OakChart

Dominion Energy Inc

DUtilities·Utilities - Regulated Electric·USA·Large·NYSE·Nov 13 • 7:33 AM ET

67.41-0.10 (-0.15%)
2026-11-13 14:02 CET
Market cap
$59.29B
Revenue, TTM
19,609.00 USD m
Net income, TTM
2,644.00 USD m
Free cash flow, TTM
-6,299.00 USD m
EPS diluted, TTM
3.01
22.36
Compare

Price

D against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 35Sales 4,291Price4,2204,37160.0065.0070.0020.0M40.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26Dclose 67.4120-day 66.3350-day 64.11200-day 65.1867.4152w high 72.9952-week range, not 6 months

7.7% under the 52-week high of 72.99 on 17 Jul 2026. 52-week low 55.85 on 22 Dec 2025. Last 15 sessions, 10.8% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 35
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Performance: Year +50%
VCP 5 of 6 — fails: 50-Day Simple Moving Average: SMA50 above SMA200
Minervini 2 of 4 — fails: 50-Day Simple Moving Average: SMA50 above SMA200; Performance: Year +50%
Zanger 2 of 5 — fails: Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 4 of 5 — fails: Performance: Year +50%
Breakout 2 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2
Growth 0 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); EPS Growth Next Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); Current Ratio: Over 1
Value 0 of 4 — fails: P/E: Under 15; P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Growth: Growing 2+ Years; Payout Ratio: Low (<20%)
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

D
52-week range, 67% of the way up
55.8572.99

Dominion Energy, Inc. engages in the production and distribution of energy. It operates through following business segments: Dominion Energy Virginia, Dominion Energy South Carolina, Contracted Energy, and Corporate and Other. The Corporate and Other segment focuses on corporate, service company, non-controlling interest in Dominion privatization, and non-regulated retail energy marketing operations. The company was founded by William W. Berry in 1983 and is headquartered in Richmond, VA.

IndexS&P 500, RUI
Employees15200
IPOMay 20, 1983
Beta0.59
ATR, 14d1.27
Rel volume0.00
Short float2.81%
Insider own0.13%
Inst own84.45%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$59.29B
Enterprise Value119.35B
Income2.64B
Sales19.61B
Book / share32.46
Cash / share0.49
Dividend Est.2.67 (3.96%)
Dividend TTM2.67 (3.96%)
Dividend Ex-DateDec 04, 2026
Dividend Gr. 3/5Y0.00% -5.00%
Payout77.31%
Employees15200
IPOMay 20, 1983

Ratios

Price / earnings22.36
Forward price / earnings17.66
Price / earnings / growth2.91
Price / sales3.02
Price / book2.08
Price / cash136.30
Price / free cash flow-
Value / cash profit14.52
Value / sales6.09
Quick Ratio0.69
Current Ratio0.88
Debt / equity1.85
Long-term debt / equity1.66
Options and shortYes / Yes

Earnings

Earnings / share3.01
Earnings next year3.82
Earnings next quarter0.61
Earnings this year5.33%
Earnings next year5.98%
Earnings growth, 5 years6.06%
Past earnings growth32.38% -
Past sales growth4.48% 3.41%
Earnings vs last year2.81%
Sales vs last year23.11%
Earnings vs last quarter11.98%
Sales vs last quarter23.74%
EarningsOct 30 BMO
Surprise5.78% 14.62%

Ownership

Insiders own0.13%
Insider trades0.00%
Institutions own84.45%
Institution trades1.24%
Return on assets2.29%
Return on equity9.45%
Return on capital3.42%
Gross Margin53.12%
Operating margin28.73%
Profit Margin13.48%
20-day average1.63%
50-day average5.13%
200-day average3.41%

Technical

Shares out880.00M
Shares floating878.38M
Short / float2.81%
Short ratio5.46
Short interest24.65M
52-week high72.99 -7.7%
52-week low55.85 +20.7%
Volatility1.60% 1.90%
Average range1.27
Strength index57.40
Market sensitivity0.59
Relative volume0.00
Avg Volume4.52M
Volume193

Performance

Perf Week-1.74%
Perf Month7.23%
Perf Quarter-1.98%
Perf Half Y9.20%
Perf YTD15.05%
Perf Year10.74%
Perf 3Y51.37%
Perf 5Y-9.81%
Perf 10Y-4.74%
Recommendation2.56
Target Price69.91
Prev Close67.51
Price67.41
Change %-0.15%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 19, 2026UpgradeTD CowenHold → Buy$80+18.7%
May 28, 2026UpgradeJefferiesHold → Buy$76+12.7%
Apr 21, 2026InitiatedTruistHold$67-0.6%
Jan 09, 2026InitiatedTD CowenHold$65-3.6%
Oct 28, 2025InitiatedWells FargoOverweight$67-0.6%
Oct 28, 2025InitiatedRBC Capital MktsSector Perform$70+3.8%
Oct 22, 2025InitiatedBTIG ResearchNeutral
Oct 07, 2025InitiatedEvercore ISIIn-line$67-0.6%
Apr 08, 2025DowngradeJP MorganNeutral → Underweight$59 → $52-22.9%
Dec 02, 2024ResumedMorgan StanleyEqual-Weight$61-9.5%

Peers

Mkt cap
TickerCompanyMkt cap
DUKDuke Energy Corp99.72B
SOSouthern Company107.66B
AEPAmerican Electric Power Company Inc70.84B
ETREntergy Corp53.04B
NEENextEra Energy Inc178.90B
EXCExelon Corp47.22B
XELXcel Energy Inc52.31B
PEGPublic Service Enterprise Group Inc37.29B
DTEDTE Energy Co28.98B
SRESempra52.17B

