OakChart

Eversource Energy

ESUtilities·Utilities - Regulated Electric·USA·Large·NYSE·Nov 13 • 7:02 AM ET

71.150.00 (0.00%)
2026-11-13 13:41 CET
Market cap
$26.83B
Revenue, TTM
13,756.64 USD m
Net income, TTM
1,427.84 USD m
Free cash flow, TTM
-51.57 USD m
EPS diluted, TTM
3.79
18.77
Compare

Price

ES against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 23Sales 3,623Price3,4193,54165.0070.0075.003.1M6.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ESclose 71.1520-day 68.6150-day 67.33200-day 70.0371.1552w high 76.5752w low 62.7252-week range, not 6 months

7.1% under the 52-week high of 76.57 on 28 Jul 2026. 52-week low 62.72 on 28 Sep 2026. Last 15 sessions, 9.6% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 23
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 4 of 6 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; RSI (14): Not Overbought (<60)
Minervini 2 of 4 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; Performance: Year +50%
Zanger 3 of 5 — fails: Performance: Week +10%; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 3 of 4 — fails: Payout Ratio: Low (<20%)
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; Performance: Year Up
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

ES
52-week range, 61% of the way up
62.7276.57

Eversource Energy engages in the generation, transmission, and distribution of natural gas and electricity. It operates through the following segments: Electric Distribution, Electric Transmission, Natural Gas Distribution, Water Distribution, and Other. The Electric Distribution segment distributes electricity to retail customers. The Electric Transmission segment owns and maintains transmission facilities through CL&P, NSTAR Electric, PSNH, and WMECO. The Natural Gas Distribution segment transmits and distributes natural gas to retail customers. The Water Distribution segment operates five separate regulated water utilities in Connecticut, Massachusetts, and New Hampshire. The company was founded on July 1, 1966, and is headquartered in Springfield, MA.

IndexS&P 500, RUI
Employees10731
IPOFeb 20, 1967
Beta0.66
ATR, 14d1.29
Rel volume0.00
Short float2.80%
Insider own0.15%
Inst own89.03%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$26.83B
Enterprise Value55.63B
Income1.43B
Sales13.76B
Book / share43.56
Cash / share1.39
Dividend Est.3.13 (4.40%)
Dividend TTM3.12 (4.38%)
Dividend Ex-DateSep 21, 2026
Dividend Gr. 3/5Y5.68% 5.81%
Payout66.03%
Employees10731
IPOFeb 20, 1967

Ratios

Price / earnings18.77
Forward price / earnings14.49
Price / earnings / growth4.51
Price / sales1.95
Price / book1.63
Price / cash51.06
Price / free cash flow-
Value / cash profit10.90
Value / sales4.04
Quick Ratio0.70
Current Ratio0.76
Debt / equity1.78
Long-term debt / equity1.60
Options and shortYes / Yes

Earnings

Earnings / share3.79
Earnings next year4.91
Earnings next quarter1.13
Earnings this year-2.50%
Earnings next year5.82%
Earnings growth, 5 years3.21%
Past earnings growth4.06% 5.15%
Past sales growth3.30% 8.75%
Earnings vs last year4.22%
Sales vs last year4.62%
Earnings vs last quarter-7.20%
Sales vs last quarter-7.51%
EarningsNov 04 AMC
Surprise1.97% -6.87%

Ownership

Insiders own0.15%
Insider trades-1.74%
Institutions own89.03%
Institution trades1.01%
Return on assets2.30%
Return on equity8.80%
Return on capital3.35%
Gross Margin30.53%
Operating margin22.31%
Profit Margin10.38%
20-day average3.70%
50-day average5.67%
200-day average1.59%

Technical

Shares out376.91M
Shares floating376.10M
Short / float2.80%
Short ratio3.97
Short interest10.52M
52-week high76.57 -7.1%
52-week low62.72 +13.4%
Volatility1.85% 1.97%
Average range1.29
Strength index62.75
Market sensitivity0.66
Relative volume0.00
Avg Volume2.65M
Volume39

Performance

Perf Week1.88%
Perf Month7.82%
Perf Quarter-1.06%
Perf Half Y5.93%
Perf YTD5.67%
Perf Year-3.45%
Perf 3Y34.17%
Perf 5Y-13.18%
Perf 10Y36.96%
Recommendation2.80
Target Price71.85
Prev Close71.15
Price71.15
Change %0.00%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 06, 2026ResumedBarclaysEqual Weight$76+6.8%
Oct 22, 2026InitiatedHSBC SecuritiesHold$70-1.6%
Jun 12, 2026DowngradeArgusBuy → Hold
Apr 20, 2026DowngradeSeaport Research PartnersBuy → Neutral
Feb 17, 2026UpgradeWells FargoEqual Weight → Overweight$78+9.6%
Nov 24, 2025UpgradeJanneyNeutral → Buy
Nov 20, 2025DowngradeMizuhoOutperform → Neutral$68-4.4%
Nov 19, 2025DowngradeWells FargoOverweight → Equal Weight$63-11.5%
Nov 06, 2025DowngradeUBSBuy → Neutral$78+9.6%
Oct 28, 2025InitiatedWells FargoOverweight$79+11.0%

Peers

Mkt cap
TickerCompanyMkt cap
EDConsolidated Edison Inc44.19B
NGGNational Grid Plc ADR84.63B
PPLPPL Corp26.50B
EXCExelon Corp47.22B
PEGPublic Service Enterprise Group Inc37.29B
FEFirstenergy Corp26.91B
AEEAmeren Corp31.44B
CNPCenterpoint Energy Inc27.14B
DTEDTE Energy Co28.98B
UTLUnitil Corp1.03B

