OakChart

Alpha Metallurgical Resources Inc

AMRBasic Materials·Coking Coal·USA·Small·NYSE·Nov 13 • 7:00 AM ET

155.01-0.40 (-0.26%)
2026-11-13 13:02 CET
Market cap
$1.96B
Revenue, TTM
2,100.56 USD m
Net income, TTM
-49.85 USD m
Free cash flow, TTM
-13.79 USD m
EPS diluted, TTM
-3.90
-
Compare

Price

AMR against its 20, 50 and 200-day averages
Terms2050200Miss
Patternshover a marker to name it
RS 12Sales 571Price570577150.00175.00200.00225.00318K635KVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26AMRclose 155.0120-day 157.2850-day 173.67200-day 181.19155.0152w low 133.6452-week range, not 6 months

38.9% under the 52-week high of 253.82 on 15 Jan 2026. 52-week low 133.64 on 3 Aug 2026. Last 15 sessions, 23.5% high to low

Volume 0.10× normal · the line is the 50-bar volume average

Setup. RS line 12
CANSLIM 3 of 6 — fails: EPS Growth Qtr Over Qtr: High (>25%); 52-Week High/Low: 0-10% below High; Performance: Year +50%
VCP 2 of 6 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Average True Range: Under 2
Minervini 0 of 4 — fails: 200-Day Simple Moving Average: Price above SMA200; 50-Day Simple Moving Average: SMA50 above SMA200; 52-Week High/Low: 0-10% below High; Performance: Year +50%
Zanger 0 of 5 — fails: RSI (14): Not Oversold (>50); Performance: Week +10%; 20-Day High/Low: 0-5% below High; Relative Volume: Over 1.5; 200-Day Simple Moving Average: Price above SMA200
Leaders 0 of 5 — fails: 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%; Average Volume: Over 500K; 52-Week High/Low: 0-10% below High
Breakout 0 of 4 — fails: 52-Week High/Low: New High; Relative Volume: Over 2; 50-Day Simple Moving Average: Price above SMA50; 200-Day Simple Moving Average: Price above SMA200
Growth 2 of 4 — fails: EPS Growth Qtr Over Qtr: High (>25%); Return on Equity: Over +15%
Quality 2 of 5 — fails: Return on Equity: Over +15%; Net Profit Margin: High (>20%) — not on the tape: P/E: Under 25
Value 2 of 4 — fails: Return on Equity: Over +15% — not on the tape: P/E: Under 15
Income 0 of 4 — fails: Dividend Growth: Growing 2+ Years — not on the tape: Dividend Yield: Over 2%; Payout Ratio: Low (<20%); P/E: Under 25
Small Cap 1 of 4 — fails: Average Volume: Over 500K; 200-Day Simple Moving Average: Price above SMA200; Performance: Year +50%
Accumulation 1 of 4 — fails: Institutional Transactions: Over +10%; 200-Day Simple Moving Average: Price above SMA200; Performance: Year Up
Relative Strength 0 of 3 — fails: Performance: Year +100%; 200-Day Simple Moving Average: Price above SMA200; Average Volume: Over 500K

Profile

AMR
52-week range, 18% of the way up
133.64253.82

Alpha Metallurgical Resources, Inc. is a mining company, which engages in the provision of met and thermal coal. It focuses on met coal mines, including Deep Mine 41, Road Fork 52, Black Eagle, and Lynn Branch. The company was founded on June 26, 2016 and is headquartered in Bristol, TN.

IndexRUT
Employees3960
IPOAug 18, 2016
Beta0.75
ATR, 14d8.68
Rel volume0.10
Short float14.29%
Insider own20.02%
Inst own87.84%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap$1.96B
Enterprise Value1.64B
Income-49.85M
Sales2.10B
Book / share117.82
Cash / share26.39
Dividend Est.-
Dividend TTM-
Dividend Ex-DateNov 30, 2023
Dividend Gr. 3/5Y- -
Payout-
Employees3960
IPOAug 18, 2016

Ratios

Price / earnings-
Forward price / earnings18.12
Price / earnings / growth-
Price / sales0.93
Price / book1.32
Price / cash5.87
Price / free cash flow-
Value / cash profit12.78
Value / sales0.78
Quick Ratio2.12
Current Ratio3.00
Debt / equity0.01
Long-term debt / equity0.00
Options and shortYes / Yes

Earnings

Earnings / share-3.90
Earnings next year8.55
Earnings next quarter-0.19
Earnings this year41.39%
Earnings next year436.87%
Earnings growth, 5 years-
Past earnings growth- 27.94%
Past sales growth-19.63% 8.50%
Earnings vs last year-9.26%
Sales vs last year-5.65%
Earnings vs last quarter-72.93%
Sales vs last quarter6.73%
EarningsNov 06 BMO
Surprise-14.35% 0.61%

Ownership

Insiders own20.02%
Insider trades3.29%
Institutions own87.84%
Institution trades-2.02%
Return on assets-2.17%
Return on equity-3.23%
Return on capital-3.32%
Gross Margin0.75%
Operating margin-2.39%
Profit Margin-2.37%
20-day average-1.45%
50-day average-10.74%
200-day average-14.45%

