OakChart

Astrana Health Inc

ASTHHealthcare·Medical Care Facilities·USA·Small·NASD·Nov 13 • 7:22 AM ET

31.68-0.09 (-0.28%)
2026-11-13 13:31 CET
Market cap
$1.57B
Revenue, TTM
3,911.76 USD m
Net income, TTM
53.13 USD m
Free cash flow, TTM
99.42 USD m
EPS diluted, TTM
1.07
29.57
Compare

Price

ASTH against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 29Sales 1,015Price1,0151,02430.0040.0050.00981K2.0MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26ASTHclose 31.6820-day 36.0750-day 36.41200-day 34.3131.6852w high 51.6052-week range, not 6 months

38.6% under the 52-week high of 51.60 on 2 Jul 2026. 52-week low 18.08 on 12 Feb 2026. Last 15 sessions, 31.2% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 29
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 4 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High
Minervini 1 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 3 of 4 — fails: Return on Equity: Over +15%
Quality 1 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; Return on Equity: Over +15%; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

ASTH
52-week range, 41% of the way up
18.0851.60

Astrana Health, Inc. is a physician-centric, technology-powered, risk-bearing healthcare management company. It operates as an integrated healthcare delivery platform, providing services like Primary Care, Multi-Specialty Care, Immediate Care, Radiology, and Laboratory. The company was founded by Kenneth Sin and Thomas S. Lam in 1985 and is headquartered in Alhambra, CA.

IndexRUT
Employees3000
IPOOct 23, 2006
Beta1.25
ATR, 14d1.94
Rel volume0.00
Short float7.89%
Insider own23.50%
Inst own67.38%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.57B
Enterprise Value1.93B
Income53.13M
Sales3.91B
Book / share17.37
Cash / share8.03
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees3000
IPOOct 23, 2006

Ratios

Price / earnings29.57
Forward price / earnings16.96
Price / earnings / growth0.22
Price / sales0.40
Price / book1.82
Price / cash3.94
Price / free cash flow15.81
Value / cash profit10.45
Value / sales0.49
Quick Ratio1.25
Current Ratio1.25
Debt / equity1.14
Long-term debt / equity1.06
Options and shortYes / Yes

Earnings

Earnings / share1.07
Earnings next year1.87
Earnings next quarter0.22
Earnings this year169.82%
Earnings next year50.51%
Earnings growth, 5 years76.25%
Past earnings growth-22.81% -14.74%
Past sales growth40.62% 35.87%
Earnings vs last year463.11%
Sales vs last year35.05%
Earnings vs last quarter3360.00%
Sales vs last quarter7.07%
EarningsNov 05 AMC
Surprise-43.16% 0.35%

Ownership

Insiders own23.50%
Insider trades0.00%
Institutions own67.38%
Institution trades4.78%
Return on assets2.32%
Return on equity6.51%
Return on capital3.01%
Gross Margin9.34%
Operating margin3.10%
Profit Margin1.36%
20-day average-12.17%
50-day average-12.98%
200-day average-7.66%

Technical

Shares out49.32M
Shares floating37.95M
Short / float7.89%
Short ratio7.96
Short interest2.99M
52-week high51.60 -38.6%
52-week low18.08 +75.2%
Volatility8.03% 5.29%
Average range1.94
Strength index33.80
Market sensitivity1.25
Relative volume0.00
Avg Volume376.36K
Volume62

Performance

Perf Week-8.17%
Perf Month-16.70%
Perf Quarter-20.30%
Perf Half Y-17.20%
Perf YTD27.69%
Perf Year44.59%
Perf 3Y1.05%
Perf 5Y-71.18%
Perf 10Y604.00%
Recommendation1.36
Target Price51.89
Prev Close31.77
Price31.68
Change %-0.28%

Analyst ratings

latest 10 of 18
DateActionAnalystRating changeTargetImplied
Sep 15, 2026InitiatedOppenheimerOutperform$53+67.3%
May 26, 2026UpgradeBarclaysEqual Weight → Overweight$50+57.8%
Dec 12, 2025InitiatedNeedhamBuy$28-11.6%
Apr 01, 2025InitiatedBarclaysEqual Weight$36+13.6%
Oct 14, 2024InitiatedTD CowenBuy$66+108.3%
Oct 11, 2024InitiatedKeyBanc Capital MarketsSector Weight
Jul 11, 2024UpgradeTruistHold → Buy$44 → $50+57.8%
May 30, 2024InitiatedRobert W. BairdOutperform$54+70.5%
Feb 26, 2024InitiatedJefferiesBuy$50+57.8%
Feb 22, 2024UpgradeBofA SecuritiesNeutral → Buy$44 → $55+73.6%

Peers

Mkt cap
TickerCompanyMkt cap
AGLAgilon Health Inc1.85B
PRVAPrivia Health Group Inc3.02B
ALHCAlignment Healthcare Inc1.56B
INNVInnovAge Holding Corp1.28B
PIIIP3 Health Partners Inc18.30M
EVHEvolent Health Inc538.38M
CLOVClover Health Investments Corp2.58B
NUTXNutex Health Inc1.18B
UNHUnitedhealth Group Inc362.39B
HUMHumana Inc53.27B

Insider trading

4 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Schmidt DavidDirectorAug 14 '26Option Exercise5.0020,000100,00056,019Aug 18 04:15 PM
Sim BrandonCEO and PresidentFeb 02 '26Option Exercise23.2421,334495,8021,045,329Feb 03 09:37 PM
Schmidt DavidDirectorJan 13 '26Option Exercise5.7920,000115,80035,763Jan 15 04:15 PM
Lam Thomas S.DirectorDec 08 '25Option Exercise17.7829,502524,546459,122Dec 10 04:15 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
VXFVanguard Extended Market Index ETFAUM: 30.79B
IWOiShares Russell 2000 Growth ETFAUM: 14.25B
SPSMState Street SPDR Portfolio S&P 600TM Small Cap ETFAUM: 16.19B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B
IJSiShares S&P Small-Cap 600 Value ETFAUM: 7.79B