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VOVanguard Morningstar Mid-Cap ETFAUM: 108.45B
XLUState Street Utilities Select Sector SPDR ETFAUM: 23.73B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VTVVanguard Morningstar Value ETFAUM: 198.14B
VPUVanguard Utilities ETFAUM: 8.20B
DVYiShares Select Dividend ETFAUM: 23.78B
VOEVanguard Morningstar Mid-Cap Value ETFAUM: 24.78B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 1.280 beat 1.210, from 1.060 a year earlier. Sales 5,617 beat 4,900, from 4,527 a year earlier
EPS
1.28002024Q4 EPS 0.580 against 0.56024Q42025Q1 EPS 0.930 against 0.75325Q12025Q2 EPS 0.750 against 0.67725Q22025Q3 EPS 1.060 against 0.95525Q32025Q4 EPS 0.680 against 0.66825Q42026Q1 EPS 0.950 against 0.90226Q12026Q2 EPS 0.790 against 0.68126Q22026Q3 EPS 1.280 against 1.21026Q3
Sales, USD millions
5,61702024Q4 sales 3,400 against 3,94124Q42025Q1 sales 4,076 against 3,96025Q12025Q2 sales 3,810 against 3,65225Q22025Q3 sales 4,527 against 4,26125Q32025Q4 sales 4,093 against 3,65025Q42026Q1 sales 5,019 against 4,43026Q12026Q2 sales 4,480 against 4,04426Q22026Q3 sales 5,617 against 4,90026Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-10-30 08:301.2801.2101.3005,6174,900EPS +5.8% · sales +14.6%vs 2025Q3, year-ago quarter · EPS +20.8% · sales +24.1%15 EPS · 6 salesOpen +1.32% vs SPY -1.04%. Close +2.30% vs SPY -1.77%
2026Q2ended 2026-06-302026-07-31 08:300.7900.6810.3734,4804,044EPS +16.0% · sales +10.8%vs 2025Q2, year-ago quarter · EPS +5.3% · sales +17.6%16 EPS · 6 salesOpen -0.52% vs SPY +0.40%. Close -0.80% vs SPY +0.72%
2026Q1ended 2026-03-312026-05-01 08:300.9500.9020.6935,0194,430EPS +5.3% · sales +13.3%vs 2025Q1, year-ago quarter · EPS +2.2% · sales +23.1%18 EPS · 8 salesOpen 0.00% vs SPY +0.36%. Close -0.87% vs SPY +0.28%
2025Q4ended 2025-12-312026-02-23 08:300.6800.6680.6464,0933,650EPS +1.9% · sales +12.1%vs 2024Q4, year-ago quarter · EPS +17.2% · sales +20.4%15 EPS · 7 salesOpen +0.33% vs SPY -0.23%. Close -2.62% vs SPY -1.02%
2025Q3ended 2025-09-302025-10-31 08:301.0600.9551.1634,5274,261EPS +11.0% · sales +6.2%vs 2024Q3, year-ago quarter · EPS +8.2% · sales +14.9%16 EPS · 7 salesOpen +0.36% vs SPY +0.77%. Close -1.39% vs SPY +0.33%
2025Q2ended 2025-06-302025-08-01 08:300.7500.6770.8783,8103,652EPS +10.8% · sales +4.3%vs 2024Q2, year-ago quarter · EPS +15.4% · sales +9.3%12 EPS · 4 salesOpen +1.08% vs SPY -0.91%. Close +3.35% vs SPY -1.64%
2025Q1ended 2025-03-312025-05-01 08:300.9300.7530.7454,0763,960EPS +23.5% · sales +2.9%vs 2024Q1, year-ago quarter · EPS +69.1% · sales +12.2%14 EPS · 6 salesOpen +4.16% vs SPY +1.05%. Close +0.83% vs SPY +0.71%
2024Q4ended 2024-12-312025-02-12 08:300.5800.5600.1533,4003,941EPS +3.5% · sales -13.7%vs 2023Q4, year-ago quarter · EPS +100.0% · sales -3.8%15 EPS · 4 salesOpen -0.75% vs SPY -1.01%. Close +0.39% vs SPY -0.32%
2024Q3ended 2024-09-302024-11-01 08:300.9800.9321.1193,9414,178EPS +5.2% · sales -5.7%vs 2023Q3, year-ago quarter · EPS +27.3% · sales +3.4%16 EPS · 4 salesOpen +0.67% vs SPY +0.47%. Close -0.91% vs SPY +0.42%
2024Q2ended 2024-06-302024-08-01 08:300.6500.5660.6493,4863,729EPS +14.8% · sales -6.5%vs 2023Q2, year-ago quarter · EPS +22.6% · sales -8.1%15 EPS · 4 salesOpen +0.24% vs SPY +0.32%. Close +3.70% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-02 08:300.5500.5080.7813,6324,342EPS +8.2% · sales -16.4%vs 2023Q1, year-ago quarter · EPS -44.4% · sales -30.8%13 EPS · 4 salesOpen +1.97% vs SPY +0.76%. Close +0.02% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-22 08:300.2900.3780.2553,5344,206EPS -23.3% · sales -16.0%vs 2022Q4, year-ago quarter · EPS -72.6% · sales -28.1%12 EPS · 5 salesOpen -1.45% vs SPY +1.37%. Close -1.49% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-03 08:300.7700.7560.1713,8104,384EPS +1.9% · sales -13.1%vs 2022Q3, year-ago quarter · EPS -30.6% · sales -13.1%13 EPS · 4 sales-
2023Q2ended 2023-06-302023-08-04 08:300.5300.4710.6923,7943,722EPS +12.5% · sales +1.9%vs 2022Q2, year-ago quarter · EPS -31.2% · sales +5.5%14 EPS · 4 sales-
2023Q1ended 2023-03-312023-05-05 08:300.9900.9711.1695,2524,458EPS +1.9% · sales +17.8%vs 2022Q1, year-ago quarter · EPS -16.1% · sales +22.7%12 EPS · 3 sales-
2022Q4ended 2022-12-312023-02-08 08:301.0601.036-0.0754,9134,210EPS +2.3% · sales +16.7%vs 2021Q4, year-ago quarter · EPS +17.8% · sales +26.6%13 EPS · 6 sales-

Annual earnings

2025FY EPS 3.420 beat 3.415, from 2.770 a year earlier. Sales 16,506 beat 16,088, from 14,459 a year earlier
EPS
4.24002018FY EPS 4.050 against 4.05320182019FY EPS 4.240 against 4.20920192020FY EPS 3.540 against 3.54820202021FY EPS 3.860 against 3.86420212022FY EPS 4.110 against 4.10420222023FY EPS 1.990 against 2.51220232024FY EPS 2.770 against 2.75420242025FY EPS 3.420 against 3.4152025
Sales, USD millions
17,26002018FY sales 13,366 against 13,32720182019FY sales 16,572 against 17,26020192020FY sales 14,172 against 15,53320202021FY sales 13,964 against 14,71720212022FY sales 17,174 against 16,19820222023FY sales 14,393 against 16,13320232024FY sales 14,459 against 15,20020242025FY sales 16,506 against 16,0882025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-4.682--23,71314.40
2029FYestimate-4.369--22,13515.43
2028FYestimate-4.081--20,89916.52
2027FYestimate-3.818--19,71617.66
2026FYestimate-3.602--18,55218.71
2025FY3.4203.4153.45016,50616,08817.13
2024FY2.7702.7542.33014,45915,20019.44
2023FY1.9902.5122.33114,39316,13323.62
2022FY4.1104.1041.48917,17416,19814.92
2021FY3.8603.8643.98313,96414,71720.35
2020FY3.5403.548-0.56114,17215,53321.24
2019FY4.2404.2091.65816,57217,26019.53
2018FY4.0504.0533.74013,36613,32717.64
2017FY3.6003.5834.72012,58612,99722.52
2016FY3.8003.8093.44011,73312,69520.16
2015FY3.4403.6443.20012,36813,25519.60
2014FY3.4303.4312.24012,58113,09319.65
2013FY3.2503.3372.93013,18813,18820.74
2012FY3.0503.0561.01013,21113,81122.10
2011FY3.0503.1132.45014,52715,40222.10
2010FY3.3403.3554.68015,11815,48120.18

