OakChart

Pan American Silver Corp

PAASBasic Materials·Gold·Canada·Large·NYSE·Nov 13 • 7:13 AM ET

38.02+0.30 (0.80%)
2026-11-13 13:15 CET
Market cap
$15.68B
Revenue, TTM
4,463.30 USD m
Net income, TTM
1,569.50 USD m
Free cash flow, TTM
1,562.10 USD m
EPS diluted, TTM
3.74
10.17
Compare

Price

PAAS against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 33Sales 1,081Price1,0811,18940.0050.0060.007.3M14.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26PAASclose 38.0220-day 40.7050-day 44.67200-day 50.7238.0252w low 35.8252-week range, not 6 months

45.7% under the 52-week high of 69.99 on 26 Jan 2026. 52-week low 35.82 on 21 Nov 2025. Last 15 sessions, 15.5% high to low

Volume 0.07× normal · the line is the 50-bar volume average

Setup. RS line 33
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 4 of 4
Quality 4 of 5 — fails: Debt/Equity: Low (<0.1)
Value 2 of 4 — fails: P/B: Under 2; Debt/Equity: Low (<0.1)
Income 2 of 4 — fails: Dividend Yield: Over 2%; Dividend Growth: Growing 2+ Years
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

PAAS
52-week range, 6% of the way up
35.8269.99

Pan American Silver Corp. engages in the operation, development, and exploration of silver and gold producing properties and assets. It operates through the Silver and Gold segments. The Silver segment includes La Colorada, Huaron, Morococha, San Vicente, and Manantial Espejo mines. The Gold segment refers to the Dolores, Shahuindo, La Arena, Timmins West, and Bell Creek mines. The company was founded by Ross J. Beaty and John H. Wright on March 7, 1979 and is headquartered in Vancouver, Canada.

Employees17064
IPOJun 12, 1995
Beta0.75
ATR, 14d1.82
Rel volume0.07
Short float1.98%
Insider own0.14%
Inst own55.23%

Snapshot

6 groups

Valuation

Index-
Market Cap$15.68B
Enterprise Value14.82B
Income1.57B
Sales4.46B
Book / share17.94
Cash / share4.12
Dividend Est.0.61 (1.60%)
Dividend TTM0.68 (1.80%)
Dividend Ex-DateNov 16, 2026
Dividend Gr. 3/5Y0.74% 15.90%
Payout18.06%
Employees17064
IPOJun 12, 1995

Ratios

Price / earnings10.17
Forward price / earnings8.79
Price / earnings / growth0.40
Price / sales3.51
Price / book2.12
Price / cash9.22
Price / free cash flow10.04
Value / cash profit6.48
Value / sales3.32
Quick Ratio2.03
Current Ratio2.72
Debt / equity0.11
Long-term debt / equity0.11
Options and shortYes / Yes

Earnings

Earnings / share3.74
Earnings next year4.33
Earnings next quarter0.78
Earnings this year28.04%
Earnings next year33.07%
Earnings growth, 5 years21.70%
Past earnings growth- 24.80%
Past sales growth34.28% 22.00%
Earnings vs last year116.02%
Sales vs last year37.13%
Earnings vs last quarter93.44%
Sales vs last quarter17.72%
EarningsNov 04 AMC
Surprise4.50% -7.20%

Ownership

Insiders own0.14%
Insider trades0.00%
Institutions own55.23%
Institution trades1.88%
Return on assets16.24%
Return on equity22.40%
Return on capital19.16%
Gross Margin43.82%
Operating margin39.63%
Profit Margin35.16%
20-day average-6.59%
50-day average-14.88%
200-day average-25.04%

Technical

Shares out412.32M
Shares floating411.76M
Short / float1.98%
Short ratio1.87
Short interest8.16M
52-week high69.99 -45.7%
52-week low35.82 +6.1%
Volatility3.19% 3.67%
Average range1.82
Strength index38.14
Market sensitivity0.75
Relative volume0.07
Avg Volume4.37M
Volume15,202

Performance

Perf Week-7.65%
Perf Month-13.14%
Perf Quarter-20.97%
Perf Half Y-32.59%
Perf YTD-26.62%
Perf Year-2.64%
Perf 3Y189.35%
Perf 5Y37.32%
Perf 10Y164.26%
Recommendation1.75
Target Price59.01
Prev Close37.72
Price38.02
Change %0.80%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 09, 2026DowngradeTD CowenBuy → Hold
May 11, 2026UpgradeTD SecuritiesHold → Buy$72+89.4%
Apr 16, 2025ResumedBMO Capital MarketsMarket Perform
Feb 29, 2024InitiatedJefferiesHold$14-63.2%
Dec 11, 2023ResumedBMO Capital MarketsOutperform
Jan 11, 2023UpgradeRBC Capital MktsSector Perform → Outperform$19 → $22-42.1%
May 12, 2022UpgradeCanaccord GenuityHold → Buy$30-21.1%
Feb 25, 2022DowngradeCanaccord GenuityBuy → Hold
Jun 02, 2021ResumedRBC Capital MktsSector Perform$36-5.3%
May 17, 2021UpgradeNational Bank FinancialSector Perform → Outperform

Peers

Mkt cap
TickerCompanyMkt cap
CDECoeur Mining Inc14.75B
HLHecla Mining Co9.10B
AGFirst Majestic Silver Corp6.96B
SSRMSSR Mining Inc5.38B
FSMFortuna Mining Corp2.75B
EXKEndeavour Silver Corp2.32B
AEMAgnico Eagle Mines Ltd91.21B
WPMWheaton Precious Metals Corp60.10B
AYAAya Gold & Silver Inc3.35B
SVMSilvercorp Metals Inc2.01B

