OakChart

Barrick Mining Corp

BBasic Materials·Gold·Canada·Large·NYSE·Nov 13 • 7:39 AM ET

37.99+0.14 (0.38%)
2026-11-13 13:40 CET
Market cap
$62.52B
Revenue, TTM
21,578.00 USD m
Net income, TTM
6,542.00 USD m
Free cash flow, TTM
5,287.28 USD m
EPS diluted, TTM
3.93
9.68
Compare

Price

B against its 20, 50 and 200-day averages
Terms2050200BeatMiss
Patternshover a marker to name it
RS 57Sales 5,385Price5,3405,47035.0040.0045.0050.0014.6M29.2MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26Bclose 37.9920-day 39.2150-day 40.79200-day 41.5737.9952w low 34.0352-week range, not 6 months

30.5% under the 52-week high of 54.69 on 29 Jan 2026. 52-week low 34.03 on 17 Jul 2026. Last 15 sessions, 18.2% high to low

Volume 0.14× normal · the line is the 50-bar volume average

Setup. RS line 57
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 3 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 1 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); EPS Growth Next Year: High (>25%)
Quality 4 of 5 — fails: Debt/Equity: Low (<0.1)
Value 2 of 4 — fails: P/B: Under 2; Debt/Equity: Low (<0.1)
Income 3 of 4 — fails: Payout Ratio: Low (<20%)
Small Cap 1 of 4 — fails: Float: Under 100M; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 2 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200
Relative Strength 1 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200

Profile

B
52-week range, 19% of the way up
34.0354.69

Barrick Mining Corp. engages in the production and sale of gold, copper, and related activities. It also provides exploration and mining development. It operates through the following business segments: Carlin, Cortez, Turquoise Ridge, Pueblo Viejo, Loulo-Gounkoto, Kibali, Veladero, North Mara, Bulyanhulu, and Other Mines. The company was founded by Peter D. Munk in 1983 and is headquartered in Toronto, Canada.

Employees27000
IPOFeb 01, 1985
Beta0.51
ATR, 14d1.47
Rel volume0.14
Short float1.08%
Insider own0.26%
Inst own67.54%

Snapshot

6 groups

Valuation

Index-
Market Cap$62.52B
Enterprise Value71.38B
Income6.54B
Sales21.58B
Book / share16.93
Cash / share3.40
Dividend Est.1.13 (2.97%)
Dividend TTM0.95 (2.49%)
Dividend Ex-DateNov 30, 2026
Dividend Gr. 3/5Y21.74% 21.00%
Payout28.39%
Employees27000
IPOFeb 01, 1985

Ratios

Price / earnings9.68
Forward price / earnings9.36
Price / earnings / growth0.38
Price / sales2.90
Price / book2.24
Price / cash11.19
Price / free cash flow11.82
Value / cash profit5.27
Value / sales3.31
Quick Ratio2.11
Current Ratio2.73
Debt / equity0.17
Long-term debt / equity0.17
Options and shortYes / Yes

Earnings

Earnings / share3.93
Earnings next year4.06
Earnings next quarter0.87
Earnings this year44.68%
Earnings next year15.90%
Earnings growth, 5 years24.92%
Past earnings growth128.90% 17.48%
Past sales growth15.10% 6.13%
Earnings vs last year88.56%
Sales vs last year47.91%
Earnings vs last quarter4.98%
Sales vs last quarter22.13%
EarningsNov 09 BMO
Surprise4.22% -1.76%

Ownership

Insiders own0.26%
Insider trades0.00%
Institutions own67.54%
Institution trades-1.80%
Return on assets12.93%
Return on equity24.82%
Return on capital20.29%
Gross Margin52.89%
Operating margin52.03%
Profit Margin30.32%
20-day average-3.12%
50-day average-6.88%
200-day average-8.62%

Technical

Shares out1.65B
Shares floating1.64B
Short / float1.08%
Short ratio2.04
Short interest17.68M
52-week high54.69 -30.5%
52-week low34.03 +11.6%
Volatility2.86% 3.01%
Average range1.47
Strength index43.47
Market sensitivity0.51
Relative volume0.14
Avg Volume8.68M
Volume59,407

Performance

Perf Week-6.35%
Perf Month-6.33%
Perf Quarter-10.67%
Perf Half Y-6.47%
Perf YTD-12.78%
Perf Year4.30%
Perf 3Y151.05%
Perf 5Y87.08%
Perf 10Y164.93%
Recommendation1.84
Target Price50.57
Prev Close37.84
Price37.98
Change %0.38%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 16, 2026DowngradeCIBCSector Outperform → Neutral$49+29.0%
Sep 03, 2026ResumedCitigroupNeutral$45+18.5%
May 22, 2026InitiatedBarclaysEqual Weight$41+7.9%
Jan 29, 2026InitiatedJP MorganOverweight$68+79.0%
Dec 05, 2025UpgradeBNP Paribas ExaneNeutral → Outperform$50+31.6%
Nov 24, 2025UpgradeBofA SecuritiesNeutral → Buy$48+26.4%
Oct 23, 2025UpgradeScotiabankSector Perform → Sector Outperform$43+13.2%
Sep 22, 2025UpgradeNational Bank FinancialSector Perform → Outperform
Apr 16, 2025ResumedBMO Capital MarketsMarket Perform
Mar 05, 2025UpgradeUBSNeutral → Buy$22-42.1%

Peers

Mkt cap
TickerCompanyMkt cap
NEMNewmont Corp117.43B
AEMAgnico Eagle Mines Ltd91.20B
AUAngloGold Ashanti Plc43.68B
GFIGold Fields Ltd ADR31.48B
KGCKinross Gold Corp24.52B
AGIAlamos Gold Inc12.08B
HMYHarmony Gold Mining Co Ltd ADR9.66B
EQXEquinox Gold Corp12.14B
FNVFranco-Nevada Corp47.53B
WPMWheaton Precious Metals Corp59.96B

Insider trading

1 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
DARIAN K. RICHOfficerAug 24 '26Proposed Sale48.2375,4523,639,095Aug 24 07:06 PM

