OakChart

Camping World Holdings Inc

CWHConsumer Cyclical·Auto & Truck Dealerships·USA·Small·NYSE·Nov 13 • 4:33 AM ET

4.26-0.08 (-1.84%)
2026-11-13 13:58 CET
Market cap
$440.30M
Revenue, TTM
6,045.11 USD m
Net income, TTM
-253.86 USD m
Free cash flow, TTM
125.26 USD m
EPS diluted, TTM
-3.99
-
Compare

Price

CWH against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 1Sales 1,039Price1,0391,1414.006.008.0010.0012.003.9M7.8MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CWHclose 4.2620-day 4.6450-day 5.02200-day 6.924.26

71.9% under the 52-week high of 15.18 on 23 Jan 2026. 52-week low 3.97 on 5 Oct 2026. Last 15 sessions, 38.6% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 1
CANSLIM 2 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 1 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth This Year: High (>25%); Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 25
Value 0 of 4 — fails: P/B: Under 2; Return on Equity: Over +15%; Debt/Equity: Low (<0.1) — not on the tape: P/E: Under 15
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 2 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

CWH
52-week range, 3% of the way up
3.9715.18

Camping World Holdings, Inc. operates as a retailer of recreational vehicles (RV) and related products and services. It operates through the following segments: Good Sam Services and Plans and RV and Outdoor Retail. The Good Sam Services and Plans segment consists of programs, plans, and services that are geared towards protecting, insuring, and promoting the RV lifestyle. The RV and Outdoor Retail segment consists of all aspects of the firm's RV dealership and retail operations. The company was founded in 1966 and is headquartered in Lincolnshire, IL.

IndexRUT
Employees11427
IPOOct 07, 2016
Beta2.28
ATR, 14d0.38
Rel volume0.00
Short float18.28%
Insider own7.21%
Inst own103.17%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$440.30M
Enterprise Value3.89B
Income-253.86M
Sales6.05B
Book / share0.79
Cash / share2.55
Dividend Est.-
Dividend TTM0.12 (2.93%)
Dividend Ex-DateDec 15, 2025
Dividend Gr. 3/5Y-41.52% 8.02%
Payout-
Employees11427
IPOOct 07, 2016

Ratios

Price / earnings-
Forward price / earnings25.52
Price / earnings / growth0.48
Price / sales0.07
Price / book5.36
Price / cash1.67
Price / free cash flow3.52
Value / cash profit20.38
Value / sales0.64
Quick Ratio0.29
Current Ratio1.24
Debt / equity72.42
Long-term debt / equity45.80
Options and shortYes / Yes

Earnings

Earnings / share-3.99
Earnings next year0.17
Earnings next quarter-0.49
Earnings this year-232.28%
Earnings next year166.43%
Earnings growth, 5 years53.09%
Past earnings growth- -
Past sales growth-2.95% 3.18%
Earnings vs last year-335.18%
Sales vs last year-5.55%
Earnings vs last quarter-378.62%
Sales vs last quarter-12.36%
EarningsNov 02 AMC
Surprise-240.32% -4.09%

Ownership

Insiders own7.21%
Insider trades0.00%
Institutions own103.17%
Institution trades-7.39%
Return on assets-5.39%
Return on equity-146.31%
Return on capital-10.68%
Gross Margin26.74%
Operating margin1.53%
Profit Margin-4.20%
20-day average-8.11%
50-day average-15.09%
200-day average-38.45%

Technical

Shares out63.89M
Shares floating59.28M
Short / float18.28%
Short ratio5.14
Short interest10.84M
52-week high15.18 -71.9%
52-week low3.97 +7.4%
Volatility7.82% 8.40%
Average range0.38
Strength index41.46
Market sensitivity2.28
Relative volume0.00
Avg Volume2.11M
Volume178

Performance

Perf Week-7.19%
Perf Month-6.78%
Perf Quarter-31.51%
Perf Half Y-35.75%
Perf YTD-56.22%
Perf Year-61.76%
Perf 3Y-77.60%
Perf 5Y-89.75%
Perf 10Y-80.45%
Recommendation1.50
Target Price7.25
Prev Close4.34
Price4.26
Change %-1.84%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 09, 2026InitiatedWells FargoOverweight$6+40.8%
Nov 04, 2026DowngradeCitigroupBuy → Neutral$5+17.4%
Feb 26, 2026ReiteratedMonness Crespi & HardtBuy$20 → $15+252.1%
Oct 31, 2025InitiatedLoop CapitalBuy$17+299.1%
May 01, 2025UpgradeJP MorganNeutral → Overweight$21+393.0%
May 01, 2025ReiteratedMonness Crespi & HardtBuy$30 → $20+369.5%
Apr 04, 2025DowngradeRobert W. BairdOutperform → Neutral$18+322.5%
Dec 19, 2024InitiatedBofA SecuritiesBuy$30+604.2%
Oct 30, 2024UpgradeRaymond JamesMkt Perform → Outperform$27+533.8%
Sep 27, 2024ReiteratedMonness Crespi & HardtBuy$24 → $30+604.2%

Peers

Mkt cap
TickerCompanyMkt cap
RDNWRideNow Group Inc183.35M
HZOMarinemax Inc1.17B
ONEWOnewater Marine Inc164.16M
WGOWinnebago Industries Inc883.33M
THOThor Industries Inc4.00B
NXBNextBoat Inc29.42M
KMXCarmax Inc7.46B
LCIILCI Industries2.36B
PATKPatrick Industries Inc2.52B
BCBrunswick Corp4.91B

