0%89.00+1.1%55.00+3.8%38.00-24.0%29.00-51.7%88.00+100.0%53.00+35.9%50.00+108.3%
Other Current Liabilities869.00-1.4%883.00+5.0%1,044.00-3.6%1,067.00-6.0%881.00-14.4%841.00-10.7%1,083.00-2.3%1,135.00+5.3%
Total Current Liabilities3,221.00+0.8%2,901.00+1.6%3,300.00+1.4%3,279.00-1.4%3,197.00-0.8%2,854.00+1.7%3,256.00+5.2%3,325.00+5.9%
Long Term Debt5,102.00+2.8%5,011.00+3.3%4,977.00+2.8%4,887.00+0.8%4,961.00+2.4%4,853.00-0.5%4,843.00+0.0%4,849.00-1.9%
Provision for Risks Charges0.000.0029.00+7.4%0.000.000.0027.00-3.6%0.00
Deferred Tax Liabilities--381.00+10.8%---344.00+7.8%-
Other Liabilities582.00+4.9%570.00+6.1%144.00-4.6%557.00+2.4%555.00+3.2%537.00+3.5%151.00-8.5%544.00+6.9%
Total Liabilities8,905.00+2.2%8,482.00+2.9%8,831.00+2.4%8,723.00+0.1%8,713.00+1.2%8,244.00+0.5%8,621.00+2.0%8,718.00+1.5%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity3,951.00+15.1%3,655.00+10.1%3,801.00+16.5%3,647.00+16.3%3,433.00+18.3%3,321.00+22.7%3,264.00+25.8%3,135.00+27.4%
Total Shareholders Equity3,951.00+15.1%3,655.00+10.1%3,801.00+16.5%3,647.00+16.3%3,433.00+18.3%3,321.00+22.7%3,264.00+25.8%3,135.00+27.4%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity3,951.00+15.1%3,655.00+10.1%3,801.00+16.5%3,647.00+16.3%3,433.00+18.3%3,321.00+22.7%3,264.00+25.8%3,135.00+27.4%
Total Liabilities & Stockholders Equity12,856.00+5.8%12,137.00+4.9%12,632.00+6.3%12,370.00+4.4%12,146.00+5.5%11,565.00+6.0%11,885.00+7.6%11,853.00+7.2%
Book Value Per Share per share11.26+21.7%10.12+14.0%10.22+17.1%9.80+17.8%9.25+19.8%8.88+23.0%8.73+25.1%8.32+25.5%
Tangible Book Value Per Share per share11.26+21.7%10.12+14.0%9.49+18.8%9.80+17.8%9.25+19.8%8.88+23.0%7.99+28.3%8.32+25.5%
Full-Time Employees people--79,000-3.7%---82,000-3.5%-
Price to Book Ratio ratio1.892.412.852.472.192.512.892.69
Return on Assets %9.988.126.667.037.527.827.367.19
Return on Equity %33.7827.5823.1025.1028.0729.1628.8129.42
Return on Invested Capital %5.533.911.952.772.572.362.543.43
Quick Ratio ratio1.111.081.080.970.960.980.960.84
Current Ratio ratio1.821.811.751.721.681.711.601.54