Held by

AUM
TickerCompanyAUM
GDXVanEck Gold Miners ETFAUM: 26.46B
SILGlobal X Silver Miners ETFAUM: 3.91B
DFIVDimensional International Value ETFAUM: 22.42B
GUNRNorthern Trust Morningstar Global Upstream Natural Resources ETFAUM: 6.91B
DFICDimensional International Core Equity 2 ETFAUM: 15.50B
MGNRAmerican Beacon GLG Natural Resources ETFAUM: 1.24B
DIHPDimensional International High Profitability ETFAUM: 6.61B
DFAIDimensional International Core Equity Market ETFAUM: 18.35B
GEMEPacific North of South EM Equity Active ETFAUM: 467.57M
CGICCapital Group International Core Equity ETFAUM: 2.59B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.690 beat 0.660, from 0.480 a year earlier. Sales 1,006 missed 1,084, from 854.6 a year earlier
EPS
1.11002024Q4 EPS 0.350 against 0.35524Q42025Q1 EPS 0.420 against 0.19825Q12025Q2 EPS 0.430 against 0.40325Q22025Q3 EPS 0.480 against 0.48625Q32025Q4 EPS 1.110 against 0.89825Q42026Q1 EPS 1.090 against 1.06226Q12026Q2 EPS 0.730 against 0.86926Q22026Q3 EPS 0.690 against 0.66026Q3
Sales, USD millions
1,22302024Q4 sales 815.1 against 793.5224Q42025Q1 sales 773.2 against 693.9625Q12025Q2 sales 811.9 against 772.3725Q22025Q3 sales 854.6 against 857.6425Q32025Q4 sales 1,179 against 1,11625Q42026Q1 sales 1,154 against 1,22326Q12026Q2 sales 1,124 against 1,14926Q22026Q3 sales 1,006 against 1,08426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-04 16:300.6900.6600.8601,0061,084EPS +4.5% · sales -7.2%vs 2025Q3, year-ago quarter · EPS +43.8% · sales +17.7%8 EPS · 3 salesOpen +2.05% vs SPY -0.17%. Close -2.19% vs SPY -4.41%
2026Q2ended 2026-06-302026-08-12 16:300.7300.8690.7231,1241,149EPS -16.0% · sales -2.1%vs 2025Q2, year-ago quarter · EPS +69.8% · sales +38.4%8 EPS · 3 salesOpen -8.36% vs SPY +0.31%. Close -9.70% vs SPY +0.70%
2026Q1ended 2026-03-312026-05-05 16:301.0901.0621.0831,1541,223EPS +2.6% · sales -5.6%vs 2025Q1, year-ago quarter · EPS +159.5% · sales +49.2%9 EPS · 3 salesOpen +7.56% vs SPY +0.61%. Close +12.02% vs SPY +1.39%
2025Q4ended 2025-12-312026-02-18 16:301.1100.8981.0701,1791,116EPS +23.7% · sales +5.7%vs 2024Q4, year-ago quarter · EPS +217.1% · sales +44.6%9 EPS · 3 salesOpen +0.84% vs SPY -0.36%. Close +5.52% vs SPY -0.26%
2025Q3ended 2025-09-302025-11-12 16:300.4800.4860.445854.6857.64EPS -1.2% · sales -0.4%vs 2024Q3, year-ago quarter · EPS +50.0% · sales +19.3%9 EPS · 3 salesOpen +1.49% vs SPY -0.42%. Close +1.77% vs SPY -1.66%
2025Q2ended 2025-06-302025-08-06 16:300.4300.4030.523811.9772.37EPS +6.6% · sales +5.1%vs 2024Q2, year-ago quarter · EPS +290.9% · sales +18.3%7 EPS · 2 salesOpen +3.20% vs SPY +0.55%. Close +7.12% vs SPY -0.08%
2025Q1ended 2025-03-312025-05-07 16:300.4200.1980.465773.2693.96EPS +112.4% · sales +11.4%vs 2024Q1, year-ago quarter · EPS +4100.0% · sales +28.6%9 EPS · 4 salesOpen +4.03% vs SPY +0.73%. Close +3.99% vs SPY +0.70%
2024Q4ended 2024-12-312025-02-19 16:300.3500.3550.296815.1793.52EPS -1.4% · sales +2.7%vs 2023Q4, year-ago quarter · EPS -975.0% · sales +21.7%8 EPS · 3 salesOpen +0.37% vs SPY -0.23%. Close +4.85% vs SPY -0.42%
2024Q3ended 2024-09-302024-11-05 16:300.3200.1970.156716.1710.34EPS +62.4% · sales +0.8%vs 2023Q3, year-ago quarter · EPS +3100.0% · sales +16.2%8 EPS · 3 salesOpen -7.50% vs SPY +2.17%. Close -0.31% vs SPY +2.49%
2024Q2ended 2024-06-302024-08-07 16:300.1100.146-0.060686.3696.08EPS -24.7% · sales -1.4%vs 2023Q2, year-ago quarter · EPS +175.0% · sales +7.3%8 EPS · 3 salesOpen -2.31% vs SPY +1.01%. Close -4.47% vs SPY +2.31%
2024Q1ended 2024-03-312024-05-08 16:300.010-0.060-0.085601.4592.58EPS -116.7% · sales +1.5%vs 2023Q1, year-ago quarter · EPS -90.0% · sales +54.1%9 EPS · 4 salesOpen +2.79% vs SPY +0.04%. Close +10.74% vs SPY +0.58%
2023Q4ended 2023-12-312024-02-22 08:30-0.0400.084-0.141669.6602.7EPS -147.7% · sales +11.1%vs 2022Q4, year-ago quarter · EPS +100.0% · sales +78.3%8 EPS · 4 salesOpen -2.55% vs SPY +1.37%. Close -2.32% vs SPY +2.07%
2023Q3ended 2023-09-302023-11-07 16:300.0100.058-0.060616.3661.22EPS -82.6% · sales -6.8%vs 2022Q3, year-ago quarter · EPS -200.0% · sales +81.9%8 EPS · 3 sales-
2023Q2ended 2023-06-302023-08-09 16:300.0400.071-0.128639.9642.16EPS -43.9% · sales -0.4%vs 2022Q2, year-ago quarter · EPS -233.3% · sales +87.9%8 EPS · 4 sales-
2023Q1ended 2023-03-312023-05-10 16:300.1000.0250.078390.3358.33EPS +304.9% · sales +8.9%vs 2022Q1, year-ago quarter · EPS -33.3% · sales -11.3%9 EPS · 4 sales-
2022Q4ended 2022-12-312023-02-22 16:30-0.0200.045-0.820375.47394.92EPS -144.4% · sales -4.9%vs 2021Q4, year-ago quarter · EPS -110.5% · sales -11.1%5 EPS · 4 sales-

Annual earnings

2025FY EPS 2.540 beat 2.246, from 0.790 a year earlier. Sales 3,619 beat 3,553, from 2,819 a year earlier
EPS
2.54002018FY EPS 0.390 against 0.42420182019FY EPS 0.780 against 0.67220192020FY EPS 1.160 against 0.88020202021FY EPS 0.770 against 0.84120212022FY EPS 0.090 against 0.15520222023FY EPS 0.120 against 0.19420232024FY EPS 0.790 against 0.79220242025FY EPS 2.540 against 2.2462025
Sales, USD millions
3,61902018FY sales 784.5 against 800.2120182019FY sales 1,351 against 1,28520192020FY sales 1,339 against 1,34520202021FY sales 1,633 against 1,66820212022FY sales 1,495 against 1,53320222023FY sales 2,316 against 2,31820232024FY sales 2,819 against 2,82820242025FY sales 3,619 against 3,5532025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-2.515--4,33615.12
2029FYestimate-2.989--4,19812.72
2028FYestimate-4.579--4,9638.30
2027FYestimate-4.328--4,9388.79
2026FYestimate-3.252--4,42211.69
2025FY2.5402.2462.5603,6193,55320.40
2024FY0.7900.7920.3072,8192,82825.60
2023FY0.1200.194-0.3182,3162,318136.08
2022FY0.0900.155-1.6231,4951,533181.56
2021FY0.7700.8410.4631,6331,66832.36
2020FY1.1600.8800.8461,3391,34529.68
2019FY0.7800.6720.5491,3511,28530.30
2018FY0.3900.4240.067784.5800.2137.35
2017FY0.5100.5770.790816.83810.4430.44
2016FY0.6300.5280.660774.78780.1923.87
2015FY-0.380-0.368-1.490674.69681.78-
2014FY-0.140-0.061-3.600751.94757.97-
2013FY-0.3770.344-2.960824.5842.64110.40
2012FY1.2601.2790.550928.59965.4130.18
2011FY2.3702.4693.290855.28835.3916.04
2010FY1.0771.0541.050631.99624.2435.30

