OakChart

Everpure Inc

PTechnology·Computer Hardware·USA·Large·NYSE·Nov 13 • 5:52 AM ET

110.87+0.77 (0.70%)
2026-11-13 13:00 CET
Market cap
$36.94B
Revenue, TTM
4,262.15 USD m
Net income, TTM
253.28 USD m
Free cash flow, TTM
128.17 USD m
EPS diluted, TTM
0.73
151.28
Compare

Price

P against its 20, 50 and 200-day averages
Terms2050200BeatEarnings
Patternshover a marker to name it
RS 77Sales 1,332Price1,13375.00100.00125.00150.0036.6M73.1MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26Pclose 110.8720-day 118.3850-day 121.21200-day 87.27110.8752w high 157.5752-week range, not 6 monthsEarnings in 3 sessions

29.6% under the 52-week high of 157.57 on 13 Oct 2026. 52-week low 56.78 on 30 Mar 2026. Last 15 sessions, 57.3% high to low

Volume 0.00× normal · the line is the 50-bar volume average

Setup. RS line 77
CANSLIM 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 4 of 6 — fails: 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 2 of 4 — fails: 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 2 of 5 — fails: RSI (14): Not Oversold (>50); 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5
Leaders 2 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 1 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50
Growth 4 of 4
Quality 2 of 5 — fails: Net Profit Margin: High (>20%); Debt/Equity: Low (<0.1); P/E: Under 25
Value 1 of 4 — fails: P/E: Under 15; P/B: Under 2; Debt/Equity: Low (<0.1)
Income 1 of 4 — fails: Dividend Growth: Growing 2+ Years; P/E: Under 25 — not on the tape: Dividend Yield: Over 2%
Small Cap 2 of 4 — fails: Float: Under 100M; Performance: Year +50%
Accumulation 3 of 4 — fails: Institutional Transactions: Over +10%
Relative Strength 2 of 3 — fails: Performance: Year +100%

Profile

P
52-week range, 54% of the way up
56.78157.57

Everpure, Inc. engages in the business of delivering innovative and disruptive data storage, products, and services that enable customers to maximize the value of data. The firm is also involved in the provision of data storage and management with a mission to redefine the storage experience by simplifying how people consume and interact with data. The company was founded by John M. Hayes and John Colgrove in October 2009 and is headquartered in Santa Clara, CA.

IndexS&P 500, RUI
Employees6400
IPOOct 07, 2015
Beta1.46
ATR, 14d8.62
Rel volume0.00
Short float2.61%
Insider own4.72%
Inst own89.60%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap$36.94B
Enterprise Value36.16B
Income253.28M
Sales4.26B
Book / share4.62
Cash / share3.03
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees6400
IPOOct 07, 2015

Ratios

Price / earnings151.28
Forward price / earnings26.19
Price / earnings / growth0.64
Price / sales8.67
Price / book23.98
Price / cash36.56
Price / free cash flow288.25
Value / cash profit93.88
Value / sales8.48
Quick Ratio1.39
Current Ratio1.44
Debt / equity0.15
Long-term debt / equity0.11
Options and shortYes / Yes

Earnings

Earnings / share0.73
Earnings next year4.23
Earnings next quarter0.77
Earnings this year35.31%
Earnings next year51.76%
Earnings growth, 5 years40.97%
Past earnings growth34.55% -
Past sales growth9.98% 16.81%
Earnings vs last year79.94%
Sales vs last year27.21%
Earnings vs last quarter53.84%
Sales vs last quarter37.73%
EarningsNov 18 AMC
Surprise20.67% 8.04%

Ownership

Insiders own4.72%
Insider trades-16.79%
Institutions own89.60%
Institution trades-2.77%
Return on assets5.48%
Return on equity17.71%
Return on capital14.76%
Gross Margin69.73%
Operating margin5.26%
Profit Margin5.94%
20-day average-6.34%
50-day average-8.53%
200-day average27.04%

Technical

Shares out333.32M
Shares floating317.50M
Short / float2.61%
Short ratio1.71
Short interest8.27M
52-week high157.57 -29.6%
52-week low56.78 +95.3%
Volatility7.53% 6.83%
Average range8.62
Strength index44.87
Market sensitivity1.46
Relative volume0.00
Avg Volume4.83M
Volume1,189

Performance

Perf Week14.59%
Perf Month-16.89%
Perf Quarter-5.23%
Perf Half Y36.57%
Perf YTD65.45%
Perf Year32.05%
Perf 3Y208.49%
Perf 5Y293.16%
Perf 10Y686.31%
Recommendation1.45
Target Price153.68
Prev Close110.10
Price110.87
Change %0.70%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Sep 17, 2026ResumedNeedhamBuy$140+26.3%
Aug 11, 2026UpgradeCitigroupNeutral → Buy$118+6.4%
Aug 10, 2026UpgradeSusquehannaNeutral → Positive$120+8.2%
Aug 10, 2026UpgradeMorgan StanleyEqual-Weight → Overweight$108-2.6%
May 14, 2026DowngradeCitigroupBuy → Neutral$90-18.8%
Mar 09, 2026UpgradeNorthland CapitalMarket Perform → Outperform$81-26.9%
Dec 03, 2025ReiteratedTD CowenBuy$85 → $100-9.8%
Dec 03, 2025DowngradeSusquehannaPositive → Neutral$100-9.8%
Nov 17, 2025InitiatedOppenheimerOutperform
Aug 28, 2025ReiteratedNeedhamBuy$75 → $85-23.3%

Peers

Mkt cap
TickerCompanyMkt cap
NTAPNetapp Inc36.55B
DELLDell Technologies Inc238.79B
HPEHewlett Packard Enterprise Co67.04B
QMCOQuantum Corp653.88M
SNDKSandisk Corp134.43B
NTNXNutanix Inc16.60B
SMCISuper Micro Computer Inc17.97B
WDCWestern Digital Corp116.83B
IBMInternational Business Machines Corp231.47B
STXSeagate Technology Holdings Plc125.71B