Held by

AUM
TickerCompanyAUM
GDXVanEck Gold Miners ETFAUM: 26.46B
FTGCFirst Trust Global Tactical Commodity Strategy FundAUM: 3.25B
FTGCFirst Trust Global Tactical Commodity Strategy FundAUM: 3.25B
FTGCFirst Trust Global Tactical Commodity Strategy FundAUM: 3.25B
FTGCFirst Trust Global Tactical Commodity Strategy FundAUM: 3.25B
FTGCFirst Trust Global Tactical Commodity Strategy FundAUM: 3.25B
FTGCFirst Trust Global Tactical Commodity Strategy FundAUM: 3.25B
DFIVDimensional International Value ETFAUM: 22.42B
CGDGCapital Group Dividend Growers ETFAUM: 6.02B
LMBSFirst Trust Low Duration Opportunities ETFAUM: 6.58B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS 0.820 beat 0.787, from 0.580 a year earlier. Sales 5,073 missed 5,164, from 4,148 a year earlier
EPS
1.04002024Q4 EPS 0.460 against 0.41624Q42025Q1 EPS 0.350 against 0.28425Q12025Q2 EPS 0.470 against 0.46025Q22025Q3 EPS 0.580 against 0.59825Q32025Q4 EPS 1.040 against 0.88125Q42026Q1 EPS 0.980 against 0.80626Q12026Q2 EPS 0.820 against 0.82526Q22026Q3 EPS 0.820 against 0.78726Q3
Sales, USD millions
5,99702024Q4 sales 3,645 against 3,94724Q42025Q1 sales 3,130 against 3,08625Q12025Q2 sales 3,681 against 3,66125Q22025Q3 sales 4,148 against 4,40125Q32025Q4 sales 5,997 against 5,20025Q42026Q1 sales 5,218 against 4,84426Q12026Q2 sales 5,292 against 5,16526Q22026Q3 sales 5,073 against 5,16426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-09 08:300.8200.7870.8005,0735,164EPS +4.2% · sales -1.8%vs 2025Q3, year-ago quarter · EPS +41.4% · sales +22.3%18 EPS · 8 salesOpen +4.29% vs SPY +0.91%. Close +4.22% vs SPY +2.37%
2026Q2ended 2026-06-302026-08-10 08:300.8200.8250.7315,2925,165EPS -0.6% · sales +2.5%vs 2025Q2, year-ago quarter · EPS +74.5% · sales +43.8%16 EPS · 8 salesOpen -5.63% vs SPY -0.09%. Close -6.41% vs SPY -0.03%
2026Q1ended 2026-03-312026-05-11 08:300.9800.8060.9565,2184,844EPS +21.6% · sales +7.7%vs 2025Q1, year-ago quarter · EPS +180.0% · sales +66.7%15 EPS · 7 salesOpen +2.50% vs SPY -0.16%. Close +8.97% vs SPY +0.23%
2025Q4ended 2025-12-312026-02-05 08:301.0400.8811.4365,9975,200EPS +18.0% · sales +15.3%vs 2024Q4, year-ago quarter · EPS +126.1% · sales +64.5%15 EPS · 9 salesOpen -4.27% vs SPY -0.77%. Close -7.16% vs SPY -1.25%
2025Q3ended 2025-09-302025-11-10 08:300.5800.5980.7654,1484,401EPS -3.0% · sales -5.8%vs 2024Q3, year-ago quarter · EPS +93.3% · sales +23.2%14 EPS · 8 salesOpen +4.87% vs SPY +0.93%. Close +5.17% vs SPY +1.56%
2025Q2ended 2025-06-302025-08-11 08:300.4700.4600.4733,6813,661EPS +2.2% · sales +0.5%vs 2024Q2, year-ago quarter · EPS +46.9% · sales +16.4%15 EPS · 7 salesOpen -4.57% vs SPY +0.04%. Close -2.52% vs SPY -0.20%
2025Q1ended 2025-03-312025-05-07 08:300.3500.2840.2753,1303,086EPS +23.1% · sales +1.4%vs 2024Q1, year-ago quarter · EPS +84.2% · sales +13.9%14 EPS · 6 salesOpen -2.50% vs SPY +0.24%. Close +0.88% vs SPY +0.42%
2024Q4ended 2024-12-312025-02-12 08:300.4600.4160.5703,6453,947EPS +10.5% · sales -7.6%vs 2023Q4, year-ago quarter · EPS +70.4% · sales +19.2%14 EPS · 5 salesOpen +1.58% vs SPY -1.01%. Close +6.44% vs SPY -0.32%
2024Q3ended 2024-09-302024-11-07 08:300.3000.3140.2763,3683,409EPS -4.4% · sales -1.2%vs 2023Q3, year-ago quarter · EPS +25.0% · sales +17.7%15 EPS · 5 salesOpen -1.36% vs SPY +0.35%. Close +0.27% vs SPY +0.77%
2024Q2ended 2024-06-302024-08-12 08:300.3200.2690.2113,1623,127EPS +19.0% · sales +1.1%vs 2023Q2, year-ago quarter · EPS +68.4% · sales +11.6%13 EPS · 4 salesOpen +2.47% vs SPY +0.23%. Close +9.08% vs SPY +0.05%
2024Q1ended 2024-03-312024-05-01 08:300.1900.1540.1682,7472,743EPS +23.5% · sales +0.2%vs 2023Q1, year-ago quarter · EPS +35.7% · sales +3.9%15 EPS · 6 salesOpen +1.08% vs SPY -0.12%. Close -1.68% vs SPY -0.32%
2023Q4ended 2023-12-312024-02-14 08:300.2700.2120.2733,0593,127EPS +27.4% · sales -2.2%vs 2022Q4, year-ago quarter · EPS +107.7% · sales +10.3%15 EPS · 6 salesOpen +0.85% vs SPY +0.55%. Close -0.64% vs SPY +0.91%
2023Q3ended 2023-09-302023-11-02 08:300.2400.1940.2102,8622,930EPS +23.8% · sales -2.3%vs 2022Q3, year-ago quarter · EPS +84.6% · sales +13.3%16 EPS · 5 sales-
2023Q2ended 2023-06-302023-08-08 08:300.1900.1750.1742,8332,926EPS +8.8% · sales -3.2%vs 2022Q2, year-ago quarter · EPS -20.8% · sales -0.9%17 EPS · 6 sales-
2023Q1ended 2023-03-312023-05-03 08:300.1400.1170.0682,6432,599EPS +19.6% · sales +1.7%vs 2022Q1, year-ago quarter · EPS -46.2% · sales -7.4%19 EPS · 7 sales-
2022Q4ended 2022-12-312023-02-15 08:300.1300.115-0.4182,7742,710EPS +12.9% · sales +2.4%vs 2021Q4, year-ago quarter · EPS -62.9% · sales -16.2%18 EPS · 6 sales-

Annual earnings

2025FY EPS 2.420 beat 2.321, from 1.260 a year earlier. Sales 16,956 beat 16,222, from 12,922 a year earlier
EPS
2.42002018FY EPS 0.350 against 0.36820182019FY EPS 0.510 against 0.48220192020FY EPS 1.150 against 1.13420202021FY EPS 1.160 against 1.11320212022FY EPS 0.750 against 0.75320222023FY EPS 0.840 against 0.78620232024FY EPS 1.260 against 1.22620242025FY EPS 2.420 against 2.3212025
Sales, USD millions
16,95602018FY sales 7,243 against 7,22420182019FY sales 9,717 against 9,70820192020FY sales 12,595 against 12,61520202021FY sales 11,985 against 11,92820212022FY sales 11,013 against 10,99020222023FY sales 11,397 against 11,51720232024FY sales 12,922 against 13,22620242025FY sales 16,956 against 16,2222025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2030FYestimate-4.967--27,7977.65
2029FYestimate-4.788--28,3017.93
2028FYestimate-4.718--26,2818.05
2027FYestimate-4.058--23,9689.36
2026FYestimate-3.501--21,03410.85
2025FY2.4202.3212.93016,95616,22218.00
2024FY1.2601.2261.22412,92213,22612.30
2023FY0.8400.7860.72511,39711,51721.54
2022FY0.7500.7530.24411,01310,99022.91
2021FY1.1601.1131.13711,98511,92816.14
2020FY1.1501.1341.30712,59512,61519.14
2019FY0.5100.4822.2589,7179,70835.22
2018FY0.3500.368-1.3247,2437,22437.38
2017FY0.7500.7451.2308,3748,28118.64
2016FY0.7000.6710.5608,5588,34222.06
2015FY0.3000.273-2.4409,0298,933126.62
2014FY0.6800.657-2.50010,23910,05255.86
2013FY2.5102.501-10.14012,51112,39715.13
2012FY3.8203.811-0.66014,54714,2009.94
2011FY4.6704.8064.48014,31214,2598.13
2010FY3.1603.2663.28010,92410,76412.02