Quarterly results

2026Q3 revenue 1,006, from 854.6 a year earlier. Operating margin 33.5%, from 30.7% a year earlier
Revenue, USD millions
1,17902024Q4 revenue 815.124Q42025Q1 revenue 773.225Q12025Q2 revenue 811.925Q22025Q3 revenue 854.625Q32025Q4 revenue 1,17925Q42026Q1 revenue 1,15426Q12026Q2 revenue 1,12426Q22026Q3 revenue 1,00626Q3
Operating margin
47.902024Q4 operating margin 13.4%24Q42025Q1 operating margin 26.9%25Q12025Q2 operating margin 29.0%25Q22025Q3 operating margin 30.7%25Q32025Q4 operating margin 39.2%25Q42026Q1 operating margin 47.9%26Q12026Q2 operating margin 37.1%26Q22026Q3 operating margin 33.5%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.25 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-063.25-0.4%
2026Q4Eper share2026-11-060.78-2.8%
2026FYSUSD millions2026-11-064,422-0.6%
2026FYRper share2026-11-053.49-3.5%
2026Q4Rper share2026-11-050.640.0%
2026Q4SUSD millions2026-11-051,081-6.1%
2026Q3SUSD millions2026-10-271,0840.0%
2026Q3Eper share2026-10-230.66-0.2%
2026Q3Rper share2026-10-160.68+19.3%
2026Q2Eper share2026-08-070.87-1.7%
2026Q2SUSD millions2026-07-201,149-0.5%
2026Q2Rper share2026-07-080.85-5.6%
2026Q1Eper share2026-05-011.060.0%
2026Q1SUSD millions2026-04-201,236+4.7%
2026Q1Rper share2026-04-141.06-
2025FYSUSD millions2026-02-173,5530.0%
2025FYEper share2026-02-132.24-0.2%
2025Q4Eper share2026-02-130.90-0.6%
2025Q4SUSD millions2026-02-091,116+0.5%
2025FYRper share2026-01-272.280.0%
2025Q4Rper share2026-01-230.91+3.4%
2025Q3Eper share2025-11-070.49-1.8%
2025Q3S-2025-10-17857.64-0.9%
2025Q3Rper share2025-10-160.53-7.0%
2025Q2Eper share2025-08-040.400.0%
2025Q2S-2025-07-18772.37-0.4%
2025Q2Rper share2025-07-110.43-10.4%
2025Q1Eper share2025-05-050.20+1.9%
2025Q1S-2025-04-17693.96+0.4%
2025Q1Rper share2025-04-080.29+81.2%
2024Q4Eper share2025-02-140.35-0.1%
2024FYEper share2025-02-100.79+0.0%
2024FYSUSD millions2025-02-072,828+0.2%
2024Q4S-2025-02-06793.52-1.2%
2024FYRper share2025-01-160.39+5.4%
2024Q4Rper share2025-01-160.36+5.9%
2024Q3Eper share2024-11-010.20-2.6%
2024Q3S-2024-10-17710.34+1.6%
2024Q3Rper share2024-10-150.20-16.7%
2024Q2Eper share2024-07-310.15-0.3%
2024Q2S-2024-07-31696.08+0.7%
2024Q2Rper share2024-07-120.16-27.3%
2024Q1S-2024-05-07592.580.0%
2024Q1Eper share2024-05-02-0.06-1.8%
2024Q1Rper share2024-04-12-0.12-53.8%
2023FYSUSD millions2024-02-212,318+0.0%
2023FYEper share2024-02-200.19-4.4%
2023FYRper share2024-01-18-0.09+12.5%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share0.790.0670.5490.8460.463-1.623-0.3180.3072.5633.7367-
Sales USD millions8177841,3511,3391,6331,4952,3162,8193,6194,463-
Shares million shares153153210210210211365363422-412
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.1560.2960.4650.5230.4451.071.0830.7230.861
Sales USD millions7168157738128551,1791,1541,1241,006
Shares million shares363363362362422422421417412

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue4,463.303,619.00+28.4%2,818.90+21.7%2,316.10+55.0%1,494.72-8.5%1,632.75+22.0%1,338.81-0.9%1,350.76+72.2%784.50
Cost of Goods Sold Incl. D&A2,507.602,256.00-2.4%2,311.80+11.8%2,068.10+39.8%1,479.53+15.3%1,283.35+29.0%995.17-12.9%1,143.06+63.0%701.26
Gross Profit1,955.701,363.00+168.8%507.10+104.5%248.00+1532.7%15.19-95.7%349.40+1.7%343.65+65.5%207.70+149.5%83.23
Selling, General and Administrative Excl. Other120.50116.00+66.2%69.80+13.7%61.40+111.9%28.98-16.8%34.85-4.2%36.38+14.6%31.75+40.2%22.65
Other Operating Expense66.3079.00-8.1%86.00-22.9%111.50+103.4%54.83+72.5%31.78-17.6%38.56+61.5%23.88+704.0%2.97
Operating Income1,768.901,168.00+232.5%351.30+367.8%75.10-68.62-124.3%282.76+5.2%268.71+76.7%152.07+163.9%57.62
Interest Expense63.9058.00+8.6%53.40-6.6%57.20+650.7%7.62-12.7%8.73-26.3%11.84-38.9%19.38+746.3%2.29
Unusual Expense1.30-29.00-185.5%33.90-70.8%115.90-57.9%275.55+334.0%63.49+6.2%59.76+78.7%33.45+43.4%23.33
Net Income Before Taxes1,847.901,161.00+168.9%431.70-58.40-345.98-243.8%240.64-4.0%250.64+38.7%180.75+451.1%32.80
Income Taxes557.70258.00-19.1%319.00+592.0%46.10+17.8%39.12-73.3%146.43+93.8%75.56+6.0%71.27+237.0%21.15
Consolidated Net Income1,569.90980.00+769.6%112.70-104.90-340.06-445.0%98.56-44.1%176.46+58.6%111.24+823.9%12.04
Net Income From Continuing Operations1,569.50978.00+777.1%111.50-103.70-341.75-450.8%97.43-45.2%177.88+60.6%110.74+976.2%10.29
Net Income1,569.50978.00+777.1%111.50-103.70-341.75-450.8%97.43-45.2%177.88+60.6%110.74+976.2%10.29
EPS (Recurring) per share3.792.51+578.4%0.37-0.07-0.71-206.0%0.67-35.6%1.04+55.2%0.67+294.1%0.17
EPS (Basic, Before Extraordinaries) per share3.742.56+725.8%0.31-0.32-1.62-452.2%0.46-45.9%0.85+54.5%0.55+685.7%0.07
EPS (Diluted) per share3.742.56+725.8%0.31-0.32-1.62-452.2%0.46-45.9%0.85+54.5%0.55+685.7%0.07
EBITDA2,285.901,691.00+77.2%954.30+60.8%593.50+126.3%262.26-55.8%593.19+11.4%532.62+28.2%415.42+96.5%211.43
Non-Operating Income (Expense)144.5022.00-86.9%167.70+323.5%39.60+580.4%5.82-80.7%30.09-43.8%53.53-34.3%81.51+10088.8%0.80
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.351.47+406.9%0.29-92.8%4.04+20.6%3.35-11.1%3.77+69.8%2.22-32.1%3.27+50.7%2.17
Price To Earnings Ratio ratio statement ratio, not the snapshot10.0910.09---53.8640.7833.65202.10
Price To Sales Ratio ratio4.245.472.612.312.303.225.413.542.86
Gross Margin %43.8237.6617.9910.711.0221.4025.6715.3810.61
Operating Margin %39.6332.2712.463.24-4.5917.3220.0711.267.34
Net Margin %35.1627.023.96-4.48-22.865.9713.298.201.31
Shares Outstanding million shares412.32421.85+16.2%363.04-0.4%364.66+73.1%210.68+0.1%210.46+0.1%210.26+0.2%209.84+36.7%153.45
Market Capitalization15,552.7915,552.79+111.9%7,339.96+23.3%5,951.29+73.0%3,440.19-34.5%5,248.39-27.6%7,248.79+46.1%4,962.71+121.6%2,239.01