Insider trading

latest 14 of 21
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Conner Penelope MEVP-Cust Exp & Energy StrategyAug 25 '26Sale71.501,500107,2507,556Aug 26 03:05 PM
Conner Penelope MEVP-Cust Exp & Energy StrategyAug 24 '26Sale71.101,500106,6509,056Aug 26 03:05 PM
Conner Penelope MOfficerAug 25 '26Proposed Sale71.501,500107,250Aug 25 10:32 AM
Conner Penelope MOfficerAug 24 '26Proposed Sale71.101,500106,650Aug 24 05:07 PM
BUTLER GREGORY BExecutive VP & General CounselJun 04 '26Sale69.887,000489,16056,179Jun 05 04:52 PM
BUTLER GREGORY BOfficerJun 04 '26Proposed Sale69.267,000484,821Jun 04 03:10 PM
Mudge W RobertTrusteeMay 08 '26Buy66.4875049,8642,150May 11 04:00 PM
Conner Penelope MEVP-Cust Exp & Energy StrategyMar 04 '26Sale75.001,400105,00010,394Mar 06 04:12 PM
Conner Penelope MOfficerMar 04 '26Proposed Sale75.001,400105,000Mar 04 12:32 PM
CLEVELAND COTTON MTrusteeFeb 24 '26Sale74.872,581193,23979,364Feb 25 04:35 PM
Kim John YTrusteeFeb 23 '26Sale74.496,339472,1920Feb 24 04:26 PM
Kim John YTrusteeFeb 20 '26Sale73.566,000441,3306,339Feb 24 04:26 PM
CLEVELAND COTTON MDirectorFeb 24 '26Proposed Sale74.872,581193,239Feb 24 01:19 PM
Moreira John M.EVP, CFO and TreasurerFeb 19 '26Sale73.907,800576,42043,269Feb 20 04:50 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
XLUState Street Utilities Select Sector SPDR ETFAUM: 23.73B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
DVYiShares Select Dividend ETFAUM: 23.78B
SDYState Street SPDR S&P Dividend ETFAUM: 22.74B
VTVVanguard Morningstar Value ETFAUM: 198.14B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.920 beat 0.902, from 1.190 a year earlier. Sales 2,979 missed 3,199, from 3,221 a year earlier
EPS
1.73002024Q4 EPS 1.010 against 0.99524Q42025Q1 EPS 1.500 against 1.51025Q12025Q2 EPS 0.957 against 0.95525Q22025Q3 EPS 1.190 against 1.14625Q32025Q4 EPS 1.120 against 1.10325Q42026Q1 EPS 1.730 against 1.62926Q12026Q2 EPS 0.870 against 0.87326Q22026Q3 EPS 0.920 against 0.90226Q3
Sales, USD millions
4,50402024Q4 sales 2,971 against 3,13624Q42025Q1 sales 4,118 against 3,68025Q12025Q2 sales 2,838 against 2,93125Q22025Q3 sales 3,221 against 3,16625Q32025Q4 sales 3,370 against 2,71425Q42026Q1 sales 4,504 against 4,20626Q12026Q2 sales 2,903 against 2,98926Q22026Q3 sales 2,979 against 3,19926Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:300.9200.9020.9202,9793,199EPS +2.0% · sales -6.9%vs 2025Q3, year-ago quarter · EPS -22.7% · sales -7.5%13 EPS · 6 salesOpen +3.60% vs SPY -0.17%. Close +2.07% vs SPY -4.41%
2026Q2ended 2026-06-302026-07-30 16:300.8700.8730.1422,9032,989EPS -0.3% · sales -2.9%vs 2025Q2, year-ago quarter · EPS -9.1% · sales +2.3%14 EPS · 7 salesOpen -2.49% vs SPY +0.40%. Close -3.05% vs SPY +0.72%
2026Q1ended 2026-03-312026-05-06 16:301.7301.6291.6114,5044,206EPS +6.2% · sales +7.1%vs 2025Q1, year-ago quarter · EPS +15.3% · sales +9.4%13 EPS · 5 salesOpen -1.21% vs SPY +0.17%. Close -2.16% vs SPY -0.31%
2025Q4ended 2025-12-312026-02-12 16:301.1201.1031.1203,3702,714EPS +1.6% · sales +24.2%vs 2024Q4, year-ago quarter · EPS +10.9% · sales +13.4%12 EPS · 5 salesOpen +1.54% vs SPY +0.06%. Close +4.32% vs SPY +0.07%
2025Q3ended 2025-09-302025-11-04 16:301.1901.1460.9873,2213,166EPS +3.9% · sales +1.7%vs 2024Q3, year-ago quarter · EPS +5.3% · sales +5.1%13 EPS · 6 salesOpen +0.23% vs SPY -0.04%. Close -1.23% vs SPY +0.35%
2025Q2ended 2025-06-302025-07-31 16:300.9570.9550.9562,8382,931EPS +0.2% · sales -3.2%vs 2024Q2, year-ago quarter · EPS +0.7% · sales +12.0%13 EPS · 5 salesOpen +0.73% vs SPY -0.91%. Close -0.83% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-01 16:301.5001.5101.4984,1183,680EPS -0.7% · sales +11.9%vs 2024Q1, year-ago quarter · EPS +0.7% · sales +23.6%16 EPS · 6 salesOpen -0.49% vs SPY +1.12%. Close -0.42% vs SPY +1.48%
2024Q4ended 2024-12-312025-02-11 16:301.0100.9950.1982,9713,136EPS +1.5% · sales -5.3%vs 2023Q4, year-ago quarter · EPS +6.3% · sales +10.3%17 EPS · 6 salesOpen -2.28% vs SPY -1.01%. Close -2.83% vs SPY -0.32%
2024Q3ended 2024-09-302024-11-04 16:301.1301.084-0.3283,0633,065EPS +4.2% · sales -0.1%vs 2023Q3, year-ago quarter · EPS +16.5% · sales +9.7%17 EPS · 6 salesOpen -0.62% vs SPY +0.16%. Close -2.10% vs SPY +1.21%
2024Q2ended 2024-06-302024-07-31 16:300.9500.9550.9492,5342,903EPS -0.6% · sales -12.7%vs 2023Q2, year-ago quarter · EPS -5.0% · sales -3.6%16 EPS · 6 salesOpen -0.91% vs SPY +0.32%. Close +1.79% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-01 16:301.4901.4771.4873,3333,692EPS +0.9% · sales -9.7%vs 2023Q1, year-ago quarter · EPS +5.7% · sales -12.2%16 EPS · 6 salesOpen +1.62% vs SPY +0.76%. Close -1.41% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-13 16:300.9500.974-3.6822,6943,000EPS -2.4% · sales -10.2%vs 2022Q4, year-ago quarter · EPS +3.3% · sales -11.1%14 EPS · 5 salesOpen +6.44% vs SPY +0.55%. Close +4.70% vs SPY +0.91%
2023Q3ended 2023-09-302023-11-06 08:300.9700.9820.9712,7913,119EPS -1.2% · sales -10.5%vs 2022Q3, year-ago quarter · EPS -4.0% · sales -13.2%15 EPS · 4 sales-
2023Q2ended 2023-06-302023-07-31 16:301.0000.9090.0442,6292,940EPS +10.0% · sales -10.6%vs 2022Q2, year-ago quarter · EPS +16.3% · sales +2.2%14 EPS · 3 sales-
2023Q1ended 2023-03-312023-05-03 16:301.4101.3441.4053,7963,225EPS +4.9% · sales +17.7%vs 2022Q1, year-ago quarter · EPS +8.5% · sales +9.3%14 EPS · 3 sales-
2022Q4ended 2022-12-312023-02-13 16:300.9200.9400.9173,0301,982EPS -2.2% · sales +52.9%vs 2021Q4, year-ago quarter · EPS +1.1% · sales +22.1%14 EPS · 5 sales-