Quarterly results

2026Q3 revenue 5,640, from 4,558 a year earlier. Operating margin 34.5%, from 30.7% a year earlier
Revenue, USD millions
5,64002024Q4 revenue 3,46824Q42025Q1 revenue 4,11525Q12025Q2 revenue 3,78725Q22025Q3 revenue 4,55825Q32025Q4 revenue 4,26725Q42026Q1 revenue 5,14426Q12026Q2 revenue 4,55826Q22026Q3 revenue 5,64026Q3
Operating margin
34.502024Q4 operating margin 25.7%24Q42025Q1 operating margin 32.6%25Q12025Q2 operating margin 26.0%25Q22025Q3 operating margin 30.7%25Q32025Q4 operating margin 27.7%25Q42026Q1 operating margin 28.0%26Q12026Q2 operating margin 23.5%26Q22026Q3 operating margin 34.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.60 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-093.60+0.0%
2026Q4Eper share2026-11-090.61-0.1%
2026FYSUSD millions2026-11-0918,552+0.0%
2026Q4SUSD millions2026-11-054,2910.0%
2026FYRper share2026-10-303.46+0.8%
2026Q4Rper share2026-10-300.64-1.5%
2026Q3Eper share2026-10-261.210.0%
2026Q3SUSD millions2026-10-224,900+0.0%
2026Q3Rper share2026-10-211.21+0.8%
2026Q2SUSD millions2026-07-284,0440.0%
2026Q2Eper share2026-07-240.680.0%
2026Q2Rper share2026-07-240.71+0.2%
2026Q1Eper share2026-04-270.90-0.1%
2026Q1SUSD millions2026-04-214,430-1.8%
2026Q1Rper share2026-04-160.88+3.5%
2025Q4Eper share2026-02-230.67+0.3%
2025FYSUSD millions2026-02-2316,121+0.2%
2025Q4SUSD millions2026-02-233,637-0.4%
2025FYEper share2026-02-193.410.0%
2025FYRper share2026-01-313.420.0%
2025Q4Rper share2026-01-310.670.0%
2025Q3Eper share2025-10-280.95+0.5%
2025Q3Rper share2025-10-200.91+0.9%
2025Q3SUSD millions2025-10-204,250-0.5%
2025Q2Eper share2025-07-260.680.0%
2025Q2Rper share2025-07-160.68-10.2%
2025Q2SUSD millions2025-07-163,652-5.2%
2025Q1Eper share2025-04-280.75+0.1%
2025Q1SUSD millions2025-04-233,960+1.2%
2025Q1Rper share2025-04-210.79-1.1%
2024FYRper share2025-02-122.87+0.7%
2024Q4SUSD millions2025-02-083,9410.0%
2024FYEper share2025-02-072.75+0.0%
2024Q4Eper share2025-02-070.56-0.3%
2024FYSUSD millions2025-02-0715,200+0.5%
2024Q4Rper share2025-02-030.56-6.7%
2024Q3Eper share2024-10-300.93-0.2%
2024Q3Rper share2024-10-200.930.0%
2024Q3SUSD millions2024-10-184,1780.0%
2024Q2Eper share2024-07-260.57+1.3%
2024Q2Rper share2024-07-250.59+3.8%
2024Q2SUSD millions2024-07-253,729-1.4%
2024Q1Eper share2024-04-290.51-0.1%
2024Q1Rper share2024-04-280.52-7.3%
2024Q1SUSD millions2024-04-284,342+2.9%
2023FYEper share2024-02-132.510.0%
2023FYRper share2024-02-132.340.0%
2023FYSUSD millions2024-02-1316,1330.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share4.723.741.658-0.5613.9831.4892.3312.333.4543.0148-
Sales USD millions12,50513,45614,25914,14713,96414,66713,68614,34316,72719,609-
Shares million shares645681838806810835838852879-880
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share1.1190.1530.7450.8781.1630.6460.6930.3731.303
Sales USD millions3,8183,4684,1153,7874,5584,2675,1444,5585,640
Shares million shares840852853853854879879880880

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue19,609.0016,727.00+16.6%14,343.00+4.8%13,686.00-6.7%14,667.00+5.0%13,964.00-1.3%14,147.00-0.8%14,259.00+6.0%13,456.00
Cost of Goods Sold Incl. D&A9,192.007,502.00+23.9%6,053.00-6.5%6,475.00-9.3%7,139.00+19.0%5,998.00+8.8%5,513.00-19.1%6,813.00+21.8%5,595.00
Gross Profit10,417.009,225.00+11.3%8,290.00+15.0%7,211.00-4.2%7,528.00-5.5%7,966.00-7.7%8,634.00+16.0%7,446.00-5.3%7,861.00
Selling, General and Administrative Excl. Other3,955.003,547.00-1.1%3,588.00+13.5%3,160.00-6.1%3,365.00-9.1%3,703.00+3.2%3,588.00+14.1%3,144.00-9.1%3,458.00
Other Operating Expense828.00773.00+5.7%731.00+6.9%684.00+1.3%675.00-25.7%909.00+4.4%871.00-1.4%883.00+25.6%703.00
Operating Income5,634.004,905.00+23.5%3,971.00+17.9%3,367.00-3.5%3,488.00+4.0%3,354.00-19.7%4,175.00+22.1%3,419.00-7.6%3,700.00
Interest Expense2,214.001,983.00+7.2%1,850.00+13.4%1,631.00+72.6%945.00-27.0%1,294.000.0%1,294.00-10.0%1,437.00-0.6%1,445.00
Unusual Expense221.00-392.00-404.00-497.00-122.2%2,241.00+891.6%226.00-89.9%2,227.00+2.8%2,166.00+437.5%403.00
Net Income Before Taxes3,358.003,611.00+64.5%2,195.00-19.4%2,724.00+404.4%540.00-82.6%3,098.00+119.6%1,411.00+62.4%869.00-72.2%3,129.00
Income Taxes441.00532.00+29.4%411.00-27.6%568.00+402.7%113.00-73.4%425.00+412.0%83.00-60.3%209.00-64.0%580.00
Consolidated Net Income2,917.003,079.00+72.6%1,784.00-17.3%2,156.00+404.9%427.00-84.0%2,673.00+101.3%1,328.00+101.2%660.00-74.1%2,549.00
Net Income From Continuing Operations2,705.003,012.00+64.0%1,837.00-14.8%2,156.00+404.9%427.00-83.9%2,647.00+79.2%1,477.00+130.1%642.00-73.8%2,447.00
Net Income2,644.002,954.00+51.0%1,956.00+0.3%1,950.00+58.8%1,228.00-61.9%3,220.00-466.00-134.8%1,341.00-45.2%2,447.00
EPS (Recurring) per share3.173.13+57.3%1.99+3.6%1.92-43.4%3.39-18.9%4.18+216.7%1.32-62.6%3.53-15.3%4.17
EPS (Basic, Before Extraordinaries) per share3.023.46+48.5%2.330.0%2.33+56.4%1.49-62.7%3.99-0.56-133.7%1.66-55.6%3.74
EPS (Diluted) per share3.013.45+48.1%2.330.0%2.33+56.4%1.49-62.6%3.98-0.56-133.7%1.66-55.6%3.74
EBITDA8,218.007,292.00+15.5%6,316.00+6.2%5,947.00-9.9%6,601.00+7.8%6,122.00-12.7%7,011.00+9.6%6,396.00+7.0%5,980.00
Non-Operating Income (Expense)163.00297.00-330.00-167.2%491.00+106.3%238.00-81.2%1,264.00+67.0%757.00-28.1%1,053.00-17.5%1,277.00
Other After Tax Adjustments0.000.000.000.000.00-0.000.000.00
Stock Option Compensation Expense-36.00-12.2%41.00+20.6%34.00+17.2%29.00-12.1%33.00-31.3%48.00+37.1%35.00-2.8%36.00
Price To Earnings Ratio ratio statement ratio, not the snapshot22.3922.3919.2124.0122.0819.73-52.8319.16
Price To Sales Ratio ratio2.723.003.152.873.454.554.424.703.48
Gross Margin %53.1255.1557.8052.6951.3357.0561.0352.2258.42
Operating Margin %28.7329.3227.6924.6023.7824.0229.5123.9827.50
Net Margin %13.4817.6613.6414.258.3723.06-3.299.4018.19
Shares Outstanding million shares880.00879.00+3.2%852.00+1.7%838.00+0.4%835.00+3.1%810.00+0.5%806.00-3.8%838.00+23.1%681.00
Market Capitalization59,379.5059,379.50+31.2%45,242.94+15.0%39,329.46-23.0%51,096.42-19.7%63,633.60+3.7%61,349.59-10.0%68,168.56+45.3%46,911.56