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Colgrove JohnChief Visionary OfficerNov 10 '26Sale100.77100,00010,077,0692,365,000Nov 12 04:41 PM
Giancarlo Charles HCEONov 10 '26Sale100.7770,0007,054,1271,369,735Nov 12 04:41 PM
CHARLES GIANCARLODirectorNov 10 '26Proposed Sale102.8470,0007,198,800Nov 10 04:26 PM
THE RWC TRUST U/A DTD 02/08/20DirectorNov 10 '26Proposed Sale102.8450,0005,142,000Nov 10 04:24 PM
THE EEC TRUST U/A DTD 02/08/20DirectorNov 10 '26Proposed Sale102.8450,0005,142,000Nov 10 04:24 PM
Colgrove JohnChief Visionary OfficerOct 14 '26Sale145.00100,00014,499,5410Oct 16 04:41 PM
Dietzen ScottDirectorOct 14 '26Sale141.6060,0008,495,87870,000Oct 16 04:40 PM
Singh AjayChief Product OfficerOct 13 '26Sale155.2418,2672,835,769270,095Oct 15 04:40 PM
Colgrove JohnChief Visionary OfficerOct 13 '26Sale154.80100,00015,479,5400Oct 14 05:30 PM
Colgrove JohnChief Visionary OfficerOct 12 '26Sale153.73100,00015,373,2992,415,000Oct 14 05:30 PM
Giancarlo Charles HCEOOct 12 '26Sale153.7370,00010,761,3141,439,735Oct 14 05:30 PM
MILES GST EXEMPT TRUSTAffiliateOct 14 '26Proposed Sale141.4930,0004,244,814Oct 14 04:09 PM
CATHER GST EXEMPT TRUSTAffiliateOct 14 '26Proposed Sale141.7030,0004,251,015Oct 14 04:05 PM
Chu MonaChief Accounting OfficerOct 09 '26Sale151.405,112773,957125,982Oct 13 05:01 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
VOOVanguard S&P 500 ETFAUM: 1070.75B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.68B
IVViShares Core S&P 500 ETFAUM: 882.14B
SPYSPDR S&P 500 ETF TrustAUM: 805.69B
VGTVanguard Information Technology ETFAUM: 142.20B
XLKState Street Technology Select Sector SPDR ETFAUM: 116.48B
RSPInvesco S&P 500 Equal Weight ETFAUM: 105.70B
IWPiShares Russell Mid-Cap Growth ETFAUM: 18.49B

News

latest 14 of 200

Quarterly earnings

2026Q2 EPS 0.700 beat 0.580, from 0.430 a year earlier. Sales 1,186 beat 1,098, from 861 a year earlier
EPS
0.70002024Q3 EPS 0.500 against 0.41424Q32024Q4 EPS 0.450 against 0.41524Q42025Q1 EPS 0.290 against 0.24625Q12025Q2 EPS 0.430 against 0.38825Q22025Q3 EPS 0.580 against 0.58025Q32025Q4 EPS 0.690 against 0.64525Q42026Q1 EPS 0.470 against 0.39826Q12026Q2 EPS 0.700 against 0.58026Q2
Sales, USD millions
1,18602024Q3 sales 831.07 against 814.924Q32024Q4 sales 879.84 against 868.8324Q42025Q1 sales 778.49 against 770.4425Q12025Q2 sales 861 against 846.225Q22025Q3 sales 964.45 against 955.9125Q32025Q4 sales 1,059 against 1,03325Q42026Q1 sales 1,053 against 1,00026Q12026Q2 sales 1,186 against 1,09826Q2

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-10-312026-11-18 16:30-0.773--1,332EPS - · sales -vs 2025Q3, year-ago quarter · EPS - · sales -20 EPS · 17 sales-
2026Q2ended 2026-07-312026-08-26 16:300.7000.5800.2101,1861,098EPS +20.7% · sales +8.0%vs 2025Q2, year-ago quarter · EPS +62.8% · sales +37.7%20 EPS · 17 salesOpen +1.62% vs SPY +0.32%. Close -8.87% vs SPY +0.66%
2026Q1ended 2026-04-302026-05-27 16:300.4700.3980.0701,0531,000EPS +18.2% · sales +5.3%vs 2025Q1, year-ago quarter · EPS +62.1% · sales +35.2%20 EPS · 18 salesOpen -13.11% vs SPY -0.03%. Close -14.81% vs SPY +0.55%
2025Q4ended 2026-01-312026-02-25 16:300.6900.6450.2901,0591,033EPS +7.0% · sales +2.6%vs 2024Q4, year-ago quarter · EPS +53.3% · sales +20.4%20 EPS · 17 salesOpen -0.05% vs SPY +0.02%. Close -10.30% vs SPY -0.56%
2025Q3ended 2025-10-312025-12-02 16:300.5800.5800.159964.45955.91EPS +0.0% · sales +0.9%vs 2024Q3, year-ago quarter · EPS +16.0% · sales +16.0%21 EPS · 18 salesOpen -16.81% vs SPY -0.14%. Close -27.31% vs SPY +0.35%
2025Q2ended 2025-07-312025-08-27 16:300.4300.3880.140861846.2EPS +10.8% · sales +1.7%vs 2024Q2, year-ago quarter · EPS -2.3% · sales +12.7%19 EPS · 16 salesOpen +14.55% vs SPY +0.09%. Close +32.34% vs SPY +0.35%
2025Q1ended 2025-04-302025-05-28 16:300.2900.246-0.043778.49770.44EPS +18.0% · sales +1.0%vs 2024Q1, year-ago quarter · EPS -9.4% · sales +12.3%21 EPS · 18 salesOpen -6.46% vs SPY +0.91%. Close -2.72% vs SPY +0.39%
2024Q4ended 2025-01-312025-02-26 16:300.4500.4150.124879.84868.83EPS +8.5% · sales +1.3%vs 2023Q4, year-ago quarter · EPS -10.0% · sales +11.4%21 EPS · 18 salesOpen -11.63% vs SPY +0.39%. Close -14.80% vs SPY -1.60%
2024Q3ended 2024-10-312024-12-03 16:300.5000.4140.187831.07814.9EPS +20.7% · sales +2.0%vs 2023Q3, year-ago quarter · EPS 0.0% · sales +8.9%22 EPS · 19 salesOpen +17.03% vs SPY +0.28%. Close +22.06% vs SPY +0.62%
2024Q2ended 2024-07-312024-08-28 16:300.4400.3690.104763.77756.03EPS +19.3% · sales +1.0%vs 2023Q2, year-ago quarter · EPS +29.4% · sales +10.9%21 EPS · 19 salesOpen -14.64% vs SPY +0.36%. Close -15.80% vs SPY +0.01%
2024Q1ended 2024-04-302024-05-29 16:300.3200.210-0.109693.48681.03EPS +52.1% · sales +1.8%vs 2023Q1, year-ago quarter · EPS +300.0% · sales +17.7%20 EPS · 18 salesOpen +8.73% vs SPY -0.30%. Close +0.40% vs SPY -0.66%
2023Q4ended 2024-01-312024-02-28 16:300.5000.4360.197789.81784.31EPS +14.7% · sales +0.7%vs 2022Q4, year-ago quarter · EPS -5.7% · sales -2.5%18 EPS · 16 salesOpen +12.95% vs SPY +0.36%. Close +25.00% vs SPY +0.36%
2023Q3ended 2023-10-312023-11-29 16:300.5000.3990.213762.84761.49EPS +25.4% · sales +0.2%vs 2022Q3, year-ago quarter · EPS +61.3% · sales +12.8%18 EPS · 16 sales-
2023Q2ended 2023-07-312023-08-30 16:300.3400.276-0.023688.67681.95EPS +23.3% · sales +1.0%vs 2022Q2, year-ago quarter · EPS +6.3% · sales +6.5%19 EPS · 17 sales-
2023Q1ended 2023-04-302023-05-31 16:300.0800.037-0.220589.31559.8EPS +115.1% · sales +5.3%vs 2022Q1, year-ago quarter · EPS -68.0% · sales -5.0%18 EPS · 17 sales-
2022Q4ended 2023-01-312023-03-01 16:300.5300.3870.219810.21811.57EPS +37.1% · sales -0.2%vs 2021Q4, year-ago quarter · EPS +47.2% · sales +14.3%20 EPS · 18 sales-