Annual earnings

2025FY EPS 4.760 beat 4.746, from 4.570 a year earlier. Sales 13,547 beat 12,795, from 11,901 a year earlier
EPS
4.76002018FY EPS 3.290 against 3.27820182019FY EPS 3.450 against 3.45220192020FY EPS 3.640 against 3.65920202021FY EPS 3.860 against 3.83620212022FY EPS 4.090 against 4.09320222023FY EPS 4.340 against 4.35020232024FY EPS 4.570 against 4.55620242025FY EPS 4.760 against 4.7462025
Sales, USD millions
13,54702018FY sales 8,448 against 8,13120182019FY sales 8,526 against 8,71120192020FY sales 8,904 against 8,89920202021FY sales 9,863 against 9,51320212022FY sales 12,289 against 10,93220222023FY sales 11,911 against 12,72320232024FY sales 11,901 against 12,38420242025FY sales 13,547 against 12,7952025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-5.885--15,86512.09
2029FYestimate-5.580--15,34112.75
2028FYestimate-5.234--14,91713.59
2027FYestimate-4.911--14,32614.49
2026FYestimate-4.641--13,68615.33
2025FY4.7604.7464.56013,54712,79514.15
2024FY4.5704.5562.26911,90112,38412.57
2023FY4.3404.350-1.26511,91112,72314.22
2022FY4.0904.0934.04612,28910,93220.50
2021FY3.8603.8363.5429,8639,51323.57
2020FY3.6403.6593.5468,9048,89923.77
2019FY3.4503.4522.8158,5268,71124.66
2018FY3.2903.2783.2498,4488,13119.77
2017FY3.1103.1203.1077,7527,75220.32
2016FY2.9602.9762.9607,6398,05418.66
2015FY2.8102.8292.7607,9558,05925.32
2014FY2.6502.6612.5807,7427,47126.85
2013FY2.5302.5462.4907,3017,20728.12
2012FY2.2802.2891.8906,2746,63931.21
2011FY2.3802.3312.2204,4664,92429.90
2010FY2.1902.1032.1904,8985,40632.49

Quarterly results

2026Q3 revenue 2,979, from 3,221 a year earlier. Operating margin 21.1%, from 21.4% a year earlier
Revenue, USD millions
4,50402024Q4 revenue 2,97124Q42025Q1 revenue 4,11825Q12025Q2 revenue 2,83825Q22025Q3 revenue 3,22125Q32025Q4 revenue 3,37025Q42026Q1 revenue 4,50426Q12026Q2 revenue 2,90326Q22026Q3 revenue 2,97926Q3
Operating margin
23.902024Q4 operating margin 21.7%24Q42025Q1 operating margin 22.5%25Q12025Q2 operating margin 23.4%25Q22025Q3 operating margin 21.4%25Q32025Q4 operating margin 21.1%25Q42026Q1 operating margin 23.9%26Q12026Q2 operating margin 22.5%26Q22026Q3 operating margin 21.1%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026Q4 E 1.13 per share.
PeriodTypeScaleDateMeanvs prior date
2026Q4Eper share2026-11-111.13+1.6%
2026FYSUSD millions2026-11-1113,686+0.1%
2026Q4SUSD millions2026-11-113,623+2.1%
2026FYEper share2026-11-094.64+0.0%
2026FYRper share2026-11-054.35+0.3%
2026Q4Rper share2026-11-051.750.0%
2026Q3Eper share2026-10-300.90+0.0%
2026Q3SUSD millions2026-10-263,1990.0%
2026Q3Rper share2026-10-200.90-11.8%
2026Q2SUSD millions2026-07-282,9890.0%
2026Q2Eper share2026-07-270.87-1.1%
2026Q2Rper share2026-07-270.88-2.9%
2026Q1Eper share2026-05-041.63+0.7%
2026Q1SUSD millions2026-05-014,206+0.0%
2026Q1Rper share2026-04-241.50-1.6%
2025FYEper share2026-02-104.75-0.1%
2025Q4Eper share2026-02-101.10-0.1%
2025FYRper share2026-02-104.50+1.0%
2025FYSUSD millions2026-02-1012,795+0.2%
2025Q4Rper share2026-02-091.02-1.4%
2025Q4SUSD millions2026-02-092,714-0.2%
2025Q3Eper share2025-11-031.15+0.4%
2025Q3SUSD millions2025-11-023,1660.0%
2025Q3Rper share2025-10-211.06-7.8%
2025Q2Eper share2025-07-260.950.0%
2025Q2Rper share2025-07-210.95-1.4%
2025Q2SUSD millions2025-07-212,931-0.1%
2025Q1SUSD millions2025-04-293,6800.0%
2025Q1Eper share2025-04-281.510.0%
2025Q1Rper share2025-04-211.52-0.8%
2024FYSUSD millions2025-02-0812,3740.0%
2024FYEper share2025-02-074.56+0.0%
2024Q4Eper share2025-02-070.99+0.1%
2024Q4SUSD millions2025-02-043,1360.0%
2024FYRper share2025-01-274.550.0%
2024Q4Rper share2025-01-271.69+0.2%
2024Q3Eper share2024-10-301.08-0.9%
2024Q3Rper share2024-10-281.09+9.0%
2024Q3SUSD millions2024-10-283,065+0.2%
2024Q2Eper share2024-07-290.96-0.5%
2024Q2SUSD millions2024-07-292,9030.0%
2024Q2Rper share2024-07-281.00+2.9%
2024Q1Eper share2024-04-291.480.0%
2024Q1SUSD millions2024-04-293,692+0.0%
2024Q1Rper share2024-04-271.400.0%
2023FYEper share2024-02-124.35+0.1%
2023FYRper share2024-02-123.93+2.5%
2023FYSUSD millions2024-02-1112,7230.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share3.1073.2492.8153.5463.5424.046-1.2652.2694.5593.79-
Sales USD millions7,7528,4488,5268,9049,86312,28911,91111,90113,54713,757-
Shares million shares317317330343344348350367375-377
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share-0.3280.1981.4980.9560.9871.121.6110.1420.916
Sales USD millions3,0632,9714,1182,8383,2213,3704,5042,9032,979
Shares million shares364367367371375375376377377