News

latest 14 of 200
  • Foothill Regional Medical Center Recognized Among Healthgrades' 2027 America's 100 Best Hospitals for Orthopedic Surgery and Joint Replacement (PR Newswire)
  • Astrana Health Misses Consensus As Record EBITDA Meets Unchanged Guidance And Worsening Medicaid Costs (Earnings Whispers) -11.56%
  • Astrana Health, Inc. Reports Third Quarter 2026 Results (PR Newswire)
  • Astrana Health's Q3 Test: Can Cost Trend And Medicaid Attrition Spare The EBITDA Raise? (Earnings Whispers)
  • Astrana Health, Inc. Schedules 2026 Third Quarter Financial Results Release and Conference Call (PR Newswire)
  • Astrana Health Inc (ASTH) (Q2 2026) Earnings Call Highlights: Record EPS and Raised Guidance ... (GuruFocus.com)
  • Astrana Health, Inc. Reports Second Quarter 2026 Results (PR Newswire)
  • Astrana Health, Inc. Schedules 2026 Second Quarter Financial Results Release and Conference Call (PR Newswire)
  • Astrana Health Strengthens Leadership Team to Accelerate Long-Term Growth (PR Newswire)
  • Astrana Health ACOs Deliver $120.4 Million in Gross Shared Savings in 2024 Performance Year (PR Newswire)
  • Astrana Health Named to the 2026 Fortune 1000 List Following Strong Revenue Growth (PR Newswire)
  • Astrana Health, Inc. Announces Appointment of Interim National Medical Director (PR Newswire)
  • Physician Association of California and Astrana Health Launch Collaboration to Strengthen Independent Primary Care (PR Newswire)
  • Astrana Health, Inc. Reports First Quarter 2026 Results (PR Newswire) +8.92%

Quarterly earnings

2026Q3 EPS 0.260 missed 0.457, from 0.010 a year earlier. Sales 1,024 beat 1,020, from 956.05 a year earlier
EPS
0.4660-0.1502024Q4 EPS -0.150 against 0.09924Q42025Q1 EPS 0.140 against 0.20725Q12025Q2 EPS 0.190 against 0.34925Q22025Q3 EPS 0.010 against 0.46625Q32025Q4 EPS 0.120 against 0.10625Q42026Q1 EPS 0.290 against 0.29926Q12026Q2 EPS 0.400 against 0.33626Q22026Q3 EPS 0.260 against 0.45726Q3
Sales, USD millions
1,02402024Q4 sales 665.21 against 617.2424Q42025Q1 sales 620.39 against 630.6825Q12025Q2 sales 654.81 against 638.3325Q22025Q3 sales 956.05 against 952.8325Q32025Q4 sales 950.53 against 930.4325Q42026Q1 sales 965.1 against 949.2126Q12026Q2 sales 972.5 against 982.2326Q22026Q3 sales 1,024 against 1,02026Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-05 16:300.2600.4570.2601,0241,020EPS -43.2% · sales +0.4%vs 2025Q3, year-ago quarter · EPS +2500.0% · sales +7.1%11 EPS · 10 salesOpen -7.25% vs SPY +0.25%. Close -11.56% vs SPY +0.31%
2026Q2ended 2026-06-302026-08-06 16:300.4000.3360.397972.5982.23EPS +19.1% · sales -1.0%vs 2025Q2, year-ago quarter · EPS +110.5% · sales +48.5%10 EPS · 9 salesOpen +1.20% vs SPY +0.32%. Close +4.78% vs SPY +0.61%
2026Q1ended 2026-03-312026-05-07 16:300.2900.2990.294965.1949.21EPS -2.9% · sales +1.7%vs 2025Q1, year-ago quarter · EPS +107.1% · sales +55.6%11 EPS · 10 salesOpen +2.30% vs SPY +0.46%. Close +8.92% vs SPY +0.83%
2025Q4ended 2025-12-312026-03-02 08:300.1200.1060.121950.53930.43EPS +12.9% · sales +2.2%vs 2024Q4, year-ago quarter · EPS -180.0% · sales +42.9%10 EPS · 9 salesOpen +18.25% vs SPY -1.06%. Close +29.46% vs SPY +0.06%
2025Q3ended 2025-09-302025-11-06 16:300.0100.4660.008956.05952.83EPS -97.9% · sales +0.3%vs 2024Q3, year-ago quarter · EPS -97.0% · sales +99.7%6 EPS · 8 salesOpen -7.07% vs SPY -0.36%. Close -23.46% vs SPY +0.10%
2025Q2ended 2025-06-302025-08-07 16:300.1900.3490.191654.81638.33EPS -45.5% · sales +2.6%vs 2024Q2, year-ago quarter · EPS -52.5% · sales +34.7%9Open +11.84% vs SPY +0.29%. Close +30.85% vs SPY +0.78%
2025Q1ended 2025-03-312025-05-08 16:300.1400.2070.137620.39630.68EPS -32.4% · sales -1.6%vs 2024Q1, year-ago quarter · EPS -54.8% · sales +53.4%10Open -3.99% vs SPY +0.25%. Close -11.14% vs SPY -0.13%
2024Q4ended 2024-12-312025-02-27 16:30-0.1500.099-0.145665.21617.24EPS -251.5% · sales +7.8%vs 2023Q4, year-ago quarter · EPS -157.7% · sales +88.4%10 EPS · 12 salesOpen -10.01% vs SPY +0.09%. Close -26.82% vs SPY +1.56%
2024Q3ended 2024-09-302024-11-07 16:300.3300.3090.334478.71462.41EPS +6.7% · sales +3.5%vs 2023Q3, year-ago quarter · EPS -29.8% · sales +37.5%9 EPS · 10 salesOpen -2.83% vs SPY +0.09%. Close -20.51% vs SPY +0.43%
2024Q2ended 2024-06-302024-08-07 16:300.4000.3930.400486.27447.47EPS +1.9% · sales +8.7%vs 2023Q2, year-ago quarter · EPS +42.9% · sales +39.6%8Open +11.84% vs SPY +1.01%. Close +1.06% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-07 16:300.3100.3030.311404.36413.84EPS +2.5% · sales -2.3%vs 2023Q1, year-ago quarter · EPS 0.0% · sales +19.9%6 EPS · 7 salesOpen -2.45% vs SPY -0.36%. Close +0.42% vs SPY +0.01%
2023Q4ended 2023-12-312024-02-27 16:300.2600.1480.260353.04341.17EPS +76.0% · sales +3.5%vs 2022Q4, year-ago quarter · EPS -533.3% · sales +20.0%6 EPS · 7 salesOpen +1.86% vs SPY -0.32%. Close +0.53% vs SPY -0.13%
2023Q3ended 2023-09-302023-11-07 16:300.4700.3300.470348.17349.49EPS +42.4% · sales -0.4%vs 2022Q3, year-ago quarter · EPS -16.1% · sales +9.8%4-
2023Q2ended 2023-06-302023-08-07 16:300.2800.2490.282348.21341.97EPS +12.4% · sales +1.8%vs 2022Q2, year-ago quarter · EPS +12.0% · sales +29.1%3-
2023Q1ended 2023-03-312023-05-08 16:300.3100.3070.280337.24318.07EPS +1.1% · sales +6.0%vs 2022Q1, year-ago quarter · EPS 0.0% · sales +28.1%3-
2022Q4ended 2022-12-312023-02-23 16:30-0.060-0.070-0.056294.21247.35EPS -14.3% · sales +18.9%vs 2021Q4, year-ago quarter · EPS -120.0% · sales +50.8%2-