Quarterly results

2026Q3 revenue 5,078, from 4,158 a year earlier. Operating margin 49.7%, from 49.9% a year earlier
Revenue, USD millions
5,94102024Q4 revenue 3,67324Q42025Q1 revenue 3,08525Q12025Q2 revenue 3,67325Q22025Q3 revenue 4,15825Q32025Q4 revenue 5,94125Q42026Q1 revenue 5,24826Q12026Q2 revenue 5,31126Q22026Q3 revenue 5,07826Q3
Operating margin
56.702024Q4 operating margin 41.9%24Q42025Q1 operating margin 37.7%25Q12025Q2 operating margin 45.2%25Q22025Q3 operating margin 49.9%25Q32025Q4 operating margin 50.7%25Q42026Q1 operating margin 56.7%26Q12026Q2 operating margin 51.1%26Q22026Q3 operating margin 49.7%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E 3.50 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-113.50-0.1%
2026FYRper share2026-11-113.43-0.5%
2026FYSUSD millions2026-11-1121,034+0.1%
2026Q4Eper share2026-11-100.87+1.0%
2026Q4Rper share2026-11-100.79+3.4%
2026Q4SUSD millions2026-11-105,385+0.8%
2026Q3Eper share2026-10-260.79-0.7%
2026Q3SUSD millions2026-10-245,1640.0%
2026Q3Rper share2026-10-230.74-0.7%
2026Q2Eper share2026-08-050.83-0.3%
2026Q2SUSD millions2026-08-055,167-0.3%
2026Q2Rper share2026-07-270.77+1.0%
2026Q1Eper share2026-04-290.81+0.0%
2026Q1Rper share2026-04-240.83+3.7%
2026Q1SUSD millions2026-04-244,844+1.5%
2025FYEper share2026-02-042.330.0%
2025FYSUSD millions2026-02-0416,2220.0%
2025Q4Eper share2026-02-020.90-0.3%
2025FYRper share2026-02-022.37+0.1%
2025Q4SUSD millions2026-02-025,200-0.1%
2025Q4Rper share2026-01-290.88+0.1%
2025Q3Eper share2025-11-030.600.0%
2025Q3Rper share2025-11-030.62+0.0%
2025Q3SUSD millions2025-11-014,4010.0%
2025Q2Eper share2025-08-010.46-0.2%
2025Q2Rper share2025-07-310.44-0.1%
2025Q2SUSD millions2025-07-313,6610.0%
2025Q1Eper share2025-04-300.280.0%
2025Q1Rper share2025-04-300.300.0%
2025Q1SUSD millions2025-04-233,0860.0%
2024FYEper share2025-02-081.230.0%
2024FYSUSD millions2025-02-0813,2270.0%
2024Q4Eper share2025-02-050.41-0.1%
2024FYRper share2025-01-271.10-0.1%
2024Q4Rper share2025-01-270.44-0.7%
2024Q4SUSD millions2025-01-273,978-0.3%
2024Q3Eper share2024-10-210.31+1.2%
2024Q3Rper share2024-10-180.30-9.9%
2024Q3SUSD millions2024-10-183,409-1.5%
2024Q2Eper share2024-08-070.27-1.1%
2024Q2SUSD millions2024-07-313,127-0.5%
2024Q2Rper share2024-07-160.25-2.4%
2024Q1Eper share2024-04-190.15-2.2%
2024Q1SUSD millions2024-04-192,743-0.1%
2024Q1Rper share2024-04-180.18-10.8%
2023FYEper share2024-02-120.79+0.0%
2023FYSUSD millions2024-01-3111,5170.0%
2023FYRper share2024-01-260.73+0.6%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share1.23-1.3242.2581.3071.1370.2440.7251.2242.9253.9256-
Sales USD millions8,3307,2929,69412,52111,93711,05411,37812,92216,85721,578-
Shares million shares1,1671,1681,7781,7781,7791,7551,7561,7271,675-1,629
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.2760.570.2750.4730.7651.4360.9560.7310.803
Sales USD millions3,3543,6733,0853,6734,1585,9415,2485,3115,078
Shares million shares1,7481,7271,7191,7061,6871,6751,6761,6461,629

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue21,578.0016,857.00+30.5%12,922.00+13.6%11,378.00+2.9%11,054.00-7.4%11,937.00-4.7%12,521.00+29.2%9,694.00+32.9%7,292.00
Cost of Goods Sold Incl. D&A10,165.008,729.00+2.7%8,501.00+1.4%8,380.00+5.6%7,933.00+6.6%7,442.00-5.1%7,843.00+7.0%7,333.00+29.3%5,673.00
Gross Profit11,413.008,128.00+83.8%4,421.00+47.5%2,998.00-3.9%3,121.00-30.6%4,495.00-3.9%4,678.00+98.1%2,361.00+45.8%1,619.00
Selling, General and Administrative Excl. Other185.00222.00+93.0%115.00-19.0%142.00-10.7%159.00+5.3%151.00-17.9%184.00-5.2%194.00-4.0%202.00
Other Operating Expense0.000.00-100.0%62.00-4.6%65.00-83.00-262.7%51.00-30.1%73.000.000.00
Operating Income11,228.007,906.00+86.3%4,244.00+52.1%2,791.00-8.3%3,045.00-29.1%4,293.00-2.9%4,421.00+104.0%2,167.00+52.9%1,417.00
Interest Expense321.00365.00-14.7%428.00+20.9%354.00+2.3%346.00-2.3%354.00+3.8%341.00-23.4%445.00-5.3%470.00
Unusual Expense33.0084.00-487.00-247.6%330.00-80.6%1,703.00-19.00-387.00-3,916.00-445.3%1,134.00
Net Income Before Taxes11,669.008,361.00+91.5%4,367.00+69.1%2,582.00+81.4%1,423.00-66.0%4,186.00-10.1%4,658.00-24.8%6,192.00-283.00
Income Taxes2,874.001,651.00+8.6%1,520.00+76.5%861.00+29.7%664.00-50.6%1,344.00+0.9%1,332.00-25.3%1,783.00+48.8%1,198.00
Consolidated Net Income9,624.007,154.00+131.7%3,088.00+58.1%1,953.00+92.0%1,017.00-69.1%3,288.00-9.0%3,614.00-21.0%4,574.00-1,435.00
Net Income From Continuing Operations6,542.004,993.00+132.9%2,144.00+68.6%1,272.00+194.4%432.00-78.6%2,022.00-13.0%2,324.00-41.4%3,969.00-1,545.00
Net Income6,542.004,993.00+132.9%2,144.00+68.6%1,272.00+194.4%432.00-78.6%2,022.00-13.0%2,324.00-41.4%3,969.00-1,545.00
EPS (Recurring) per share4.002.96+187.4%1.03+19.8%0.86-6.5%0.92-18.6%1.13-1.7%1.15+64.3%0.70-0.64
EPS (Basic, Before Extraordinaries) per share3.932.92+139.3%1.22+69.4%0.72+200.0%0.24-78.9%1.14-13.0%1.31-42.0%2.26-1.32
EPS (Diluted) per share3.932.92+139.3%1.22+69.4%0.72+200.0%0.24-78.9%1.14-13.0%1.31-42.0%2.26-1.32
EBITDA13,532.009,909.00+57.1%6,307.00+28.2%4,921.00-4.0%5,128.00-20.6%6,461.00-4.4%6,760.00+58.0%4,279.00+45.1%2,948.00
Non-Operating Income (Expense)795.00904.00+1312.5%64.00-86.5%475.00+11.2%427.00+87.3%228.00+19.4%191.00-65.5%554.00-96.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense61.0187.47+507.4%14.40-21.7%18.38-36.4%28.90+19.1%24.26-50.7%49.25+644.0%6.62-66.6%19.85
Price To Earnings Ratio ratio statement ratio, not the snapshot9.649.6416.72532.0616.1316.4717.188.14-
Price To Sales Ratio ratio3.104.422.102.802.742.843.233.372.16
Gross Margin %52.8948.2234.2126.3528.2337.6637.3624.3622.20
Operating Margin %52.0346.9032.8424.5327.5535.9635.3122.3519.43
Net Margin %30.3229.6216.5911.183.9116.9418.5640.94-21.19
Shares Outstanding million shares1,628.631,675.36-3.0%1,727.10-1.6%1,755.57+0.0%1,755.35-1.3%1,779.33+0.1%1,778.19+0.0%1,777.93+52.2%1,167.85
Market Capitalization62,280.1062,280.10+129.9%27,094.78-14.7%31,766.04+4.9%30,271.16-9.2%33,320.39-16.5%39,923.34+22.6%32,573.70+109.0%15,581.84