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue13,756.6413,547.24+13.8%11,900.81-0.1%11,910.70-3.1%12,289.34+24.6%9,863.08+10.8%8,904.43+4.4%8,526.47+0.9%8,448.20
Cost of Goods Sold Incl. D&A9,556.729,465.78+15.5%8,197.20-4.4%8,571.01-6.6%9,180.59+30.4%7,039.78+14.5%6,146.91+2.7%5,985.30+3.8%5,766.52
Gross Profit4,199.924,081.46+10.2%3,703.61+10.9%3,339.69+7.4%3,108.74+10.1%2,823.31+2.4%2,757.52+8.5%2,541.17-5.2%2,681.68
Other Operating Expense1,131.331,092.87+9.5%997.90+6.1%940.36+3.3%910.59+9.7%829.99+10.3%752.78+5.9%711.03-2.6%729.75
Operating Income3,068.582,988.59+10.5%2,705.71+12.8%2,399.34+9.2%2,198.15+10.3%1,993.32-0.6%2,004.73+9.5%1,830.13-6.2%1,951.93
Interest Expense1,400.601,243.27+11.9%1,111.34+29.9%855.44+26.1%678.27+16.8%580.63+8.3%535.95+1.0%530.70+7.0%496.00
Unusual Expense0.700.700.00-100.0%2,167.00+1991.7%103.60+4.4%99.20-6.10-102.9%209.44-21.6%267.30
Net Income Before Taxes1,830.381,840.18+47.9%1,243.84-275.04-114.7%1,865.97+18.7%1,572.27+0.9%1,558.87+31.0%1,190.07-10.5%1,329.49
Income Taxes395.02140.29-67.0%424.66+165.9%159.68-64.8%453.57+31.8%344.22-0.6%346.19+26.6%273.50-5.4%288.97
Consolidated Net Income1,435.361,699.89+107.5%819.17-434.72-130.8%1,412.39+15.0%1,228.05+1.3%1,212.69+32.3%916.57-11.9%1,040.52
Net Income From Continuing Operations1,427.841,692.37+108.5%811.65-442.24-131.5%1,404.88+15.1%1,220.53+1.3%1,205.17+32.6%909.05-12.0%1,033.00
Net Income1,427.841,692.37+108.5%811.65-442.24-131.5%1,404.88+15.1%1,220.53+1.3%1,205.17+32.6%909.05-12.0%1,033.00
EPS (Recurring) per share3.784.56+100.9%2.27-26.1%3.07-27.8%4.25+13.6%3.74+5.9%3.53+8.0%3.27-14.8%3.84
EPS (Basic, Before Extraordinaries) per share3.804.56+100.9%2.27-1.27-131.4%4.05+14.1%3.55-0.3%3.56+25.8%2.83-12.9%3.25
EPS (Diluted) per share3.794.56+100.9%2.27-1.27-131.4%4.05+14.4%3.54-0.3%3.55+26.3%2.81-13.5%3.25
EBITDA5,104.685,393.08+20.3%4,482.08+39.4%3,215.06-16.3%3,841.29+15.4%3,328.29+5.2%3,163.79+8.7%2,910.79-3.7%3,023.89
Non-Operating Income (Expense)163.1195.55-350.54-200.7%348.07-22.6%449.69+73.8%258.78+208.1%83.99-16.1%100.08-29.0%140.87
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense-24.80+11.7%22.20+8.3%20.50-17.0%24.70+18.2%20.90-16.4%25.00+23.2%20.30+26.9%16.00
Price To Earnings Ratio ratio statement ratio, not the snapshot18.7718.77-18.5020.8625.6924.3830.2720.00
Price To Sales Ratio ratio1.761.851.731.812.373.183.303.222.45
Gross Margin %30.5330.1331.1228.0425.3028.6230.9729.8031.74
Operating Margin %22.3122.0622.7420.1417.8920.2122.5121.4623.10
Net Margin %10.3812.496.82-3.7111.4312.3713.5310.6612.23
Shares Outstanding million shares376.91375.42+2.4%366.61+4.9%349.54+0.3%348.44+1.2%344.40+0.4%342.95+4.0%329.88+4.1%316.89
Market Capitalization26,800.4326,800.43+27.4%21,042.47-2.4%21,560.40-26.2%29,202.06-6.6%31,279.47+5.5%29,657.70+7.7%27,542.35+33.6%20,610.27