Annual earnings

2025FY EPS 2.062 beat 1.946, from 1.722 a year earlier. Sales 3,663 beat 3,636, from 3,168 a year earlier
EPS
2.06202018FY EPS 0.210 against 0.25720182019FY EPS 0.260 against 0.25120192020FY EPS 0.179 against 0.14720202021FY EPS 0.720 against 0.62820212022FY EPS 1.410 against 1.28420222023FY EPS 1.444 against 1.36220232024FY EPS 1.722 against 1.67120242025FY EPS 2.062 against 1.9462025
Sales, USD millions
3,66302018FY sales 1,360 against 1,38120182019FY sales 1,643 against 1,64020192020FY sales 1,684 against 1,66220202021FY sales 2,181 against 2,10320212022FY sales 2,753 against 2,75520222023FY sales 2,831 against 2,82520232024FY sales 3,168 against 3,15720242025FY sales 3,663 against 3,6362025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-4.880--7,75022.72
2029FYestimate-9.520--11,90611.65
2028FYestimate-5.775--8,53019.20
2027FYestimate-4.233--6,97526.19
2026FYestimate-2.789--5,05639.75
2025FY2.0621.9460.5503,6633,63633.73
2024FY1.7221.6710.3123,1683,15739.38
2023FY1.4441.3620.1862,8312,82527.70
2022FY1.4101.2840.2252,7532,75520.53
2021FY0.7200.628-0.5012,1812,10336.79
2020FY0.1790.147-1.0531,6841,662129.22
2019FY0.2600.251-0.7951,6431,64068.46
2018FY0.2100.257-0.7691,3601,38185.29
2017FY-0.130-0.185-0.7561,0231,017-
2016FY-0.500-0.554-1.260727.98724.56-
2015FY-1.740-0.937-2.590440.33428.71-

Quarterly results

2026Q2 revenue 1,186, from 861 a year earlier. Operating margin 5.3%, from 0.6% a year earlier
Revenue, USD millions
1,18602024Q3 revenue 831.0724Q32024Q4 revenue 879.8424Q42025Q1 revenue 778.4925Q12025Q2 revenue 86125Q22025Q3 revenue 964.4525Q32025Q4 revenue 1,05925Q42026Q1 revenue 1,05326Q12026Q2 revenue 1,18626Q2
Operating margin
8.20-4.02024Q3 operating margin 7.2%24Q32024Q4 operating margin 4.8%24Q42025Q1 operating margin -4.0%25Q12025Q2 operating margin 0.6%25Q22025Q3 operating margin 5.6%25Q32025Q4 operating margin 8.2%25Q42026Q1 operating margin 1.9%26Q12026Q2 operating margin 5.3%26Q2

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 2.79 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-122.79+0.0%
2026Q3Eper share2026-11-120.77+0.0%
2026FYSUSD millions2026-11-125,0560.0%
2026FYRper share2026-11-110.98+0.8%
2026Q3Rper share2026-11-110.32+0.7%
2026Q3SUSD millions2026-11-111,332+0.1%
2026Q2SUSD millions2026-08-201,0980.0%
2026Q2Eper share2026-08-190.58-0.1%
2026Q2Rper share2026-08-110.21+0.4%
2026Q1Eper share2026-05-250.400.0%
2026Q1SUSD millions2026-05-251,000+0.0%
2026Q1Rper share2026-05-220.05-2.1%
2025FYSUSD millions2026-02-203,636+0.0%
2025Q4SUSD millions2026-02-201,033+0.0%
2025FYEper share2026-02-191.940.0%
2025Q4Eper share2026-02-190.650.0%
2025FYRper share2026-02-160.550.0%
2025Q4Rper share2026-02-160.290.0%
2025Q3Eper share2025-11-270.58+0.0%
2025Q3S-2025-11-26955.910.0%
2025Q3Rper share2025-11-140.25-3.4%
2025Q2Eper share2025-08-210.39-0.7%
2025Q2Rper share2025-08-210.09+4.0%
2025Q2S-2025-08-21846.2+0.0%
2025Q1S-2025-05-23770.440.0%
2025Q1Eper share2025-05-190.25-0.1%
2025Q1Rper share2025-05-13-0.050.0%
2024FYEper share2025-02-211.67-0.1%
2024Q4Eper share2025-02-210.41-0.3%
2024FYRper share2025-02-210.30-1.0%
2024Q4Rper share2025-02-210.11-1.6%
2024FYSUSD millions2025-02-213,157+0.0%
2024Q4S-2025-02-21868.83+0.0%
2024Q3Eper share2024-11-180.41-0.1%
2024Q3S-2024-11-18814.90.0%
2024Q3Rper share2024-11-120.110.0%
2024Q2Eper share2024-08-230.370.0%
2024Q2S-2024-08-23756.03+0.0%
2024Q2Rper share2024-08-130.050.0%
2024Q1Eper share2024-05-270.21+0.1%
2024Q1S-2024-05-20681.03+0.0%
2024Q1Rper share2024-05-14-0.040.0%
2023FYEper share2024-02-261.36+0.0%
2023FYRper share2024-02-260.14+0.1%
2023FYSUSD millions2024-02-262,8250.0%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share-0.756-0.769-0.795-1.053-0.5010.2250.1860.3120.5490.7329-
Sales USD millions1,0251,3601,6431,6842,1812,7532,8313,1683,6634,262-
Shares million shares221244264278293304320326330-333
Quarterly
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
EPS per share0.1040.1870.124-0.0430.140.1590.290.070.215
Sales USD millions7648318807788619641,0591,0531,186
Shares million shares327327326327328331330332333