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue5,640.00+23.7%4,558.00+20.4%5,144.00+25.0%4,267.00+23.0%4,558.00+19.4%3,787.00+8.2%4,115.00+15.7%3,468.00+6.5%
Cost of Goods Sold Incl. D&A2,411.00+14.0%2,294.00+32.9%2,491.00+49.5%1,996.00+41.8%2,114.00+39.2%1,726.00+4.9%1,666.00+6.5%1,408.00-11.7%
Gross Profit3,229.00+32.1%2,264.00+9.8%2,653.00+8.3%2,271.00+10.2%2,444.00+6.3%2,061.00+11.1%2,449.00+22.9%2,060.00+24.0%
Selling, General and Administrative Excl. Other1,070.00+25.9%984.00+11.4%985.00+9.7%916.00-7.7%850.00-5.6%883.00+5.0%898.00+4.9%992.00+24.8%
Other Operating Expense215.00+10.3%210.00+8.2%228.00+9.1%175.000.0%195.00+6.0%194.00+14.1%209.00+3.5%175.00+4.8%
Operating Income1,944.00+39.0%1,070.00+8.7%1,440.00+7.3%1,180.00+32.1%1,399.00+15.1%984.00+16.6%1,342.00+43.7%893.00+27.8%
Interest Expense615.00+19.0%546.00+10.3%553.00+12.9%500.00+16.0%517.00+31.9%495.00+8.1%490.00-14.6%431.00+27.5%
Unusual Expense-158.0011.00217.00-22.2%151.00-49.2%-327.00-495.00279.00297.00
Net Income Before Taxes1,490.00+19.8%452.00-56.2%834.00+11.5%582.00+708.3%1,244.00+8.2%1,033.00+76.3%748.00+7.8%72.00-83.5%
Income Taxes215.00-0.5%122.00-44.5%48.00-12.7%56.00216.00+18.0%220.00+131.6%55.00-59.0%-23.00-116.1%
Consolidated Net Income1,275.00+24.0%330.00-59.4%786.00+13.4%526.00+453.7%1,028.00+6.3%813.00+65.6%693.00+23.8%95.00-67.6%
Net Income From Continuing Operations1,161.00+15.4%341.00-55.1%622.00-3.9%581.00+292.6%1,006.00+4.0%759.00+54.6%647.00+15.5%148.00-49.5%
Net Income1,149.00+15.5%329.00-56.1%610.00-3.9%556.00+327.7%995.00+6.0%749.00+37.7%635.00-2.9%130.00-39.3%
EPS (Recurring) per share1.18+31.1%0.38-19.1%0.87-10.3%0.77+92.5%0.90-8.2%0.47-14.5%0.97+125.6%0.40+900.0%
EPS (Basic, Before Extraordinaries) per share1.31+12.0%0.37-58.0%0.69-8.0%0.65+333.3%1.17+4.5%0.88+35.4%0.75-3.8%0.15-42.3%
EPS (Diluted) per share1.30+12.1%0.37-58.0%0.69-8.0%0.65+333.3%1.16+3.6%0.88+35.4%0.75-3.8%0.15-42.3%
EBITDA2,666.00+32.8%1,685.00+7.7%2,071.00+3.4%1,796.00+24.1%2,008.00+13.8%1,564.00+6.8%2,002.00+23.0%1,447.00-1.4%
Non-Operating Income (Expense)3.00-91.4%-61.00-224.5%164.00-6.3%53.0035.00-78.4%49.00-41.0%175.00-93.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Price To Earnings Ratio ratio statement ratio, not the snapshot22.3920.2018.0119.9421.1321.2120.7619.21
Price To Sales Ratio ratio2.723.253.063.013.293.183.213.20
Gross Margin %57.2549.6751.5753.2253.6254.4259.5159.40
Operating Margin %34.4723.4827.9927.6530.6925.9832.6125.75
Net Margin %20.377.2211.8613.0321.8319.7815.433.75
Shares Outstanding million shares880.00+3.0%880.00+3.2%879.00+3.0%879.00+3.2%854.00+1.7%853.00+1.7%853.00+1.8%852.00+1.7%
Market Capitalization59,379.50+13.7%60,061.94+24.6%54,326.55+13.7%50,030.76+10.6%52,204.56+7.7%48,199.75+17.4%47,774.50+16.0%45,242.94+15.0%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments343.00-6.0%365.00+36.2%268.00-12.7%307.00-24.8%408.00+70.0%240.00+0.8%238.00-39.1%391.00+111.4%185.00
Short Term Receivables3,411.00+35.0%2,527.00+0.7%2,509.00-0.9%2,532.00-1.4%2,568.00+2.4%2,507.00+3.4%2,425.00+16.6%2,080.00+16.5%1,786.00
Inventories1,957.00+10.9%1,764.00+3.9%1,698.00+11.1%1,528.00-6.3%1,631.00+5.2%1,550.00-4.1%1,616.00+14.0%1,418.00-4.0%1,477.00
Other Current Assets2,360.00+20.6%1,957.00-90.7%20,960.00+282.3%5,483.00+106.0%2,662.00+2.8%2,589.00+42.5%1,817.00+42.8%1,272.00+43.6%886.00
Total Current Assets8,071.00+22.0%6,613.00-74.0%25,435.00+158.2%9,850.00+35.5%7,269.00+5.6%6,886.00+13.0%6,096.00+18.1%5,161.00+19.1%4,334.00
Net Property, Plant & Equipment79,606.00+14.6%69,450.00+17.0%59,358.00+12.5%52,785.00-12.4%60,280.00+3.2%58,412.00+1.3%57,662.00+5.7%54,560.00+1.5%53,758.00
Total Investments and Advances10,299.00+8.3%9,513.00+16.9%8,135.00+6.8%7,615.00-35.3%11,767.00+11.3%10,568.00+33.4%7,921.00+20.7%6,560.00-5.8%6,964.00
Intangible Assets5,825.00+10.3%5,279.00+3.8%5,088.00+2.7%4,956.00-39.5%8,189.00+0.5%8,146.00+0.8%8,080.00+14.1%7,080.00-0.1%7,090.00
Other Assets12,056.00+4.3%11,560.00+4.5%11,064.00-62.6%29,589.00+144.8%12,085.00+1.6%11,893.00-50.6%24,064.00+428.5%4,553.00+2.6%4,439.00
Total Assets115,857.00+13.1%102,415.00-6.1%109,080.00+4.1%104,795.00+5.2%99,590.00+3.8%95,905.00-7.6%103,823.00+33.3%77,914.00+1.7%76,585.00
Short Term Debt Incl. Current Port. of LT Debt4,905.00+15.1%4,261.00-61.4%11,031.00+62.2%6,799.00+110.2%3,235.00+2.9%3,143.00-7.3%3,391.00-15.9%4,031.00-36.8%6,376.00
Accounts Payable1,338.00+16.4%1,149.00+24.8%921.00-20.8%1,163.00-2.8%1,197.00+26.8%944.00-7.7%1,023.00+11.9%914.00+4.5%875.00
Other Current Liabilities4,201.00+8.3%3,879.00-69.0%12,524.00+128.2%5,488.00+29.4%4,241.00-37.2%6,756.00+22.3%5,526.00+104.5%2,702.00+13.3%2,385.00
Total Current Liabilities10,444.00+12.4%9,289.00-62.0%24,476.00+82.0%13,450.00+55.1%8,673.00-20.0%10,843.00+9.1%9,940.00+30.0%7,647.00-20.6%9,636.00
Long Term Debt44,772.00+17.3%38,169.00+12.7%33,875.00-3.5%35,098.00-7.5%37,934.00+10.0%34,473.00+17.2%29,411.00-5.6%31,144.00+0.6%30,948.00
Provision for Risks Charges7,204.00+1.8%7,074.00+25.4%5,641.00+11.4%5,062.00-11.5%5,717.00-19.6%7,110.00-0.6%7,154.00+56.3%4,578.00+5.8%4,329.00
Deferred Tax Liabilities7,885.00+10.5%7,135.00+7.8%6,621.00+31.9%5,021.00-24.6%6,658.00+11.8%5,953.00-5.2%6,277.00+22.7%5,116.00+13.1%4,523.00
Other Liabilities12,135.00+10.9%10,946.00+0.4%10,900.00-41.1%18,505.00+58.3%11,690.00+5.6%11,065.00-34.9%17,008.00+130.4%7,381.00-5.1%7,779.00
Total Liabilities82,440.00+13.5%72,613.00-10.9%81,513.00+5.7%77,136.00+9.1%70,672.00+1.8%69,444.00-0.5%69,790.00+24.9%55,866.00-2.4%57,215.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value991.000.0%991.00-44.4%1,783.000.0%1,783.00-47.5%3,393.00+42.1%2,387.000.0%2,387.000.000.00
Common Equity28,092.00+8.6%25,872.00+0.3%25,784.00-0.4%25,876.00+1.4%25,525.00+7.6%23,730.00-19.9%29,607.00+47.2%20,107.00+17.3%17,142.00
Total Shareholders Equity29,083.00+8.3%26,863.00-2.6%27,567.00-0.3%27,659.00-4.4%28,918.00+10.7%26,117.00-18.4%31,994.00+59.1%20,107.00+17.3%17,142.00
Accumulated Minority Interest4,334.00+47.5%2,939.000.000.000.00-100.0%344.00-83.1%2,039.00+5.0%1,941.00-12.9%2,228.00
Total Equity33,417.00+12.1%29,802.00+8.1%27,567.00-0.3%27,659.00-4.4%28,918.00+9.3%26,461.00-22.2%34,033.00+54.4%22,048.00+13.8%19,370.00
Total Liabilities & Stockholders Equity115,857.00+13.1%102,415.00-6.1%109,080.00+4.1%104,795.00+5.2%99,590.00+3.8%95,905.00-7.6%103,823.00+33.3%77,914.00+1.7%76,585.00
Book Value Per Share per share31.96+5.2%30.37-1.3%30.77-0.7%30.99-1.7%31.51+7.0%29.44-16.7%35.33+19.6%29.53+11.1%26.58
Tangible Book Value Per Share per share25.33+4.8%24.17-2.1%24.70-1.4%25.05+17.1%21.40+10.7%19.33-24.8%25.69+34.3%19.13+22.8%15.58
Full-Time Employees people15,200+3.4%14,700-16.9%17,700+2.9%17,200+0.6%17,100-1.2%17,300-9.4%19,100-10.3%21,300+31.5%16,200
Price to Book Ratio ratio2.081.731.501.912.492.552.342.423.21
Return on Assets %2.761.742.020.422.711.480.713.174.05
Return on Equity %10.696.757.811.519.625.082.4613.1418.89
Return on Invested Capital %4.063.133.312.104.92-0.662.214.776.24
Quick Ratio ratio0.590.520.970.620.650.490.450.490.30
Current Ratio ratio0.770.711.040.730.840.640.610.670.45