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue2,978.89-7.5%2,903.19+2.3%4,504.36+9.4%3,370.20+13.4%3,220.62+5.1%2,838.07+12.0%4,118.35+23.6%2,971.49+10.3%
Cost of Goods Sold Incl. D&A2,059.25-8.2%1,972.78+2.9%3,139.90+7.5%2,384.79+15.3%2,244.33+2.6%1,916.29+13.3%2,920.37+29.8%2,069.16+8.9%
Gross Profit919.64-5.8%930.41+0.9%1,364.46+13.9%985.40+9.2%976.29+11.4%921.78+9.5%1,197.99+10.7%902.33+13.7%
Other Operating Expense289.90+0.8%278.18+7.5%288.32+6.2%274.94+6.8%287.61+8.8%258.73+8.1%271.60+14.8%257.49+9.4%
Operating Income629.74-8.6%652.23-1.6%1,076.15+16.2%710.46+10.2%688.68+12.5%663.05+10.0%926.39+9.5%644.84+15.4%
Interest Expense348.69+9.6%355.49+21.2%365.26+21.4%331.16+14.7%318.06+5.8%293.19+8.1%300.85+20.0%288.70+24.8%
Unusual Expense0.000.000.000.700.0%0.000.000.000.70-100.0%
Net Income Before Taxes398.30+131.0%135.42-70.9%812.05+13.1%484.62+221.5%172.45465.22+4.2%717.89+4.6%150.75
Income Taxes50.4079.86-27.8%203.33+23.1%61.44-19.5%-196.98-357.4%110.61+1.2%165.22+1.7%76.36
Consolidated Net Income347.89-5.8%55.56-84.3%608.72+10.1%423.19+468.8%369.43354.61+5.2%552.67+5.5%74.40
Net Income From Continuing Operations346.01-5.9%53.68-84.8%606.84+10.2%421.31+481.0%367.55352.73+5.2%550.79+5.5%72.52
Net Income346.01-5.9%53.68-84.8%606.84+10.2%421.31+481.0%367.55352.73+5.2%550.79+5.5%72.52
EPS (Recurring) per share0.92-7.1%0.14-85.4%1.61+7.3%1.12+460.0%0.990.96+1.1%1.50+0.7%0.20
EPS (Basic, Before Extraordinaries) per share0.92-7.1%0.14-85.4%1.61+7.3%1.12+460.0%0.990.96+1.1%1.50+0.7%0.20
EPS (Diluted) per share0.92-7.1%0.14-85.4%1.61+7.3%1.12+460.0%0.990.96+1.1%1.50+0.7%0.20
EBITDA891.87-25.2%1,031.83-10.9%1,899.39+7.8%1,281.59+3.9%1,192.32-2.5%1,157.75+37.3%1,761.42+48.8%1,233.06+45.0%
Non-Operating Income (Expense)117.26-161.33-269.2%101.16+9.6%106.02-198.1795.36-17.2%92.34+1.4%-204.69-337.2%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Price To Earnings Ratio ratio statement ratio, not the snapshot18.7715.4615.1918.5030.6227.4726.95-
Price To Sales Ratio ratio1.761.951.871.872.011.811.801.77
Gross Margin %30.8732.0530.2929.2430.3132.4829.0930.37
Operating Margin %21.1422.4723.8921.0821.3823.3622.4921.70
Net Margin %11.621.8513.4712.5011.4112.4313.372.44
Shares Outstanding million shares376.91+0.5%376.60+1.5%375.97+2.4%375.42+2.4%375.10+3.1%371.04+4.6%367.31+4.5%366.61+4.9%
Market Capitalization26,800.43+1.5%27,179.30+16.3%26,014.43+14.1%25,261.48+20.0%26,401.12+8.6%23,373.03+17.0%22,799.46+9.1%21,042.47-2.4%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments135.35+407.7%26.66-50.5%53.87-85.6%374.60+461.0%66.77-37.4%106.60+56.9%67.93-62.3%180.17+188.0%62.56
Short Term Receivables2,122.20+12.1%1,893.49+14.3%1,656.86-5.7%1,756.11+22.2%1,436.95+0.6%1,428.95+22.1%1,170.39+0.0%1,170.34+3.9%1,126.44
Inventories491.59-17.3%594.57+17.2%507.31+35.5%374.39+39.9%267.55+0.7%265.60+12.8%235.47-1.1%238.04+6.7%223.06
Other Current Assets2,328.04-9.1%2,561.36+26.2%2,029.96+18.2%1,718.09+14.6%1,498.85+12.8%1,328.99+41.3%940.75+33.7%703.67-34.5%1,075.03
Total Current Assets5,077.19+0.0%5,076.07+19.5%4,247.99+0.6%4,223.20+29.1%3,270.12+4.5%3,130.14+29.6%2,414.54+5.3%2,292.22-7.8%2,487.10
Net Property, Plant & Equipment45,978.36+12.0%41,042.68+3.8%39,552.11+9.4%36,169.72+8.2%33,424.85+8.0%30,937.72+11.9%27,635.37+7.9%25,610.43+8.4%23,617.46
Total Investments and Advances486.50-2.3%497.92-51.0%1,015.59-60.4%2,562.19+32.0%1,941.34+20.8%1,607.36+21.4%1,323.96+49.7%884.41+2.5%863.02
Intangible Assets4,233.77+18.5%3,571.33-21.2%4,532.10+0.2%4,522.63+1.0%4,477.27+0.7%4,445.99+0.4%4,427.270.0%4,427.270.0%4,427.27
Other Assets8,010.90-14.8%9,406.52+50.2%6,264.46+8.9%5,753.16+7.0%5,378.56-10.0%5,978.38+12.3%5,322.78+5.9%5,026.93+4.2%4,825.54
Total Assets63,786.71+7.0%59,594.53+7.2%55,612.25+4.5%53,230.90+9.8%48,492.14+5.2%46,099.60+12.1%41,123.92+7.5%38,241.26+5.6%36,220.39
Short Term Debt Incl. Current Port. of LT Debt2,996.10-3.5%3,105.15+10.4%2,813.38-0.2%2,818.34+2.3%2,755.66+16.8%2,360.22+85.7%1,270.70-29.5%1,803.05+10.1%1,637.72
Accounts Payable1,859.69+7.1%1,736.88-7.1%1,869.19-11.6%2,113.91+26.4%1,672.23+22.0%1,370.65+19.4%1,147.87+2.5%1,119.99+3.2%1,085.03
Other Current Liabilities2,952.72+57.1%1,878.92+13.3%1,658.83-11.2%1,867.04+31.6%1,419.15+19.8%1,184.14-0.2%1,186.99-0.2%1,189.84+37.3%866.29
Total Current Liabilities7,808.51+16.2%6,720.96+6.0%6,341.40-6.7%6,799.28+16.3%5,847.04+19.0%4,915.01+36.3%3,605.56-12.3%4,112.88+14.6%3,589.05
Long Term Debt27,247.90+4.3%26,133.50+8.6%24,067.20+18.9%20,236.59+15.2%17,569.88+11.7%15,726.09+9.5%14,360.35+11.8%12,840.67+9.0%11,775.89
Provision for Risks Charges696.30+1.5%686.29+9.0%629.60-1.3%638.19-14.1%742.57-65.5%2,153.50+15.9%1,858.76+30.1%1,428.71-13.3%1,647.19
Deferred Tax Liabilities5,647.22+4.4%5,411.21+2.0%5,303.73+4.7%5,067.90+10.2%4,597.12+12.3%4,095.34+9.0%3,755.78+7.1%3,506.03+6.3%3,297.52
Other Liabilities6,033.95+10.8%5,447.62+10.3%4,940.86+1.7%4,860.22-2.4%4,980.12-0.2%4,990.52+4.9%4,757.90+1.0%4,710.57+0.9%4,668.93
Total Liabilities47,433.87+6.8%44,399.57+7.5%41,282.78+9.8%37,602.17+11.5%33,736.73+5.8%31,880.46+12.5%28,338.35+6.5%26,598.87+6.5%24,978.57
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity16,197.27+7.7%15,039.39+6.1%14,173.89-8.4%15,473.16+6.0%14,599.84+3.8%14,063.57+11.4%12,629.99+10.0%11,486.82+3.6%11,086.24
Total Shareholders Equity16,197.27+7.7%15,039.39+6.1%14,173.89-8.4%15,473.16+6.0%14,599.84+3.8%14,063.57+11.4%12,629.99+10.0%11,486.82+3.6%11,086.24
Accumulated Minority Interest155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.57
Total Equity16,352.84+7.6%15,194.95+6.0%14,329.46-8.3%15,628.73+5.9%14,755.41+3.8%14,219.14+11.2%12,785.56+9.8%11,642.39+3.6%11,241.81
Total Liabilities & Stockholders Equity63,786.71+7.0%59,594.53+7.2%55,612.25+4.5%53,230.90+9.8%48,492.14+5.2%46,099.60+12.1%41,123.92+7.5%38,241.26+5.6%36,220.39
Book Value Per Share per share43.14+5.2%41.02+1.2%40.55-8.7%44.41+4.8%42.39+3.4%41.01+7.1%38.29+5.6%36.25+3.6%34.98
Tangible Book Value Per Share per share31.87+1.9%31.28+13.4%27.58-12.2%31.43+6.9%29.39+4.8%28.04+12.7%24.87+11.6%22.28+6.0%21.01
Full-Time Employees people10,731+0.5%10,680+5.0%10,171+5.7%9,626+4.3%9,227-0.8%9,299+12.9%8,234+3.0%7,998-1.1%8,084
Price to Book Ratio ratio1.631.391.371.912.152.112.221.791.82
Return on Assets %2.741.41-0.812.762.582.762.292.772.89
Return on Equity %10.845.56-2.989.348.529.037.549.159.07
Return on Invested Capital %3.901.97-1.163.933.794.053.374.254.32
Quick Ratio ratio0.590.670.590.570.510.580.600.500.63
Current Ratio ratio0.650.760.670.620.560.640.670.560.69