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
XRTState Street SPDR S&P Retail ETFAUM: 609.26M
FNDASchwab Fundamental U.S. Small Company ETFAUM: 9.04B
VXFVanguard Extended Market Index ETFAUM: 30.79B
VTWOVanguard Russell 2000 Index ETFAUM: 16.90B
SCHASchwab U.S. Small-Cap ETFAUM: 22.44B
VFVAVanguard U.S. Value Factor ETFAUM: 993.60M
IWNiShares Russell 2000 Value ETFAUM: 14.17B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -0.190 missed 0.135, from 0.430 a year earlier. Sales 1,583 missed 1,650, from 1,806 a year earlier
EPS
0.5980-0.7302024Q4 EPS -0.470 against -0.51024Q42025Q1 EPS -0.160 against -0.21625Q12025Q2 EPS 0.570 against 0.59825Q22025Q3 EPS 0.430 against 0.30325Q32025Q4 EPS -0.730 against -0.57325Q42026Q1 EPS -0.210 against -0.27026Q12026Q2 EPS 0.570 against 0.57226Q22026Q3 EPS -0.190 against 0.13526Q3
Sales, USD millions
1,99402024Q4 sales 1,204 against 1,12824Q42025Q1 sales 1,414 against 1,42725Q12025Q2 sales 1,976 against 1,88425Q22025Q3 sales 1,806 against 1,73925Q32025Q4 sales 1,174 against 1,16225Q42026Q1 sales 1,355 against 1,41226Q12026Q2 sales 1,934 against 1,99426Q22026Q3 sales 1,583 against 1,65026Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-02 16:30-0.1900.135-3.0901,5831,650EPS -240.3% · sales -4.1%vs 2025Q3, year-ago quarter · EPS -144.2% · sales -12.4%13Open +5.05% vs SPY +0.08%. Close -10.09% vs SPY +0.30%
2026Q2ended 2026-06-302026-07-29 16:300.5700.5720.4191,9341,994EPS -0.4% · sales -3.0%vs 2025Q2, year-ago quarter · EPS 0.0% · sales -2.1%13Open +0.83% vs SPY +0.90%. Close +4.13% vs SPY +1.68%
2026Q1ended 2026-03-312026-04-29 16:30-0.210-0.270-0.2581,3551,412EPS -22.3% · sales -4.0%vs 2025Q1, year-ago quarter · EPS +31.3% · sales -4.2%13Open +10.68% vs SPY +0.43%. Close +18.18% vs SPY +0.99%
2025Q4ended 2025-12-312026-02-24 16:30-0.730-0.573-1.0681,1741,162EPS +27.5% · sales +1.0%vs 2024Q4, year-ago quarter · EPS +55.3% · sales -2.6%12 EPS · 13 salesOpen -17.97% vs SPY +0.41%. Close -16.50% vs SPY +0.84%
2025Q3ended 2025-09-302025-10-28 16:300.4300.303-0.6451,8061,739EPS +41.9% · sales +3.9%vs 2024Q3, year-ago quarter · EPS +230.8% · sales +4.7%12Open -6.66% vs SPY +0.24%. Close -24.79% vs SPY +0.05%
2025Q2ended 2025-06-302025-07-29 16:300.5700.5980.4821,9761,884EPS -4.7% · sales +4.9%vs 2024Q2, year-ago quarter · EPS +50.0% · sales +9.4%12Open -1.70% vs SPY +0.10%. Close -15.36% vs SPY -0.13%
2025Q1ended 2025-03-312025-04-29 16:30-0.160-0.216-0.2101,4141,427EPS -25.9% · sales -0.9%vs 2024Q1, year-ago quarter · EPS -60.0% · sales +3.6%12Open -7.95% vs SPY -1.22%. Close -14.35% vs SPY +0.04%
2024Q4ended 2024-12-312025-02-25 16:30-0.470-0.510-0.5591,2041,128EPS -7.8% · sales +6.8%vs 2023Q4, year-ago quarter · EPS 0.0% · sales +8.6%13Open -3.80% vs SPY +0.28%. Close -0.24% vs SPY +0.05%
2024Q3ended 2024-09-302024-10-28 16:300.1300.0890.0891,7251,635EPS +45.7% · sales +5.5%vs 2023Q3, year-ago quarter · EPS -66.7% · sales -0.3%12Open +9.76% vs SPY -0.17%. Close +6.91% vs SPY +0.16%
2024Q2ended 2024-06-302024-07-31 16:300.3800.5510.2161,8071,868EPS -31.0% · sales -3.3%vs 2023Q2, year-ago quarter · EPS -47.9% · sales -5.0%11 EPS · 12 salesOpen +3.41% vs SPY +0.32%. Close -3.98% vs SPY -1.42%
2024Q1ended 2024-03-312024-05-01 16:30-0.400-0.374-0.5121,3641,429EPS +7.1% · sales -4.5%vs 2023Q1, year-ago quarter · EPS -385.7% · sales -8.3%12Open 0.00% vs SPY +0.76%. Close +0.15% vs SPY +0.94%
2023Q4ended 2023-12-312024-02-21 16:30-0.470-0.531-0.4881,1091,150EPS -11.4% · sales -3.6%vs 2022Q4, year-ago quarter · EPS +135.0% · sales -13.4%13Open -0.48% vs SPY +1.37%. Close +0.52% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-01 16:300.3900.1380.3221,7301,707EPS +183.0% · sales +1.3%vs 2022Q3, year-ago quarter · EPS -63.6% · sales -6.8%12 EPS · 11 sales-
2023Q2ended 2023-06-302023-08-01 16:300.7300.7790.6431,9011,978EPS -6.3% · sales -3.9%vs 2022Q2, year-ago quarter · EPS -66.2% · sales -12.4%11-
2023Q1ended 2023-03-312023-05-02 16:300.140-0.0290.0531,4871,481EPS -582.8% · sales +0.4%vs 2022Q1, year-ago quarter · EPS -87.8% · sales -10.6%11-
2022Q4ended 2022-12-312023-02-21 16:30-0.2000.018-0.7861,2801,247EPS -1217.3% · sales +2.7%vs 2021Q4, year-ago quarter · EPS -122.2% · sales -7.1%9 EPS · 10 sales-

Annual earnings

2025FY EPS 0.190 missed 0.374, from -0.400 a year earlier. Sales 6,369 beat 6,359, from 6,100 a year earlier
EPS
6.8800-0.4952018FY EPS 1.420 against 2.06220182019FY EPS -0.330 against -0.25220192020FY EPS 3.660 against 3.57520202021FY EPS 6.880 against 6.88020212022FY EPS 4.170 against 4.45420222023FY EPS 0.810 against 0.67320232024FY EPS -0.400 against -0.49520242025FY EPS 0.190 against 0.3742025
Sales, USD millions
6,96702018FY sales 4,792 against 4,78420182019FY sales 4,892 against 4,93920192020FY sales 5,447 against 5,40720202021FY sales 6,914 against 6,83220212022FY sales 6,967 against 6,93420222023FY sales 6,227 against 6,26120232024FY sales 6,100 against 6,01920242025FY sales 6,369 against 6,3592025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-0.682--6,0646.25
2027FYestimate-0.167--5,88325.51
2026FYestimate--0.251--5,910-
2025FY0.1900.374-1.4306,3696,35951.21
2024FY-0.400-0.495-0.8056,1006,019-
2023FY0.8100.6730.5746,2276,26132.42
2022FY4.1704.4543.2186,9676,9345.35
2021FY6.8806.8806.0706,9146,8325.87
2020FY3.6603.5753.0915,4475,4077.12
2019FY-0.330-0.252-1.6244,8924,939-
2018FY1.4202.0620.2774,7924,7847.49
2017FY2.2902.2711.1214,2854,21117.88
2016FY1.5801.5630.0703,5273,57618.67