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Net Income501.00+131.9%339.00+75.6%171.00-17.0%236.00-13.9%216.00+4.9%193.00+22.2%206.00+11.4%274.00+25.7%
Depreciation131.00+7.4%128.00+5.8%128.00-0.8%125.00+0.8%122.00-0.8%121.00-2.4%129.00+0.8%124.00-2.4%
Other Funds (Non Cash)40.00+2.6%42.00+16.7%49.00+19.5%39.00+62.5%39.00+21.9%36.00+44.0%41.00+192.9%24.00-17.2%
Funds from Operations706.00+63.8%528.00+47.5%333.00-13.7%422.00-5.6%431.00+22.4%358.00+16.2%386.00+33.1%447.00+30.7%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-369.00-2270.6%-315.00353.00+53.5%-123.0017.00-91.4%-498.00230.00-43.9%-156.00
Income Taxes Payable-50.0063.00+14.5%24.0054.00-100.00-308.3%55.00+323.1%-4.00-116.0%-11.00-124.4%
Cash from Operating Activities337.00-24.8%213.00686.00+11.4%299.00+2.7%448.00-18.4%-140.00-566.7%616.00-12.0%291.00-4.3%
Capital Expenditures-154.00-135.00-143.00-146.00-98.00-83.00-117.00-148.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.00-100.0%0.000.000.007.000.00
Purchase or Sale of Investments18.00+157.1%-14.00-240.0%-130.00-17.007.0010.00-1.00-3.00
Purchase of Investments-104.00-112.00-206.00-68.00-67.00-78.00-66.00-67.00
Sale Or Maturity of Investments122.00+64.9%98.00+11.4%76.00+16.9%51.00-20.3%74.00+146.7%88.00+2833.3%65.0064.00
Other Uses0.000.000.000.000.000.00-5.000.00
Other Sources0.000.000.000.000.000.000.00-100.0%0.00
Cash from Investing Activities-136.00-149.00-273.00-163.00-91.00-73.00-116.00-151.00
Cash Dividends Paid-62.00-63.00-62.00-62.00-62.00-61.00-56.00-57.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-195.00-394.004.006.000.0%-76.00-790.9%-64.00-740.0%-70.00-877.8%6.00+20.0%
Repurchase of Common Pref Stock-200.00-401.00-3.000.00-82.00-70.00-75.000.00
Sale of Common Pref Stock5.00-16.7%7.00+16.7%7.00+40.0%6.000.0%6.00-45.5%6.00-40.0%5.00-44.4%6.00+20.0%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.000.000.000.000.000.000.00
Change in Long Term Debt0.000.000.000.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-1.00-62.00-3.00-10.00-1.00-28.00-2.00-18.00
Other Financing Activities Uses-1.00-62.00-3.00-10.00-1.00-28.00-2.00-18.00
Cash from Financing Activities-258.00-519.00-61.00-66.00-139.00-153.00-128.00-69.00
Exchange Rate Effect-2.000.00-100.0%2.00-2.000.005.00-5.00-225.0%-2.00
Net Change in Cash-59.00-127.1%-455.00354.00-3.5%68.00-1.4%218.00-40.8%-361.00367.00-29.7%69.00+6800.0%
Free Cash Flow183.00-47.7%78.00543.00+8.8%153.00+7.0%350.00-23.9%-223.00499.00-12.1%143.00-33.5%
Price to Free Cash Flow ratio10.2710.6618.6516.1413.4013.5311.359.00