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income1,435.361,699.89+107.5%819.17-434.72-130.8%1,412.39+15.0%1,228.05+1.3%1,212.69+32.3%916.57-11.9%1,040.52
Depreciation2,036.102,404.49+35.4%1,776.37+117.8%815.72-50.4%1,643.14+23.1%1,334.97+15.2%1,159.06+7.3%1,080.66+0.8%1,071.96
Other Funds (Non Cash)354.4736.84-561.18-134.6%1,621.63-880.86-675.86-735.88-77.81-349.42
Funds from Operations4,077.964,168.53+68.8%2,470.24+18.3%2,088.04-17.2%2,521.45+12.9%2,234.22+18.0%1,893.02-11.1%2,129.23+9.9%1,937.87
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-93.59-54.96-310.51-441.88-120.16-271.62-210.45-119.66-153.89
Cash from Operating Activities3,984.364,113.57+90.5%2,159.74+31.2%1,646.16-31.4%2,401.29+22.4%1,962.60+16.6%1,682.57-16.3%2,009.58+12.6%1,783.98
Capital Expenditures-4,035.93-4,158.67-4,480.53-4,336.85-3,441.85-3,175.08-2,943.00-2,911.49-2,523.37
Net Assets From Acquisitions0.000.000.000.000.000.00-1,113.250.000.00
Sale of Fixed Assets and Businesses2,334.140.000.000.000.000.00-100.0%110.540.00-100.0%193.92
Purchase or Sale of Investments20.3622.53-904.48-1,621.65-709.06-294.47-207.37-387.00-67.79
Purchase of Investments-361.62-416.78-1,172.65-2,017.25-1,166.67-742.37-641.50-953.60-1,113.54
Sale Or Maturity of Investments381.98439.31+63.8%268.16-32.2%395.60-13.6%457.61+2.2%447.89+3.2%434.12-23.4%566.59-45.8%1,045.75
Other Uses-292.50-200.84-13.37-2.900.000.000.000.000.00
Other Sources41.4030.82-96.4%862.71-20.9%1,090.66+5241.1%20.42-7.9%22.18-6.8%23.81-1.6%24.20+258.5%6.75
Cash from Investing Activities-1,932.53-4,306.16-4,535.66-4,870.73-4,130.49-3,447.37-4,129.27-3,274.29-2,390.48
Cash Dividends Paid-1,155.43-1,100.59-1,009.01-926.51-867.55-812.96-752.18-670.76-647.63
Change in Capital Stock19.86465.39-53.0%989.450.00-100.0%197.060.00-100.0%928.99+9.0%852.250.00
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Sale of Common Pref Stock19.86465.39-53.0%989.450.00-100.0%197.060.00-100.0%928.99+9.0%852.250.00
Proceedsfrom Stock Options19.86465.39-53.0%989.450.00-100.0%197.060.00-100.0%928.99+9.0%852.250.00
Issuance or Reduction of Debt, Net-635.65981.46-59.3%2,413.46-37.2%3,842.22+39.8%2,748.62+19.5%2,300.42-4.3%2,403.51+142.3%991.96-29.4%1,406.02
Change in Long Term Debt881.851,498.81-40.2%2,508.42-20.3%3,146.66+11.3%2,826.79+38.3%2,044.29-14.4%2,389.55+258.5%666.59-62.7%1,785.33
Issuance of Long Term Debt3,581.972,942.35-34.6%4,501.62-13.4%5,198.35+28.5%4,045.00+25.2%3,230.00+17.0%2,760.00+88.1%1,467.67-48.2%2,835.66
Reduction of Long Term Debt-2,700.12-1,443.54-1,993.20-2,051.68-1,218.21-1,185.71-370.45-801.08-1,050.33
Net Financing Active Other Cash Flow-51.95-34.73-57.08-46.47-48.19-46.62-426.7%14.27-1.01-28.46
Other Financing Activities Uses-51.95-34.73-57.08-46.47-48.19-46.620.00-1.01-28.46
Cash from Financing Activities-1,823.17311.53-86.7%2,336.82-18.6%2,869.24+41.3%2,029.94+40.9%1,440.83-44.5%2,594.59+121.3%1,172.45+60.6%729.94
Net Change in Cash228.66118.94-39.11-355.33-218.2%300.74-43.94-129.7%147.89-92.26-174.7%123.43
Free Cash Flow-51.57-45.10-2,320.79-2,690.69-1,040.56-1,212.48-1,260.42-901.91-739.39
Preferred Dividends (Cash Flow)--7.52-7.52-7.52-7.52-7.52-7.52-7.52-7.52
Deferred Taxes & Investment Tax Credit-27.31-93.7%435.89+410.4%85.41-75.4%346.78-0.1%347.06+35.0%257.15+22.6%209.81+20.0%174.81

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments525.41+102.6%1,819.32+429.3%270.18+142.6%135.35+407.7%259.34+164.9%343.69+929.6%111.36-57.0%26.66-50.5%
Short Term Receivables1,879.60+3.3%1,906.15+0.5%2,298.41+11.3%2,122.20+12.1%1,819.02+5.0%1,896.95+13.6%2,065.56+15.5%1,893.49+14.3%
Inventories414.73-21.5%467.20-14.9%489.42-19.0%491.59-17.3%528.11-6.4%549.16+3.1%604.56+8.9%594.57+17.2%
Other Current Assets3,057.15+35.7%2,249.66+6.4%2,286.73+7.3%2,328.04-9.1%2,252.28-7.7%2,114.96-13.2%2,130.54-6.4%2,561.36+26.2%
Total Current Assets5,876.89+21.0%6,442.33+31.3%5,344.73+8.8%5,077.19+0.0%4,858.76+0.5%4,904.77+5.0%4,912.02+0.6%5,076.07+19.5%
Net Property, Plant & Equipment46,033.96+6.9%45,270.58+7.0%46,470.24+11.6%45,978.36+12.0%43,044.11+2.7%42,303.41+2.9%41,650.11+3.4%41,042.68+3.8%
Total Investments and Advances320.44-1.9%323.19-0.7%325.39-2.4%486.50-2.3%326.74-37.5%325.49-74.9%333.41-69.5%497.92-51.0%
Intangible Assets3,571.330.0%3,571.330.0%4,233.77+18.5%4,233.77+18.5%3,571.33-21.1%3,571.33-21.2%3,571.33-21.2%3,571.33-21.2%
Other Assets6,781.75-31.5%7,808.31-20.7%8,333.47-14.3%8,010.90-14.8%9,901.63+46.0%9,851.09+46.5%9,727.80+49.0%9,406.52+50.2%
Total Assets62,584.37+1.4%63,415.74+4.0%64,707.60+7.5%63,786.71+7.0%61,702.57+5.3%60,956.10+4.5%60,194.68+5.0%59,594.53+7.2%
Short Term Debt Incl. Current Port. of LT Debt2,918.40+8.1%2,939.54-9.9%3,219.31+11.6%2,996.10-3.5%2,700.72+20.3%3,264.06+17.7%2,883.52-4.2%3,105.15+10.4%
Accounts Payable1,710.58+15.3%1,605.12+6.1%1,662.05+11.6%1,859.69+7.1%1,483.63-5.0%1,512.91-14.0%1,488.70-10.5%1,736.88-7.1%
Other Current Liabilities3,152.40+20.6%3,510.18+66.8%3,328.37+55.2%2,952.72+57.1%2,613.94+44.2%2,103.98+22.3%2,144.72+26.7%1,878.92+13.3%
Total Current Liabilities7,781.38+14.5%8,054.84+17.1%8,209.72+26.0%7,808.51+16.2%6,798.29+21.0%6,880.95+10.0%6,516.94+2.3%6,720.96+6.0%
Long Term Debt26,260.50-3.2%26,868.25+1.3%27,120.39+2.1%27,247.90+4.3%27,135.29+3.2%26,515.46+1.3%26,551.25+5.0%26,133.50+8.6%
Provision for Risks Charges702.21+1.3%704.79+2.1%698.24+1.5%696.30+1.5%693.33+9.1%690.55+8.9%687.94+9.2%686.29+9.0%
Deferred Tax Liabilities6,034.50+8.8%5,732.06+3.8%5,894.58+9.1%5,647.22+4.4%5,546.91+4.1%5,523.98+5.2%5,402.40+1.7%5,411.21+2.0%
Other Liabilities5,230.66-2.1%5,560.07+0.7%6,098.15+10.1%6,033.95+10.8%5,344.95-2.7%5,523.81+9.2%5,539.33+10.0%5,447.62+10.3%
Total Liabilities46,009.25+1.1%46,920.00+4.0%48,021.08+7.4%47,433.87+6.8%45,518.76+4.9%45,134.74+4.0%44,697.85+4.9%44,399.57+7.5%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity16,419.55+2.4%16,340.18+4.3%16,530.95+7.8%16,197.27+7.7%16,028.25+6.5%15,665.79+5.7%15,341.26+5.5%15,039.39+6.1%
Total Shareholders Equity16,419.55+2.4%16,340.18+4.3%16,530.95+7.8%16,197.27+7.7%16,028.25+6.5%15,665.79+5.7%15,341.26+5.5%15,039.39+6.1%
Accumulated Minority Interest155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%155.570.0%
Total Equity16,575.12+2.4%16,495.74+4.3%16,686.52+7.7%16,352.84+7.6%16,183.82+6.5%15,821.36+5.7%15,496.83+5.4%15,194.95+6.0%
Total Liabilities & Stockholders Equity62,584.37+1.4%63,415.74+4.0%64,707.60+7.5%63,786.71+7.0%61,702.57+5.3%60,956.10+4.5%60,194.68+5.0%59,594.53+7.2%
Book Value Per Share per share43.56+1.9%43.39+2.8%43.97+5.3%43.14+5.2%42.73+3.4%42.22+1.0%41.77+0.9%41.02+1.2%
Tangible Book Value Per Share per share34.09+2.6%33.91+4.0%32.71+2.1%31.87+1.9%33.21+14.9%32.60+12.4%32.04+12.5%31.28+13.4%
Full-Time Employees people---10,730+0.5%---10,680+5.0%
Price to Book Ratio ratio1.631.641.611.581.681.521.511.39
Return on Assets %2.302.332.802.742.231.441.431.41
Return on Equity %8.809.0610.9710.848.655.635.635.56
Return on Invested Capital %0.810.121.390.970.850.841.310.18
Quick Ratio ratio0.700.740.590.590.640.630.660.67
Current Ratio ratio0.760.800.650.650.710.710.750.76