Quarterly results

2026Q3 revenue 1,583, from 1,806 a year earlier. Operating margin 1.3%, from 4.4% a year earlier
Revenue, USD millions
1,97602024Q4 revenue 1,20424Q42025Q1 revenue 1,41425Q12025Q2 revenue 1,97625Q22025Q3 revenue 1,80625Q32025Q4 revenue 1,17425Q42026Q1 revenue 1,35526Q12026Q2 revenue 1,93426Q22026Q3 revenue 1,58326Q3
Operating margin
6.60-4.52024Q4 operating margin -1.0%24Q42025Q1 operating margin 1.4%25Q12025Q2 operating margin 6.6%25Q22025Q3 operating margin 4.4%25Q32025Q4 operating margin -4.5%25Q42026Q1 operating margin 1.6%26Q12026Q2 operating margin 5.3%26Q22026Q3 operating margin 1.3%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -0.25 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-11-0.25-16.2%
2026FYSUSD millions2026-11-105,910-0.3%
2026Q4SUSD millions2026-11-101,039-1.0%
2026Q4Eper share2026-11-09-0.49+0.0%
2026Q4Rper share2026-11-05-0.50-0.1%
2026FYRper share2026-11-03-2.76+8188.3%
2026Q3Eper share2026-10-160.14-2.2%
2026Q3SUSD millions2026-10-161,650-0.1%
2026Q3Rper share2026-10-130.120.0%
2026Q2Eper share2026-07-290.58+1.1%
2026Q2Rper share2026-07-290.56+1.9%
2026Q2SUSD millions2026-07-231,994-0.5%
2026Q1Eper share2026-04-07-0.27+2.9%
2026Q1Rper share2026-04-07-0.29+5.1%
2026Q1SUSD millions2026-04-071,412-0.2%
2025FYSUSD millions2026-02-216,3590.0%
2025FYEper share2026-01-220.37-0.1%
2025Q4Eper share2026-01-22-0.570.0%
2025Q4SUSD millions2026-01-221,1620.0%
2025FYRper share2026-01-21-0.580.0%
2025Q4Rper share2026-01-21-0.540.0%
2025Q3Eper share2025-10-200.300.0%
2025Q3Rper share2025-10-170.27+0.9%
2025Q3SUSD millions2025-10-171,739+0.2%
2025Q2Eper share2025-07-150.600.0%
2025Q2Rper share2025-07-150.550.0%
2025Q2SUSD millions2025-07-151,8840.0%
2025Q1Rper share2025-04-25-0.21-2.5%
2025Q1Eper share2025-04-23-0.22+1.2%
2025Q1SUSD millions2025-04-221,427-0.1%
2024FYEper share2025-02-24-0.50+6.7%
2024Q4Eper share2025-02-24-0.510.0%
2024FYSUSD millions2025-02-246,019+0.0%
2024Q4SUSD millions2025-02-241,128+0.0%
2024FYRper share2025-01-22-0.610.0%
2024Q4Rper share2025-01-22-0.460.0%
2024Q3Eper share2024-10-250.09+6.0%
2024Q3Rper share2024-10-180.04+45.8%
2024Q3SUSD millions2024-10-181,635-0.2%
2024Q2Eper share2024-07-190.55-0.3%
2024Q2SUSD millions2024-07-191,868-0.2%
2024Q2Rper share2024-07-170.460.0%
2024Q1Eper share2024-04-19-0.37+3.4%
2024Q1Rper share2024-04-19-0.34+7.7%
2024Q1SUSD millions2024-04-191,429-0.4%
2023FYEper share2024-02-200.67+0.2%
2023FYRper share2024-02-200.48+0.5%
2023FYSUSD millions2024-02-206,2610.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.1210.277-1.6243.0916.073.2180.574-0.805-1.432-3.993-
Sales USD millions4,2804,7924,8925,4476,9146,9676,2276,1006,3696,045-
Shares million shares373737424442456363-64
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.089-0.559-0.210.482-0.645-1.068-0.2580.419-3.085
Sales USD millions1,7251,2041,4141,9761,8061,1741,3551,9341,583
Shares million shares456363636363646464

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue6,045.116,369.15+4.4%6,099.97-2.0%6,226.55-10.6%6,967.01+0.8%6,913.75+26.9%5,446.59+11.3%4,892.02+2.1%4,792.02
Cost of Goods Sold Incl. D&A4,428.944,587.33+5.3%4,355.67-1.4%4,416.54-7.7%4,783.72+5.4%4,538.86+19.6%3,794.92+4.8%3,622.06+4.1%3,478.41
Gross Profit1,616.171,781.82+2.2%1,744.31-3.6%1,810.01-17.1%2,183.30-8.1%2,374.89+43.8%1,651.67+30.1%1,269.96-3.3%1,313.61
Selling, General and Administrative Excl. Other1,523.531,600.92+2.0%1,568.88+2.3%1,534.02-4.1%1,599.96+1.0%1,584.29+39.0%1,139.64+0.2%1,136.91+6.3%1,069.36
Research and Development--------0.00
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income92.65180.90+3.1%175.43-36.4%275.99-52.7%583.34-26.2%790.60+54.4%512.04+284.8%133.05-45.5%244.25
Interest Expense186.92198.62-15.7%235.56+7.9%218.34+85.4%117.78+93.0%61.02-18.0%74.38-32.1%109.47+7.7%101.64
Unusual Expense314.5711.92-29.9%17.00+20.3%14.13-0.4%14.19-6.98-120.2%34.51-69.4%112.81+168.0%42.10
Net Income Before Taxes-406.40120.16-90.26-282.7%49.40-89.0%450.12-38.7%734.20+82.7%401.96-90.72-194.1%96.37
Income Taxes5.76225.80-11.38-3.53-103.6%99.08+7.6%92.12+59.5%57.74+95.2%29.58-3.9%30.79
Consolidated Net Income-412.16-105.64-78.88-249.0%52.93-84.9%351.03-45.3%642.08+86.5%344.21-120.30-283.4%65.58
Net Income From Continuing Operations-253.86-89.80-38.64-215.8%33.37-75.6%136.95-50.8%278.46+127.6%122.34-60.59-682.6%10.40
Net Income-253.86-89.80-38.64-215.8%33.37-75.6%136.95-50.8%278.46+127.6%122.34-60.59-682.6%10.40
EPS (Recurring) per share-0.53-1.30-0.56-181.2%0.69-80.0%3.45-42.7%6.02+63.1%3.69+653.1%0.49-19.7%0.61
EPS (Basic, Before Extraordinaries) per share-3.99-1.43-0.80-206.7%0.75-76.8%3.23-47.8%6.19+99.0%3.11-1.62-678.6%0.28
EPS (Diluted) per share-3.99-1.43-0.80-240.4%0.57-82.3%3.22-47.0%6.07+96.4%3.09-1.62-678.6%0.28
EBITDA190.69276.23+7.6%256.62-25.5%344.63-52.4%723.29-21.2%917.54+47.6%621.55+150.7%247.90-15.6%293.57
Non-Operating Income (Expense)2.44149.81-13.12-322.8%5.89-1.26-2.36-1.19-1.49-4.13
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense26.5244.26+137.7%18.62-10.8%20.88-30.5%30.04-28.4%41.95+127.0%18.48+55.7%11.87-6.8%12.74
Price To Earnings Ratio ratio statement ratio, not the snapshot---113.194.916.738.39-30.42
Price To Sales Ratio ratio0.050.100.170.360.140.520.190.110.21
Gross Margin %26.7427.9828.6029.0731.3434.3530.3225.9627.41
Operating Margin %1.532.842.884.438.3711.449.402.725.10
Net Margin %-4.20-1.41-0.630.541.974.032.25-1.240.22
Shares Outstanding million shares63.8963.44+1.5%62.50+38.8%45.02+6.1%42.44-3.8%44.13+4.5%42.23+12.6%37.49+0.8%37.19
Market Capitalization277.28277.28-78.1%1,267.45+7.8%1,175.93+25.9%934.15-48.4%1,812.07+63.2%1,110.11+106.7%537.00+32.4%405.45