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue5,078.00+22.1%5,311.00+44.6%5,248.00+70.1%5,941.00+61.7%4,158.00+24.0%3,673.00+16.2%3,085.00+12.8%3,673.00+20.7%
Cost of Goods Sold Incl. D&A2,503.00+24.7%2,564.00+29.9%2,232.00+18.7%2,866.00+34.9%2,008.00-10.2%1,974.00-5.6%1,881.00-8.2%2,124.00-7.7%
Gross Profit2,575.00+19.8%2,747.00+61.7%3,016.00+150.5%3,075.00+98.5%2,150.00+92.5%1,699.00+58.6%1,204.00+76.0%1,549.00+108.5%
Selling, General and Administrative Excl. Other51.00-33.8%31.00-20.5%39.00-7.1%64.00+611.1%77.00+67.4%39.00+21.9%42.00+50.0%9.00-80.0%
Other Operating Expense0.000.000.000.000.00-100.0%0.00-100.0%0.000.00-100.0%
Operating Income2,524.00+21.8%2,716.00+63.6%2,977.00+156.2%3,011.00+95.5%2,073.00+93.7%1,660.00+69.7%1,162.00+77.1%1,540.00+125.8%
Interest Expense69.00-16.9%69.00-18.8%82.00-14.6%101.00-8.2%83.00-39.0%85.00-15.0%96.00+17.1%110.00+44.7%
Unusual Expense55.00+7.8%-20.00-385.7%26.00-51.9%-28.0051.007.00-12.5%54.00+440.0%-497.00-280.1%
Net Income Before Taxes2,435.00+8.9%2,469.00+92.7%2,912.00+193.5%3,853.00+107.8%2,235.00+129.5%1,281.00+38.3%992.00+61.8%1,854.00+158.2%
Income Taxes601.00+26.0%732.00+617.6%747.00+168.7%794.00+14.4%477.00+94.7%102.00-74.9%278.00+59.8%694.00+298.9%
Consolidated Net Income2,038.00+7.0%1,892.00+50.6%2,481.00+217.7%3,213.00+170.7%1,904.00+144.1%1,256.00+98.1%781.00+60.4%1,187.00+98.8%
Net Income From Continuing Operations1,317.00+1.2%1,217.00+50.1%1,602.00+238.0%2,406.00+141.6%1,302.00+169.6%811.00+119.2%474.00+60.7%996.00+107.9%
Net Income1,317.00+1.2%1,217.00+50.1%1,602.00+238.0%2,406.00+141.6%1,302.00+169.6%811.00+119.2%474.00+60.7%996.00+107.9%
EPS (Recurring) per share0.83+5.1%0.72+50.0%0.97+223.3%1.42+283.8%0.79+192.6%0.48+128.6%0.30+76.5%0.37-2.6%
EPS (Basic, Before Extraordinaries) per share0.80+5.3%0.73+55.3%0.96+255.6%1.44+152.6%0.76+171.4%0.47+123.8%0.27+58.8%0.57+111.1%
EPS (Diluted) per share0.80+5.3%0.73+55.3%0.96+255.6%1.44+152.6%0.76+171.4%0.47+123.8%0.27+58.8%0.57+111.1%
EBITDA3,107.00+21.4%3,306.00+56.7%3,494.00+116.3%3,625.00+76.2%2,559.00+57.1%2,110.00+43.3%1,615.00+40.6%2,057.00+57.7%
Non-Operating Income (Expense)35.00-88.2%-198.0043.00915.00296.00+825.0%-287.00-612.5%-20.00-140.8%-73.00-118.8%
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense14.70-61.5%6.62+2.2%11.03+2.1%28.6738.22+152.8%6.48+12.5%10.80+1359.5%-
Price To Earnings Ratio ratio statement ratio, not the snapshot9.6410.1213.8420.9220.5715.6415.8816.72
Price To Sales Ratio ratio3.102.963.594.343.832.592.522.10
Gross Margin %50.7151.7257.4751.7651.7146.2639.0342.17
Operating Margin %49.7051.1456.7350.6849.8645.1937.6741.93
Net Margin %25.9422.9130.5340.5031.3122.0815.3627.12
Shares Outstanding million shares1,628.63-3.5%1,645.88-3.5%1,675.51-2.6%1,675.36-3.0%1,687.43-3.5%1,705.99-2.7%1,719.46-2.1%1,727.10-1.6%
Market Capitalization62,280.10+11.4%61,541.48+71.9%68,337.93+104.0%73,487.58+171.2%55,905.29+60.4%35,799.16+22.2%33,503.09+14.7%27,094.78-14.7%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments6,706.00+64.6%4,074.00-1.8%4,148.00-23.0%5,385.00+2.0%5,280.00+1.8%5,188.00+56.5%3,314.00+110.7%1,573.00-29.7%2,236.00
Short Term Receivables1,123.00-17.6%1,363.00+15.7%1,178.00+30.0%906.00-3.8%942.00+23.0%766.00+15.2%665.00+54.7%430.00+5.9%406.00
Inventories2,068.00+6.5%1,942.00+9.0%1,782.00+0.1%1,781.00+2.7%1,734.00-7.7%1,878.00-18.0%2,289.00+23.6%1,852.00-2.0%1,890.00
Other Current Assets320.00+26.5%253.00-23.3%330.00-16.0%393.00+34.1%293.00-5.8%311.00-49.8%619.00+403.3%123.00-19.1%152.00
Total Current Assets10,217.00+33.9%7,632.00+2.6%7,438.00-12.1%8,465.00+2.6%8,249.00+1.3%8,143.00+18.2%6,887.00+73.1%3,978.00-15.1%4,684.00
Net Property, Plant & Equipment29,354.00+2.8%28,559.00+8.1%26,416.00+2.3%25,821.00+3.5%24,954.00+1.3%24,628.00+2.0%24,141.00+88.2%12,826.00-7.1%13,806.00
Total Investments and Advances4,448.00+5.4%4,219.00-3.3%4,365.00+2.8%4,246.00-18.5%5,208.00-1.4%5,284.00+6.8%4,947.00+216.1%1,565.00+17.4%1,333.00
Long-Term Note Receivable803.00+25.3%641.00-5.6%679.00+79.6%378.00+17.4%322.00-7.2%347.00+3.3%336.00-21.5%428.00-3.8%445.00
Intangible Assets3,100.00-2.0%3,163.00-13.3%3,648.000.0%3,648.00-24.6%4,837.00-0.2%4,846.00-0.2%4,855.00+246.0%1,403.00-1.3%1,421.00
Deferred Tax Assets43.00-0.00-100.0%19.00-34.5%29.00-70.4%98.00-58.3%235.00-9.3%259.00-75.8%1,069.00
Other Assets3,612.00+5.9%3,412.00+4.5%3,265.00-3.6%3,388.00+2.9%3,291.00+4.1%3,160.00+5.7%2,991.00+37.7%2,172.00-14.8%2,550.00
Total Assets51,577.00+8.3%47,626.00+4.0%45,811.00-0.3%45,965.00-2.0%46,890.00+0.8%46,506.00+4.8%44,392.00+96.2%22,631.00-10.6%25,308.00
Short Term Debt Incl. Current Port. of LT Debt56.00+133.3%24.00+118.2%11.00-15.4%13.00-13.3%15.00-25.0%20.00-94.7%375.00+772.1%43.00-27.1%59.00
Accounts Payable646.00-1.4%655.00-3.4%678.00-8.5%741.00+37.5%539.00-42.0%929.00+29.9%715.00-3.9%744.00-2.1%760.00
Income Tax Payable866.00+58.9%545.00+79.9%303.00+85.9%163.00-42.8%285.00-34.6%436.00+94.6%224.00+10.3%203.00-31.9%298.00
Other Current Liabilities1,929.00+36.0%1,418.00+4.0%1,364.00-38.1%2,203.00+76.7%1,247.00+49.3%835.00-21.4%1,062.00+56.6%678.00+7.6%630.00
Total Current Liabilities3,497.00+32.4%2,642.00+12.1%2,356.00-24.5%3,120.00+49.6%2,086.00-6.0%2,220.00-6.6%2,376.00+42.4%1,668.00-4.5%1,747.00
Long Term Debt4,647.00-1.2%4,705.00-0.2%4,715.00-1.1%4,769.00-7.1%5,135.000.0%5,135.00-0.5%5,161.00-9.4%5,695.00-11.0%6,402.00
Provision for Risks Charges1,883.00-5.8%1,998.00-4.5%2,092.00-6.7%2,243.00-20.5%2,820.00-11.6%3,189.00+0.7%3,166.00+6.9%2,961.00-7.1%3,186.00
Deferred Tax Liabilities3,984.00+2.5%3,887.00+13.0%3,439.00+5.9%3,247.00-1.4%3,293.00+8.5%3,034.00-1.8%3,091.00+150.1%1,236.00-0.7%1,245.00
Other Liabilities1,650.00+45.0%1,138.00-5.7%1,207.00-6.9%1,297.00+3.8%1,249.00+2.5%1,218.00+58.0%771.00-54.3%1,686.00-0.8%1,699.00
Total Liabilities15,661.00+9.0%14,370.00+4.1%13,809.00-5.9%14,676.00+0.6%14,583.00-1.4%14,796.00+1.6%14,565.00+10.0%13,246.00-7.2%14,279.00
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity26,557.00+9.3%24,290.00+4.1%23,341.00+2.5%22,771.00-4.6%23,857.00+2.2%23,341.00+8.9%21,432.00+182.3%7,593.00-17.9%9,248.00
Total Shareholders Equity26,557.00+9.3%24,290.00+4.1%23,341.00+2.5%22,771.00-4.6%23,857.00+2.2%23,341.00+8.9%21,432.00+182.3%7,593.00-17.9%9,248.00
Accumulated Minority Interest9,359.00+4.4%8,966.00+3.5%8,661.00+1.7%8,518.00+0.8%8,450.00+1.0%8,369.00-0.3%8,395.00+368.5%1,792.00+0.6%1,781.00
Total Equity35,916.00+8.0%33,256.00+3.9%32,002.00+2.3%31,289.00-3.2%32,307.00+1.9%31,710.00+6.3%29,827.00+217.8%9,385.00-14.9%11,029.00
Total Liabilities & Stockholders Equity51,577.00+8.3%47,626.00+4.0%45,811.00-0.3%45,965.00-2.0%46,890.00+0.8%46,506.00+4.8%44,392.00+96.2%22,631.00-10.6%25,308.00
Book Value Per Share per share15.85+12.7%14.06+5.7%13.30+2.5%12.97-3.3%13.41+2.1%13.13+9.0%12.05+85.4%6.50-18.0%7.93
Tangible Book Value Per Share per share14.00+14.5%12.23+9.0%11.22+3.0%10.89+1.9%10.69+2.8%10.40+11.6%9.32+75.8%5.30-21.0%6.71
Full-Time Employees people27,000+0.7%26,800+8.9%24,600+7.0%23,000+8.0%21,300-5.8%22,600-17,500-5.0%18,421
Price to Book Ratio ratio2.231.141.381.271.401.711.522.051.74
Return on Assets %10.074.592.770.934.335.1111.84-6.455.69
Return on Equity %19.649.005.521.858.5710.3827.35-18.3516.77
Return on Invested Capital %16.007.394.531.576.978.1614.92-11.639.19
Quick Ratio ratio2.332.152.402.143.122.821.941.271.60
Current Ratio ratio2.922.893.162.713.953.672.902.382.68