Annual earnings

2025FY EPS 0.460 missed 0.493, from 0.900 a year earlier. Sales 3,182 beat 3,161, from 2,035 a year earlier
EPS
1.63002018FY EPS 0.290 against 0.49020182019FY EPS 0.390 against 0.40020192020FY EPS 1.010 against 0.92020202021FY EPS 1.630 against 1.59020212022FY EPS 1.080 against 1.04520222023FY EPS 1.290 against 1.18020232024FY EPS 0.900 against 1.13620242025FY EPS 0.460 against 0.4932025
Sales, USD millions
3,18202018FY sales 519.91 against 555.1620182019FY sales 560.62 against 535.5420192020FY sales 687.18 against 674.920202021FY sales 773.92 against 755.0620212022FY sales 1,144 against 1,09720222023FY sales 1,387 against 1,37520232024FY sales 2,035 against 1,98720242025FY sales 3,182 against 3,1612025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-3.760--5,5538.43
2029FYestimate-3.230--5,1219.81
2028FYestimate-2.519--4,81412.58
2027FYestimate-1.868--4,36716.96
2026FYestimate-1.241--3,97325.52
2025FY0.4600.4930.4603,1823,16153.94
2024FY0.9001.1360.8992,0351,98735.03
2023FY1.2901.1801.2931,3871,37529.69
2022FY1.0801.0450.9911,1441,09727.40
2021FY1.6301.5901.518773.92755.0645.08
2020FY1.0100.9201.011687.18674.918.09
2019FY0.3900.4000.388560.62535.5447.21
2018FY0.2900.4900.286519.91555.1668.45
2017FY0.900-0.900357.75-26.67
2014FY-0.370--0.37032.99--

Quarterly results

2026Q3 revenue 1,024, from 956.05 a year earlier. Operating margin 3.9%, from 2.0% a year earlier
Revenue, USD millions
1,02402024Q4 revenue 665.2124Q42025Q1 revenue 620.3925Q12025Q2 revenue 654.8125Q22025Q3 revenue 956.0525Q32025Q4 revenue 950.5325Q42026Q1 revenue 965.126Q12026Q2 revenue 972.5226Q22026Q3 revenue 1,02426Q3
Operating margin
3.902024Q4 operating margin 0.1%24Q42025Q1 operating margin 3.3%25Q12025Q2 operating margin 3.1%25Q22025Q3 operating margin 2.0%25Q32025Q4 operating margin 1.9%25Q42026Q1 operating margin 3.0%26Q12026Q2 operating margin 3.5%26Q22026Q3 operating margin 3.9%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 1.24 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-101.24-1.4%
2026Q4Eper share2026-11-100.22-2.4%
2026FYRper share2026-11-101.24-1.4%
2026Q4Rper share2026-11-100.22-2.4%
2026FYSUSD millions2026-11-103,9730.0%
2026Q4SUSD millions2026-11-101,015-0.1%
2026Q3Eper share2026-11-010.460.0%
2026Q3Rper share2026-11-010.460.0%
2026Q3SUSD millions2026-10-301,020+0.0%
2026Q2Eper share2026-08-050.34-0.1%
2026Q2Rper share2026-08-050.34-0.1%
2026Q2S-2026-08-05985.620.0%
2026Q1S-2026-05-01949.21+0.0%
2026Q1Eper share2026-04-150.30+3.1%
2026Q1Rper share2026-04-150.30+3.1%
2025FYEper share2026-03-020.51+3.3%
2025Q4Eper share2026-03-020.11+5.8%
2025FYRper share2026-03-020.51+3.3%
2025Q4Rper share2026-03-020.11+5.8%
2025Q4S-2026-02-23930.430.0%
2025FYSUSD millions2026-01-303,1610.0%
2025Q3Eper share2025-10-270.470.0%
2025Q3Rper share2025-10-270.470.0%
2025Q3S-2025-10-27952.830.0%
2025Q2Eper share2025-08-030.350.0%
2025Q2Rper share2025-08-030.350.0%
2025Q2S-2025-08-03638.330.0%
2025Q1Eper share2025-04-220.21-5.0%
2025Q1Rper share2025-04-220.21-5.0%
2025Q1S-2025-04-22630.680.0%
2024FYSUSD millions2025-02-181,987+0.8%
2024Q4S-2025-02-18617.24+2.4%
2024FYEper share2025-02-031.14+0.0%
2024Q4Eper share2025-02-030.10-0.3%
2024FYRper share2025-02-031.14+0.0%
2024Q4Rper share2025-02-030.10-0.3%
2024Q3Eper share2024-10-280.310.0%
2024Q3Rper share2024-10-280.310.0%
2024Q3S-2024-10-28462.41+0.0%
2024Q2Rper share2024-07-250.38-2.5%
2024Q2S-2024-07-25440.680.0%
2024Q2Eper share2024-07-240.39+0.7%
2024Q1Eper share2024-04-300.30-1.1%
2024Q1S-2024-04-30413.84+0.3%
2024Q1Rper share2024-02-280.29-43.1%
2023FYSUSD millions2024-02-231,375+0.0%
2023FYEper share2024-02-221.18-0.4%
2023FYRper share2024-02-221.25-2.3%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.90.2860.3881.0111.5180.9911.2930.8990.4561.0714-
Sales USD millions3585205616877741,1441,3872,0353,1823,912-
Shares million shares323536424547474849-49
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.334-0.1450.1370.1910.0080.1210.2940.3970.26
Sales USD millions4796656206559569519659731,024
Shares million shares484849494949494949