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,582.91-12.4%1,934.04-2.1%1,354.61-4.2%1,173.56-2.6%1,806.12+4.7%1,975.95+9.4%1,413.52+3.6%1,204.46+8.6%
Cost of Goods Sold Incl. D&A1,175.62-10.6%1,420.30+0.9%973.98-3.2%859.04+1.2%1,314.74+5.4%1,407.11+10.0%1,006.44+2.6%848.83+8.1%
Gross Profit407.29-17.1%513.74-9.7%380.62-6.5%314.52-11.6%491.38+2.8%568.84+7.8%407.08+6.3%355.63+9.7%
Selling, General and Administrative Excl. Other387.08-5.8%410.86-6.1%358.30-7.5%367.28-0.1%411.01-0.4%437.49+4.3%387.44+4.4%367.71+9.4%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income20.21-74.9%102.88-21.7%22.32+13.6%-52.7680.37+23.0%131.35+21.4%19.64+65.2%-12.08
Interest Expense42.57-13.2%46.76-9.8%48.67-0.3%48.92-1.0%49.04-15.8%51.83-19.0%48.84-23.7%49.39-13.6%
Unusual Expense296.76+15854.8%13.09+425.7%0.23-70.5%4.49+47.7%1.86+97.9%2.49-49.2%0.78-87.2%3.04+641.5%
Net Income Before Taxes-319.10-279.2%45.08-40.6%-26.75-105.64178.11+2863.6%75.84+141.9%-28.15-67.77
Income Taxes0.99-99.5%1.37-92.5%-0.083.49207.4618.32+131.0%-3.47-8.22
Consolidated Net Income-320.0943.71-24.0%-26.66-109.13-29.35-464.1%57.52+145.7%-24.68-59.54
Net Income From Continuing Operations-197.0226.86-11.1%-16.40-67.30-40.44-835.3%30.22+209.3%-12.28-31.60
Net Income-197.0226.86-11.1%-16.40-67.30-40.44-835.3%30.22+209.3%-12.28-31.60
EPS (Recurring) per share0.170.56+9.8%-0.26-1.02-0.62-720.0%0.51+75.9%-0.20-0.52
EPS (Basic, Before Extraordinaries) per share-3.090.42-12.5%-0.26-1.07-0.64-633.3%0.48+118.2%-0.20-0.56
EPS (Diluted) per share-3.090.42-12.5%-0.26-1.07-0.64-811.1%0.48+118.2%-0.21-0.56
EBITDA47.17-55.5%127.52-17.6%45.03+6.8%-29.04-415.3%106.02+23.4%154.77+20.7%42.18+35.3%9.21+27.0%
Non-Operating Income (Expense)0.03-100.0%2.06-0.17-109.3%0.53148.64-1.191.82-3.25-473.6%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.84-53.6%3.46-48.1%3.77-34.3%16.44+284.1%6.12+39.1%6.67+56.6%5.74+39.7%4.28-33.2%
Price To Sales Ratio ratio0.050.080.070.100.150.170.270.20
Gross Margin %25.7326.5628.1026.8027.2128.7928.8029.53
Operating Margin %1.285.321.65-4.504.456.651.39-1.00
Net Margin %-12.451.39-1.21-5.73-2.241.53-0.87-2.62
Shares Outstanding million shares63.89+1.7%63.83+1.9%63.52+1.5%63.44+1.5%62.82+38.6%62.65+38.9%62.57+38.8%62.50+38.8%
Market Capitalization277.28-72.0%484.66-54.9%433.84-57.1%611.23-51.8%989.22-9.5%1,075.57+33.6%1,011.11-19.4%1,267.45+7.8%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments215.04+3.2%208.42+425.6%39.65-69.5%130.13-51.3%267.33+61.0%166.07+12.6%147.52+6.5%138.56-38.2%224.16
Short Term Receivables223.82+23.2%181.63-3.5%188.30+15.7%162.76+2.1%159.38+21.1%131.60+3.8%126.79-8.7%138.93+10.2%126.11
Inventories2,111.90+15.9%1,821.84-10.8%2,042.95-3.8%2,123.86+18.5%1,792.87+57.8%1,136.35-16.4%1,358.54-12.9%1,558.97+10.1%1,415.91
Other Current Assets67.51+13.7%59.40-24.1%78.22+16.9%66.91+4.1%64.30+6.8%60.21+4.1%57.83+11.8%51.71+25.7%41.14
Total Current Assets2,618.28+15.3%2,271.29-3.3%2,349.11-5.4%2,483.66+8.7%2,283.88+52.8%1,494.22-11.6%1,690.68-10.5%1,888.16+4.5%1,807.32
Net Property, Plant & Equipment1,623.04+2.3%1,586.11+0.7%1,574.48+4.9%1,500.59+11.1%1,350.20+18.7%1,137.38+1.4%1,121.91+211.8%359.86+81.7%198.02
Total Investments and Advances3.32+1975.0%0.160.000.000.000.000.000.000.00
Long-Term Note Receivable6.00-18.9%7.40-15.9%8.80------
Intangible Assets765.14+1.5%753.49+3.9%724.94+12.7%643.37+25.0%514.60+16.1%443.25+6.4%416.65+5.6%394.40+1.9%387.09
Deferred Tax Assets6.65-97.0%221.31+7.1%206.57+38.5%149.20-43.9%265.92+11.9%237.73+12.4%211.54+34.6%157.12-3.0%161.94
Other Assets27.12-8.7%29.69-4.3%31.03+5.9%29.30+17.5%24.93+57.1%15.87-8.2%17.29-5.7%18.33-16.3%21.90
Total Assets5,049.55+3.7%4,869.45-0.5%4,894.93+1.8%4,806.12+8.3%4,439.53+33.4%3,328.45-3.7%3,458.07+22.7%2,817.87+9.4%2,576.28
Short Term Debt Incl. Current Port. of LT Debt1,735.77+38.4%1,254.03-14.9%1,474.09+4.0%1,417.16+29.5%1,094.35+82.6%599.27-34.9%920.73+2.4%898.98-8.7%984.35
Accounts Payable147.71+1.6%145.35+8.9%133.52+4.6%127.69-6.6%136.76-7.9%148.46+38.8%106.96-26.1%144.81+15.3%125.62
Other Current Liabilities299.66+6.4%281.58-17.2%340.23+3.9%327.48-10.8%367.22+27.6%287.79+7.3%268.27+2.7%261.33+18.2%221.17
Total Current Liabilities2,183.14+29.9%1,680.95-13.7%1,947.84+4.0%1,872.33+17.1%1,598.32+54.3%1,035.52-20.1%1,295.95-0.7%1,305.12-2.0%1,331.13
Long Term Debt2,343.17-1.9%2,388.43+0.3%2,381.55+0.7%2,364.35+5.2%2,248.28+13.8%1,975.86-3.0%2,037.75+70.3%1,196.77+30.4%917.65
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities5.22-15.4%6.17+12.6%5.48-8.4%5.98-91.0%66.60-7.5%72.02-12.0%81.83+631.9%11.18+20.7%9.26
Other Liabilities146.23-52.7%308.94+2.3%302.09-4.3%315.78+8.0%292.44+15.0%254.28+26.0%201.77-25.8%271.88+10.3%246.48
Total Liabilities4,677.76+6.7%4,384.50-5.4%4,636.95+1.7%4,558.44+8.4%4,205.63+26.0%3,337.68-7.7%3,617.31+29.9%2,784.95+11.2%2,504.52
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity228.59-30.0%326.56+94.0%168.35+13.9%147.83-6.5%158.06+490.4%26.77-32.60-173.2%44.54-11.8%50.51
Total Shareholders Equity228.59-30.0%326.56+94.0%168.35+13.9%147.83-6.5%158.06+490.4%26.77-32.60-173.2%44.54-11.8%50.51
Accumulated Minority Interest143.21-9.6%158.39+76.7%89.62-10.3%99.86+31.7%75.84-36.01-126.63-11.62-154.7%21.25
Total Equity371.80-23.3%484.95+88.0%257.98+4.2%247.69+5.9%233.89-9.23-159.24-583.7%32.92-54.1%71.76
Total Liabilities & Stockholders Equity5,049.55+3.7%4,869.45-0.5%4,894.93+1.8%4,806.12+8.3%4,439.53+33.4%3,328.45-3.7%3,458.07+22.7%2,817.87+9.4%2,576.28
Book Value Per Share per share3.60-31.0%5.22+39.6%3.74+7.5%3.48-2.8%3.58+468.3%0.63-0.87-172.5%1.20-12.4%1.37
Tangible Book Value Per Share per share-8.46-6.83-12.36-11.68-8.08-9.86-11.98-9.41-9.16
Full-Time Employees people11,427-12.5%13,060+3.2%12,656-5.6%13,411+6.6%12,584+5.3%11,947-2.1%12,207-5.7%12,946+22.4%10,576
Price to Book Ratio ratio5.468.877.884.5311.2840.95-16.519.106.58
Return on Assets %-1.81-0.790.692.967.173.61-1.930.391.48
Return on Equity %-32.35-17.1321.1189.54301.31--1,015.2620.58287.45
Return on Invested Capital %-3.49-1.421.315.4511.576.11-3.020.843.08
Quick Ratio ratio0.230.270.160.190.310.350.260.250.29
Current Ratio ratio1.201.351.211.331.431.441.301.451.36