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue1,006.00+17.7%1,124.00+38.4%1,154.00+49.2%1,179.30+44.7%854.60+19.3%811.90+18.3%773.20+28.6%815.10+21.7%
Cost of Goods Sold Incl. D&A643.00+16.2%682.00+24.7%560.00+5.0%622.60-2.5%553.50+0.3%546.80-5.8%533.10-1.5%638.60+7.4%
Gross Profit363.00+20.6%442.00+66.7%594.00+147.4%556.70+215.4%301.10+83.0%265.10+150.6%240.10+298.2%176.50+135.0%
Selling, General and Administrative Excl. Other25.00-20.4%18.00-16.7%39.00+59.2%38.50+511.1%31.40+80.5%21.60-8.9%24.50+9.4%6.30-65.9%
Other Operating Expense1.00-86.1%7.00-10.3%2.00-74.0%56.30-7.9%7.20-2.7%7.80-11.4%7.70-11.5%61.10+571.4%
Operating Income337.00+28.4%417.00+76.9%553.00+166.0%461.90+323.4%262.50+87.9%235.70+221.6%207.90+612.0%109.10+129.7%
Interest Expense19.00+30.1%13.00-10.3%16.00+23.1%15.90+4.6%14.60+13.2%14.50+13.3%13.00+4.0%15.20-6.7%
Unusual Expense2.00+42.9%1.000.00-1.70-108.7%1.40-12.90-15.80-174.2%19.60-29.5%
Net Income Before Taxes406.00+74.4%409.00+74.5%553.00+158.5%479.90+112.3%232.80+78.5%234.40+226.9%213.90+5681.1%226.00
Income Taxes105.00+31.4%179.00+299.6%185.00+314.8%88.70-25.0%79.90+9.0%44.80-51.9%44.60+29.7%118.20+363.5%
Consolidated Net Income357.00+111.0%305.00+60.9%456.00+169.3%451.90+319.2%169.20+196.3%189.60169.30107.80
Net Income From Continuing Operations357.00+111.7%304.00+60.7%457.00+170.9%451.50+319.6%168.60+197.4%189.20168.70107.60
Net Income357.00+111.7%304.00+60.7%457.00+170.9%451.50+319.6%168.60+197.4%189.20168.70107.60
EPS (Recurring) per share0.86+91.1%0.72+44.0%1.08+151.2%1.07+224.2%0.45+200.0%0.500.430.33
EPS (Basic, Before Extraordinaries) per share0.86+91.1%0.72+38.5%1.08+129.8%1.07+256.7%0.45+181.3%0.520.470.30
EPS (Diluted) per share0.86+91.1%0.72+38.5%1.08+129.8%1.07+256.7%0.45+181.3%0.520.470.30
EBITDA463.00+18.8%546.00+49.8%674.00+101.9%602.90+97.5%389.60+40.2%364.60+74.0%333.90+106.7%305.30+72.5%
Non-Operating Income (Expense)90.006.00+1900.0%16.00+400.0%32.50-78.6%-13.700.30-96.8%3.20-61.4%151.70
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.74+68.2%0.74+100.0%0.74+48.0%0.150.44+528.6%0.37+164.3%0.50+233.3%-
Price To Earnings Ratio ratio statement ratio, not the snapshot10.0914.3521.8229.9526.8733.1184.00-
Price To Sales Ratio ratio4.244.375.756.064.513.293.132.60
Gross Margin %36.0839.3251.4747.2135.2332.6531.0521.65
Operating Margin %33.5037.1047.9239.1730.7229.0326.8913.38
Net Margin %35.4927.0539.6038.2919.7323.3021.8213.20
Shares Outstanding million shares412.32-2.3%417.07+15.3%421.42+16.4%421.85+16.2%422.04+16.3%361.78-0.3%362.19-0.2%363.04-0.4%
Market Capitalization15,552.79-4.8%18,872.27+83.5%23,047.52+146.4%21,866.26+197.9%16,344.72+115.7%10,286.17+42.6%9,354.02+70.1%7,339.96+23.3%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments1,319.00+48.7%887.30+101.2%440.90+209.8%142.34-57.5%335.27+20.1%279.06+17.1%238.34+12.2%212.51-7.1%228.63
Short Term Receivables256.00+30.7%195.80-2.5%200.90+13.7%176.63+19.0%148.43-0.9%149.81-19.4%185.96+70.3%109.20-13.8%126.74
Inventories588.00-2.9%605.70-14.9%711.60+50.9%471.63-5.8%500.46+23.2%406.19+17.2%346.51+61.6%214.47-1.9%218.72
Other Current Assets33.00+4.4%31.60-13.7%36.60+165.8%13.77-19.0%17.00-22.3%21.87+20.8%18.11+48.4%12.20-42.9%21.38
Total Current Assets2,196.00+27.6%1,720.40+23.8%1,390.00+72.8%804.38-19.7%1,001.17+16.8%856.92+8.6%788.92+43.9%548.37-7.9%595.47
Net Property, Plant & Equipment5,338.00+0.2%5,325.10-6.2%5,675.10+154.9%2,226.35-5.0%2,344.55-2.9%2,415.01-3.6%2,504.90+138.2%1,051.77-2.9%1,083.56
Total Investments and Advances1,958.00+31480.6%6.20-37.4%9.90-91.8%121.20+54.1%78.66+9.9%71.56-15.1%84.32+19.1%70.77+28.2%55.22
Long-Term Note Receivable12.00------1.90+2275.0%0.08
Intangible Assets---5.91+113.4%2.770.0%2.77-9.5%3.060.0%3.060.0%3.06
Deferred Tax Assets83.00+86.5%44.50-44.7%80.40+43.9%55.88-0.1%55.95-3.3%57.85+58.7%36.45+197.8%12.24+356.7%2.68
Other Assets155.00+45.4%106.60+84.7%57.70+65.9%34.78+1.3%34.35+21.1%28.36-32.7%42.11-83.1%249.36-1.5%253.27
Total Assets9,742.00+35.3%7,202.70-0.1%7,213.10+122.0%3,248.50-7.7%3,518.58+2.5%3,433.88-0.8%3,461.68+78.7%1,937.48-2.8%1,993.33
Short Term Debt Incl. Current Port. of LT Debt58.00+22.4%47.40-9.5%52.40+91.8%27.32+94.3%14.06+9.6%12.83-9.6%14.20+164.9%5.36-38.6%8.73
Accounts Payable315.00+0.6%313.10-8.6%342.40+71.1%200.09+8.4%184.67+5.6%174.88+38.6%126.22+44.9%87.10+13.4%76.83
Income Tax Payable164.00+60.6%102.10+218.1%32.10+24.3%25.83-56.3%59.13+8.4%54.56+120.3%24.77+198.1%8.31-68.2%26.13
Other Current Liabilities280.00+24.8%224.40+13.7%197.30+54.6%127.60-1.7%129.81+8.6%119.49+12.2%106.48+113.9%49.77-31.8%73.02
Total Current Liabilities817.00+18.9%687.00+10.1%624.20+63.9%380.84-1.8%387.68+7.2%361.76+33.2%271.67+80.5%150.53-18.5%184.71
Long Term Debt794.00+5.0%755.90+0.9%749.20+275.5%199.52+527.4%31.80+53.3%20.74-93.1%302.01+22779.5%1.32-27.5%1.82
Provision for Risks Charges589.00+37.9%427.10-1.2%432.40+51.5%285.33+18.8%240.11+4.4%229.89+22.3%188.01+168.3%70.08+14.4%61.25
Deferred Tax Liabilities435.00-16.6%521.70-3.7%541.60+285.9%140.34-24.1%184.78+5.4%175.31-0.8%176.81+18.8%148.82-13.1%171.23
Other Liabilities106.00+12.3%94.40+1.3%93.20+128.1%40.86+6.9%38.21-5.3%40.35-27.1%55.34+3.7%53.38+0.2%53.27
Total Liabilities2,741.00+10.3%2,486.10+1.9%2,440.60+133.1%1,046.88+18.6%882.58+6.6%828.04-16.7%993.84+134.3%424.13-10.2%472.28
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity6,997.00+48.8%4,703.50-1.2%4,760.70+116.8%2,195.48-16.6%2,631.55+1.1%2,602.52+5.7%2,463.10+63.3%1,508.21-0.6%1,516.85
Total Shareholders Equity6,997.00+48.8%4,703.50-1.2%4,760.70+116.8%2,195.48-16.6%2,631.55+1.1%2,602.52+5.7%2,463.10+63.3%1,508.21-0.6%1,516.85
Accumulated Minority Interest4.00-69.5%13.10+11.0%11.80+92.2%6.14+38.0%4.45+34.0%3.32-30.1%4.75-7.6%5.14+22.4%4.20
Total Equity7,001.00+48.4%4,716.60-1.2%4,772.50+116.8%2,201.62-16.5%2,636.01+1.2%2,605.84+5.6%2,467.85+63.1%1,513.35-0.5%1,521.05
Total Liabilities & Stockholders Equity9,742.00+35.3%7,202.70-0.1%7,213.10+122.0%3,248.50-7.7%3,518.58+2.5%3,433.88-0.8%3,461.68+78.7%1,937.48-2.8%1,993.33
Book Value Per Share per share16.59+28.0%12.96-0.8%13.06+25.3%10.42-16.6%12.50+1.0%12.38+5.5%11.74+19.4%9.83-0.6%9.89
Tangible Book Value Per Share per share16.59+28.0%12.96-0.8%13.06+25.7%10.39-16.8%12.49+1.1%12.36+5.5%11.72+19.5%9.81-0.6%9.87
Full-Time Employees people17,064+1.6%16,800-15.7%19,920+53.0%13,020-5.7%13,800+30.3%10,590-13.6%12,250+70.1%7,200+65.1%4,360
Price to Book Ratio ratio2.101.581.231.462.002.792.021.481.62
Return on Assets %11.541.55-1.98-10.102.805.164.100.526.22
Return on Equity %16.722.36-2.98-14.163.727.025.580.688.31
Return on Invested Capital %12.552.04-1.88-14.273.666.784.000.687.97
Quick Ratio ratio1.971.621.090.871.291.251.632.222.04
Current Ratio ratio2.692.502.232.112.582.372.903.643.22