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income9,512.347,154.00+131.7%3,088.00+58.1%1,953.00+92.0%1,017.00-69.1%3,288.00-9.0%3,614.00-21.0%4,574.00-1,435.00
Depreciation2,268.781,995.00-0.4%2,004.00-5.9%2,130.00+6.7%1,997.00-7.9%2,168.00-7.3%2,339.00+10.7%2,112.00+37.9%1,531.00
Other Funds (Non Cash)-1,703.72-826.00-454.00-335.2%193.00-88.0%1,610.00-630.00-238.00-4,444.00-499.6%1,112.00
Funds from Operations10,559.857,966.00+57.1%5,071.00+13.8%4,457.00-4.6%4,672.00-9.6%5,171.00-11.8%5,866.00+77.0%3,315.00+71.1%1,938.00
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-745.16-23.00-382.00-452.00-322.00-273.00-308.00-357.00-173.00
Cash from Operating Activities9,814.697,943.00+69.4%4,689.00+17.1%4,005.00-7.9%4,350.00-11.2%4,898.00-11.9%5,558.00+87.9%2,958.00+67.6%1,765.00
Capital Expenditures-4,527.41-3,821.00-3,174.00-3,086.00-3,049.00-2,435.00-2,054.00-1,701.00-1,400.00
Net Assets From Acquisitions0.000.000.000.000.000.000.000.000.00
Sale of Fixed Assets and Businesses1,751.712,528.00+1432.1%165.00+211.3%53.00-39.8%88.00+18.9%74.00-78.2%339.00-79.8%1,682.00+1689.4%94.00
Purchase or Sale of Investments466.83340.00+76.2%193.00-16.00-104.2%381.00-44.00-114.7%299.00+247.7%86.00-164.00
Purchase of Investments-1.97-1.00-59.00-23.000.00-46.000.00-6.00-164.00
Sale Or Maturity of Investments468.80341.00+35.3%252.00+3500.0%7.00-98.2%381.00+18950.0%2.00-99.3%299.00+225.0%92.000.00
Other Uses-62.17-175.000.000.000.000.000.00-2.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-2,371.04-1,128.00-2,816.00-3,049.00-2,580.00-2,405.00-1,416.00-2278.5%65.00-1,470.00
Cash Dividends Paid-1,538.64-890.00-696.00-700.00-1,143.00-634.00-547.00-548.00-125.00
Change in Capital Stock-2,437.43-1,500.00-498.000.00-424.00-750.000.000.000.00
Repurchase of Common Pref Stock-2,437.43-1,500.00-498.000.00-424.00-750.000.000.000.00
Sale of Common Pref Stock0.000.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.00-14.000.00-43.00-375.00-7.00-379.00-309.00-687.00
Change in Long Term Debt0.000.000.000.000.000.00-26.00-28.00-687.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.00-26.00-28.00-687.00
Net Financing Active Other Cash Flow-2,883.46-1,769.00-733.00-489.00-642.00-989.00-1,339.00-422.00-137.00
Other Financing Activities Uses-2,903.25-1,769.00-785.00-554.00-833.00-1,104.00-1,382.00-422.00-137.00
Cash from Financing Activities-6,922.62-4,185.00-1,941.00-1,245.00-2,604.00-2,400.00-2,265.00-1,279.00-949.00
Exchange Rate Effect0.992.00-6.00-3.00-6.00-1.00-3.00-1.00-9.00
Net Change in Cash522.022,632.00-74.00-292.00-840.00-1013.0%92.00-95.1%1,874.00+7.5%1,743.00-663.00
Free Cash Flow5,287.284,122.00+172.1%1,515.00+64.9%919.00-29.4%1,301.00-47.2%2,463.00-29.7%3,504.00+178.8%1,257.00+244.4%365.00
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio17.8423.0433.14145.49192.0118.5213.6946.1265.61
Deferred Taxes & Investment Tax Credit--385.00-185.9%448.00+147.5%181.00+341.5%41.00-88.1%345.00+128.5%151.00-85.9%1,073.00+47.0%730.00