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-412.16-105.64-78.88-249.0%52.93-84.9%351.03-45.3%642.08+86.5%344.21-120.30-283.4%65.58
Depreciation98.0495.33+17.4%81.19+18.3%68.64-51.0%139.95+10.2%126.94+15.9%109.52-4.6%114.85+132.9%49.32
Other Funds (Non Cash)408.09-34.79-133.9%102.65+13.1%90.79+99.3%45.55-26.9%62.27+37.8%45.20-47.3%85.82+25.3%68.49
Funds from Operations94.03168.62+83.2%92.02-53.6%198.16-65.8%579.83-29.8%825.39+63.3%505.54+430.6%95.27-51.1%194.76
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital166.75-300.60-296.3%153.14+35.9%112.65-390.05-671.39-377.3%242.13+54.5%156.67-58.47
Cash from Operating Activities260.79-131.99-153.8%245.16-21.1%310.81+63.8%189.78+23.2%154.00-79.4%747.67+196.8%251.93+84.8%136.29
Capital Expenditures-135.53-129.44-90.98-133.30-155.81-124.35-32.02-56.79-133.56
Net Assets From Acquisitions-7.05-81.20-72.32-209.46-217.03-100.12-47.57-48.42-99.24
Sale of Fixed Assets and Businesses3.9218.18-24.2%23.98+649.4%3.20+97.5%1.62-26.4%2.20+25.7%1.75-57.0%4.07+2.3%3.98
Purchase or Sale of Investments130.92-8.70-117.9%48.55-29.85-51.31-133.50-48.09-3.40-63.87
Purchase of Investments-19.80-139.76-9.60-70.64-58.67-137.14-55.58-31.57-120.80
Sale Or Maturity of Investments150.72131.06+125.4%58.15+42.6%40.78+454.8%7.35+102.5%3.63-51.5%7.48-73.4%28.17-50.5%56.93
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.00-100.0%2.600.000.000.000.000.000.00
Cash from Investing Activities-7.74-201.16-88.17-369.41-422.54-355.77-125.94-104.54-292.69
Cash Dividends Paid-7.93-31.43-24.75-66.83-268.35-260.91-198.00-93.07-124.45
Change in Capital Stock0.00-0.57-100.2%333.50+85412.8%0.39-79.22-152.15-16.890.00-100.0%0.15
Repurchase of Common Pref Stock0.000.000.000.00-79.76-156.26-21.520.000.00
Sale of Common Pref Stock0.00-0.57-100.2%333.50+85412.8%0.39-27.8%0.54-86.9%4.11-11.2%4.630.00-100.0%0.15
Proceedsfrom Stock Options0.00-0.57-100.2%332.950.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-201.00386.29-272.86-474.1%72.93-83.9%454.19-38.3%735.90-383.56-43.88-122.4%196.06
Change in Long Term Debt-72.36-58.48-55.01-503.0%13.65-90.3%140.13-43.5%247.95-59.07-59170.0%0.10-100.0%281.50
Issuance of Long Term Debt131.940.00-100.0%97.50+67.3%58.29-63.2%158.56-64.7%448.770.00-100.0%25.64-93.1%371.59
Reduction of Long Term Debt-204.31-58.48-152.51-44.64-18.43-200.82-59.07-25.54-90.09
Net Financing Active Other Cash Flow-10.82-14.46-24.09-38.37-11.07-19.82-4.74-1.48-0.97
Other Financing Activities Uses-10.82-14.46-24.09-38.37-11.13-19.82-4.74-1.48-1.53
Cash from Financing Activities-219.80339.77+2781.8%11.79-31.89-133.4%95.55-68.5%303.03-603.18-138.43-295.6%70.79
Net Change in Cash33.246.62-96.1%168.78-90.48-137.20-235.5%101.26+445.9%18.55+107.0%8.96-85.61
Free Cash Flow125.26-261.43-269.4%154.32-14.1%179.73+415.6%34.86-1.4%35.35-95.1%715.82+266.8%195.15+7048.4%2.73
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio2.73-7.8119.76--2.015.39-
Deferred Taxes & Investment Tax Credit-213.71-12.95-14.21-132.8%43.30-5.89-189.1%6.61-55.6%14.90+31.2%11.36