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income2,900.003,065.00+54.7%1,981.00-2.5%2,031.00+53.7%1,321.00-60.1%3,314.00-550.00-140.0%1,376.00-46.0%2,549.00
Depreciation2,879.002,684.00+1.7%2,639.00-15.6%3,128.00+0.5%3,113.00+12.5%2,768.00-2.4%2,836.00-4.7%2,977.00+30.6%2,280.00
Other Funds (Non Cash)215.00-73.00-161.9%118.00-58.00-102.4%2,461.00-358.00-108.8%4,061.00+167.0%1,521.00-332.00
Funds from Operations6,962.006,732.00+50.6%4,471.00-31.6%6,538.00-7.1%7,036.00+13.3%6,211.00+3.1%6,023.00-1.1%6,090.00+21.5%5,014.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-1,287.00-1,371.00-350.6%547.00+1508.8%34.00-3,336.00-2,174.00-796.00-886.00-241.00
Cash from Operating Activities5,675.005,361.00+6.8%5,018.00-23.6%6,572.00+77.6%3,700.00-8.3%4,037.00-22.8%5,227.00+0.4%5,204.00+9.0%4,773.00
Capital Expenditures-11,974.00-12,653.00-12,427.00-10,235.00-7,758.00-6,061.00-6,331.00-5,321.00-4,405.00
Net Assets From Acquisitions100.000.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses-2.000.00-100.0%35.00-99.0%3,340.00+359.4%727.00+46.9%495.000.000.000.00
Purchase or Sale of Investments-96.00-123.00-35.00-289.00-165.2%443.00-37.3%706.00-79.3%3,403.00+1593.0%201.00-89.4%1,897.00
Purchase of Investments-10,864.00-10,615.00-3,233.00-3,256.00-3,110.00-4,960.00-4,705.00-1,958.00-2,322.00
Sale Or Maturity of Investments10,768.0010,492.00+228.1%3,198.00+7.8%2,967.00-16.5%3,553.00-37.3%5,666.00-30.1%8,108.00+275.5%2,159.00-48.8%4,219.00
Other Uses-159.00-195.000.00-23.00-2,158.00-1,387.000.000.00-13.00
Other Sources2.002.00-100.0%9,244.000.00-100.0%2,000.000.00-100.0%12.00-97.6%498.00+205.5%163.00
Cash from Investing Activities-12,129.00-12,969.00-3,183.00-7,207.00-6,746.00-6,247.00-2,916.00-4,622.00-2,358.00
Cash Dividends Paid-2,331.00-2,278.00-2,239.00-2,233.00-2,209.00-2,036.00-2,873.00-2,983.00-2,185.00
Change in Capital Stock2,904.002,969.00+3.6%2,866.00+2948.9%94.00-63.3%256.00-72.6%934.00-2,921.00-141.9%6,966.00+182.6%2,465.00
Repurchase of Common Pref Stock0.000.00-801.000.00-1,610.000.00-3,080.000.000.00
Sale of Common Pref Stock2,904.002,969.00-19.0%3,667.00+3801.1%94.00-95.0%1,866.00+99.8%934.00+487.4%159.00-97.7%6,966.00+182.6%2,465.00
Proceedsfrom Stock Options2,904.002,969.00-19.0%3,667.00+3801.1%94.00-95.0%1,866.00+99.8%934.00+487.4%159.00-97.7%6,966.00+182.6%2,465.00
Issuance or Reduction of Debt, Net6,130.006,969.00-2,186.00-174.9%2,920.00-43.1%5,136.00+33.6%3,844.00-1.6%3,907.00-4,451.00-2,211.00
Change in Long Term Debt5,344.007,012.00+74.4%4,020.00-2,363.00-166.1%3,577.00+35.0%2,650.00-28.3%3,698.00-4,742.00-797.4%680.00
Issuance of Long Term Debt8,975.008,897.00+22.3%7,275.00+72.8%4,210.00-15.2%4,965.00-22.4%6,400.00-2.7%6,577.00+50.4%4,374.00-31.2%6,362.00
Reduction of Long Term Debt-3,631.00-1,885.00-3,255.00-6,573.00-1,388.00-3,750.00-2,879.00-9,116.00-5,682.00
Net Financing Active Other Cash Flow-752.00-74.00-212.00-186.00-204.00-371.00-446.00-236.00-278.00
Other Financing Activities Uses-284.00-241.00-212.00-186.00-204.00-371.00-446.00-236.00-278.00
Cash from Financing Activities5,951.007,586.00-1,771.00-397.6%595.00-80.0%2,979.00+25.6%2,371.00-2,333.00-704.00-2,209.00
Net Change in Cash-503.00-22.00-134.4%64.00-40.00-67.00-141.6%161.00-22.00-122.00-159.2%206.00
Free Cash Flow-6,299.00-7,292.00-7,409.00-3,663.00-4,058.00-2,024.00-1,104.00-117.00-131.8%368.00
Preferred Dividends (Cash Flow)--------0.00
Deferred Taxes & Investment Tax Credit-1,056.00-267.00-118.6%1,437.00+919.1%141.00-71.0%487.00-324.00-250.0%216.00-58.2%517.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments435.00-59.2%367.00-11.1%487.00+2.1%343.00-6.0%1,066.00-44.0%413.00+124.5%477.00+61.7%365.00+36.2%
Short Term Receivables3,848.00+51.6%3,508.00+36.6%3,308.00+39.7%3,411.00+35.0%2,538.00+8.1%2,569.00+3.0%2,368.00-0.9%2,527.00+0.7%
Inventories2,030.00+7.2%2,007.00+9.9%1,942.00+10.0%1,957.00+10.9%1,894.00+10.3%1,826.00+3.9%1,765.00+2.7%1,764.00+3.9%
Other Current Assets3,437.00+26.2%3,830.00+78.3%3,260.00+81.5%2,360.00+20.6%2,724.00+34.5%2,148.00-66.0%1,796.00-84.8%1,957.00-90.6%
Total Current Assets9,750.00+18.6%9,712.00+39.6%8,997.00+40.4%8,071.00+22.0%8,222.00+2.9%6,956.00-35.3%6,406.00-60.4%6,613.00-74.0%
Net Property, Plant & Equipment83,735.00+10.5%81,738.00+11.5%80,208.00+12.7%79,606.00+14.6%75,810.00+15.9%73,284.00+15.7%71,169.00+17.5%69,450.00+17.0%
Total Investments and Advances10,613.00+7.0%10,424.00+11.5%9,466.00+13.1%10,299.00+8.3%9,920.00+8.8%9,353.00+5.9%8,371.00+6.0%9,513.00+16.9%
Intangible Assets4,143.00-26.0%4,143.000.0%4,143.000.0%5,825.00+10.3%5,598.00+35.1%4,143.000.0%4,143.000.0%5,279.00+3.8%
Other Assets16,543.00+37.3%15,874.00+15.8%15,764.00+9.0%12,056.00+4.3%12,047.00-8.4%13,705.00+2.8%14,466.00+9.4%11,560.00+4.5%
Total Assets124,784.00+11.8%121,891.00+13.4%118,578.00+13.4%115,857.00+13.1%111,597.00+11.8%107,441.00+7.0%104,555.00+2.5%102,415.00-6.1%
Short Term Debt Incl. Current Port. of LT Debt5,707.00+8.5%6,705.00+10.5%6,655.00+60.2%4,905.00+15.1%5,258.00-11.2%6,067.00+22.3%4,154.00-35.3%4,261.00-61.4%
Accounts Payable1,266.00+25.7%1,242.00+22.4%1,168.00+17.4%1,338.00+16.4%1,007.00+7.5%1,015.00+10.7%995.00+38.0%1,149.00+24.8%
Other Current Liabilities4,163.00+20.1%4,059.00+20.6%3,751.00+3.4%4,201.00+8.3%3,466.00-12.7%3,365.00-40.2%3,629.00-56.2%3,879.00-69.0%
Total Current Liabilities11,136.00+14.4%12,006.00+14.9%11,574.00+31.9%10,444.00+12.4%9,731.00-10.2%10,447.00-9.2%8,778.00-43.1%9,289.00-62.0%
Long Term Debt48,939.00+13.0%46,719.00+15.9%45,110.00+12.9%44,772.00+17.3%43,291.00+16.7%40,294.00+10.0%39,949.00+13.9%38,169.00+12.7%
Provision for Risks Charges0.000.000.007,204.00+1.8%0.00-100.0%0.00-100.0%0.007,074.00+25.4%
Deferred Tax Liabilities8,469.00+9.4%8,336.00+12.3%8,186.00+25.5%7,885.00+23.0%7,744.00+20.9%7,424.00+12.6%6,522.00+1.6%6,412.00-3.0%
Other Liabilities21,825.00+14.2%21,219.00+15.3%20,000.00+7.6%12,135.00+7.6%19,105.00+68.1%18,404.00+55.3%18,584.00+5.1%11,279.00+3.5%
Total Liabilities90,369.00+13.1%88,280.00+15.3%84,870.00+14.9%82,440.00+14.1%79,871.00+10.5%76,569.00+4.4%73,833.00-1.0%72,223.00-11.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value991.000.0%991.000.0%991.000.0%991.000.0%991.00-26.5%991.00-26.5%991.00-44.4%991.00-44.4%
Common Equity28,563.00+7.0%27,931.00+6.5%28,156.00+6.8%28,092.00+7.0%26,700.00+2.0%26,224.00+1.9%26,374.00+2.9%26,262.00+2.0%
Total Shareholders Equity29,554.00+6.7%28,922.00+6.3%29,147.00+6.5%29,083.00+6.7%27,691.00+0.6%27,215.00+0.5%27,365.00-0.2%27,253.00-1.0%
Accumulated Minority Interest4,861.00+20.5%4,689.00+28.2%4,561.00+35.9%4,334.00+47.5%4,035.003,657.003,357.002,939.00
Total Equity34,415.00+8.5%33,611.00+8.9%33,708.00+9.7%33,417.00+10.7%31,726.00+15.2%30,872.00+14.0%30,722.00+12.0%30,192.00+9.7%
Total Liabilities & Stockholders Equity124,784.00+11.8%121,891.00+13.4%118,578.00+13.4%115,857.00+13.1%111,597.00+11.8%107,441.00+7.0%104,555.00+2.5%102,415.00-6.1%
Book Value Per Share per share32.46+3.8%31.74+3.3%32.03+3.6%31.96+3.7%31.26+0.3%30.74+0.3%30.92+1.1%30.82+0.3%
Tangible Book Value Per Share per share27.75+12.3%27.03+4.4%27.32+4.8%25.33+2.8%24.71-5.8%25.89+0.7%26.06+1.6%24.63-0.1%
Full-Time Employees people---15,200+3.4%---14,700-16.9%
Price to Book Ratio ratio2.082.131.931.871.991.831.821.73
Return on Assets %2.292.222.662.742.422.432.182.05
Return on Equity %9.459.0810.5010.639.279.298.227.91
Return on Invested Capital %1.480.450.840.771.421.130.960.22
Quick Ratio ratio0.690.640.610.590.650.490.530.52
Current Ratio ratio0.880.810.780.770.840.670.730.71