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue3,911.763,181.77+56.4%2,034.54+46.7%1,386.66+21.2%1,144.16+47.8%773.91+12.6%687.18+22.6%560.62+7.8%519.91
Cost of Goods Sold Incl. D&A3,546.462,885.99+61.1%1,791.08+50.6%1,189.45+23.6%962.23+56.8%613.66+10.1%557.56+14.7%486.09+27.8%380.44
Gross Profit365.31295.78+21.5%243.46+23.5%197.21+8.4%181.94+13.5%160.26+23.6%129.62+73.9%74.53-46.6%139.47
Selling, General and Administrative Excl. Other244.18217.26+41.0%154.11+36.9%112.60+45.0%77.67+25.1%62.08+26.4%49.12+22.4%40.12-15.1%47.24
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income121.1278.53-12.1%89.35+5.6%84.61-18.9%104.27+6.2%98.18+22.0%80.50+133.9%34.41-62.7%92.23
Interest Expense64.6449.93+50.8%33.10+105.6%16.10+103.3%7.92+46.9%5.39-43.3%9.50+100.8%4.73+744.6%0.56
Unusual Expense-7.710.07-0.74-116.2%4.58-78.5%21.27+98.0%10.74-99.84-5117.1%1.99-47.6%3.80
Net Income Before Taxes86.6539.61-51.0%80.82-10.0%89.84+3.7%86.62+11.4%77.75-56.4%178.43+590.5%25.84-68.7%82.63
Income Taxes28.2315.53-49.7%30.89-3.4%31.99-21.7%40.88+29.0%31.69-43.5%56.11+586.8%8.17-63.5%22.36
Consolidated Net Income58.4124.08-51.8%49.93-13.7%57.85+26.5%45.74-0.7%46.05-62.4%122.32+592.2%17.67-70.7%60.27
Net Income From Continuing Operations53.1322.49-47.9%43.15-28.9%60.72+34.4%45.17-34.5%68.92+82.0%37.87+168.2%14.12+30.3%10.84
Net Income53.1322.49-47.9%43.15-28.9%60.72+34.4%45.17-34.5%68.92+82.0%37.87+168.2%14.12+30.3%10.84
EPS (Recurring) per share0.960.46-48.3%0.89-34.6%1.36+3.0%1.32-21.4%1.68-0.86-300.0%0.43+19.4%0.36
EPS (Basic, Before Extraordinaries) per share1.080.46-49.5%0.91-30.0%1.30+30.0%1.00-36.3%1.57+51.0%1.04+153.7%0.41+24.2%0.33
EPS (Diluted) per share1.070.46-48.9%0.90-30.2%1.29+30.3%0.99-34.9%1.52+50.5%1.01+159.0%0.39+34.5%0.29
EBITDA184.18124.27+6.0%117.28+14.6%102.36-16.0%121.81+5.3%115.70+17.0%98.85+87.6%52.69-52.8%111.53
Non-Operating Income (Expense)22.4511.08-53.5%23.82-8.1%25.91+124.5%11.54-4.29-156.6%7.58-1.85-5.24
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense38.4230.49+11.8%27.28+56.7%17.41+36.9%12.72+158.5%4.92+99.2%2.47+461.4%0.44-31.3%0.64
Price To Earnings Ratio ratio statement ratio, not the snapshot29.6529.6524.1739.2620.8245.3918.6448.6771.48
Price To Sales Ratio ratio0.450.380.741.301.184.311.001.201.45
Gross Margin %9.349.3011.9714.2215.9020.7118.8613.2926.83
Operating Margin %3.102.474.396.109.1112.6911.716.1417.74
Net Margin %1.360.712.124.383.958.915.512.522.08
Shares Outstanding million shares49.3248.89+2.0%47.93+2.3%46.84+0.6%46.58+4.4%44.63+5.6%42.25+17.7%35.91+3.8%34.58
Market Capitalization1,575.931,575.93+1.8%1,548.75-30.6%2,232.26+33.0%1,678.45-48.6%3,266.51+386.0%672.15+4.6%642.37-5.1%676.59