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments263.76+14.4%224.07+89.8%199.83+855.2%215.04+3.2%230.51+712.2%118.08+397.4%20.92-29.6%208.42+425.6%
Short Term Receivables225.45-3.1%300.88-0.2%257.89-3.7%223.82+23.2%232.58+1.0%301.59+2.6%267.91+5.3%181.63-3.5%
Inventories1,768.81-12.7%1,860.30-9.7%2,186.61+3.2%2,111.90+15.9%2,026.39+13.7%2,061.16+2.3%2,119.17+2.0%1,821.84-10.8%
Other Current Assets60.76-36.8%68.62-6.2%71.94-24.2%67.51+13.7%96.08+42.3%73.18-4.5%94.95+26.4%59.40-24.1%
Total Current Assets2,318.78-10.3%2,453.86-3.9%2,716.27+8.5%2,618.28+15.3%2,585.56+22.7%2,554.01+6.0%2,502.95+2.7%2,271.29-3.3%
Net Property, Plant & Equipment1,594.50-1.1%1,604.84-1.3%1,616.09-1.2%1,623.04+2.3%1,611.74+1.2%1,626.07+0.6%1,635.42-0.8%1,586.11+0.7%
Total Investments and Advances10.963.303.28+185.2%3.32+1975.0%0.000.001.150.16
Intangible Assets478.10-37.6%765.73-0.1%766.59+0.0%765.14+1.5%765.65+1.6%766.16+1.8%766.32+2.4%753.49+3.9%
Deferred Tax Assets1.43-4.7%1.43-99.3%1.43-99.3%6.65-97.0%1.50-99.0%211.44+40.9%210.59+37.0%221.31+35.9%
Other Assets24.90-27.9%29.64-13.3%32.62+6.0%27.12-8.7%34.52+0.5%34.17-0.6%30.78-14.5%29.69-25.5%
Total Assets4,428.66-11.4%4,858.79-6.4%5,136.29-0.2%5,049.55+3.7%4,998.97+7.6%5,191.85+4.6%5,147.21+2.5%4,869.45+0.4%
Short Term Debt Incl. Current Port. of LT Debt1,352.11-7.3%1,425.53+2.7%1,773.82+25.2%1,735.77+38.4%1,457.95+30.0%1,388.13-0.2%1,417.13-6.8%1,254.03-14.9%
Accounts Payable187.41-16.6%253.50-10.6%227.70-9.2%147.71+1.6%224.62+1.5%283.45+8.9%250.88+22.4%145.35+8.9%
Other Current Liabilities335.39-7.4%330.01-7.7%324.38-0.4%299.66+6.4%362.25-1.5%357.49-5.6%325.62-1.4%281.58-17.2%
Total Current Liabilities1,874.91-8.3%2,009.03-1.0%2,325.89+16.7%2,183.14+29.9%2,044.82+19.5%2,029.070.0%1,993.64-3.0%1,680.95-13.7%
Long Term Debt2,326.13+0.2%2,311.67-1.5%2,316.44-3.0%2,343.17-1.9%2,320.51-5.3%2,346.15-5.0%2,388.50-4.8%2,388.43+0.3%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities---5.22-15.4%---6.17+12.6%
Other Liabilities145.57-3.4%139.29-53.6%144.49-52.8%146.23-52.7%150.66-51.6%300.05+1.1%306.26+0.3%308.94+2.3%
Total Liabilities4,346.61-3.8%4,459.99-4.6%4,786.82+2.1%4,677.76+6.7%4,515.99+1.0%4,675.27-2.5%4,688.40-3.7%4,384.50-5.4%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity50.79-82.9%245.70-27.8%214.95-30.8%228.59-30.0%296.22+174.7%340.54+221.6%310.50+213.6%326.56+162.1%
Total Shareholders Equity50.79-82.9%245.70-27.8%214.95-30.8%228.59-30.0%296.22+174.7%340.54+221.6%310.50+213.6%326.56+162.1%
Accumulated Minority Interest31.25-83.3%153.10-13.0%134.51-9.3%143.21-9.6%186.76+187.9%176.04+189.8%148.31+177.7%158.39+76.7%
Total Equity82.05-83.0%398.80-22.8%349.47-23.8%371.80-23.3%482.97+179.7%516.58+210.0%458.81+201.0%484.95+126.4%
Total Liabilities & Stockholders Equity4,428.66-11.4%4,858.79-6.4%5,136.29-0.2%5,049.55+3.7%4,998.97+7.6%5,191.85+4.6%5,147.21+2.5%4,869.45+0.4%
Book Value Per Share per share0.79-83.3%3.85-29.2%3.38-31.9%3.60-31.0%4.72+98.3%5.44+131.5%4.96+125.5%5.22+88.4%
Tangible Book Value Per Share per share-6.69-8.15-8.68-8.46-7.47-6.79-7.29-6.83
Full-Time Employees people---11,427-12.5%---13,060+3.2%
Price to Book Ratio ratio5.462.251.902.062.903.463.098.87
Return on Assets %-5.39-1.94-1.83-1.81-1.12-0.16-0.56-0.79
Return on Equity %-146.31-33.19-35.75-32.35-26.78-3.66-13.97-17.13
Return on Invested Capital %-8.291.05-0.65-2.62-1.551.12-0.45-1.16
Quick Ratio ratio0.290.300.230.230.270.240.190.27
Current Ratio ratio1.241.221.171.201.261.261.261.35