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments5,589.00+11.0%5,927.00+23.4%7,131.00+73.8%6,706.00+64.6%5,037.00+19.2%4,802.00+19.0%4,104.00+4.1%4,074.00-1.8%
Short Term Receivables814.00+47.7%856.00-5.9%718.00-2.4%1,123.00-17.6%551.00-19.4%910.00+60.8%736.00+12.5%1,363.00+15.7%
Inventories2,116.00+13.2%2,090.00+19.6%2,148.00+7.9%2,068.00+6.5%1,870.00+4.8%1,748.00+3.8%1,991.00+10.3%1,942.00+9.0%
Other Current Assets777.00-47.9%781.00+13.4%616.00-47.4%320.00+26.5%1,491.00+11.8%689.00-24.8%1,171.00+33.1%253.00-23.3%
Total Current Assets9,296.00+3.9%9,654.00+18.5%10,613.00+32.6%10,217.00+33.9%8,949.00+11.5%8,149.00+13.1%8,002.00+9.9%7,632.00+2.6%
Net Property, Plant & Equipment31,107.00+20.3%30,471.00+17.4%29,857.00+4.1%29,354.00+2.8%25,849.00-5.3%25,965.00-3.8%28,683.00+7.6%28,559.00+8.1%
Total Investments and Advances4,325.00+3.3%4,242.00+2.3%4,325.00+4.4%4,448.00+5.4%4,186.00-2.1%4,147.00-2.7%4,141.00-0.9%4,219.00-3.3%
Intangible Assets3,182.000.0%3,182.00-1.9%3,182.00-1.9%3,100.00-2.0%3,182.00-14.7%3,245.00-13.0%3,245.00-13.0%3,163.00-13.3%
Deferred Tax Assets52.00-59.7%32.0043.0043.00129.00---
Other Assets4,885.00-19.4%4,768.00-17.5%4,563.00+12.1%3,612.00+5.9%6,062.00+50.2%5,781.00+43.4%4,071.00+1.6%3,412.00+4.5%
Total Assets52,847.00+9.3%52,349.00+10.7%52,583.00+9.2%51,577.00+8.3%48,357.00+2.1%47,287.00+2.3%48,142.00+5.0%47,626.00+4.0%
Short Term Debt Incl. Current Port. of LT Debt15.00-78.9%15.00-79.5%61.00+154.2%56.00+133.3%71.00+446.2%73.00+563.6%24.00+100.0%24.00+118.2%
Accounts Payable2,028.00+42.5%2,084.00+42.3%1,649.00+3.9%1,859.00+15.3%1,423.00-3.8%1,464.00+5.6%1,587.00+16.7%1,613.00+7.3%
Income Tax Payable735.00+8.9%571.00+13.1%1,072.00+67.0%866.00+58.9%675.00+40.9%505.00+18.3%642.00+102.5%545.00+79.9%
Other Current Liabilities623.00-28.5%533.00+8.1%682.00+27.7%716.00+55.7%871.00-17.7%493.00-13.2%534.00+5.5%460.00-14.7%
Total Current Liabilities3,401.00+11.9%3,203.00+26.4%3,464.00+24.3%3,497.00+32.4%3,040.00+0.4%2,535.00+6.0%2,787.00+27.0%2,642.00+12.1%
Long Term Debt4,665.00+0.5%4,667.00+0.2%4,665.00-0.8%4,647.00-1.2%4,643.00-1.5%4,656.00-1.2%4,703.00-0.2%4,705.00-0.2%
Provision for Risks Charges1,649.00-12.6%1,815.00-6.5%1,791.00-12.7%1,883.00-5.8%1,887.00-7.1%1,942.00-0.2%2,051.00+2.1%1,998.00-4.5%
Deferred Tax Liabilities4,402.00+23.6%4,378.00+23.5%4,147.00+7.6%3,984.00+2.5%3,562.00+2.4%3,544.00+2.1%3,854.00+11.0%3,887.00+13.0%
Other Liabilities1,387.00+6.0%1,436.00+21.1%1,743.00+47.3%1,650.00+45.0%1,309.00+8.6%1,186.00-1.3%1,183.00-4.4%1,138.00-5.7%
Total Liabilities15,504.00+7.4%15,499.00+11.8%15,810.00+8.5%15,661.00+9.0%14,441.00-0.1%13,863.00+1.0%14,578.00+7.0%14,370.00+4.1%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity27,574.00+9.6%27,306.00+10.0%27,339.00+11.8%26,557.00+9.3%25,150.00+5.5%24,829.00+5.1%24,450.00+4.2%24,290.00+4.1%
Total Shareholders Equity27,574.00+9.6%27,306.00+10.0%27,339.00+11.8%26,557.00+9.3%25,150.00+5.5%24,829.00+5.1%24,450.00+4.2%24,290.00+4.1%
Accumulated Minority Interest9,769.00+11.4%9,544.00+11.0%9,434.00+3.5%9,359.00+4.4%8,766.00-3.3%8,595.00-3.2%9,114.00+4.1%8,966.00+3.5%
Total Equity37,343.00+10.1%36,850.00+10.3%36,773.00+9.6%35,916.00+8.0%33,916.00+3.1%33,424.00+2.9%33,564.00+4.2%33,256.00+3.9%
Total Liabilities & Stockholders Equity52,847.00+9.3%52,349.00+10.7%52,583.00+9.2%51,577.00+8.3%48,357.00+2.1%47,287.00+2.3%48,142.00+5.0%47,626.00+4.0%
Book Value Per Share per share16.93+13.6%16.59+14.0%16.32+14.8%15.85+12.7%14.90+9.3%14.55+8.0%14.22+6.4%14.06+5.7%
Tangible Book Value Per Share per share14.98+15.1%14.66+15.9%14.42+17.0%14.00+14.5%13.02+13.2%12.65+11.5%12.33+9.7%12.23+9.0%
Full-Time Employees people---27,000+0.7%---26,800+8.9%
Price to Book Ratio ratio2.232.252.572.922.251.461.381.14
Return on Assets %12.9313.1012.1510.077.495.914.944.59
Return on Equity %24.8225.0423.6419.6414.6311.419.709.00
Return on Invested Capital %4.093.815.017.714.372.751.633.44
Quick Ratio ratio2.112.362.442.332.332.532.162.15
Current Ratio ratio2.733.013.062.922.943.212.872.89