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,023.62+7.1%972.52+48.5%965.10+55.6%950.53+42.9%956.05+99.7%654.81+34.7%620.39+53.4%665.21+88.4%
Cost of Goods Sold Incl. D&A915.69+4.7%884.05+51.4%874.84+57.4%871.88+40.0%874.45+112.0%583.74+38.9%555.91+65.7%622.86+95.3%
Gross Profit107.93+32.3%88.47+24.5%90.27+40.0%78.64+85.7%81.60+23.2%71.06+7.6%64.48-6.4%42.35+24.3%
Selling, General and Administrative Excl. Other68.05+9.1%54.15+6.7%61.74+40.6%60.25+44.7%62.39+65.1%50.73+41.1%43.90+13.4%41.63+9.7%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income39.88+107.6%34.32+68.7%28.53+38.6%18.39+2454.2%19.21-32.4%20.34-32.4%20.58-31.7%0.72
Interest Expense15.02-15.2%16.00+116.8%16.10+120.2%17.52+117.1%17.72+100.0%7.38-14.1%7.31-3.6%8.07+48.9%
Unusual Expense-1.13-239.5%-4.73-1.08-2800.0%-0.770.81+44.6%-0.01-104.8%0.04-0.32
Net Income Before Taxes32.22+468.3%27.21+61.8%19.71+105.3%7.515.67-78.9%16.82-47.3%9.60-60.0%-1.90-306.5%
Income Taxes11.95+160.3%8.76+32.5%6.58+94.7%0.94-84.0%4.59-41.4%6.61-34.1%3.38-52.7%5.88+476.5%
Consolidated Net Income20.27+1776.9%18.45+80.5%13.13+111.1%6.561.08-94.3%10.22-53.3%6.22-63.1%-7.78
Net Income From Continuing Operations12.95+3400.0%19.74+109.6%14.44+115.8%6.000.37-97.7%9.42-50.9%6.69-54.9%-6.95-156.2%
Net Income12.95+3400.0%19.74+109.6%14.44+115.8%6.000.37-97.7%9.42-50.9%6.69-54.9%-6.95-156.2%
EPS (Recurring) per share0.24+1100.0%0.33+73.7%0.28+100.0%0.110.02-94.1%0.19-52.5%0.14-53.3%-0.15-162.5%
EPS (Basic, Before Extraordinaries) per share0.26+2500.0%0.40+110.5%0.30+114.3%0.120.01-97.1%0.19-52.5%0.14-54.8%-0.14-153.8%
EPS (Diluted) per share0.26+2500.0%0.40+110.5%0.29+107.1%0.120.01-97.0%0.19-52.5%0.14-54.8%-0.14-153.8%
EBITDA55.50+59.5%49.87+83.1%44.01+60.4%34.80+293.2%34.80-2.5%27.24-27.4%27.43-22.1%8.85+759.2%
Non-Operating Income (Expense)6.24+25.1%4.15+7.8%6.205.86+14.0%4.99-36.0%3.85-63.8%-3.63-872.3%5.14-42.4%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense12.29+102.1%9.31+0.6%7.82+26.7%8.99-25.3%6.08+24.8%9.25+58.4%6.17+35.9%12.04+75.8%
Price To Earnings Ratio ratio statement ratio, not the snapshot29.6575.6653.76130.5854.9234.3034.4824.17
Price To Sales Ratio ratio0.450.600.340.390.480.510.670.74
Gross Margin %10.549.109.358.278.5310.8510.396.37
Operating Margin %3.903.532.961.942.013.113.320.11
Net Margin %1.272.031.500.630.041.441.08-1.04
Shares Outstanding million shares49.32-0.1%49.23+0.2%48.95-0.2%48.89+2.0%49.38+3.3%49.14+3.4%49.03+3.3%47.93+2.3%
Market Capitalization1,575.93+11.3%2,301.17+85.2%1,229.82-20.9%1,244.36-19.7%1,415.44-50.2%1,242.23-37.4%1,554.21-22.9%1,548.75-30.6%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments429.59+47.7%290.83-1.8%296.31+0.9%293.59+2.5%286.51+9.7%261.17+18.8%219.80+103.5%108.02-10.7%120.92
Short Term Receivables407.57+25.5%324.80+119.8%147.75+23.4%119.73+20.6%99.31+63.7%60.66-38.7%98.95+75.3%56.46+180.6%20.12
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets26.15+14.4%22.86+31.0%17.45+17.9%14.80-20.6%18.64+11.3%16.75+62.3%10.32+23.0%8.39+168.1%3.13
Total Current Assets863.31+35.2%638.50+38.4%461.51+7.8%428.12+5.8%404.46+19.5%338.58+2.9%329.07+90.4%172.86+19.9%144.16
Net Property, Plant & Equipment93.07+98.5%46.88+5.2%44.57-65.4%128.98+87.9%68.63+41.6%48.46+83.7%26.38+107.4%12.72-7.9%13.81
Total Investments and Advances33.10-32.3%48.86+50.2%32.52-26.8%44.40+4.2%42.61-47.3%80.87+168.9%30.07-16.5%36.03+59.1%22.65
Long-Term Note Receivable48.72-5.0%51.27+93.7%26.47+66.1%15.94-3.5%16.51+257.4%4.620.00-100.0%17.50+16.7%15.00
Intangible Assets1,136.27+111.4%537.43+53.3%350.48+1.3%345.91+5.1%329.22+1.0%326.04-4.5%341.52+25.2%272.68-7.1%293.38
Deferred Tax Assets30.02+45.3%20.66-6.7%22.14-6.6%23.70+24.1%19.09----
Other Assets44.18+38.2%31.96+79.3%17.82+523.1%2.86-51.8%5.93-68.6%18.91+1025.6%1.68+38.8%1.21-25.8%1.63
Total Assets2,248.68+63.5%1,375.55+44.0%955.50-3.5%989.91+11.7%886.45+8.4%817.49+12.2%728.71+42.0%513.00+4.6%490.64
Short Term Debt Incl. Current Port. of LT Debt55.67+264.3%15.28-38.3%24.75+416.7%4.79+22.8%3.90-72.5%14.17+12.5%12.59+8892.9%0.14-97.5%5.63
Accounts Payable44.84+195.6%15.17+67.3%9.07-13.4%10.47+90.0%5.51-42.3%9.55+38.2%6.91+54.2%4.48-83.5%27.18
Income Tax Payable--0.00-100.0%4.280.00-100.0%4.22-6.8%4.53-61.0%11.62+263.1%3.20
Other Current Liabilities514.76+53.6%335.16+81.3%184.85+43.2%129.07+22.6%105.31+21.0%87.05+7.0%81.39+45.9%55.77-24.2%73.59
Total Current Liabilities615.27+68.3%365.61+67.2%218.67+47.1%148.61+29.5%114.72-0.2%114.99+9.1%105.42+46.4%72.02-34.3%109.60
Long Term Debt1,022.46+123.9%456.56+54.1%296.26+31.9%224.58+13.9%197.09-20.0%246.39+1.0%243.96+1704.4%13.52+2080.6%0.62
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities35.51+40.9%25.21-3.8%26.21-30.9%37.92-23.0%49.23+349.2%10.96-40.0%18.27-6.9%19.62-21.3%24.92
Other Liabilities17.11+22.2%14.00+290.0%3.59-82.3%20.26+37.1%14.780.000.00-100.0%1.19-93.8%19.19
Total Liabilities1,690.35+96.2%861.38+58.1%544.74+26.3%431.37+14.8%375.81+0.9%372.34+1.3%367.65+245.7%106.34-31.1%154.32
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity779.29+9.3%712.72+16.0%614.22+13.2%542.56+21.1%448.17+35.5%330.82+72.7%191.55+6.1%180.55+12.9%159.95
Total Shareholders Equity779.29+9.3%712.72+16.0%614.22+13.2%542.56+21.1%448.17+35.5%330.82+72.7%191.55+6.1%180.55+12.9%159.95
Accumulated Minority Interest-220.96-198.55-203.45-1372.4%15.99-74.4%62.48-45.3%114.32-32.6%169.51-25.0%226.12+28.2%176.37
Total Equity558.33+8.6%514.17+25.2%410.77-26.5%558.55+9.4%510.64+14.7%445.15+23.3%361.06-11.2%406.66+20.9%336.31
Total Liabilities & Stockholders Equity2,248.68+63.5%1,375.55+44.0%955.50-3.5%989.91+11.7%886.45+8.4%817.49+12.2%728.71+42.0%513.00+4.6%490.64
Book Value Per Share per share15.94+7.2%14.87+13.4%13.11+12.5%11.65+16.0%10.04+28.2%7.83+46.9%5.33+2.1%5.22+5.5%4.95
Tangible Book Value Per Share per share-7.30-299.5%3.66-35.0%5.63+33.4%4.22+58.1%2.67+2327.3%0.11-4.18-2.66-4.13
Full-Time Employees people3,000+57.9%1,900+5.6%1,800+32.2%1,362+20.2%1,133+79.8%630+13.5%555+12.8%492-0.2%493
Price to Book Ratio ratio1.832.143.012.607.212.333.453.80-7.93
Return on Assets %1.243.706.244.908.094.902.272.16-
Return on Equity %3.016.5010.509.0617.7014.507.596.36-
Return on Invested Capital %1.253.696.675.8910.686.563.245.5816.07
Quick Ratio ratio1.401.752.112.883.532.943.122.401.32
Current Ratio ratio1.401.752.112.883.532.943.122.401.32