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-320.0943.71-24.0%-26.66-109.13-29.35-464.1%57.52+145.7%-24.68-59.54
Depreciation26.97+5.1%24.63+5.2%22.72+0.8%23.72+11.4%25.65+24.6%23.42+16.9%22.54+16.8%21.29+11.0%
Other Funds (Non Cash)314.3632.97+23.5%22.33-3.1%38.43+90.5%-122.97-703.4%26.69-21.7%23.05-17.7%20.17-2.5%
Funds from Operations21.24-74.5%101.32-5.1%18.39-27.8%-46.9183.27+101.9%106.78+31.6%25.47+21125.0%-30.47
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital133.59+136.2%297.39+266.7%-83.91-180.3156.56-80.0%81.10+13.9%-257.95-132.91
Cash from Operating Activities154.82+10.7%398.70+112.2%-65.52-227.22139.83-56.9%187.88+23.3%-232.48-163.38
Capital Expenditures-26.00-29.56-34.65-45.31-34.43-26.18-23.51-22.64
Net Assets From Acquisitions0.00-0.02-7.040.00-0.05-0.59-80.56-10.00
Sale of Fixed Assets and Businesses0.10-92.6%0.19-98.5%0.13-75.9%3.50+1650.0%1.36+466.7%12.77-45.4%0.54+285.7%0.20-58.3%
Purchase or Sale of Investments-1.9815.1351.0566.72+4805.9%-12.87-174.7%-20.65-381.3%-41.90-285.3%1.36-40.6%
Purchase of Investments-8.17-0.01-1.38-10.25-57.12-23.80-48.58-8.36
Sale Or Maturity of Investments6.19-86.0%15.13+380.3%52.43+683.7%76.97+691.9%44.25+156.7%3.15-57.1%6.69-71.9%9.72+87.6%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.00-100.0%0.00
Cash from Investing Activities-27.88-14.269.4924.91-45.99-34.65-858.2%-145.43-31.08
Cash Dividends Paid0.000.000.00-7.93-7.85-7.83-7.82-7.81
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.000.000.000.00-100.0%0.00-100.0%0.00-0.57-1240.0%332.95+475542.9%
Repurchase of Common Pref Stock0.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.00-100.0%0.00-100.0%0.00-0.57-1240.0%332.95+475542.9%
Proceedsfrom Stock Options0.000.000.000.00-100.0%0.000.00-0.57332.95
Issuance or Reduction of Debt, Net-86.98-384.2%-359.2041.33-79.3%203.86+295.8%30.60-47.87199.70+49.3%51.50-83.9%
Change in Long Term Debt14.84-14.41-58.24-14.56-27.64-8.19-8.08-120.0%-48.16
Issuance of Long Term Debt131.940.000.000.000.000.000.00-100.0%-0.25
Reduction of Long Term Debt-117.10-14.41-58.24-14.56-27.64-8.19-8.08-47.91
Net Financing Active Other Cash Flow-0.27-1.01-0.51-9.03-4.15-0.37-0.91-2.14
Other Financing Activities Uses-0.27-1.01-0.51-9.03-4.15-0.37-0.91-2.14
Cash from Financing Activities-87.25-569.3%-360.2140.82-78.6%186.84-50.1%18.59-56.07190.40+62.0%374.50+20.5%
Net Change in Cash39.69-64.7%24.24-75.1%-15.22-15.47-108.6%112.43+2323.1%97.17-187.51180.04
Free Cash Flow128.82+22.2%369.15+128.3%-100.17-272.53105.40-65.4%161.70+24.7%-255.99-186.03
Price to Free Cash Flow ratio2.735.69-----9.21

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Consolidation, Policy194.58199.75+2.7%3.1%
Finance and insurance, net599.72639.54+6.6%10.0%
Good Sam Services and Plans46.0841.50-9.9%0.7%
New vehicles2,825.642,761.15-2.3%43.4%
Products, service and other820.11756.98-7.7%11.9%
Used vehicles1,613.851,970.22+22.1%30.9%
Total6,099.976,369.15+4.4%100.0%
Region
Name20242025vs 20242025 share
United States6,099.976,369.15+4.4%100.0%
Total6,099.976,369.15+4.4%100.0%
Segment
Name20242025vs 20242025 share
Good Sam Services and Plans194.58199.75+2.7%3.1%
RV and Outdoor Retail5,905.406,169.40+4.5%96.9%
Total6,099.976,369.15+4.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3018.28%10.8M59.3M2.04M
2026-10-1521.29%12.6M59.2M2.16M
2026-09-3019.38%11.5M59.2M2.02M
2026-09-1518.93%11.2M59.2M2.08M
2026-08-3119.35%11.5M59.2M2.14M
2026-08-1418.10%10.7M59.2M2.35M
2026-07-3117.92%10.7M59.8M2.51M
2026-07-1518.51%11.0M59.5M2.81M
2026-06-3018.27%10.9M59.5M2.87M
2026-06-1521.41%12.7M59.2M3.00M
2026-05-2921.51%12.8M59.5M3.34M
2026-05-1520.14%12.0M59.6M3.50M
2026-04-3020.92%12.5M59.6M3.45M
2026-04-1524.24%14.5M60.0M3.13M
2026-03-3124.64%14.8M60.0M3.14M
2026-03-1318.86%11.3M60.0M2.88M
2026-02-2717.67%10.6M60.0M2.49M
2026-02-1315.41%9.0M58.4M2.21M
2026-01-3016.68%9.8M58.9M2.23M
2026-01-1518.71%11.0M58.9M2.23M

Option chain

Expiry 2026-11-20 · underlying 4.26, quoted 13 Nov 04:33 ET · ATM 4.00

Option quotes 12 Nov 15:43 ET. A date on a row is older than the last session (12 Nov). 21 rows.