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income1,991.61+3.4%1,871.67+44.7%2,481.00+217.7%3,168.07+180.0%1,926.78+146.9%1,293.19+106.6%781.00+60.4%1,131.51+97.3%
Depreciation574.59+18.1%569.91+20.2%520.00+19.8%604.29+28.3%486.62-2.9%474.28-4.4%434.00-12.3%471.02-16.1%
Other Funds (Non Cash)67.16-438.91-361.9%-222.00-255.2%-1,109.97-28.34-113.6%167.57143.00+346.9%-642.98-3392.3%
Funds from Operations2,630.98+13.0%2,225.75+42.4%2,966.00+118.9%2,737.12+99.0%2,327.31+58.3%1,563.32+45.6%1,355.00+29.3%1,375.77+13.6%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital-95.04-150.7%-375.83-302.0027.71+544.4%187.51-133.27-218.0%-105.004.30
Cash from Operating Activities2,535.94+0.8%1,849.92+29.4%2,664.00+113.1%2,764.83+100.3%2,514.82+106.2%1,430.05+20.5%1,250.00+54.9%1,380.07+29.9%
Capital Expenditures-1,295.76-1,178.92-979.00-1,073.73-951.97-966.33-837.00-835.25
Net Assets From Acquisitions0.004.00-4.000.000.000.000.000.00
Sale of Fixed Assets and Businesses229.20-79.5%112.89+133.5%124.00+49.4%1,285.61+1763.2%1,116.35+3177.6%48.35+32.2%83.00+277.3%69.00+222.6%
Purchase or Sale of Investments-32.63-151.3%80.42+46.1%257.00+328.3%162.04+464.6%63.62-31.5%55.06-17.2%60.00+5900.0%28.70
Purchase of Investments0.01-1.990.000.01-1.020.000.00-3.01
Sale Or Maturity of Investments-32.64-150.5%82.41+49.7%257.00+328.3%162.02+410.9%64.63-30.5%55.06-28.6%60.00+33.3%31.71
Other Uses-12.82-6.970.00-42.37-44.41-88.590.000.00
Other Sources0.000.00-100.0%0.000.00-1,017.241,017.240.000.00
Cash from Investing Activities-1,112.01-988.57-1603.8%-602.00331.54-833.6565.74-694.00-737.55
Cash Dividends Paid-271.41-283.42-697.00-286.80-256.83-176.24-172.00-159.87
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-746.12-1,203.380.00-487.94-596.71-275.50-143.00-344.42
Repurchase of Common Pref Stock-746.12-1,203.380.00-487.94-596.71-275.50-143.00-344.42
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.27+2600.0%0.000.00-12.000.010.000.000.00
Change in Long Term Debt0.000.000.000.000.000.000.000.00
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00
Net Financing Active Other Cash Flow-733.76-523.19-935.00-691.51-556.80-320.40-204.00-281.78
Other Financing Activities Uses-730.66-546.08-935.00-691.51-539.49-333.71-208.00-332.72
Cash from Financing Activities-1,753.93-2,061.72-1,637.00-1,469.97-1,413.33-788.49-522.00-788.82
Exchange Rate Effect0.00-100.0%0.000.000.991.020.00-100.0%0.00-2.89
Net Change in Cash-330.00-222.7%-1,200.38-269.7%425.00+1150.0%1,627.39268.85+43.1%707.29+646.2%34.00-149.19
Free Cash Flow1,240.18-20.6%671.00+44.7%1,685.00+308.0%1,691.10+210.4%1,562.85+224.5%463.72+22.4%413.00+422.8%544.82+128.1%
Price to Free Cash Flow ratio17.8414.9917.1222.5625.2129.2129.3933.75

Revenue breakdown

Revenue split-

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-301.08%17.7M1641.7M9.18M
2026-10-150.88%14.5M1641.7M9.36M
2026-09-300.96%15.8M1641.5M9.56M
2026-09-150.99%16.3M1641.5M9.96M
2026-08-311.70%27.9M1641.5M10.87M
2026-08-141.34%22.1M1641.4M11.01M
2026-07-310.93%15.5M1668.0M11.28M
2026-07-151.00%16.6M1668.0M11.91M
2026-06-300.75%12.5M1668.0M12.29M
2026-06-151.02%17.0M1667.5M13.41M
2026-05-291.12%18.7M1667.9M13.26M
2026-05-150.81%13.5M1667.8M13.63M
2026-04-300.69%11.5M1665.7M14.25M
2026-04-150.74%12.2M1659.3M15.68M
2026-03-310.75%12.6M1664.4M16.16M
2026-03-131.20%20.0M1664.4M14.83M
2026-02-272.56%42.6M1664.4M14.92M
2026-02-131.07%17.8M1664.4M16.14M
2026-01-301.23%20.6M1676.6M15.51M
2026-01-151.36%22.7M1675.5M15.89M

Option chain

Expiry 2026-11-13 · underlying 37.98, quoted 13 Nov 07:39 ET · ATM 38.00

Option quotes 12 Nov 15:59 ET. A date on a row is older than the last session (12 Nov). 42 rows.

Implied move 2.26% into expiry (call 0.415 + put 0.445 = 0.860 on 37.98)

Put/call open interest 0.34 (4,133 puts / 12,250 calls) · Put/call volume 1.80 (2,311 puts / 1,282 calls)

IV change is points against the prior close.