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income1,552.21980.00+769.6%112.70-104.90-340.06-445.0%98.56-44.1%176.46+58.6%111.24+823.9%12.04
Depreciation508.32523.00-13.3%603.00+16.3%518.40+56.7%330.88+9.2%302.96+14.8%263.90+0.2%263.36+71.2%153.81
Other Funds (Non Cash)-71.7122.00-79.7%108.50+98.7%54.60-57.0%127.03+152.4%50.32-52.23-43.73-267.3%26.14
Funds from Operations1,934.531,406.00+65.0%851.90+123.4%381.30+415.6%73.95-84.0%463.18+26.8%365.33+17.9%309.97+94.7%159.24
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital39.98-29.00-127.80-285.5%68.90-42.04-71.07-173.3%96.98-27.94-4.26
Cash from Operating Activities1,974.511,377.00+90.2%724.10+60.8%450.20+1310.8%31.91-91.9%392.11-15.2%462.32+63.9%282.03+82.0%154.98
Capital Expenditures-412.42-314.00-323.30-379.00-274.69-243.48-178.56-207.35-151.85
Net Assets From Acquisitions-128.56-543.00-16.20-194.100.000.000.00-247.48-
Sale of Fixed Assets and Businesses110.26148.00-52.3%310.40-61.8%812.40+9227.2%8.71-81.0%45.80+103.8%22.47+118.8%10.27-34.9%15.78
Purchase or Sale of Investments-98.63-53.00-2750.0%2.00-98.6%144.80+20885.5%0.69-62.9%1.86-97.9%90.38+127.5%39.73-25.55
Purchase of Investments-98.63-53.000.000.000.000.000.000.00-25.55
Sale Or Maturity of Investments0.000.00-100.0%2.00-98.6%144.80+20885.5%0.69-62.9%1.86-97.9%90.38+127.5%39.730.00
Other Uses5.890.00-5.500.000.000.00-18.220.000.00
Other Sources8.1712.000.00-100.0%13.80+39.7%9.88+7.9%9.160.00-100.0%2.67+9.0%2.45
Cash from Investing Activities-515.29-750.00-32.60-108.2%397.90-255.40-186.66-83.92-402.17-159.17
Cash Dividends Paid-283.42-175.00-145.40-130.40-94.73-71.50-46.22-29.33-21.28
Change in Capital Stock-481.14-43.00-22.900.00-100.0%0.94+51.6%0.62-86.9%4.74+70.5%2.78+157.4%1.08
Repurchase of Common Pref Stock-482.60-46.00-24.300.000.000.000.000.000.00
Sale of Common Pref Stock1.463.00+114.3%1.400.00-100.0%0.94+51.6%0.62-86.9%4.74+70.5%2.78+157.4%1.08
Proceedsfrom Stock Options1.463.00+114.3%1.400.00-100.0%0.94+51.6%0.62-86.9%4.74+70.5%2.78+157.4%1.08
Issuance or Reduction of Debt, Net-5.79-7.00-6.70-388.50-340.0%161.86-1.70-275.00-310.4%130.73-10.91
Change in Long Term Debt-5.79-7.00-6.70-388.50-340.0%161.86-1.70-275.00-310.4%130.73-7.91
Issuance of Long Term Debt0.000.000.00-100.0%315.00+88.5%167.100.00-100.0%80.00-76.1%335.000.00
Reduction of Long Term Debt-5.79-7.00-6.70-703.50-5.24-1.70-355.00-204.27-7.91
Net Financing Active Other Cash Flow-1.97-1.00-1100.0%0.10-99.1%11.10-0.27-0.930.00-0.92-2.02
Other Financing Activities Uses-1.97-1.000.000.00-0.27-0.930.00-0.92-2.02
Cash from Financing Activities-827.61-278.00-225.20-551.80-1141.7%52.97-85.91-329.59-419.2%103.26-33.13
Exchange Rate Effect-3.00-3.10-3.70-6.02-3.10-2.26-1.06-0.12
Net Change in Cash637.16352.00-24.0%463.20+58.3%292.60-176.55-251.6%116.44+150.1%46.55-17.95-37.44
Free Cash Flow1,562.101,063.00+165.2%400.80+462.9%71.20-242.78-263.3%148.63-47.6%283.76+280.0%74.68+2285.9%3.13
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio14.7922.3128.77--68.1730.51105.45-
Deferred Taxes & Investment Tax Credit--119.00-529.6%27.70-86.80-43.90-487.1%11.34-22.80-20.86-32.75