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income347.89-5.8%55.56-84.3%608.72+10.1%423.19+468.8%369.43354.61+5.2%552.67+5.5%74.40
Depreciation262.14-47.9%379.59-23.3%823.25-1.4%571.13-2.9%503.63-17.5%494.70+105.7%835.03+147.4%588.22+101.6%
Other Funds (Non Cash)112.08-77.2%474.50115.72+211.1%-347.83490.54+57.4%-143.0737.20-265.13-116.5%
Funds from Operations883.98-35.4%906.72+17.2%1,629.09+19.1%658.18+34.2%1,368.28+60.9%773.70+67.8%1,368.37+104.8%490.38-20.5%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-230.45183.74-35.2%-304.76257.88+69.9%-268.67283.61+35.3%-327.78151.75
Cash from Operating Activities653.52-40.6%1,090.46+3.1%1,324.33+27.3%916.06+42.7%1,099.61+97.9%1,057.31+57.6%1,040.60+257.2%642.13+34.6%
Capital Expenditures-1,029.15-1,014.16-1,009.31-983.31-1,125.96-1,042.02-1,007.38-1,188.68
Net Assets From Acquisitions0.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.002,334.140.000.000.000.000.000.00
Purchase or Sale of Investments6.25-4.6%0.84-79.7%3.88+58.4%9.406.55-99.0%4.132.45-850.37
Purchase of Investments-66.58-84.30-37.08-173.66-125.80-55.76-61.55-109.45
Sale Or Maturity of Investments72.83-45.0%85.14+42.2%40.95-36.0%183.06132.35-85.6%59.89+20.5%64.01+53.4%-740.92-1479.0%
Other Uses0.00-83.00-150.00-59.50-72.71-68.630.00-13.37
Other Sources-1.73-168.7%17.60+587.5%5.49-3.7%20.04-97.6%2.52-77.4%2.56-53.5%5.70-2.6%840.21-23.0%
Cash from Investing Activities-1,024.621,255.41-1,149.94-1,013.38-1,189.60-1,103.96-999.23-1,212.21
Cash Dividends Paid-292.87-292.14-291.90-278.52-277.45-272.51-272.11-258.15
Preferred Dividends (Cash Flow)-1.88-1.88-1.88-1.88-1.88-1.88-1.88-1.88
Change in Capital Stock-0.34-100.1%20.20-90.7%0.00-0.01-100.0%247.38-57.5%218.02+26.2%0.00-100.0%159.27
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock-0.34-100.1%20.20-90.7%0.00-0.01-100.0%247.38-57.5%218.02+26.2%0.00-100.0%159.27
Proceedsfrom Stock Options-0.34-100.1%20.20-90.7%0.00-0.01-100.0%247.38-57.5%218.02+26.2%0.00-100.0%159.27
Issuance or Reduction of Debt, Net-631.61-1305.8%-502.37-246.8%238.41-27.1%259.91-56.3%52.38342.12-50.1%327.06-78.8%595.07-9.9%
Change in Long Term Debt-136.60-464.37-202.8%1,230.85+39.9%251.97-84.62-150.3%451.71-71.8%879.75-33.8%-588.22-1218.9%
Issuance of Long Term Debt275.00-11.9%902.32+71.3%1,502.57+25.1%902.07+787.7%312.09-43.3%526.79-78.9%1,201.41-11.0%101.62-88.2%
Reduction of Long Term Debt-411.61-1,366.69-271.72-650.11-396.71-75.07-321.66-689.85
Net Financing Active Other Cash Flow-2.76-15.31-29.34-4.54-3.38-3.81-23.00-1.61
Other Financing Activities Uses-2.76-15.31-29.34-4.54-3.38-3.81-23.00-1.61
Cash from Financing Activities-927.57-5000.0%-789.61-378.2%-82.84-359.3%-23.16-104.7%18.93283.82-51.5%31.95-97.6%494.58+17.7%
Net Change in Cash-1,298.671,556.26+556.2%91.55+24.9%-120.48-71.06-201.3%237.1773.31-62.2%-75.49
Free Cash Flow-375.6276.30+399.0%315.01+848.5%-67.25-26.3515.2933.21-546.55

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
United States11,900.8113,547.24+13.8%100.0%
Total11,900.8113,547.24+13.8%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy-1,453.69-1,764.46+21.4%-13.0%
Eversource Electric Distribution9,018.2010,003.50+10.9%73.8%
Eversource Electric Transmission2,046.302,466.50+20.5%18.2%
Natural Gas Distribution2,056.602,591.00+26.0%19.1%
Water Distribution233.40250.70+7.4%1.9%
Total11,900.8113,547.24+13.8%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.80%10.5M376.1M2.52M
2026-10-153.01%11.3M376.1M2.35M
2026-09-302.50%9.4M376.1M2.27M
2026-09-152.42%9.1M376.1M2.25M
2026-08-312.44%9.2M376.1M2.44M
2026-08-142.70%10.2M376.1M2.58M
2026-07-312.87%10.8M376.1M2.62M
2026-07-153.63%13.6M375.5M2.53M
2026-06-302.98%11.2M375.5M2.53M
2026-06-152.43%9.1M374.9M2.58M
2026-05-292.52%9.5M375.5M2.43M
2026-05-152.27%8.5M375.5M2.46M
2026-04-302.11%7.9M375.5M2.55M
2026-04-152.20%8.3M375.1M2.66M
2026-03-312.31%8.7M374.8M2.71M
2026-03-132.07%7.8M374.8M2.52M
2026-02-271.90%7.1M374.8M2.55M
2026-02-131.76%6.6M374.7M2.69M
2026-01-301.32%4.9M374.4M2.65M
2026-01-151.48%5.6M374.6M2.61M

Option chain

Expiry 2026-11-20 · underlying 71.15, quoted 13 Nov 07:02 ET · ATM 70.00

Option quotes 12 Nov 15:47 ET. A date on a row is older than the last session (12 Nov). 24 rows.