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income58.4124.08-51.8%49.93-13.7%57.85+26.5%45.74-0.7%46.05-62.4%122.32+592.2%17.67-70.7%60.27
Depreciation63.0545.75+63.8%27.93+57.4%17.75+1.2%17.54+0.1%17.52-4.5%18.35-2.1%18.75-2.8%19.30
Other Funds (Non Cash)48.3952.16+23.6%42.20+48.3%28.46-9.1%31.32+5.8%29.60-98.70-1498.0%7.06-60.6%17.93
Funds from Operations172.26117.69+1.6%115.81+26.4%91.61+14.1%80.32-20.3%100.84+185.3%35.35-3.6%36.68-58.9%89.15
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-58.07-3.10-63.61-23.39-1399.4%1.80-30.50-382.1%10.81-22.77-63.05
Income Taxes Payable----6.92-14.01-0.30-7.09-184.2%8.42
Cash from Operating Activities114.19114.60+119.5%52.20-23.5%68.23-16.9%82.13+16.8%70.33+52.4%46.16+231.8%13.91-46.7%26.10
Capital Expenditures-14.78-10.11-8.03-28.53-22.94-19.22-1.16-1.04-1.17
Net Assets From Acquisitions-6.88-548.60-146.30-6.59-21.40-4.06-11.35-49.40-16.71
Sale of Fixed Assets and Businesses0.000.00-100.0%0.150.00-100.0%0.44+780.0%0.050.0%0.05+66.7%0.030.0%0.03
Purchase or Sale of Investments0.0015.10-12.36-6.68-123.8%28.11-13.2%32.37-64.7%91.61-119.00-0.41
Purchase of Investments0.000.00-12.48-7.18-3.96-41.62-11.76-119.00-0.41
Sale Or Maturity of Investments0.0015.10+12483.3%0.12-75.5%0.49-98.5%32.07-56.7%73.99-28.4%103.370.000.00
Other Uses0.00-1.71-26.00-26.470.000.00-0.14-11.43-7.50
Other Sources5.726.32+2330.8%0.26-90.3%2.68-34.2%4.07-31.9%5.98-63.8%16.500.000.00
Cash from Investing Activities-15.93-539.00-192.28-65.60-11.72-177.5%15.12-84.2%95.49-180.84-25.76
Cash Dividends Paid-2.68-7.88-4.04-62.07-14.03-31.09-51.32-61.72-17.76
Change in Capital Stock-19.32-15.43-17244.4%0.09-8.67-0.62-101.4%43.46+323.2%10.27-3.69-0.85
Repurchase of Common Pref Stock-19.32-15.43-0.94-10.19-9.25-5.74-0.54-7.57-5.05
Sale of Common Pref Stock0.000.00-100.0%1.03-32.2%1.52-82.4%8.63-82.5%49.20+355.6%10.80+178.4%3.88-7.6%4.20
Proceedsfrom Stock Options0.000.00-100.0%0.270.000.00-100.0%40.130.00-100.0%0.75+275.0%0.20
Issuance or Reduction of Debt, Net-127.86604.81+319.5%144.16+91.6%75.24-0.83-58.69-9.61-104.2%228.71+2986.5%7.41
Change in Long Term Debt-127.86604.81+319.5%144.16+91.6%75.24-0.83-58.69-9.61-103.4%281.35+3461.4%7.90
Issuance of Long Term Debt0.001,100.10+540.0%171.88-38.7%280.60+7694.4%3.60-98.0%179.840.00-100.0%283.83+3447.9%8.00
Reduction of Long Term Debt-127.86-495.29-27.71-205.36-4.43-238.53-9.61-2.48-0.10
Net Financing Active Other Cash Flow-11.53-12.15-5.18-1.000.000.00-1.040.000.00
Other Financing Activities Uses-13.83-14.45-5.18-1.000.000.00-1.040.000.00
Cash from Financing Activities-161.40569.35+321.6%135.04+3758.3%3.50-15.47-46.33-51.70-131.7%163.30-11.20
Net Change in Cash-63.13144.94-5.05-182.5%6.12-88.9%54.93+40.4%39.13-56.5%89.96-3.63-10.86
Free Cash Flow99.42104.49+136.6%44.17+11.3%39.70-32.9%59.19+15.8%51.11+13.6%45.00+249.7%12.87-48.4%24.93
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio18.3512.6837.69-29.88166.62--104.90
Deferred Taxes & Investment Tax Credit--4.29-4.25-12.44-14.28-286.2%7.67-6.62-6.80-8.35