TypeStrikeMoneyBidAskLastChgIVOpen intVolumeLast sizeDeltaThetaVega
call 1 Jan25.00ITM11.9014.650.000.00-0000.995-0.0520.000
put 9 NovOTM0.000.010.780.00-700-0.008-0.0710.000
call29.00ITM7.6510.209.57-3.88706.6% +452.68510.988-0.0870.001
put 23 OctOTM0.000.020.010.00-500---
call30.00ITM6.659.158.65-3.87636.0% +410.511610.986-0.0850.001
put 9 NovOTM0.000.020.170.00-1000---
call31.00ITM5.658.207.640.00591.2% +393.92310.985-0.0830.001
put 1 JanOTM0.002.050.000.00197.4% 0.0000-0.015-0.0820.001
call32.00ITM5.656.806.700.00454.7% +284.72210.982-0.0800.001
put 6 NovOTM0.000.020.020.00-3100---
call33.00ITM4.755.805.54-2.06403.0% +260.16110.979-0.0770.001
put 5 NovOTM0.000.020.020.00-1200---
call33.50ITM3.405.254.99-1.95367.7% +238.36110.977-0.0760.001
put 3 NovOTM0.000.510.190.00129.2% 0.0100-0.022-0.0750.001
call34.00ITM3.754.804.57-1.04351.1% +235.17310.975-0.0740.001
put 10 NovOTM0.000.100.020.00124.1% 0.02400-0.021-0.0650.001
call34.50ITM3.304.254.14-1.03316.0% +201.328310.957-0.1140.002
put 9 NovOTM0.000.020.020.0097.4% -4.060600-0.019-0.0510.001
call35.00ITM2.653.803.53-1.54299.9% +184.728310.926-0.1760.003
putOTM0.000.020.01-0.0495.2% -14.4204115-0.049-0.1210.002
call35.50ITM2.323.303.03-1.50271.8% +146.37610.864-0.2970.004
put 10 NovOTM0.010.050.100.0091.0% -34.73900-0.137-0.2990.004
call36.00ITM1.432.872.60-2.20256.4% +129.5116710.803-0.3820.005
putOTM0.000.070.070.0082.1% -44.711841-0.197-0.3810.005
call 10 Nov36.50ITM1.302.453.610.00238.6% +112.320000.736-0.4480.006
putOTM0.010.100.050.0072.8% -53.92711-0.265-0.4500.006
call 10 Nov37.00ITM0.931.312.890.00115.3% +15.277000.689-0.3840.006
putOTM0.040.310.07+0.0290.5% -9.73711601-0.311-0.3830.006
call 10 Nov37.50ITM0.251.302.430.00156.3% +47.023000.579-0.4640.007
putOTM0.120.350.15+0.0770.0% -39.3435121-0.421-0.4630.007
call38.00ATM0.280.550.35-1.2586.7% +14.0487233400.459-0.3140.007
putATM0.390.500.49+0.3457.5% -15.2354891-0.541-0.3130.007
call38.50OTM0.100.340.19-0.9484.4% +2.4551310.337-0.3250.007
putITM0.300.960.65+0.3578.5% -3.522372-0.663-0.3240.007
call39.00OTM0.010.120.10-0.4868.3% -3.530710810.194-0.2140.005
putITM0.781.330.77+0.2778.4% +6.66806901-0.806-0.2130.005
call39.50OTM0.030.050.05-0.3966.5% -8.6693910.119-0.1620.004
putITM1.331.831.38+0.6896.9% +21.996241-0.881-0.1610.004
call40.00OTM0.010.060.02-0.1980.6% +0.81,289493180.075-0.1230.003
putITM1.592.201.76+0.6677.0% -2.8629151-0.925-0.1220.003
call40.50OTM0.010.060.02-0.0994.0% -2.274723330.073-0.1450.003
putITM1.752.752.13+0.76108.8% +12.6911-0.927-0.1430.003
call41.00OTM0.010.030.02-0.0596.4% -0.51,0561910.044-0.0980.002
putITM2.813.202.64+0.92102.6% +5.719071-0.956-0.0960.002
call41.50OTM0.000.010.02-0.0192.4% -8.194512120.043-0.0990.002
putITM2.714.053.17+0.71211.4% +119.04327193-0.981-0.0460.001
call42.00OTM0.010.030.020.00100.3% 0.03,0141930.016-0.0430.001
putITM3.254.353.95+1.36181.2% +80.816314314-0.984-0.0410.001
call42.50OTM0.010.030.03-0.02115.9% 0.0862810.035-0.0940.001
putITM3.755.604.55+2.00302.6% +192.640331327-0.985-0.0420.001
call43.00OTM0.010.030.010.00119.4% 0.01,0221310.013-0.0450.001
putITM4.255.355.35+1.80209.1% +89.70314314-0.986-0.0430.001
call 11 Nov43.50OTM0.000.020.020.00-8200---
put 10 NovITM4.706.603.560.00382.5% +254.1100-0.987-0.0440.001
call44.00OTM0.000.020.010.00122.7% 0.059151100.022-0.0640.001
putITM5.156.655.55+3.84311.4% +173.8011-0.988-0.0440.001
call 11 Nov44.50OTM0.000.020.010.00-4600---
put 10 NovITM5.657.604.550.00406.7% +260.4000-0.989-0.0450.001
call 11 Nov45.00OTM0.000.010.010.00124.4% 0.0602000.011-0.0350.001
putITM6.207.556.55+1.75317.0% +161.8011-0.989-0.0460.001
call 10 Nov45.50OTM0.000.010.020.00-3500---
put 10 NovITM6.658.355.550.00-000-0.990-0.0460.000
call46.00OTM0.000.010.010.00139.6% 0.054110.010-0.0380.001
put 10 NovITM7.158.555.900.00-000-0.990-0.0470.000
call 10 Nov46.50OTM0.000.010.010.00-1500---
put 10 NovITM7.709.705.990.00-000-0.991-0.0470.000
call 10 Nov47.00OTM0.000.010.010.00-23500---
put 10 NovITM8.209.856.420.00-000-0.991-0.0480.000
call 10 Nov48.00OTM0.000.010.010.00-30600---
put 9 NovITM9.1510.855.600.00-000-0.992-0.0480.000
call 6 Nov49.00OTM0.000.010.030.00-4700---
put 10 NovITM10.0012.108.770.00-000-0.992-0.0490.000
call 10 Nov50.00OTM0.000.470.010.00-32000.007-0.0520.000
put 10 NovITM10.8013.109.700.00-000-0.992-0.0500.000
call 20 Oct51.00OTM0.000.010.040.00-300---
put 9 NovITM11.8014.308.800.00-000-0.993-0.0500.000
call 1 Jan52.00OTM0.000.500.000.00-0000.007-0.0540.000
put 9 NovITM12.8015.109.750.00-000-0.993-0.0510.000
call 1 Jan53.00OTM0.000.500.000.00-0000.006-0.0540.000
put 9 NovITM13.8016.1010.700.00-000-0.993-0.0510.000
call 1 Jan54.00OTM0.000.750.000.00-0000.006-0.0550.000
putITM15.2516.7015.97+4.17-011-0.994-0.0520.000
call 1 Jan55.00OTM0.000.750.000.00-0000.006-0.0550.000
putITM16.2017.6516.90-0.34-111-0.994-0.0520.000
call 11 Nov60.00OTM0.000.010.010.00-800---
put 1 JanITM20.8023.400.000.00-000-0.995-0.0540.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-106-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-11-10SEC
2026-11-096-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-11-09SEC
2026-08-24144Filing for proposed sale of securities under Rule 144.SEC
2026-08-176-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-08-17SEC
2026-08-116-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-30SEC
2026-06-01SDSpecialized Disclosure ReportSEC
2026-05-14SCHEDULE 13G/ASEC
2026-05-116-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-05-11SEC
2026-04-086-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-04-08SEC
2026-02-276-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-02-27SEC
2026-02-276-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-02-27SEC
2026-02-276-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-02-27SEC
2026-02-2740-FRegistration Statement Pursuant to Section 12 of the Securities Exchange Act of 1934 or Annual Report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 19342025-12-31SEC
2026-02-13SCHEDULE 13G/ASEC
2026-02-056-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-12-31SEC
2026-02-02SCHEDULE 13G/ASEC
2025-11-13SCHEDULE 13GSEC
2025-11-106-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-11-10SEC
2025-11-106-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-11-10SEC
2025-09-296-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-09-29SEC
2025-08-116-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-06-30SEC
2025-07-17SCHEDULE 13GSEC
2025-06-02SDSpecialized Disclosure ReportSEC
2025-05-09EFFECTEffectiveness filing by commission orderSEC
2025-05-07F-XFor appointment of agent for service of process by issuers registering securities (if filed on Form F-8, F-9, F-10 or F-80, or registering securities or filing periodic reports on Form 40-F, or by any person filing certain tender offer documents, or by anSEC
2025-05-07F-10Registration statement for securities of certain Canadian issuers under the Securities Act of 1933SEC
2025-05-076-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-05-07SEC
2025-05-066-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-05-06SEC
2025-04-29SCHEDULE 13G/ASEC
2025-04-286-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-04-28SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
Capital International Investors4.05%
VAN ECK ASSOCIATES CORP3.58%
BlackRock, Inc.2.99%
VANGUARD CAPITAL MANAGEMENT LLC2.75%
ROYAL BANK OF CANADA2.44%
BANK OF MONTREAL /CAN/2.28%
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.05%
Capital World Investors1.90%
FIL Ltd1.74%
GEODE CAPITAL MANAGEMENT, LLC1.34%

Funds

Fund% owned
Diversified Macro Fund10.15%
Empower S&P 500 Index Fund7.33%
Nasdaq-100 Index Fund5.40%
MEDIUM-DURATION BOND FUND4.78%
VanEck Gold Miners ETF2.94%
Shelton Equity Income Fund2.06%
Strategic Alternatives Fund1.94%
Avantis Core Fixed Income ETF1.52%
Empower Short Duration Bond Fund1.30%
Empower Real Estate Index Fund1.10%

OakChart. B. Cached 15 minutes. Terms