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Retail-Family Clothing Stores15,086.0015,366.00+1.9%100.0%
Total15,086.0015,366.00+1.9%100.0%
Region
Name20242025vs 20242025 share
United States15,086.0015,366.00+1.9%100.0%
Total15,086.0015,366.00+1.9%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3010.35%23.8M230.0M6.55M
2026-10-1510.37%23.9M230.0M6.80M
2026-09-3011.13%25.8M231.6M7.24M
2026-09-1511.32%26.2M231.6M7.61M
2026-08-3112.65%29.3M231.6M7.72M
2026-08-1413.14%29.9M227.6M7.86M
2026-07-3112.62%28.7M227.9M8.15M
2026-07-1513.25%30.2M227.9M8.07M
2026-06-3011.22%26.7M237.4M7.88M
2026-06-1510.27%23.6M229.9M7.88M
2026-05-2910.68%25.3M237.3M8.59M
2026-05-1510.97%26.4M240.8M7.86M
2026-04-3012.13%29.7M244.9M7.62M
2026-04-1512.87%31.5M245.0M7.85M
2026-03-3112.81%31.9M249.3M8.26M
2026-03-1312.61%31.4M249.3M7.97M
2026-02-279.87%24.6M248.9M7.25M
2026-02-139.16%22.8M248.9M7.98M
2026-01-3010.61%26.4M249.0M8.61M
2026-01-158.71%21.7M249.0M8.82M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call14.006.957.757.23-88.0064.000.992-0.0470.000
call15.005.956.506.28-89.0065.000.991-0.0460.000
call15.505.456.005.74-8.003.000.990-0.0450.000
call16.005.005.505.45-8.0010.000.989-0.0450.000
call16.504.455.254.82-8.0012.000.988-0.0440.000
call17.003.954.704.52-7.001.000.987-0.0430.000
call17.503.454.253.93-11.003.000.986-0.0420.000
call18.003.103.753.50-16.003.000.984-0.0410.000
call18.502.613.202.96-13.002.000.981-0.0400.000
call19.002.022.722.52338.7%15.003.000.978-0.0380.001
call19.501.632.231.93296.4%1131.000.875-0.2040.002
call20.001.131.351.32125.1%43.003.000.865-0.1570.002
call20.500.621.041.49148.5%13.000.000.774-0.1900.003
call21.000.260.620.44120.4%4.001.000.618-0.2060.004
call21.500.090.200.1275.9%52.0022.000.386-0.1850.004
call22.000.000.100.0386.4%27947.000.233-0.1800.003
call22.500.000.250.0366.6%5875.000.076-0.0720.001
call23.000.000.210.0286.9%5490.000.044-0.0540.001
call23.500.000.150.0297.1%1653.000.052-0.0610.001
call24.000.000.180.09124.4%3418.000.022-0.0390.001
call24.500.000.290.01-2320.000.019-0.0410.000
call25.000.000.200.01-1392.000.018-0.0420.000
call25.500.000.290.07-52.000.000.016-0.0430.000
call26.000.000.290.01-2471.000.015-0.0440.000
call26.500.000.290.01-38.000.000.014-0.0450.000
call27.000.000.290.10-47.000.000.013-0.0460.000
call27.500.000.120.10292.6%4340.000.042-0.1550.001
call28.000.000.290.20-12.000.000.012-0.0470.000
call29.000.000.290.06-12.000.000.011-0.0480.000
call30.000.000.290.13-11.000.000.010-0.0490.000
call31.000.000.290.12-2.000.000.009-0.0500.000
call32.000.000.290.18-1.000.000.009-0.0510.000
call33.000.000.290.13-1.000.000.008-0.0520.000
put14.000.000.210.24-3.001.00-0.008-0.0480.000
put15.000.000.290.06-1.000.00-0.009-0.0460.000
put15.500.000.290.08-1.000.00-0.010-0.0460.000
put16.000.000.290.04-6.000.00-0.010-0.0450.000
put16.500.000.290.01-2.000.00-0.012-0.0440.000
put17.000.000.290.08-1.000.00-0.013-0.0430.000
put17.500.000.290.01-1.000.00-0.014-0.0420.000
put18.000.000.290.00-0.000.00-0.016-0.0410.000
put18.500.000.300.01-2.000.00-0.019-0.0390.000
put19.000.000.010.01180.3%1382.00-0.091-0.1780.002
put19.500.000.090.01149.0%2981.00-0.125-0.2030.002
put20.000.000.090.10116.3%94.0015.00-0.135-0.1560.002
put20.500.000.080.0382.2%1240.00-0.226-0.1900.003
put21.000.060.150.1263.6%7896.00-0.382-0.2060.004
put21.500.090.480.3483.7%1317.00-0.614-0.1850.004
put22.000.550.950.62118.0%1,103117-0.767-0.1800.003
put22.501.171.421.17143.8%612616-0.924-0.0720.001
put23.001.371.951.37185.9%63.000.00-0.956-0.0530.001
put23.501.792.392.15191.6%8051.00-0.975-0.0370.001
put24.002.293.050.96281.1%1.000.00-0.978-0.0390.001
put24.502.793.552.99-0.000.00-0.981-0.0400.000
put25.003.254.053.14-0.000.00-0.982-0.0410.000
put25.503.754.753.91-1.000.00-0.984-0.0420.000
put26.004.255.053.95-0.000.00-0.985-0.0430.000
put26.504.755.554.54-0.000.00-0.986-0.0440.000
put27.005.256.054.97-0.000.00-0.987-0.0450.000
put27.505.806.555.40-0.000.00-0.987-0.0450.000
put28.006.257.055.85-0.000.00-0.988-0.0460.000
put29.007.258.056.05-0.000.00-0.989-0.0470.000
put30.008.259.050.00-0.000.00-0.990-0.0480.000
put31.009.2510.059.20-0.000.00-0.991-0.0490.000
put32.0010.2511.0510.10-0.000.00-0.991-0.0490.000
put33.0011.2512.0511.04-0.000.00-0.992-0.0500.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-033Initial statement of beneficial ownership of securities2026-11-02SEC
2026-10-08SCHEDULE 13D/ASEC
2026-10-08SCHEDULE 13GSEC
2026-10-074Statement of changes in beneficial ownership of securities2026-10-06SEC
2026-10-074Statement of changes in beneficial ownership of securities2026-10-05SEC
2026-10-06144Filing for proposed sale of securities under Rule 144.SEC
2026-10-05144Filing for proposed sale of securities under Rule 144.SEC
2026-10-014Statement of changes in beneficial ownership of securities2026-09-29SEC
2026-10-014Statement of changes in beneficial ownership of securities2026-09-29SEC
2026-09-30144Filing for proposed sale of securities under Rule 144.SEC
2026-09-164Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-153Initial statement of beneficial ownership of securities2026-09-15SEC
2026-09-158-KCurrent report2026-09-15SEC
2026-09-04SCHEDULE 13D/ASEC
2026-09-04SCHEDULE 13D/ASEC
2026-09-044Statement of changes in beneficial ownership of securities2026-09-02SEC
2026-09-044Statement of changes in beneficial ownership of securities2026-09-02SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-31SEC
2026-08-31SCHEDULE 13D/ASEC
2026-08-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-08-01SEC
2026-08-278-KCurrent report2026-08-27SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-22SEC
2026-07-218-KCurrent report2026-07-17SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-06-30SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100022.72M3
2026-09001.53M1
2026-080000
2026-070000
2026-060000
2026-050000
2026-04008.74M4
2026-030013.91M9
2026-020000
2026-010000
2025-120028.16M6
2025-11008.70M3