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Total Revenue4,262.153,662.84+15.6%3,168.16+11.9%2,830.62+2.8%2,753.43+26.3%2,180.85+29.5%1,684.18+2.5%1,643.44+20.9%1,359.82
Cost of Goods Sold Incl. D&A1,289.971,084.89+13.6%955.05+18.0%809.43-5.4%855.79+20.8%708.33+32.6%534.36+4.3%512.25+11.3%460.13
Gross Profit2,972.182,577.95+16.5%2,213.11+9.5%2,021.19+6.5%1,897.65+28.9%1,472.52+28.1%1,149.82+1.6%1,131.19+25.7%899.70
Selling, General and Administrative Excl. Other2,747.972,463.14+16.7%2,111.55+9.2%1,934.03+6.6%1,814.13+15.5%1,570.92+13.9%1,378.96+4.3%1,321.98+23.7%1,068.95
Research and Development1,052.37963.29+19.8%804.40+9.2%736.76+6.4%692.53+19.0%581.93+21.1%480.47+10.8%433.66+23.9%349.94
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income224.21114.82+13.1%101.56+16.5%87.16+4.4%83.51-98.40-229.13-190.78-169.26
Interest Expense1.053.38-56.7%7.81+4.4%7.48+57.5%4.75-87.1%36.68+16.8%31.40+12.5%27.90+29.1%21.61
Unusual Expense0.000.00-100.0%16.30-51.5%33.610.000.00-100.0%31.90+6280.0%0.500.00
Net Income Before Taxes279.26224.28+51.7%147.83+63.2%90.59-1.3%91.81-128.50-270.16-194.67-177.27
Income Taxes25.9836.10-12.1%41.09+40.4%29.27+56.2%18.74+27.0%14.76+23.8%11.92+88.6%6.32+479.8%1.09
Consolidated Net Income253.28188.18+76.3%106.74+74.1%61.31-16.1%73.07-143.26-282.08-200.99-178.36
Net Income From Continuing Operations253.28188.18+76.3%106.74+74.1%61.31-16.1%73.07-143.26-282.08-200.99-178.36
Net Income253.28188.18+76.3%106.74+74.1%61.31-16.1%73.07-143.26-282.08-200.99-178.36
EPS (Recurring) per share0.730.55+61.8%0.34+30.8%0.26+13.0%0.23-0.50-0.97-0.79-0.77
EPS (Basic, Before Extraordinaries) per share0.770.57+72.7%0.33+65.0%0.20-16.7%0.24-0.50-1.05-0.80-0.77
EPS (Diluted) per share0.730.55+77.4%0.31+63.2%0.19-17.4%0.23-0.50-1.05-0.80-0.77
EBITDA385.19264.92+14.3%231.76+9.5%211.58+15.0%183.94-15.25-159.09-101.07-98.38
Non-Operating Income (Expense)56.10112.84+60.3%70.39+58.1%44.52+241.4%13.04+98.2%6.58-70.5%22.28-9.1%24.51+80.2%13.60
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense462.63380.51+14.3%332.83+27.1%261.83+1.2%258.82+23.6%209.48+18.4%176.91+6.9%165.49-0.6%166.41
Price To Earnings Ratio ratio statement ratio, not the snapshot150.23150.23178.72239.60136.12----
Price To Sales Ratio ratio6.266.517.334.963.683.463.682.743.06
Gross Margin %69.7370.3869.8571.4068.9267.5268.2768.8366.16
Operating Margin %5.263.133.213.083.03-4.51-13.61-11.61-12.45
Net Margin %5.945.143.372.172.65-6.57-16.75-12.23-13.12
Shares Outstanding million shares333.32330.35+1.3%326.10+2.1%319.52+5.1%304.08+3.9%292.63+5.1%278.36+5.4%264.01+8.4%243.52
Market Capitalization36,688.2936,688.29+65.9%22,115.61+75.0%12,635.76+44.3%8,756.84+14.0%7,680.70+21.7%6,310.12+36.2%4,634.68+7.1%4,327.32