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income1,274.00+23.9%329.00-60.5%785.00+13.4%512.001,028.00+7.8%833.00+45.6%692.00+2.7%-129.00-154.9%
Depreciation803.00+17.1%686.00+4.6%708.00+7.3%682.00+9.1%686.00+9.8%656.00-5.6%660.00-4.9%625.00-18.6%
Other Funds (Non Cash)-122.00-204.3%316.00123.00-15.2%-102.00-140.2%117.00-233.00145.00254.00-87.7%
Funds from Operations2,006.00-5.1%1,363.00+1.2%1,900.00+20.3%1,693.00+145.4%2,113.00+60.1%1,347.00+2.8%1,579.00+34.5%690.00-58.4%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital225.00212.00-1,018.00-706.00-168.00-176.7%-101.00-396.00-149.0%-49.00
Cash from Operating Activities2,231.00+14.7%1,575.00+26.4%882.00-25.4%987.00+54.0%1,945.00+26.4%1,246.00+45.6%1,183.00-40.3%641.00-53.8%
Capital Expenditures-2,769.00-2,777.00-3,030.00-3,398.00-3,029.00-3,012.00-3,214.00-3,506.00
Net Assets From Acquisitions0.000.000.00100.00-100.000.000.000.00
Sale of Fixed Assets and Businesses0.00-100.0%0.000.00-2.002.00-99.9%0.00-100.0%0.00-100.0%-9,237.00
Purchase or Sale of Investments-11.0021.00-110.004.00-96.0%-56.00-44.00-27.0099.00
Purchase of Investments-542.00-1,509.00-888.00-7,925.00-925.00-807.00-958.00-869.00
Sale Or Maturity of Investments531.00-38.9%1,530.00+100.5%778.00-16.4%7,929.00+719.1%869.00+33.5%763.00-13.7%931.00+34.0%968.00-0.6%
Other Uses22.00-95.000.00-86.00-272.0%-19.00-90.000.0050.00
Other Sources0.00-37.0037.00+1133.3%2.00-100.0%-2.00-1.003.00-97.6%9,118.00
Cash from Investing Activities-2,758.00-2,888.00-3,103.00-3,380.00-3,204.00-3,147.00-3,238.00-333.8%-3,476.00
Cash Dividends Paid-587.00-587.00-587.00-570.00-570.00-569.00-569.00-561.00
Change in Capital Stock2.005.00-99.3%33.00-5.7%2,864.00+49.0%-601.00-1769.4%671.0035.00-97.3%1,922.00+63966.7%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.00-361.00
Sale of Common Pref Stock2.005.00-99.3%33.00-5.7%2,864.00+25.4%-601.00-1769.4%671.00+1817.1%35.00-97.3%2,283.00+76000.0%
Proceedsfrom Stock Options2.005.00-99.3%33.00-5.7%2,864.00+25.4%-601.00-1769.4%671.00+1817.1%35.00-97.3%2,283.00+76000.0%
Issuance or Reduction of Debt, Net1,246.00-36.8%1,691.00-25.2%2,841.00+19.2%352.00+4928.6%1,972.00+13.2%2,261.00+1936.9%2,384.007.00-99.7%
Change in Long Term Debt1,650.00-48.8%1,877.00+229.3%1,400.00-50.0%417.00-74.1%3,225.00+303.1%570.00-63.2%2,800.00+4727.6%1,611.00+705.5%
Issuance of Long Term Debt2,250.00-34.7%2,825.00+182.5%2,650.00-17.2%1,250.00-50.6%3,447.00+129.8%1,000.00-55.4%3,200.00+220.0%2,532.00
Reduction of Long Term Debt-600.00-948.00-1,250.00-833.00-222.00-430.00-400.00-921.00-304.7%
Net Financing Active Other Cash Flow62.00-94.4%84.0078.00-75.4%-976.001,111.00-526.00317.00-70.00
Other Financing Activities Uses-74.00-135.00-73.00-2.00-30.00-126.00-83.00-70.00
Cash from Financing Activities723.00-62.2%1,193.00-35.1%2,365.00+9.1%1,670.00+28.7%1,912.00+60.5%1,837.002,167.001,298.00-27.2%
Net Change in Cash196.00-70.0%-120.00144.00+28.6%-723.00653.00-61.5%-64.00112.00+220.0%-1,537.00-2946.3%
Free Cash Flow-538.00-1,202.00-2,148.00-2,411.00-1,084.00-1,766.00-2,031.00-2,865.00