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments1,700.00+86.6%1,705.00+53.7%1,614.00+74.9%1,319.00+48.7%910.80+93.8%1,109.20+200.9%923.00+178.5%887.30+101.2%
Short Term Receivables189.00-20.4%267.00+44.2%236.00+17.2%256.00+30.7%237.50+16.4%185.20-8.2%201.30-3.9%195.80-2.5%
Inventories654.00+11.4%644.00+6.7%650.00+9.3%588.00-2.9%587.20-27.5%603.40-18.9%594.60-20.2%605.70-14.9%
Other Current Assets36.00-3.5%45.00-11.1%45.00+2.7%33.00+4.4%37.30+29.1%50.60+62.2%43.80+30.0%31.60-13.7%
Total Current Assets2,579.00+45.5%2,661.00+36.6%2,545.00+44.4%2,196.00+27.6%1,772.80+17.2%1,948.40+44.8%1,762.70+33.6%1,720.40+23.8%
Net Property, Plant & Equipment5,251.00-0.5%5,301.00+0.9%5,301.00+0.2%5,338.00+0.2%5,278.50-4.3%5,256.00-5.7%5,288.70-5.8%5,325.10-6.2%
Total Investments and Advances1,948.00+1.8%1,892.00+25817.8%2,009.00+29885.1%1,958.00+31480.6%1,914.40+26488.9%7.30+4.3%6.70-24.7%6.20-37.4%
Deferred Tax Assets64.00+73.9%73.00+134.7%69.00+106.0%83.00+86.5%36.80-33.8%31.10-52.5%33.50-59.0%44.50-44.7%
Other Assets254.00+75.3%188.00+59.9%196.00+71.9%155.00+45.4%144.90+141.1%117.60+115.0%114.00+106.5%106.60+84.7%
Total Assets10,176.00+11.2%10,157.00+38.0%10,132.00+40.6%9,742.00+35.3%9,147.40+27.9%7,360.40+4.5%7,205.60+1.8%7,202.70-0.1%
Short Term Debt Incl. Current Port. of LT Debt51.00-14.4%53.00+1.9%55.00+16.5%58.00+22.4%59.60+12.7%52.00+1.6%47.20-6.0%47.40-9.5%
Accounts Payable369.00+15.2%349.00+24.9%337.00+22.5%315.00+0.6%320.20+3.9%279.40-10.5%275.10-15.7%313.10-8.6%
Income Tax Payable176.00+51.1%202.00+146.3%223.00+206.7%164.00+60.6%116.50-8.6%82.00+11.4%72.70+48.4%102.10+218.1%
Other Current Liabilities353.00+30.7%302.00+34.5%281.00+36.5%280.00+24.8%270.10+10.5%224.50+3.9%205.90+2.7%224.40+13.7%
Total Current Liabilities949.00+23.8%906.00+42.0%896.00+49.1%817.00+18.9%766.40+4.5%637.90-2.3%600.90-4.0%687.00+10.1%
Long Term Debt793.00-0.6%788.00+2.5%790.00+4.3%794.00+5.0%797.40+4.6%768.70+1.4%757.20+0.1%755.90+0.9%
Provision for Risks Charges511.00+19.9%566.00+32.0%573.00+33.4%589.00+37.9%426.30+4.3%428.70+9.6%429.60+5.0%427.10-1.2%
Deferred Tax Liabilities417.00-4.3%428.00-5.9%410.00-16.6%435.00-16.6%435.70-13.6%455.00-13.5%491.90-5.0%521.70-3.7%
Other Liabilities104.00+5.5%109.00+13.1%108.00+12.9%106.00+12.3%98.60-0.2%96.40+4.8%95.70+6.6%94.40+1.3%
Total Liabilities2,774.00+9.9%2,797.00+17.2%2,777.00+16.9%2,741.00+10.3%2,524.40+0.7%2,386.70-1.4%2,375.30-1.0%2,486.10+1.9%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity7,399.00+11.8%7,358.00+48.4%7,354.00+52.7%6,997.00+48.8%6,616.90+42.9%4,959.40+7.6%4,816.50+3.2%4,703.50-1.2%
Total Shareholders Equity7,399.00+11.8%7,358.00+48.4%7,354.00+52.7%6,997.00+48.8%6,616.90+42.9%4,959.40+7.6%4,816.50+3.2%4,703.50-1.2%
Accumulated Minority Interest3.00-50.8%2.00-86.0%1.00-92.8%4.00-69.5%6.10-52.7%14.30+14.4%13.80+15.0%13.10+11.0%
Total Equity7,402.00+11.8%7,360.00+48.0%7,355.00+52.3%7,001.00+48.4%6,623.00+42.6%4,973.70+7.6%4,830.30+3.2%4,716.60-1.2%
Total Liabilities & Stockholders Equity10,176.00+11.2%10,157.00+38.0%10,132.00+40.6%9,742.00+35.3%9,147.40+27.9%7,360.40+4.5%7,205.60+1.8%7,202.70-0.1%
Book Value Per Share per share17.94+14.4%17.64+28.7%17.45+31.2%16.59+28.0%15.68+22.9%13.71+8.0%13.30+3.4%12.96-0.8%
Tangible Book Value Per Share per share17.94+14.4%17.64+28.7%17.45+31.2%16.59+28.0%15.68+22.9%13.71+8.0%13.30+3.4%12.96-0.8%
Full-Time Employees people---17,064+1.6%---16,800-15.7%
Price to Book Ratio ratio2.102.573.293.302.832.141.991.58
Return on Assets %16.2415.7714.6111.547.787.254.361.55
Return on Equity %22.4022.4320.8116.7211.2710.916.562.36
Return on Invested Capital %4.363.735.615.802.273.303.031.97
Quick Ratio ratio2.032.232.111.971.552.111.941.62
Current Ratio ratio2.722.942.842.692.313.052.932.50