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Total Revenue1,185.90+37.7%1,052.90+35.2%1,058.90+20.4%964.45+16.0%861.00+12.7%778.49+12.3%879.84+11.4%831.07+8.9%
Cost of Goods Sold Incl. D&A374.51+45.9%329.56+36.0%318.82+11.5%267.08+7.6%256.67+14.7%242.33+22.5%285.84+29.2%248.15+18.1%
Gross Profit811.39+34.3%723.33+34.9%740.09+24.6%697.38+19.6%604.34+11.9%536.15+8.2%594.00+4.5%582.92+5.5%
Selling, General and Administrative Excl. Other748.23+24.8%703.39+24.0%652.89+18.4%643.46+23.0%599.47+16.4%567.32+8.8%551.53+11.6%523.24+9.3%
Research and Development293.75+21.4%259.09+16.8%243.16+13.1%256.36+28.1%242.03+23.8%221.74+14.4%215.01+15.1%200.09+9.9%
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income63.16+1196.9%19.9487.20+105.3%53.92-9.7%4.87-80.4%-31.1742.47-42.8%59.69-19.6%
Interest Expense0.29-72.4%0.24-86.7%0.25-86.5%0.27-86.0%1.05-48.3%1.81-10.0%1.85-9.3%1.93-7.7%
Unusual Expense0.000.000.000.000.000.00-100.0%0.00-100.0%0.00
Net Income Before Taxes72.16+42.7%33.87+6956.3%107.52+97.8%65.71-14.5%50.57+14.1%0.4854.36-23.2%76.84-3.2%
Income Taxes-1.99-157.7%9.79-32.4%7.27-39.0%10.90-17.4%3.45-60.1%14.48+97.5%11.92+122.4%13.20+46.5%
Consolidated Net Income74.15+57.4%24.08100.25+136.2%54.81-13.9%47.12+32.1%-13.9942.44-35.1%63.64-9.6%
Net Income From Continuing Operations74.15+57.4%24.08100.25+136.2%54.81-13.9%47.12+32.1%-13.9942.44-35.1%63.64-9.6%
Net Income74.15+57.4%24.08100.25+136.2%54.81-13.9%47.12+32.1%-13.9942.44-35.1%63.64-9.6%
EPS (Recurring) per share0.21+50.0%0.070.29+141.7%0.16-15.8%0.14+40.0%-0.040.12-47.8%0.19-9.5%
EPS (Basic, Before Extraordinaries) per share0.22+57.1%0.070.30+130.8%0.17-10.5%0.14+27.3%-0.040.13-38.1%0.19-13.6%
EPS (Diluted) per share0.21+50.0%0.070.29+141.7%0.16-15.8%0.14+40.0%-0.040.12-40.0%0.19-9.5%
EBITDA104.73+152.5%60.14+1821.4%128.10+78.2%92.22+4.2%41.47-31.7%3.13-61.2%71.87-32.9%88.49-17.2%
Non-Operating Income (Expense)9.30-80.1%14.17-57.7%20.57+49.7%12.06-36.8%46.75+117.7%33.46+107.8%13.74-11.1%19.08+162.1%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense126.25+36.1%96.43+26.8%105.46+30.4%134.49+33.1%92.74+11.9%76.06-14.8%80.86+34.3%101.07+45.4%
Price To Earnings Ratio ratio statement ratio, not the snapshot150.23131.15183.58242.39160.17148.28178.72123.40
Price To Sales Ratio ratio6.266.256.579.805.494.807.345.64
Gross Margin %68.4268.7069.8972.3170.1968.8767.5170.14
Operating Margin %5.331.898.235.590.57-4.004.837.18
Net Margin %6.252.299.475.685.47-1.804.827.66
Shares Outstanding million shares333.32+1.5%332.05+1.6%330.35+1.3%330.51+1.0%328.31+0.3%326.94+0.5%326.10+2.1%327.13+3.5%
Market Capitalization36,688.29+88.6%23,611.44+59.7%22,960.16+3.8%32,436.47+97.8%19,453.04-0.2%14,788.40-9.7%22,115.61+75.0%16,400.98+55.5%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/20192017FY1/31/2018
Cash & Short Term Investments1,549.72+1.8%1,521.82-0.6%1,531.09-3.2%1,582.21+12.0%1,413.27+12.7%1,253.54-3.5%1,299.15+8.5%1,197.47+100.5%597.35
Short Term Receivables1,194.83+75.5%680.86+2.8%662.18+8.1%612.49+13.0%542.14+17.6%460.88+0.5%458.64+21.1%378.73+55.9%243.00
Inventories75.94+77.4%42.81+0.4%42.66-14.9%50.15+28.8%38.94-16.7%46.73+21.3%38.52-13.8%44.69+29.5%34.50
Other Current Assets103.62-53.4%222.50+28.3%173.41+7.4%161.39+38.9%116.23+29.4%89.84+57.8%56.93+10.1%51.70+8.7%47.55
Total Current Assets2,924.11+18.5%2,467.99+2.4%2,409.34+0.1%2,406.24+14.0%2,110.59+14.0%1,850.98-0.1%1,853.24+10.8%1,672.58+81.3%922.40
Net Property, Plant & Equipment773.00+27.1%608.39+26.1%482.55+11.9%431.36+40.5%307.05+3.1%297.71+26.4%235.59+87.9%125.35+40.6%89.14
Total Investments and Advances21.79+73.6%12.55+30.7%9.60-8.9%10.540.0%10.540.0%10.54-31.1%15.29-3.4%15.82+7.2%14.76
Intangible Assets372.42-2.1%380.50-3.5%394.44-3.9%410.65-2.5%421.38-3.2%435.38+354.3%95.84+208.1%31.11+514.8%5.06
Deferred Tax Assets-------42.83+92.2%22.28
Other Assets582.94+17.9%494.51+37.4%359.84+26.4%284.67-0.4%285.75+27.1%224.82+36.9%164.24+29.2%127.09+38.8%91.58
Total Assets4,674.26+17.9%3,963.94+8.4%3,655.76+3.2%3,543.46+13.0%3,135.32+11.2%2,819.44+19.3%2,364.20+17.3%2,014.79+75.9%1,145.21
Short Term Debt Incl. Current Port. of LT Debt44.65-69.0%143.88+194.4%48.87-92.0%613.64+1648.3%35.10+8.9%32.23+18.2%27.260.000.00
Accounts Payable153.31+36.4%112.39+35.8%82.76+23.3%67.12-5.1%70.70+4.7%67.53-13.0%77.65-24.9%103.46+22.6%84.42
Income Tax Payable14.04-13.2%16.18+23.5%13.10-21.1%16.61+163.2%6.31+53.9%4.10-54.5%9.01+26.0%7.15+76.5%4.05
Other Current Liabilities1,697.98+28.2%1,324.10+8.4%1,220.96+16.0%1,052.49+25.3%840.21+27.9%656.79+31.1%500.81+25.5%399.21+45.6%274.22
Total Current Liabilities1,909.99+19.6%1,596.54+16.9%1,365.68-22.0%1,749.87+83.7%952.32+25.2%760.65+23.7%614.74+20.6%509.82+40.6%362.70
Long Term Debt174.38+27.0%137.28-38.5%223.38+51.7%147.24-83.3%880.26+0.5%876.17+53.7%569.98+26.7%449.830.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities-------41.77+96.8%21.22
Other Liabilities1,144.22+23.9%923.65+15.9%796.60+13.0%705.12+28.6%548.40+26.8%432.61+23.8%349.36+26.8%275.60+47.5%186.90
Total Liabilities3,228.59+21.5%2,657.47+11.4%2,385.67-8.3%2,602.23+9.3%2,380.98+15.1%2,069.43+34.9%1,534.09+20.1%1,277.01+123.7%570.81
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,445.67+10.7%1,306.47+2.9%1,270.09+34.9%941.23+24.8%754.34+0.6%750.01-9.7%830.12+12.5%737.78+28.4%574.40
Total Shareholders Equity1,445.67+10.7%1,306.47+2.9%1,270.09+34.9%941.23+24.8%754.34+0.6%750.01-9.7%830.12+12.5%737.78+28.4%574.40
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,445.67+10.7%1,306.47+2.9%1,270.09+34.9%941.23+24.8%754.34+0.6%750.01-9.7%830.12+12.5%737.78+28.4%574.40
Total Liabilities & Stockholders Equity4,674.26+17.9%3,963.94+8.4%3,655.76+3.2%3,543.46+13.0%3,135.32+11.2%2,819.44+19.3%2,364.20+17.3%2,014.79+75.9%1,145.21
Book Value Per Share per share4.38+9.2%4.01+1.0%3.97+28.1%3.10+20.2%2.58-4.1%2.69-14.3%3.14+3.6%3.03+16.5%2.60
Tangible Book Value Per Share per share3.25+14.4%2.84+3.6%2.74+57.5%1.74+52.6%1.14+0.9%1.13-59.4%2.78-4.1%2.90+12.4%2.58
Full-Time Employees people6,400+6.7%6,000+7.1%5,600+9.8%5,100+21.4%4,200+10.5%3,800+11.8%3,400+21.4%2,800+33.3%2,100
Price to Book Ratio ratio23.8215.7210.069.3510.288.565.665.918.94
Return on Assets %4.362.801.702.19-4.81-10.88-9.18-11.49-15.55
Return on Equity %13.688.295.558.62-19.05-35.70-25.64-28.87-30.37
Return on Invested Capital %11.627.394.116.71-8.76-17.35-14.36-15.02-27.83
Quick Ratio ratio1.491.521.731.352.182.372.953.192.45
Current Ratio ratio1.531.551.761.382.222.433.013.282.54