Implied move 2.92% into expiry (call 1.650 + put 0.425 = 2.075 on 71.15)

Put/call open interest 0.15 (382 puts / 2,479 calls) · Put/call volume 0.17 (8 puts / 47 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan35.00ITM35.0036.800.000.00323.9% +116.20000.993-0.0200.002
put 1 JanOTM0.000.700.000.00207.6% 0.0000-0.006-0.0250.002
call 1 Jan40.00ITM30.0031.800.000.00270.9% +99.30000.991-0.0200.002
put 1 JanOTM0.000.450.000.00171.6% 0.0000-0.008-0.0250.002
call 1 Jan45.00ITM25.0026.800.000.00223.8% +84.30000.990-0.0200.003
put 19 OctOTM0.000.450.050.00139.5% 0.0500-0.010-0.0240.003
call 2 Oct50.00ITM20.3021.8015.500.00181.2% +70.72000.987-0.0200.003
put 21 OctOTM0.000.450.050.00110.5% 0.0100-0.012-0.0230.003
call 1 Jan55.00ITM15.0016.800.000.00141.8% +58.00000.984-0.0190.004
put 5 NovOTM0.000.450.040.0083.8% 0.0800-0.015-0.0220.004
call 9 Nov60.00ITM10.9011.809.750.00104.4% +45.718000.978-0.0180.005
putOTM0.000.500.03-0.0558.7% 0.09566-0.021-0.0200.005
call65.00ITM5.906.606.39+1.3959.5% +0.41,402110.861-0.0860.023
put 10 NovOTM0.000.450.090.0059.1% 0.021800-0.138-0.0870.023
call70.00ATM1.401.901.73+0.8330.2% +2.49514650.661-0.0670.038
putATM0.250.600.40-0.4526.1% -1.75521-0.338-0.0680.038
call 11 Nov75.00OTM0.000.200.050.0031.0% -5.8103000.170-0.0620.026
put 1 JanITM3.204.800.000.0056.2% +19.5000-0.829-0.0620.026
call 2 Oct80.00OTM0.000.400.240.0047.6% 0.02000.050-0.0320.011
put 1 JanITM8.209.700.000.0084.3% +36.8000-0.949-0.0320.011
call 2 Oct85.00OTM0.000.350.230.0066.4% 0.01000.037-0.0360.009
put 1 JanITM13.2014.700.000.00110.3% +43.9000-0.962-0.0350.009
call 1 Jan90.00OTM0.000.450.000.0083.2% 0.00000.031-0.0390.007
put 1 JanITM18.2019.700.000.00133.1% +49.9000-0.968-0.0370.007
call 1 Jan95.00OTM0.000.450.000.0098.6% 0.00000.027-0.0410.006
put 1 JanITM23.2024.700.000.00153.6% +55.0000-0.972-0.0390.006
call 1 Jan100OTM0.000.450.000.00112.8% 0.00000.024-0.0420.006
put 1 JanITM28.2029.700.000.00172.4% +59.7000-0.975-0.0400.006

Latest SEC filings

30 of 1,001
FiledFormDescriptionPeriodDocument
2026-11-0610-QAll annual, quarterly, and current reports2026-09-300001628280-26-071541 index
2026-11-048-KAll annual, quarterly, and current reports2026-11-040001104659-26-122703 index
2026-08-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-24 · transaction0000072741-26-000093 index
2026-08-25144no categoryno report period0001959173-26-006421 index
2026-08-24144no categoryno report period0001959173-26-006411 index
2026-08-0310-QAll annual, quarterly, and current reports2026-06-300001628280-26-051906 index
2026-07-308-KAll annual, quarterly, and current reports2026-07-300001104659-26-088698 index
2026-07-018-KAll annual, quarterly, and current reports2026-06-300001104659-26-079426 index
2026-06-1211-KAll annual, quarterly, and current reports2025-12-310001628280-26-042799 index
2026-06-054Insider equity awards, transactions, and ownership (Section 16 Reports)2026-06-04 · transaction0000072741-26-000091 index
2026-06-04144no categoryno report period0001959173-26-004348 index
2026-05-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-14 · transaction0000072741-26-000088 index
2026-05-114Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-08 · transaction0000072741-26-000086 index
2026-05-0710-QAll annual, quarterly, and current reports2026-03-310001628280-26-032278 index
2026-05-068-KAll annual, quarterly, and current reports2026-05-060001104659-26-056267 index
2026-04-29SCHEDULE 13GBeneficial ownership reportsno report period0002100121-26-000284 index
2026-04-29SCHEDULE 13GBeneficial ownership reportsno report period0002100119-26-000573 index
2026-03-318-KAll annual, quarterly, and current reports2026-03-190001104659-26-037912 index
2026-03-27ARSProxy materials2025-12-310001104659-26-036087 index
2026-03-27DEFA14AProxy materialsno report period0001104659-26-036085 index
2026-03-27DEF 14AProxy materials2026-05-060001104659-26-036077 index
2026-03-26SCHEDULE 13G/ABeneficial ownership reportsno report period0000102909-26-001261 index
2026-03-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-03-06 · transaction0000072741-26-000083 index
2026-03-064Insider equity awards, transactions, and ownership (Section 16 Reports)2026-03-04 · transaction0000072741-26-000080 index
2026-03-04144no categoryno report period0001959173-26-001890 index
2026-02-268-KAll annual, quarterly, and current reports2026-02-260001104659-26-020565 index
2026-02-254Insider equity awards, transactions, and ownership (Section 16 Reports)2026-02-24 · transaction0000072741-26-000076 index
2026-02-24144no categoryno report period0001959173-26-001403 index
2026-02-24424B5Registration statements and prospectusesno report period0001104659-26-019147 index
2026-02-244Insider equity awards, transactions, and ownership (Section 16 Reports)2026-02-20 · transaction0000072741-26-000074 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800213.90K2
2026-070000
2026-0600489.16K1
2026-0549.86K100
2026-040000
2026-0300105.00K1
2026-02002.50M7
2026-010000
2025-120000
2025-1100665.89K2

Institutional holders

Manager% owned
BlackRock, Inc.11.36%
STATE STREET CORP7.56%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
VANGUARD PORTFOLIO MANAGEMENT LLC5.38%
GEODE CAPITAL MANAGEMENT, LLC3.20%
AQR CAPITAL MANAGEMENT LLC2.84%
VICTORY CAPITAL MANAGEMENT INC2.42%
FMR LLC2.09%
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC1.76%
Invesco Ltd.1.72%

Funds

Fund% owned
VANGUARD SHORT-TERM INVESTMENT-GRADE FUND10.34%
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND9.36%
First Trust Preferred Securities and Income ETF7.27%
VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND5.67%
Cohen & Steers Preferred Securities & Income Fund, Inc.4.76%
Intermediate Bond Fund of America4.39%
Spectrum Preferred and Capital Securities Income Fund4.35%
PIMCO Short Asset Investment Fund3.82%
PIMCO Short-Term Fund3.78%
MFS Limited Maturity Fund3.69%

OakChart. ES. Cached 15 minutes. Terms