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income348.90+104.1%301.46+53.9%456.00+169.3%445.85+322.5%170.98+201.4%195.93169.30105.52
Depreciation123.25-4.1%127.84-4.2%121.00-4.0%136.23-26.4%128.47-7.6%133.39-0.8%126.00-4.8%184.98+49.8%
Other Funds (Non Cash)-140.80-573.9%80.77+882.6%-32.0020.3229.71-43.6%8.22-86.9%-36.20-164.1%-65.56-282.4%
Funds from Operations321.43+1.5%525.06+76.7%533.00+122.0%555.04+110.4%316.61+33.8%297.21+48.0%240.10+80.3%263.84+145.8%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital49.74-16.79-477.3%-29.0036.02-4.234.45-65.30-3.32-106.0%
Cash from Operating Activities371.18+18.8%508.27+68.5%504.00+188.3%591.06+126.9%312.38+37.9%301.65+87.2%174.80+186.1%260.52+60.6%
Capital Expenditures-117.58-98.05-105.00-91.79-92.21-62.56-68.10-79.44
Net Assets From Acquisitions0.000.000.00-128.56-415.590.000.00-15.87-750.4%
Sale of Fixed Assets and Businesses3.94-90.3%1.99-54.6%1.00103.33-65.8%40.60+10050.0%4.38+454.4%0.00-100.0%302.38+731.4%
Purchase or Sale of Investments-10.68-33.84-1.00-53.110.00-100.0%0.00-100.0%0.00-0.04
Purchase of Investments-10.68-33.84-1.00-53.110.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.00-100.0%0.00-100.0%0.00-0.04
Other Uses0.000.000.005.89-5.890.00-100.0%0.00-5.19
Other Sources1.97-53.8%0.99-70.5%1.00+400.0%4.214.263.36+1020.0%0.200.00-100.0%
Cash from Investing Activities-122.35-128.91-104.00-160.03-179.3%-468.82-54.83-67.90201.85
Cash Dividends Paid-74.33-75.29-76.00-57.79-43.90-37.48-36.20-33.62
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-220.24-25127.3%-221.85-25.00-14.05-1644.0%0.88+76.0%-10.82-19.100.91
Repurchase of Common Pref Stock-220.23-314714.3%-222.84-25.00-14.52-3476.7%0.07-11.65-20.000.43
Sale of Common Pref Stock-0.01-101.2%1.00+20.5%0.00-100.0%0.470.0%0.81+35.0%0.83+176.7%0.900.47
Proceedsfrom Stock Options-0.01-101.2%1.00+20.5%0.00-100.0%0.470.0%0.81+35.0%0.83+176.7%0.900.47
Issuance or Reduction of Debt, Net-0.97-0.99-2.00-1.84-1.72-1.76-1.70-1.58-110.3%
Change in Long Term Debt-0.97-0.99-2.00-1.84-1.72-1.76-1.70-1.58-110.3%
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt-0.97-0.99-2.00-1.84-1.72-1.76-1.70-1.58-108.2%
Net Financing Active Other Cash Flow0.010.01-87.5%-2.000.010.000.08-1.10-1200.0%-0.00
Other Financing Activities Uses0.010.01-87.5%-2.000.010.000.08-1.100.00
Cash from Financing Activities-309.23-310.99-120.00-87.39-57.68-63.61-69.90-45.57
Exchange Rate Effect2.96--1.58-0.31-179.5%1.430.30-2.34-375.3%
Net Change in Cash-57.4469.37-62.4%280.00+650.7%345.23-16.7%-214.43-311.7%184.64+405.4%37.30414.47+754.4%
Free Cash Flow253.60+15.2%410.22+71.6%399.00+273.9%499.27+175.7%220.17+45.8%239.09+176.8%106.70181.09+279.0%
Price to Free Cash Flow ratio14.7914.7720.1424.6324.6519.2024.4529.34