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY1/31/20262024FY1/31/20252023FY1/31/20242022FY1/31/20232021FY1/31/20222020FY1/31/20212019FY1/31/20202018FY1/31/2019
Net Income253.28188.18+76.3%106.74+74.1%61.31-16.1%73.07-143.26-282.08-200.99-178.36
Depreciation159.90147.81+16.7%126.65+1.8%124.42+23.9%100.43+20.8%83.15+18.7%70.04-21.9%89.71+26.6%70.88
Other Funds (Non Cash)564.45466.43+7.4%434.10+24.1%349.75+4.4%334.97+0.9%332.09+16.0%286.26+12.2%255.22+10.8%230.33
Funds from Operations977.63802.43+20.2%667.50+24.7%535.48+5.3%508.48+87.0%271.98+266.5%74.22-48.4%143.94+20.8%119.15
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-549.8275.58-12.2%86.10-39.5%142.24-45.0%258.76+87.3%138.15+21.8%113.42+148.6%45.63+0.8%45.27
Cash from Operating Activities427.81878.00+16.5%753.60+11.2%677.72-11.7%767.23+87.1%410.13+118.6%187.64-1.0%189.57+15.3%164.42
Capital Expenditures-299.64-264.34-226.73-195.16-158.14-102.29-94.97-96.85-100.25
Net Assets From Acquisitions-129.57-4.260.000.00-1.990.00-339.64-51.59-13.90
Sale of Fixed Assets and Businesses0.000.000.00-0.000.000.000.00-
Purchase or Sale of Investments72.89160.82+1464.4%10.28-94.8%198.41-61.28-50.40-334.3%21.51-176.27-392.20
Purchase of Investments-473.91-461.55-502.83-471.50-501.44-617.04-573.96-795.58-665.36
Sale Or Maturity of Investments546.80622.36+21.3%513.10-23.4%669.91+52.2%440.15-22.3%566.65-4.8%595.47-3.8%619.31+126.7%273.16
Other Uses-0.28-0.28-1.750.000.00-0.60-5.000.00-5.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-356.60-108.07-218.20-6813.8%3.25-221.41-153.28-418.11-324.71-511.34
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-254.66-268.23-295.07-50.94-154.32-114.82-43.40-161.0%71.18+16.3%61.22
Repurchase of Common Pref Stock-333.55-342.65-373.98-135.80-219.07-200.17-135.18-15.02-20.00
Sale of Common Pref Stock78.8974.42-5.7%78.90-7.0%84.86+31.1%64.74-24.1%85.35-7.0%91.78+6.5%86.20+6.1%81.22
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-3.02-103.53-8.12-479.31-257.24-2.14-100.8%251.89-11.55-102.4%491.33
Change in Long Term Debt-3.02-103.53-8.12-479.31-257.24-2.14-100.8%251.89-11.55-102.4%491.33
Issuance of Long Term Debt0.000.000.00-100.0%106.890.000.00-100.0%251.890.00-100.0%562.06
Reduction of Long Term Debt-3.02-103.53-8.12-586.20-257.24-2.140.00-11.55-70.73
Net Financing Active Other Cash Flow-326.78-270.94-206.59-29.98-19.60-10.84-8.26-10.38-0.63
Other Financing Activities Uses-326.78-270.94-206.59-29.98-19.60-10.84-8.26-10.38-0.63
Cash from Financing Activities-584.46-642.71-509.78-560.24-431.17-127.79-163.8%200.24+306.6%49.25-91.1%551.91
Net Change in Cash-513.25127.23+396.6%25.62-78.8%120.73+5.3%114.66-11.2%129.05-30.23-85.89-141.9%204.99
Free Cash Flow128.17613.66+16.5%526.87+9.2%482.56-20.8%609.10+97.9%307.84+232.2%92.67-8.9%101.73+58.5%64.18
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio208.0838.8744.0929.1216.6624.5066.8544.2464.76
Deferred Taxes & Investment Tax Credit-0.000.000.000.000.000.000.00-3.70

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Cash & Short Term Investments1,010.39-34.4%1,507.35-4.7%1,549.72+1.8%1,533.71-7.1%1,539.51-15.4%1,580.88-8.3%1,521.82-0.6%1,650.05+22.1%
Short Term Receivables1,931.39+264.1%1,188.32+188.9%1,194.83+75.5%620.96+7.4%530.48+27.4%411.32-2.9%680.86+2.8%578.22-9.1%
Inventories106.30+127.1%77.94+107.6%75.94+77.4%82.42+98.3%46.81+7.5%37.55-7.7%42.81+0.4%41.57-10.0%
Other Current Assets119.42-60.6%132.91-50.6%103.62-53.4%305.79+50.7%303.14+63.8%269.19+54.5%222.50+28.3%202.97+45.9%
Total Current Assets3,167.50+30.9%2,906.52+26.4%2,924.11+18.5%2,542.88+2.8%2,419.94-1.9%2,298.94-2.7%2,467.99+2.4%2,472.81+13.8%
Net Property, Plant & Equipment884.29+20.3%815.73+27.1%773.00+27.1%760.75+29.2%735.32+37.3%641.95+29.8%608.39+26.1%588.93+26.9%
Total Investments and Advances23.31+17.9%22.39+17.5%21.79+73.6%30.85+174.2%19.77+33.8%19.05+98.4%12.55+30.7%11.25+13.0%
Intangible Assets489.65+31.4%370.42-1.6%372.42-2.1%374.15-2.7%372.57-4.1%376.54-3.6%380.50-3.5%384.47-3.5%
Other Assets655.65+36.9%634.89+34.0%582.94+17.9%509.78+28.4%478.93+27.0%473.89+29.3%494.51+37.4%397.01+27.9%
Total Assets5,220.41+29.7%4,749.95+24.7%4,674.26+17.9%4,218.41+9.4%4,026.54+6.5%3,810.36+5.2%3,963.94+8.4%3,854.47+14.9%
Short Term Debt Incl. Current Port. of LT Debt50.27+6.8%45.37-67.9%44.65-69.0%44.16-70.3%47.08-8.8%141.56+187.7%143.88+194.4%148.63+198.0%
Accounts Payable329.85+194.1%173.21+106.5%153.31+36.4%128.02+25.5%112.16+64.7%83.86+50.5%112.39+35.8%102.02+0.9%
Income Tax Payable17.12+53.1%14.99+36.5%14.04-13.2%20.28+56.6%11.18+24.6%10.98-19.6%16.18+23.5%12.95-28.6%
Other Current Liabilities1,799.27+31.9%1,652.85+31.4%1,697.98+28.2%1,412.56+19.6%1,363.99+18.2%1,258.11+13.6%1,324.10+8.4%1,181.03+10.5%
Total Current Liabilities2,196.51+43.2%1,886.41+26.2%1,909.99+19.6%1,605.02+11.1%1,534.41+19.6%1,494.51+21.9%1,596.54+16.9%1,444.63+16.7%
Long Term Debt175.03-1.9%185.59+42.2%174.38+27.0%184.24+25.9%178.51-22.0%130.52-40.9%137.28-38.5%146.39-34.3%
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Other Liabilities1,308.03+31.5%1,235.80+31.3%1,144.22+23.9%1,026.26+20.3%994.80+21.9%941.28+17.3%923.65+15.9%852.86+14.3%
Total Liabilities3,679.57+35.9%3,307.81+28.9%3,228.59+21.5%2,815.52+15.2%2,707.72+16.3%2,566.31+14.1%2,657.47+11.4%2,443.88+10.7%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,540.84+16.8%1,442.14+15.9%1,445.67+10.7%1,402.89-0.5%1,318.82-9.2%1,244.06-9.5%1,306.47+2.9%1,410.59+22.8%
Total Shareholders Equity1,540.84+16.8%1,442.14+15.9%1,445.67+10.7%1,402.89-0.5%1,318.82-9.2%1,244.06-9.5%1,306.47+2.9%1,410.59+22.8%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity1,540.84+16.8%1,442.14+15.9%1,445.67+10.7%1,402.89-0.5%1,318.82-9.2%1,244.06-9.5%1,306.47+2.9%1,410.59+22.8%
Total Liabilities & Stockholders Equity5,220.41+29.7%4,749.95+24.7%4,674.26+17.9%4,218.41+9.4%4,026.54+6.5%3,810.36+5.2%3,963.94+8.4%3,854.47+14.9%
Book Value Per Share per share4.62+14.9%4.34+13.9%4.38+9.2%4.24-1.6%4.02-9.5%3.81-9.9%4.01+1.0%4.31+18.7%
Tangible Book Value Per Share per share3.15+9.4%3.23+21.9%3.25+14.4%3.11-1.0%2.88-11.4%2.65-12.3%2.84+3.6%3.14+32.5%
Full-Time Employees people--6,400+6.7%---6,000+7.1%-
Price to Book Ratio ratio23.8216.3316.3824.5715.6411.3215.7211.28
Return on Assets %5.485.294.363.233.573.442.803.60
Return on Equity %17.7116.8513.689.2710.049.768.2910.14
Return on Invested Capital %4.321.486.193.453.15-1.022.944.09
Quick Ratio ratio1.391.501.491.531.551.511.521.68
Current Ratio ratio1.441.541.531.581.581.541.551.71