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments398.44-14.0%402.14+17.5%478.38+83.4%429.59+47.7%463.45+32.3%342.12+4.4%260.91-22.6%290.83-1.8%
Short Term Receivables554.40+39.6%492.51+34.8%500.07+52.2%407.57+25.5%397.02+75.6%365.28+62.2%328.64+78.4%324.80+119.8%
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets27.13+17.1%24.51+12.7%25.65+8.2%26.15+14.4%23.16+18.7%21.75+34.1%23.71+51.2%22.86+31.0%
Total Current Assets979.97+10.9%919.16+26.1%1,004.10+63.7%863.31+35.2%883.63+48.3%729.15+28.1%613.27+14.2%638.50+38.4%
Net Property, Plant & Equipment114.41+27.0%101.76+110.1%93.48+96.6%93.07+98.5%90.10+98.9%48.43+23.9%47.55+0.9%46.88+5.2%
Total Investments and Advances31.98+8.6%32.76-36.9%32.17-32.3%33.10-32.3%29.46-38.7%51.90+20.1%47.55+9.7%48.86+50.2%
Intangible Assets1,118.92-2.6%1,130.31+116.3%1,131.92+114.3%1,136.27+111.4%1,148.33+121.3%522.65-0.6%528.30-0.3%537.43+53.3%
Deferred Tax Assets---30.02+45.3%---20.66-6.7%
Other Assets48.77+31.1%48.82+16.7%48.09+3.5%44.18+38.2%37.20+69.7%41.85+60.8%46.45+119.0%31.96+79.3%
Total Assets2,343.43+4.7%2,282.08+58.2%2,358.83+77.2%2,248.68+63.5%2,237.19+74.0%1,442.35+15.2%1,331.26+8.6%1,375.55+44.0%
Short Term Debt Incl. Current Port. of LT Debt70.44+28.0%62.79+252.4%55.42+208.7%55.67+264.3%55.05+164.7%17.82-20.7%17.95-32.0%15.28-38.3%
Accounts Payable54.73-6.4%108.02+653.8%54.33+264.4%44.84+195.6%58.50+58.5%14.33-62.5%14.91-82.4%15.17+67.3%
Income Tax Payable2.56-48.0%2.082.51-4.92---
Other Current Liabilities658.33+28.7%574.75+34.4%633.11+92.8%514.76+53.6%511.47+100.4%427.60+71.6%328.41+37.7%335.16+81.3%
Total Current Liabilities786.07+24.8%747.64+62.6%745.37+106.3%615.27+68.3%629.93+101.3%459.75+48.4%361.27+1.7%365.61+67.2%
Long Term Debt906.94-12.1%916.62+113.3%1,009.77+133.0%1,022.46+123.9%1,032.20+126.8%429.77-5.1%433.40+6.4%456.56+54.1%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities7.63+72.2%8.79+239.4%7.40+76.2%35.51+40.9%4.43+54.9%2.59-20.3%4.20+11.7%25.21-3.8%
Other Liabilities11.29-29.0%10.44-15.1%18.83+28.2%17.11+22.2%15.91+113.3%12.29+59.2%14.69+92.0%14.00+290.0%
Total Liabilities1,711.93+1.8%1,683.50+86.1%1,781.37+119.0%1,690.35+96.2%1,682.46+116.2%904.40+16.9%813.55+5.1%861.38+58.1%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity856.62+10.5%830.22+8.5%800.27+7.4%779.29+9.3%775.54+10.1%765.46+12.8%745.37+14.1%712.72+16.0%
Total Shareholders Equity856.62+10.5%830.22+8.5%800.27+7.4%779.29+9.3%775.54+10.1%765.46+12.8%745.37+14.1%712.72+16.0%
Accumulated Minority Interest-225.12-231.65-222.81-220.96-220.82-227.51-227.66-198.55
Total Equity631.50+13.8%598.58+11.3%577.46+11.5%558.33+8.6%554.72+9.4%537.95+12.4%517.71+14.4%514.17+25.2%
Total Liabilities & Stockholders Equity2,343.43+4.7%2,282.08+58.2%2,358.83+77.2%2,248.68+63.5%2,237.19+74.0%1,442.35+15.2%1,331.26+8.6%1,375.55+44.0%
Book Value Per Share per share17.37+10.6%16.87+8.3%16.35+7.6%15.94+7.2%15.70+6.4%15.58+9.1%15.20+10.4%14.87+13.4%
Tangible Book Value Per Share per share-5.32-6.10-223.5%-6.78-253.0%-7.30-299.5%-7.55-294.1%4.94+53.4%4.43+70.4%3.66-35.0%
Full-Time Employees people---3,000+57.9%---1,900+5.6%
Price to Book Ratio ratio1.832.841.541.581.821.642.092.14
Return on Assets %2.322.181.641.240.541.872.743.70
Return on Equity %6.515.083.913.011.293.505.006.50
Return on Invested Capital %0.731.130.800.330.020.790.57-0.59
Quick Ratio ratio1.251.231.351.401.401.591.701.75
Current Ratio ratio1.251.231.351.401.401.591.701.75

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income20.27+1776.9%18.45+80.5%13.13+111.1%6.561.08-94.3%10.22-53.3%6.22-63.1%-7.78
Depreciation15.62+0.1%15.55+125.4%15.48+126.0%16.40+101.7%15.60+114.9%6.90-7.3%6.85+34.3%8.13+65.9%
Other Funds (Non Cash)19.11+63.5%5.49-65.3%11.05-7.4%12.74-14.4%11.69+93.2%15.80+131.0%11.93-17.3%14.89+28.1%
Funds from Operations54.04+112.8%40.31+28.7%41.57+68.7%36.34+95.6%25.40-20.5%31.32-13.3%24.64-15.4%18.58+134.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-37.77-7.57-112.7%26.49-39.22-15.45-861.1%59.58-8.01-29.53-359.5%
Cash from Operating Activities16.27+63.4%32.75-64.0%68.06+309.3%-2.899.96-70.7%90.90+292.0%16.63+178.1%-10.95-156.7%
Capital Expenditures-3.83-3.88-4.00-3.06-2.55-1.42-3.07-2.53
Net Assets From Acquisitions-3.09-3.74-12566.7%0.00-0.05-548.550.03-0.03-30.78
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.00-100.0%0.00
Purchase or Sale of Investments0.00-100.0%0.000.00-100.0%0.0015.10+15000.0%-0.080.08-3.93
Purchase of Investments0.000.00-100.0%0.000.000.000.02-0.02-3.93
Sale Or Maturity of Investments0.00-100.0%0.000.00-100.0%0.0015.10+12483.3%-0.100.100.00-100.0%
Other Uses0.000.000.000.00-100.0%-0.66-1.050.003.91
Other Sources1.12-48.9%1.39-5.4%1.16+93.3%2.062.191.47+488.0%0.60+5900.0%0.00-100.0%
Cash from Investing Activities-5.80-6.23-2.84-1.06-534.47-1.05-2.42-33.34
Cash Dividends Paid-0.93-0.10-0.10-1.56-0.10-0.78-5.46-1.92
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock0.47-1.46-244.6%-2.91-15.43-5243.3%0.001.01-1.010.30
Repurchase of Common Pref Stock0.47-1.46-210.6%-2.91-15.430.001.32-1.32-0.22
Sale of Common Pref Stock0.000.000.00-100.0%0.00-100.0%0.00-100.0%-0.300.300.52+92.6%
Proceedsfrom Stock Options0.000.000.00-100.0%0.000.00-100.0%-0.300.300.00
Issuance or Reduction of Debt, Net-11.97-101.8%-91.97-11.97-11.97653.37-2.98-105.7%-33.62-131.6%-12.43-117.0%
Change in Long Term Debt-11.97-101.8%-91.97-11.97-11.97653.37-2.98-105.7%-33.62-131.6%-12.43-117.0%
Issuance of Long Term Debt0.00-100.0%0.000.00-100.0%0.00705.34+45405.8%0.00-100.0%394.76+258.9%0.00-100.0%
Reduction of Long Term Debt-11.97-91.97-11.97-11.97-51.97-2.98-428.38-12.43
Net Financing Active Other Cash Flow-2.60-10.55-0.982.61-4.78-5.92-4.05-1.21
Other Financing Activities Uses-2.60-10.37-1.170.31-4.78-5.92-4.05-1.21
Cash from Financing Activities-15.03-102.3%-104.07-15.96-26.34648.49-8.67-118.3%-44.14-141.6%-15.25-226.9%
Net Change in Cash-4.55-103.7%-77.55-195.5%49.25-30.28123.98+446.6%81.19-29.94-172.5%-59.54-399.6%
Free Cash Flow12.44+68.1%28.87-67.7%64.06+372.4%-5.957.40-76.6%89.48+339.7%13.56+141.7%-13.48-210.1%
Price to Free Cash Flow ratio18.3524.977.8912.7215.8110.9035.4637.66