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Region
Name20242025vs 20242025 share
United States14,459.0016,506.00+14.2%100.0%
Total14,459.0016,506.00+14.2%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy-2,060.00-2,526.00+22.6%-15.3%
Contracted Energy1,119.001,218.00+8.8%7.4%
Corporate and Other1,843.002,389.00+29.6%14.5%
Dominion Energy South Carolina3,313.003,588.00+8.3%21.7%
Dominion Energy Virginia10,244.0011,837.00+15.6%71.7%
Total14,459.0016,506.00+14.2%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.81%24.7M878.4M4.35M
2026-10-152.72%23.9M878.3M4.21M
2026-09-302.84%24.9M878.3M4.38M
2026-09-152.54%22.3M878.3M4.67M
2026-08-313.09%27.2M878.3M5.03M
2026-08-142.59%22.7M878.3M6.66M
2026-07-313.20%28.1M878.3M6.85M
2026-07-153.14%27.6M878.3M7.14M
2026-06-303.07%27.0M878.3M6.81M
2026-06-152.97%26.1M878.0M6.34M
2026-05-292.99%26.3M878.3M5.93M
2026-05-153.24%28.5M878.2M4.95M
2026-04-302.81%24.6M878.3M5.06M
2026-04-152.59%22.7M877.8M5.17M
2026-03-312.86%25.1M877.6M5.62M
2026-03-132.79%24.5M877.6M6.32M
2026-02-273.01%26.4M877.6M6.59M
2026-02-133.19%28.0M877.6M6.25M
2026-01-303.21%27.3M852.8M6.25M
2026-01-153.28%27.9M852.8M6.02M

Option chain

Expiry 2026-11-20 · underlying 67.41, quoted 13 Nov 07:33 ET · ATM 67.50

Option quotes 12 Nov 15:54 ET. A date on a row is older than the last session (12 Nov). 30 rows.