Revenue breakdown

Revenue split-

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-301.98%8.2M413.2M4.18M
2026-10-151.57%6.5M413.2M4.04M
2026-09-301.50%6.2M414.1M4.20M
2026-09-151.65%6.8M414.1M4.46M
2026-08-311.71%7.1M414.1M4.74M
2026-08-141.61%6.7M414.1M4.61M
2026-07-311.38%5.8M420.8M4.73M
2026-07-151.09%4.6M420.8M4.94M
2026-06-300.97%4.1M420.8M5.00M
2026-06-150.88%3.7M420.7M5.89M
2026-05-290.61%2.6M420.8M6.20M
2026-05-150.84%3.5M421.3M6.62M
2026-04-300.87%3.7M421.2M7.20M
2026-04-150.86%3.6M421.2M8.53M
2026-03-310.76%3.2M421.2M8.81M
2026-03-131.17%4.9M421.2M8.11M
2026-02-271.95%8.2M421.2M8.10M
2026-02-131.73%7.3M421.2M7.73M
2026-01-302.28%9.6M421.6M7.21M
2026-01-152.32%9.8M421.5M6.19M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call30.007.408.809.80583.7%1130.000.956-0.2960.002
call31.006.407.808.72529.4%1070.000.951-0.2860.002
call32.005.406.807.80475.7%8.000.000.944-0.2750.002
call33.004.405.806.72422.2%8.000.000.935-0.2610.002
call33.503.905.306.25395.5%3.000.000.930-0.2540.002
call34.003.504.705.80350.9%6.000.000.922-0.2510.003
call34.502.904.305.20341.5%2.000.000.857-0.4460.004
call35.002.603.704.51297.6%6.000.000.831-0.4670.005
call35.502.053.104.08254.2%1.000.000.803-0.4700.005
call36.001.602.502.23211.2%2.001.000.771-0.4530.005
call36.501.251.953.40176.1%21.000.000.729-0.4270.006
call37.000.851.505.05154.8%1000.000.651-0.4510.007
call37.500.551.100.83137.5%7.004.000.557-0.4530.007
call38.000.300.600.39101.3%71.002830.440-0.3840.007
call38.500.100.350.2692.0%11316.000.326-0.3530.006
call39.000.000.250.1697.3%16.0011.000.243-0.3270.006
call39.500.000.100.1484.9%67.007.000.145-0.2210.004
call40.000.000.100.09100.5%35318.000.118-0.2180.004
call40.500.000.050.0997.1%44.0025.000.077-0.1610.003
call41.000.000.050.05110.2%7971950.063-0.1490.002
call41.500.000.050.05122.5%88.0030.000.055-0.1470.002
call42.000.000.050.04134.5%17822.000.050-0.1510.002
call42.500.000.050.04146.1%1122.000.047-0.1550.002
call43.000.000.050.03157.4%2638.000.044-0.1590.002
call43.500.000.350.03168.1%2340.000.042-0.1620.002
call44.000.000.200.04178.9%1913.000.040-0.1660.002
call44.500.000.200.04189.8%72.003.000.038-0.1690.001
call45.000.000.050.11186.9%3640.000.037-0.1600.002
call45.500.000.200.05209.9%70.001.000.035-0.1740.001
call46.000.000.050.05194.9%3920.000.035-0.1540.001
call46.500.000.350.03229.5%15.000.000.032-0.1790.001
call47.000.000.050.05239.1%1033.000.031-0.1810.001
call47.500.000.350.04248.4%3.000.000.030-0.1830.001
call48.000.000.250.05257.6%21.000.000.029-0.1850.001
call48.500.000.450.00266.6%0.000.000.028-0.1870.001
call49.000.000.450.22275.9%24.000.000.027-0.1890.001
call49.500.000.450.00284.4%0.000.000.027-0.1910.001
call50.000.000.450.04293.3%1830.000.026-0.1920.001
call51.000.000.050.03185.1%30.000.000.027-0.0880.002
call52.000.000.450.25326.6%24.000.000.024-0.1980.001
call53.000.000.450.15342.1%14.000.000.023-0.2010.001
call54.000.000.450.05357.6%6.000.000.022-0.2040.001
call55.000.000.050.05228.5%58.000.000.022-0.0930.001
call56.000.000.450.00387.4%0.000.000.021-0.2080.001
call57.000.000.450.05401.7%2.000.000.020-0.2110.001
call58.000.000.450.00415.7%0.000.000.019-0.2130.001
call59.000.000.450.00429.4%0.000.000.019-0.2150.001
call60.000.000.450.00442.8%0.000.000.018-0.2170.001
call65.000.000.150.02444.3%3.000.000.017-0.1840.001
put30.000.000.450.00293.1%0.000.00-0.044-0.2940.002
put31.000.000.450.00258.3%0.000.00-0.049-0.2840.002
put32.000.000.300.15224.3%3.000.00-0.056-0.2730.002
put33.000.000.300.15190.4%4.000.00-0.064-0.2590.002
put33.500.000.350.05173.5%2.000.00-0.070-0.2520.002
put34.000.000.100.05156.6%7.000.00-0.078-0.2480.003
put34.500.000.300.05170.0%2.000.00-0.142-0.4420.004
put35.000.000.250.05150.3%77.002.00-0.169-0.4650.005
put35.500.000.350.15130.6%47.000.00-0.197-0.4680.005
put36.000.000.300.02110.4%61.001.00-0.229-0.4510.005
put36.500.000.200.0589.4%11.000.00-0.271-0.4250.006
put37.000.100.300.1583.2%26.008.00-0.349-0.4480.007
put37.500.250.450.3477.3%36.0013.00-0.443-0.4500.007
put38.000.450.700.5176.2%55.0045.00-0.560-0.3810.007
put38.500.801.100.7587.7%79.006.00-0.674-0.3500.006
put39.001.201.501.2492.8%14513.00-0.759-0.3220.006
put39.501.251.951.55101.7%223102-0.855-0.2180.004
put40.001.402.402.37106.6%1383.00-0.882-0.2160.004
put40.502.602.952.75135.0%27.001.00-0.923-0.1560.003
put41.002.803.401.68136.6%1470.00-0.937-0.1470.002
put41.503.104.703.10259.9%22.0033.00-0.945-0.1440.002
put42.003.704.403.70164.3%45.0072.00-0.949-0.1480.002
put42.503.804.903.60177.5%13.0027.00-0.953-0.1520.002
put43.004.605.404.61190.3%227155-0.956-0.1560.002
put43.504.706.005.26238.1%14.0021.00-0.958-0.1590.002
put44.005.406.406.20215.0%6.0010.00-0.960-0.1630.002
put44.505.707.000.00261.9%0.000.00-0.962-0.1660.001
put45.006.307.507.40277.3%6.002.00-0.964-0.1680.001
put45.506.707.905.72249.8%0.000.00-0.965-0.1710.001
put46.007.308.403.90265.0%2.000.00-0.967-0.1730.001
put46.507.709.106.83344.2%1.000.00-0.968-0.1750.001
put47.008.209.604.95356.4%3.000.00-0.969-0.1770.001
put47.508.7010.107.94366.0%3.000.00-0.970-0.1800.001
put48.009.2010.607.67380.3%2.000.00-0.971-0.1810.001
put48.509.7011.108.86389.3%1.000.00-0.972-0.1830.001
put49.0010.2011.609.11403.3%1.000.00-0.972-0.1850.001
put49.5010.7012.109.85414.3%2.000.00-0.973-0.1870.001
put50.0011.2012.6011.92422.7%3.002.00-0.974-0.1880.001
put51.0012.2013.6012.84444.0%1.002.00-0.975-0.1920.001
put52.0013.2014.6014.01467.5%1.001.00-0.976-0.1940.001
put53.0014.4015.6014.92484.5%1.002.00-0.977-0.1970.001
put54.0015.3016.4015.84414.7%0.001.00-0.978-0.1990.001
put55.0016.2017.609.60522.8%0.000.00-0.979-0.2020.001
put56.0017.2019.200.00708.6%0.000.00-0.979-0.2040.001
put57.0018.2019.600.00562.2%0.000.00-0.980-0.2060.001
put58.0019.2020.600.00579.6%0.000.00-0.981-0.2080.001
put59.0020.2021.6019.10596.6%0.000.00-0.981-0.2100.001
put60.0021.2022.6020.08609.7%1.000.00-0.982-0.2120.001
put65.0026.2027.6024.43690.4%0.000.00-0.983-0.2190.001

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-046-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-09-30SEC
2026-11-046-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-11-03SEC
2026-10-27SCHEDULE 13G/ASEC
2026-10-076-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-10-07SEC
2026-10-076-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-10-07SEC
2026-09-176-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-09-16SEC
2026-08-136-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-30SEC
2026-07-09SDSpecialized Disclosure ReportSEC
2026-07-096-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-07-09SEC
2026-06-016-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-01SEC
2026-05-286-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-12-31SEC
2026-05-15SCHEDULE 13G/ASEC
2026-05-136-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-05-12SEC
2026-05-076-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-24SEC
2026-05-066-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-05-05SEC
2026-05-066-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-31SEC
2026-05-016-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-04-30SEC
2026-04-216-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-04-20SEC
2026-03-256-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-24SEC
2026-03-236-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-23SEC
2026-03-056-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-05SEC
2026-03-046-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-04SEC
2026-02-186-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-12-31SEC
2026-02-1840-FRegistration Statement Pursuant to Section 12 of the Securities Exchange Act of 1934 or Annual Report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 19342025-12-31SEC
2026-01-286-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-01-28SEC
2026-01-216-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-01-20SEC
2026-01-06SCHEDULE 13G/ASEC
2025-12-056-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-12-05SEC
2025-12-036-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162024-03-04SEC
2025-12-016-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-12-01SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
VAN ECK ASSOCIATES CORP4.53%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.3.70%
VANGUARD CAPITAL MANAGEMENT LLC2.73%
Capital International Investors2.58%
BlackRock, Inc.1.99%
NORGES BANK1.32%
GEODE CAPITAL MANAGEMENT, LLC1.27%
MORGAN STANLEY1.14%
BANK OF MONTREAL /CAN/1.00%
MILLENNIUM MANAGEMENT LLC0.91%

Funds

Fund% owned
VanEck Gold Miners ETF3.59%
Global X Silver Miners ETF2.73%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND1.45%
VANGUARD DEVELOPED MARKETS INDEX FUND0.96%
EUPAC Fund0.66%
Invesco Gold & Special Minerals Fund0.57%
Kopernik Global All-Cap Fund0.57%
First Eagle Gold Fund0.55%
Amplify Junior Silver Miners ETF0.52%
Franklin Gold And Precious Metals Fund0.44%

OakChart. PAAS. Cached 15 minutes. Terms

Some panels did not load: insider.