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q27/31/20262026Q14/30/20262025Q41/31/20262025Q310/31/20252025Q27/31/20252025Q14/30/20252024Q41/31/20252024Q310/31/2024
Net Income74.15+57.4%24.08100.25+136.2%54.81-13.9%47.12+32.1%-13.9942.44-35.1%63.64-9.6%
Depreciation41.58+15.7%40.20+19.0%40.33+38.5%37.79+36.4%35.93+0.1%33.77-0.5%29.12-11.4%27.70-12.5%
Other Funds (Non Cash)159.78+75.1%126.44+30.4%137.14+28.4%141.08+36.4%91.23-13.9%96.98-17.7%106.77+27.7%103.45+21.5%
Funds from Operations275.51+58.1%190.72+63.4%277.72+55.7%233.68+20.0%174.28-1.9%116.750.0%178.33-2.0%194.79+4.1%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-411.86-1250.4%-10.56-106.3%-9.72-132.2%-117.6835.80-27.0%167.18+59.7%30.18-51.7%-97.80
Cash from Operating Activities-136.35-164.9%180.16-36.5%268.00+28.5%115.99+19.6%210.08-7.3%283.94+28.2%208.51-14.7%96.99-38.8%
Capital Expenditures-101.25-68.41-66.55-63.42-62.03-72.35-56.09-61.79
Net Assets From Acquisitions-125.310.000.00-4.260.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00
Purchase or Sale of Investments41.52-78.4%22.92-15.4823.93-76.3%191.80-39.44-9490.5%-66.86-3942.5%101.18+1192.2%
Purchase of Investments-155.54-112.95-135.75-69.67-141.23-114.90-188.74-43.63
Sale Or Maturity of Investments197.06-40.8%135.87+80.1%120.27-1.3%93.60-35.4%333.03+311.9%75.46-54.4%121.89+0.3%144.81+28.2%
Other Uses0.000.00-0.280.000.000.00-1.750.00
Other Sources0.000.000.000.000.000.000.000.00
Cash from Investing Activities-185.04-242.6%-45.49-82.31-43.75-211.1%129.78-111.78-124.6939.39
Cash Dividends Paid0.000.000.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-60.46-47.46-127.03-19.72-34.14-852.0%-87.34-326.6%-186.00-152.16-3504.0%
Repurchase of Common Pref Stock-68.98-84.10-127.20-53.27-42.24-119.94-191.98-182.00
Sale of Common Pref Stock8.52+5.2%36.65+12.4%0.18-97.0%33.55+12.5%8.10+78.4%32.60-15.4%5.97-13.1%29.83+10.8%
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.00-0.61-0.09-2.32-100.00-1.12-2.40-1.79
Change in Long Term Debt0.00-0.61-0.09-2.32-100.00-1.12-2.40-1.79
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00-100.0%
Reduction of Long Term Debt0.00-0.61-0.09-2.32-100.00-1.12-2.40-1.79
Net Financing Active Other Cash Flow-70.38-102.92-67.70-85.78-56.16-61.30-65.00-54.91
Other Financing Activities Uses-70.38-102.92-67.70-85.78-56.16-61.30-65.00-54.91
Cash from Financing Activities-130.83-150.99-194.82-107.82-190.30-149.76-699.8%-253.40-208.86
Net Change in Cash-452.23-402.4%-16.32-172.9%-9.13-35.58149.55+114.9%22.39-88.7%-169.59-198.0%-72.47-160.2%
Free Cash Flow-237.60-260.5%111.75-47.2%201.45+32.2%52.57+49.3%148.05-11.1%211.59+22.5%152.42-24.1%35.20-69.0%
Price to Free Cash Flow ratio208.0847.8839.2260.4433.6427.6144.1530.16