Implied move 11.74% into expiry (call 0.425 + put 0.075 = 0.500 on 4.26)

Put/call open interest 2.58 (3,214 puts / 1,245 calls) · Put/call volume 0.18 (2 puts / 11 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan1.00ITM3.103.700.000.00-0000.977-0.0140.000
put 1 JanOTM0.000.250.000.00-000-0.022-0.0140.000
call 1 Jan2.00ITM2.102.650.000.00653.0% +288.70000.957-0.0130.001
put 1 JanOTM0.000.100.000.00364.2% 0.0000-0.043-0.0130.001
call 27 Oct3.00ITM1.101.651.500.00387.2% +189.10000.921-0.0120.001
put 29 OctOTM0.000.300.040.00198.1% 0.027700-0.078-0.0120.001
call4.00ATM0.350.500.40-0.05123.1% +24.914810100.739-0.0130.002
put 11 NovATM0.050.100.100.0095.2% -3.032100-0.261-0.0130.002
call5.00OTM0.050.100.10+0.01121.3% 0.0630110.240-0.0150.002
put 11 NovITM0.550.750.660.00117.1% -4.22,59400-0.760-0.0150.002
call 9 Nov6.00OTM0.000.200.050.00199.4% 0.0340000.168-0.0200.002
put 4 NovITM1.351.900.800.00275.0% +75.61500-0.831-0.0200.002
call 3 Nov7.00OTM0.000.050.010.00216.4% 0.084000.089-0.0140.001
putITM2.552.752.69+0.09252.6% +36.1521-0.911-0.0140.001
call 16 Oct8.00OTM0.000.050.110.00259.1% 0.043000.078-0.0150.001
put 6 NovITM3.303.903.300.00393.2% +134.1000-0.922-0.0150.001
call 1 Jan9.00OTM0.000.100.000.00294.9% 0.00000.071-0.0160.001
put 11 NovITM4.304.904.500.00436.9% +142.0200-0.929-0.0160.001
call 1 Jan10.00OTM0.000.250.000.00325.9% 0.00000.066-0.0170.001
put 1 JanITM5.305.900.000.00474.4% +148.5000-0.934-0.0160.001
call 1 Jan11.00OTM0.000.250.000.00353.1% 0.00000.062-0.0170.001
put 1 JanITM6.306.900.000.00507.2% +154.2000-0.938-0.0170.001
call 1 Jan12.00OTM0.000.850.000.00377.2% 0.00000.059-0.0180.001
put 1 JanITM7.307.900.000.00536.5% +159.1000-0.940-0.0170.001

Latest SEC filings

30 of 660
FiledFormDescriptionPeriodDocument
2026-11-0510-QAll annual, quarterly, and current reports2026-09-300001104659-26-123402 index
2026-11-028-KAll annual, quarterly, and current reports2026-11-020001104659-26-121332 index
2026-10-28SCHEDULE 13G/ABeneficial ownership reportsno report period0000070858-26-000534 index
2026-10-21SCHEDULE 13GBeneficial ownership reportsno report period0001595888-26-000125 index
2026-10-058-KAll annual, quarterly, and current reports2026-10-050001104659-26-113490 index
2026-10-01SCHEDULE 13GBeneficial ownership reportsno report period0000899140-26-001079 index
2026-08-318-KAll annual, quarterly, and current reports2026-08-250001104659-26-103869 index
2026-08-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0001104659-26-098374 index
2026-08-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0001104659-26-098373 index
2026-08-184Insider equity awards, transactions, and ownership (Section 16 Reports)2026-08-15 · transaction0001104659-26-098369 index
2026-08-14SCHEDULE 13G/ABeneficial ownership reportsno report period0001214659-26-010153 index
2026-08-14SCHEDULE 13G/ABeneficial ownership reportsno report period0001104659-26-097298 index
2026-08-11SCHEDULE 13GBeneficial ownership reportsno report period0000070858-26-000426 index
2026-07-31SCHEDULE 13G/ABeneficial ownership reportsno report period0002100121-26-000918 index
2026-07-3110-QAll annual, quarterly, and current reports2026-06-300001104659-26-088835 index
2026-07-298-KAll annual, quarterly, and current reports2026-07-290001104659-26-088141 index
2026-07-02SCHEDULE 13G/ABeneficial ownership reportsno report period0000902664-26-002997 index
2026-05-284/AInsider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0000950142-26-001524 index
2026-05-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0001104659-26-066265 index
2026-05-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0001104659-26-066264 index
2026-05-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0001104659-26-066262 index
2026-05-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0001104659-26-066261 index
2026-05-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0001104659-26-066255 index
2026-05-268-KAll annual, quarterly, and current reports2026-05-210001104659-26-066002 index
2026-05-264Insider equity awards, transactions, and ownership (Section 16 Reports)2026-05-21 · transaction0000950142-26-001481 index
2026-05-15SCHEDULE 13GBeneficial ownership reportsno report period0001104659-26-062707 index
2026-05-14SCHEDULE 13G/ABeneficial ownership reportsno report period0001422848-26-000053 index
2026-05-01SCHEDULE 13GBeneficial ownership reportsno report period0001104659-26-054227 index
2026-04-3010-QAll annual, quarterly, and current reports2026-03-310001104659-26-053079 index
2026-04-29SCHEDULE 13GBeneficial ownership reportsno report period0002100121-26-000200 index

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.8.70%
Nantahala Capital Management, LLC8.03%
GOLDMAN SACHS GROUP INC6.00%
BANK OF AMERICA CORP /DE/5.95%
Wolf Hill Capital Management, LP5.46%
CITADEL ADVISORS LLC5.20%
VANGUARD CAPITAL MANAGEMENT LLC4.31%
D. E. Shaw & Co., Inc.3.80%
T. Rowe Price Investment Management, Inc.3.79%
Philosophy Capital Management LLC3.79%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND3.05%
iShares Russell 2000 ETF2.54%
T. Rowe Price Small-Cap Value Fund, Inc.2.21%
VANGUARD EXTENDED MARKET INDEX FUND1.17%
VANGUARD SMALL-CAP INDEX FUND1.09%
Fidelity Small Cap Index Fund1.06%
Schwab Fundamental U.S. Small Company ETF0.90%
ClearBridge Small Cap Fund0.86%
State Street(R) SPDR(R) S&P(R) Retail ETF0.84%
VANGUARD SMALL-CAP VALUE INDEX FUND0.69%

OakChart. CWH. Cached 15 minutes. Terms

Some panels did not load: insider.