Implied move 2.45% into expiry (call 1.000 + put 0.650 = 1.650 on 67.41)

Put/call open interest 0.43 (1,167 puts / 2,717 calls) · Put/call volume 0.28 (72 puts / 253 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan42.50ITM24.6026.100.000.00261.0% +104.20000.983-0.0380.004
put 1 JanOTM0.000.200.000.00156.9% 0.0000-0.017-0.0410.004
call 1 Jan45.00ITM22.1023.600.000.00235.4% +95.70000.981-0.0380.004
put 13 OctOTM0.000.350.070.00139.7% 0.0100-0.019-0.0400.004
call 1 Jan47.50ITM19.6021.100.000.00211.0% +87.70000.978-0.0370.005
put 1 JanOTM0.000.750.000.00123.4% 0.0000-0.021-0.0390.005
call 1 Jan50.00ITM17.1018.600.000.00187.6% +79.90000.975-0.0360.006
put 27 OctOTM0.000.150.100.00123.1% 0.0300-0.044-0.0680.010
call 1 Jan52.50ITM14.6016.100.000.00164.9% +72.40000.972-0.0350.006
put 20 OctOTM0.000.400.050.0092.6% 0.04600-0.027-0.0370.006
call 15 Oct55.00ITM12.1013.608.210.00142.8% +64.98000.967-0.0340.007
put 4 NovOTM0.000.400.010.0077.9% 0.09200-0.032-0.0350.007
call 22 Oct57.50ITM9.7011.206.250.00125.2% +51.71000.938-0.0550.012
put 5 NovOTM0.000.750.150.0069.0% 0.09000-0.051-0.0450.010
call 2 Nov60.00ITM6.608.707.400.00103.2% +49.316000.936-0.0410.012
putOTM0.000.400.05-0.4057.8% 0.029211-0.075-0.0520.014
call62.50ITM5.006.306.10-0.2584.2% +39.4592110.886-0.0540.019
put 6 NovOTM0.000.150.110.0042.0% -5.424800-0.126-0.0620.020
call65.00ITM2.653.702.83-0.3057.5% +22.01,0471220.774-0.0670.030
putOTM0.000.200.11-0.1425.5% -10.015551-0.225-0.0670.030
call67.50ATM0.801.201.04-0.0630.3% +1.867818750.510-0.0720.039
putATM0.251.050.79+0.0426.8% -3.0187641-0.489-0.0750.039
call70.00OTM0.150.250.200.0026.4% -0.23355310.181-0.0440.026
putITM1.452.752.95+1.2926.9% +0.45322-0.818-0.0440.026
call 11 Nov72.50OTM0.000.500.050.0041.4% +0.228000.125-0.0530.020
put 1 JanITM3.905.200.000.0039.7% -1.5000-0.875-0.0530.020
call 5 Nov75.00OTM0.000.400.150.0051.6% 0.01000.088-0.0520.016
put 1 JanITM6.407.900.000.0058.3% +6.7000-0.912-0.0510.016
call 10 Nov77.50OTM0.000.750.050.0054.7% 0.010000.046-0.0330.010
put 1 JanITM8.9010.900.000.0097.7% +43.0000-0.953-0.0320.010
call 1 Jan80.00OTM0.000.350.000.0064.5% 0.00000.040-0.0350.009
put 1 JanITM11.4013.400.000.00111.4% +46.9000-0.959-0.0340.009
call 1 Jan85.00OTM0.000.350.000.0082.6% 0.00000.033-0.0380.007
put 1 JanITM16.4018.400.000.00136.2% +53.6000-0.967-0.0360.007
call 1 Jan90.00OTM0.000.750.000.0099.0% 0.00000.028-0.0400.006
put 1 JanITM21.4023.400.000.00158.4% +59.5000-0.971-0.0370.006
call 11 Nov95.00OTM0.000.050.030.0095.4% 0.01000.015-0.0210.004
put 1 JanITM26.4028.400.000.00178.6% +75.3000-0.985-0.0210.004

Latest SEC filings

30 of 1,506
FiledFormDescriptionPeriodDocument
2026-11-06SCHEDULE 13G/ABeneficial ownership reportsno report period0001422848-26-000127 index
2026-11-06425Registration statements and prospectusesno report period0001104659-26-123900 index
2026-11-05SCHEDULE 13G/ABeneficial ownership reportsno report period0001422848-26-000126 index
2026-11-04425Registration statements and prospectusesno report period0001104659-26-122214 index
2026-11-03425Registration statements and prospectusesno report period0001193125-26-445640 index
2026-11-03424B2Registration statements and prospectusesno report period0001193125-26-444591 index
2026-11-03425Registration statements and prospectusesno report period0001104659-26-122044 index
2026-11-03425Registration statements and prospectusesno report period0001104659-26-122035 index
2026-11-02FWPRegistration statements and prospectusesno report period0001193125-26-443879 index
2026-11-02424B5Registration statements and prospectusesno report period0001193125-26-442772 index
2026-10-3010-QAll annual, quarterly, and current reports2026-09-300001193125-26-440697 index
2026-10-308-KAll annual, quarterly, and current reports2026-10-300001193125-26-439883 index
2026-10-27425Registration statements and prospectusesno report period0001104659-26-119156 index
2026-10-26425Registration statements and prospectusesno report period0001104659-26-118872 index
2026-10-26425Registration statements and prospectusesno report period0001104659-26-118871 index
2026-10-08425Registration statements and prospectusesno report period0001104659-26-114413 index
2026-09-30425Registration statements and prospectusesno report period0001104659-26-112389 index
2026-09-30425Registration statements and prospectusesno report period0001104659-26-112387 index
2026-09-29425Registration statements and prospectusesno report period0001104659-26-111985 index
2026-09-28425Registration statements and prospectusesno report period0001104659-26-111074 index
2026-09-24425Registration statements and prospectusesno report period0001104659-26-110455 index
2026-09-17424B3Registration statements and prospectusesno report period0001193125-26-393829 index
2026-09-14425Registration statements and prospectusesno report period0001193125-26-390663 index
2026-09-148-KAll annual, quarterly, and current reports2026-09-140001193125-26-390654 index
2026-09-14425Registration statements and prospectusesno report period0001104659-26-107569 index
2026-09-14425Registration statements and prospectusesno report period0001104659-26-107567 index
2026-09-14425Registration statements and prospectusesno report period0001104659-26-107564 index
2026-09-14425Registration statements and prospectusesno report period0001104659-26-107559 index
2026-09-14425Registration statements and prospectusesno report period0001104659-26-107552 index
2026-09-14425Registration statements and prospectusesno report period0001104659-26-107546 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
Capital Research Global Investors9.89%
BlackRock, Inc.8.30%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
STATE STREET CORP5.96%
VANGUARD PORTFOLIO MANAGEMENT LLC5.12%
WELLINGTON MANAGEMENT GROUP LLP4.65%
GEODE CAPITAL MANAGEMENT, LLC2.28%
DODGE & COX2.08%
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.03%
BANK OF AMERICA CORP /DE/1.66%

Funds

Fund% owned
Dodge & Cox Income Fund12.26%
VANGUARD SHORT-TERM INVESTMENT-GRADE FUND4.09%
VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND3.98%
JPMorgan Ultra-Short Income ETF3.57%
VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND3.56%
LORD ABBETT BOND DEBENTURE FUND INC3.53%
Goldman Sachs Tactical Tilt Overlay Fund3.41%
Victory Pioneer Multi-Asset Ultrashort Income Fund3.30%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
American Mutual Fund2.65%

OakChart. D. Cached 15 minutes. Terms

Some panels did not load: insider.