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Product1,699.491,971.68+16.0%53.8%
Service1,468.671,691.17+15.1%46.2%
Total3,168.163,662.84+15.6%100.0%
Region
Name20242025vs 20242025 share
Non-US960.791,198.30+24.7%32.7%
United States2,207.382,464.55+11.7%67.3%
Total3,168.163,662.84+15.6%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.61%8.3M317.5M4.84M
2026-10-152.87%9.1M317.5M4.73M
2026-09-302.58%8.2M316.8M4.37M
2026-09-152.16%6.8M316.3M2.99M
2026-08-312.41%7.6M316.1M3.14M
2026-08-142.79%8.8M315.3M3.31M
2026-07-313.19%10.0M314.6M3.30M
2026-07-153.32%10.5M314.6M3.37M
2026-06-303.35%10.5M314.3M3.37M
2026-06-152.97%9.3M314.1M3.17M
2026-05-293.05%9.6M313.8M3.14M
2026-05-153.27%10.3M313.8M3.09M
2026-04-303.43%10.7M311.8M3.12M
2026-03-313.16%9.9M312.9M3.54M
2026-03-132.77%8.6M312.6M3.65M
2026-02-272.41%7.5M312.6M4.37M
2026-02-132.75%8.6M312.6M4.16M
2026-01-302.59%8.1M312.6M4.07M
2026-01-152.87%9.0M312.6M3.93M
2025-12-312.83%8.9M312.6M3.66M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call35.0073.7076.4054.305.1192.000.000.997-0.0320.001
call40.0068.4071.4036.444.56610.000.000.997-0.0320.002
call45.0063.7066.4082.284.0845.000.000.996-0.0330.002
call50.0058.6061.6088.713.79312.000.000.996-0.0330.002
call55.0053.4056.7084.253.48725.000.000.974-0.1750.010
call60.0048.8051.6080.063.0621570.000.971-0.1720.011
call65.0043.9046.6043.202.72455.000.000.967-0.1680.012
call70.0039.1041.5069.742.3642510.000.963-0.1650.013
call75.0034.3036.9022.402.2334700.000.934-0.2610.021
call80.0029.7032.0030.721.9775071.000.912-0.3000.026
call85.0025.1027.8027.001.9122554.000.893-0.3080.030
call90.0021.1023.7019.481.8473042.000.838-0.4090.040
call95.0017.3019.8019.051.7533580.000.785-0.4580.047
call10014.1015.6014.701.5801,77019.000.705-0.5610.056
call10511.0012.4011.901.52289059.000.628-0.6160.061
call1108.409.909.151.5281,72219.000.548-0.6350.064
call1156.107.306.801.44567746.000.464-0.6030.064
call1204.405.604.911.4471,0891830.385-0.5750.062
call1253.004.003.851.4061,0209.000.306-0.5110.057
call1301.903.002.501.4181,93546.000.245-0.4610.051
call1351.551.951.701.35955113.000.179-0.3680.042
call1401.001.351.201.35279920.000.134-0.3020.035
call1450.501.000.301.3704603.000.103-0.2540.029
call1500.350.750.501.3931,14418.000.080-0.2140.024
call1550.100.750.401.5043094.000.075-0.2200.023
call1600.000.500.221.4796343.000.054-0.1670.018
call1650.050.150.101.2901,05826.000.021-0.0670.008
call1700.000.100.051.3015485.000.014-0.0490.006
call1750.000.750.051.2599111.000.008-0.0280.003
call1800.000.050.031.3148991.000.008-0.0280.003
call1850.000.900.101.3878170.000.007-0.0290.003
call1900.001.350.051.44846.000.000.007-0.0290.003
call1950.000.750.051.50967.000.000.007-0.0290.003
call2000.000.050.04-4300.00---
call2100.001.300.051.67599.000.000.006-0.0300.003
call2200.000.050.16-1,9570.00---
put35.000.002.150.083.09329.000.00-0.003-0.0280.001
put40.000.001.300.222.74963.000.00-0.003-0.0280.002
put45.000.001.350.052.4461440.00-0.004-0.0280.002
put50.000.000.050.053.1196510.00-0.030-0.2120.011
put55.000.001.150.102.7192980.00-0.026-0.1680.010
put60.000.001.750.482.4182770.00-0.029-0.1650.011
put65.000.000.850.422.1541680.00-0.032-0.1600.012
put70.000.100.500.401.8823131.00-0.037-0.1570.013
put75.000.301.000.501.9217351.00-0.066-0.2520.021
put80.000.401.301.041.7854,67521.00-0.088-0.2910.026
put85.001.151.451.281.57747092.00-0.107-0.2980.030
put90.001.352.452.101.5901,16719.00-0.162-0.3990.040
put95.002.753.303.401.4951,28213.00-0.215-0.4470.047
put1004.205.304.391.5597666.00-0.295-0.5500.056
put1056.207.506.601.576493107-0.372-0.6040.061
put1108.209.908.951.5598698.00-0.452-0.6230.064
put11511.1012.4011.751.50172910.00-0.536-0.5900.064
put12014.2015.8014.561.5221,2532.00-0.615-0.5620.062
put12517.4019.4018.301.5158771.00-0.694-0.4980.057
put13021.5023.5022.001.5551,1472.00-0.755-0.4470.051
put13525.1027.9026.151.6263100.00-0.821-0.3530.042
put14029.6032.3030.871.65834410.00-0.866-0.2860.035
put14534.2036.9034.971.6971610.00-0.897-0.2380.029
put15039.2041.8039.951.8052503.00-0.920-0.1970.024
put15543.9046.4021.401.8171710.00-0.925-0.2030.023
put16048.7051.3030.501.9191830.00-0.946-0.1490.018
put16553.7056.5051.282.0920.000.00-0.979-0.0480.008
put17058.6061.5043.902.1990.000.00-0.986-0.0300.006
put17563.6066.2033.202.1820.000.00-0.992-0.0090.003
put18068.4071.7053.502.4470.000.00-0.992-0.0080.003
put18573.5076.700.002.5590.000.00-0.993-0.0080.003
put19078.6081.800.002.6660.000.00-0.993-0.0080.003
put19583.6086.600.002.6880.000.00-0.993-0.0080.003
put20088.5091.5054.002.7570.000.00-0.993-0.0070.003
put21098.50101.50.002.9180.000.00-0.994-0.0070.003
put220108.5111.50.003.0490.000.00-0.994-0.0060.003

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-124Statement of changes in beneficial ownership of securities2026-11-10SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-11-10144Filing for proposed sale of securities under Rule 144.SEC
2026-10-30SCHEDULE 13G/ASEC
2026-10-30SCHEDULE 13G/ASEC
2026-10-27SCHEDULE 13G/ASEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-14SEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-14SEC
2026-10-154Statement of changes in beneficial ownership of securities2026-10-13SEC
2026-10-14144Filing for proposed sale of securities under Rule 144.SEC
2026-10-14144Filing for proposed sale of securities under Rule 144.SEC
2026-10-144Statement of changes in beneficial ownership of securities2026-10-12SEC
2026-10-144Statement of changes in beneficial ownership of securities2026-10-12SEC
2026-10-13144Filing for proposed sale of securities under Rule 144.SEC
2026-10-13144Filing for proposed sale of securities under Rule 144.SEC
2026-10-13144Filing for proposed sale of securities under Rule 144.SEC
2026-10-13144Filing for proposed sale of securities under Rule 144.SEC
2026-10-13144Filing for proposed sale of securities under Rule 144.SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-09SEC
2026-10-134Statement of changes in beneficial ownership of securities2026-10-08SEC
2026-10-09144Filing for proposed sale of securities under Rule 144.SEC
2026-10-08144Filing for proposed sale of securities under Rule 144.SEC
2026-10-084Statement of changes in beneficial ownership of securities2026-10-06SEC
2026-10-06144Filing for proposed sale of securities under Rule 144.SEC
2026-10-064Statement of changes in beneficial ownership of securities2026-10-02SEC
2026-10-02144Filing for proposed sale of securities under Rule 144.SEC
2026-09-294Statement of changes in beneficial ownership of securities2026-09-25SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110017.13M2
2026-100071.04M10
2026-090067.63M7
2026-080078.09M8
2026-070020.36M5
2026-06009.02M6
2026-050078.12M5
2026-040014.05M4
2026-030000
2026-020000
2026-0100278.18K1
2025-12007.61M2
2025-11009.16M1

Institutional holders

Manager% owned
FMR LLC15.00%
BlackRock, Inc.10.44%
VANGUARD PORTFOLIO MANAGEMENT LLC5.12%
STATE STREET CORP4.36%
VANGUARD CAPITAL MANAGEMENT LLC4.29%
GEODE CAPITAL MANAGEMENT, LLC3.45%
T. Rowe Price Investment Management, Inc.1.62%
DISCIPLINED GROWTH INVESTORS INC /MN1.40%
BNP Paribas Asset Management Holding S.A.1.25%
NORGES BANK1.16%

Funds

Fund% owned
Fidelity Growth Company Fund5.14%
iShares Core S&P Mid-Cap ETF3.25%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.01%
VANGUARD SMALL-CAP INDEX FUND2.18%
Fidelity Growth Company K6 Fund1.43%
Fidelity Series Growth Company Fund1.27%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.26%
VANGUARD EXTENDED MARKET INDEX FUND1.09%
VANGUARD INFORMATION TECHNOLOGY INDEX FUND0.92%
T. Rowe Price Mid-Cap Growth Fund, Inc.0.84%

OakChart. P. Cached 15 minutes. Terms