Institutional holders

Manager% owned
BlackRock, Inc.6.38%
DIMENSIONAL FUND ADVISORS LP5.46%
AQR CAPITAL MANAGEMENT LLC4.08%
VANGUARD PORTFOLIO MANAGEMENT LLC3.28%
VANGUARD CAPITAL MANAGEMENT LLC2.92%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.53%
STATE STREET CORP2.14%
FIRST TRUST ADVISORS LP1.50%
VICTORY CAPITAL MANAGEMENT INC1.35%
GOLDMAN SACHS GROUP INC1.23%

Funds

Fund% owned
iShares Core S&P Mid-Cap ETF2.12%
Touchstone Funds Group Trust-Touchstone Ares Credit Opportunities Fund1.20%
SMALLCAP World Fund Inc0.79%
First Trust SMID Cap Rising Dividend Achievers ETF0.78%
Pacer US Small Cap Cash Cows 100 ETF0.51%
State Street SPDR S&P MidCap 400SM ETF Trust0.48%
Fidelity Enhanced Mid Cap Core ETF0.38%
Strategic Advisers Core Income Fund0.34%
Avantis U.S. Large Cap Value ETF0.32%
THRIVENT HIGH YIELD PORTFOLIO0.32%

OakChart. GAP. Cached 15 minutes. Terms