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Health Care Capitation1,856.792,924.27+57.5%91.9%
Health Care, Other86.2286.200.0%2.7%
Health Care, Patient Service62.33112.64+80.7%3.5%
Management Service13.9830.39+117.4%1.0%
Product and Service, Other15.2228.28+85.8%0.9%
Total2,034.543,181.77+56.4%100.0%
Region
Name20242025vs 20242025 share
United States2,034.543,181.77+56.4%100.0%
Total2,034.543,181.77+56.4%100.0%
Segment
Name20242025vs 20242025 share
Care Delivery136.67250.74+83.5%7.9%
Care Enablement155.45246.66+58.7%7.8%
Care Partners1,949.033,022.60+55.1%95.0%
Consolidation, Policy-206.61-338.24+63.7%-10.6%
Total2,034.543,181.77+56.4%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.89%3.0M38.0M390.85K
2026-10-157.93%3.0M38.0M446.11K
2026-09-307.87%3.1M39.3M502.01K
2026-09-158.34%3.3M39.3M555.19K
2026-08-318.36%3.3M39.2M594.20K
2026-08-148.12%3.2M39.2M606.41K
2026-07-317.21%2.8M39.2M603.29K
2026-07-156.83%2.7M39.2M592.60K
2026-06-306.81%2.7M39.2M539.39K
2026-06-155.96%2.4M39.6M463.34K
2026-05-296.06%2.4M39.6M492.27K
2026-05-156.86%2.7M39.6M493.07K
2026-04-307.32%2.9M39.1M503.96K
2026-04-156.89%2.7M39.0M521.14K
2026-03-317.42%2.9M38.6M539.69K
2026-03-136.73%2.6M38.6M570.26K
2026-02-277.57%2.9M38.6M524.86K
2026-02-137.35%2.8M38.6M551.02K
2026-01-306.63%2.6M38.7M569.05K
2026-01-156.58%2.6M38.9M520.47K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call12.5017.5021.5022.36752.7%1.000.000.925-0.2810.007
call15.0015.0019.000.00630.0%0.000.000.908-0.2760.008
call17.5012.5016.500.00529.2%0.000.000.888-0.2670.009
call20.0010.5014.0016.94443.0%1.000.000.864-0.2540.010
call22.507.7011.500.00366.7%0.000.000.835-0.2380.012
call25.005.409.0015.77297.4%4.000.000.796-0.2170.013
call30.001.354.408.05190.6%11.000.000.640-0.1910.017
call35.000.103.101.55233.1%2060.000.456-0.2760.018
call40.000.000.300.15122.1%1,0020.000.116-0.0710.009
call45.000.004.700.30164.1%4,3691.000.093-0.0810.008
call50.000.000.850.21199.1%6620.000.080-0.0880.007
call55.000.003.400.85229.3%1580.000.072-0.0930.006
call60.000.003.405.00255.9%16.000.000.066-0.0980.006
call65.000.003.400.00279.6%0.000.000.062-0.1010.006
call70.000.003.400.00301.1%0.000.000.058-0.1050.005
put12.500.003.400.00668.8%0.000.00-0.075-0.2790.007
put15.000.003.100.00558.8%0.000.00-0.092-0.2740.008
put17.500.002.800.30467.8%50.000.00-0.112-0.2650.009
put20.000.003.400.50389.5%51.000.00-0.136-0.2520.010
put22.500.003.400.90319.8%32.000.00-0.165-0.2350.012
put25.000.001.651.25256.0%34.000.00-0.204-0.2140.013
put30.000.002.150.80164.6%55.000.00-0.360-0.1880.017
put35.003.203.802.7090.2%2540.00-0.544-0.2720.018
put40.006.809.206.70181.0%2420.00-0.884-0.0670.009
put45.0013.0013.608.80177.2%37.000.00-0.907-0.0760.008
put50.0016.6019.5015.91296.7%0.000.00-0.920-0.0820.007
put55.0021.2025.0020.50370.9%1.000.00-0.928-0.0870.006
put60.0026.2030.000.00404.4%0.000.00-0.934-0.0910.006
put65.0031.2035.000.00434.1%0.000.00-0.938-0.0940.006
put70.0036.2040.000.00460.8%0.000.00-0.942-0.0970.005

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-10-30SCHEDULE 13G/ASEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-10SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-06SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-06SEC
2026-10-064Statement of changes in beneficial ownership of securities2026-10-02SEC
2026-09-238-KCurrent report2026-09-23SEC
2026-09-238-KCurrent report2026-09-22SEC
2026-09-174Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-158-KCurrent report2026-09-15SEC
2026-09-094Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-05SEC
2026-09-014Statement of changes in beneficial ownership of securities2026-08-31SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-14SEC
2026-08-113Initial statement of beneficial ownership of securities2026-08-07SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-1010-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-07-31SCHEDULE 13GSEC
2026-07-138-KCurrent report2026-07-13SEC
2026-07-018-KCurrent report2026-06-25SEC
2026-06-304Statement of changes in beneficial ownership of securities2026-06-27SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-11S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.13.92%
VANGUARD PORTFOLIO MANAGEMENT LLC5.26%
VANGUARD CAPITAL MANAGEMENT LLC3.93%
STATE STREET CORP3.57%
DIMENSIONAL FUND ADVISORS LP3.31%
325 CAPITAL LLC3.25%
WELLINGTON MANAGEMENT GROUP LLP2.61%
GEODE CAPITAL MANAGEMENT, LLC2.45%
FMR LLC1.99%
BANK OF AMERICA CORP /DE/1.72%

Funds

Fund% owned
iShares Core S&P Small-Cap ETF5.16%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.86%
iShares Russell 2000 ETF2.39%
VANGUARD SMALL-CAP INDEX FUND2.06%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.19%
Fidelity Small Cap Index Fund1.01%
VANGUARD EXTENDED MARKET INDEX FUND0.98%
iShares Russell 2000 Growth ETF0.85%
DIAMOND HILL SMALL CAP FUND0.83%
Select Health Care Services Portfolio0.81%

OakChart. ASTH. Cached 15 minutes. Terms