Technical

Shares out12.67M
Shares floating10.13M
Short / float14.29%
Short ratio4.78
Short interest1.45M
52-week high253.82 -38.9%
52-week low133.64 +16.0%
Volatility6.15% 5.84%
Average range8.68
Strength index43.38
Market sensitivity0.75
Relative volume0.10
Avg Volume302.79K
Volume1,565

Performance

Perf Week4.79%
Perf Month-8.66%
Perf Quarter-8.28%
Perf Half Y-13.73%
Perf YTD-22.45%
Perf Year-2.78%
Perf 3Y-31.82%
Perf 5Y201.79%
Perf 10Y140.14%
Recommendation3.17
Target Price170.75
Prev Close155.41
Price155.01
Change %-0.26%

Analyst ratings

latest 6 of 6
DateActionAnalystRating changeTargetImplied
Jul 10, 2026InitiatedUBSNeutral$165+6.4%
Feb 04, 2026DowngradeB. Riley SecuritiesBuy → Neutral$203+31.0%
Jul 01, 2025InitiatedJefferiesHold$110-29.0%
Aug 21, 2023DowngradeTD CowenOutperform → Market Perform$200 → $194+25.2%
Jul 12, 2022InitiatedCowenOutperform$215+38.7%
Mar 10, 2022UpgradeB. Riley SecuritiesNeutral → Buy$143 → $1550.0%

Peers

Mkt cap
TickerCompanyMkt cap
HCCWarrior Met Coal Inc4.44B
METCRamaco Resources Inc419.44M
SXCSunCoke Energy Inc913.25M
CNRCore Natural Resources Inc4.16B
BTUPeabody Energy Corp2.12B
CLFCleveland-Cliffs Inc7.49B
ARLPAlliance Resource Partners, LP3.25B
NRPNatural Resource Partners LP1.65B
HNRGHallador Energy Co511.53M
NCNacco Industries Inc265.57M

Insider trading

latest 14 of 27
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Courtis Kenneth S.DirectorSep 08 '26Buy225.8310,0002,258,2891,035,394Sep 08 08:36 PM
Courtis Kenneth S.DirectorAug 28 '26Buy228.995,0001,144,9271,025,394Aug 31 04:27 PM
Courtis Kenneth S.DirectorAug 25 '26Buy216.535,0001,082,6641,020,394Aug 25 05:05 PM
Gorzynski MichaelDirectorAug 21 '26Buy208.9210,0002,089,169654,025Aug 25 03:02 PM
Courtis Kenneth S.DirectorAug 21 '26Buy210.5115,0003,157,6311,015,394Aug 24 04:17 PM
Courtis Kenneth S.DirectorAug 20 '26Buy193.5015,0002,902,5521,000,394Aug 20 08:43 PM
Courtis Kenneth S.DirectorJun 12 '26Buy200.7310,0002,007,296985,394Jun 16 08:41 PM
Whitehead Jason E.President & COOJun 03 '26Sale212.283,901828,08610,450Jun 04 04:50 PM
Whitehead Jason E.OfficerJun 03 '26Proposed Sale212.344,000849,372Jun 03 04:17 PM
Manno Mark MatthewEVP, GC & SecretaryJun 01 '26Sale214.6446098,7343,966Jun 02 04:27 PM
Manno Mark MatthewOfficerJun 01 '26Proposed Sale214.6446098,734Jun 01 03:32 PM
Courtis Kenneth S.DirectorMay 12 '26Buy189.2215,0002,838,325975,394May 15 08:49 PM
Courtis Kenneth S.DirectorMar 12 '26Buy191.078,0001,528,550874,537Mar 20 08:28 PM
Courtis Kenneth S.DirectorMar 11 '26Buy186.8710,0001,868,707866,537Mar 13 08:12 PM

Held by

AUM
TickerCompanyAUM
IJRiShares Core S&P Small-Cap ETFAUM: 107.13B
XMEState Street SPDR S&P Metals & Mining ETFAUM: 3.54B
VTIVanguard Morningstar Total Stock Market ETFAUM: 696.31B
IWMiShares Russell 2000 Index FundAUM: 77.86B
DFSVUS Small Cap Value Portfolio ETF Class SharesAUM: 8.56B
VBVanguard Morningstar Small-Cap ETFAUM: 80.23B
DFATU.S. Targeted Value Portfolio-ETF Class SharesAUM: 14.54B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.88B
VXFVanguard Extended Market Index ETFAUM: 30.79B
DFASU.S. Small Cap Portfolio-ETF Class SharesAUM: 15.64B

News

latest 14 of 200

Quarterly earnings

2026Q3 EPS -0.730 missed -0.638, from -0.420 a year earlier. Sales 562.25 beat 558.84, from 526.78 a year earlier
EPS
0.0000-2.4962024Q4 EPS -0.031 against -0.16024Q42025Q1 EPS -2.496 against -1.06025Q12025Q2 EPS -0.380 against -2.46725Q22025Q3 EPS -0.420 against -0.52525Q32025Q4 EPS -1.235 against -1.20325Q42026Q1 EPS -0.860 against -0.36526Q12026Q2 EPS -0.960 against -0.43126Q22026Q3 EPS -0.730 against -0.63826Q3
Sales, USD millions
658.202024Q4 sales 617.35 against 658.224Q42025Q1 sales 531.96 against 573.1525Q12025Q2 sales 550.27 against 546.6725Q22025Q3 sales 526.78 against 546.925Q32025Q4 sales 520.47 against 523.7525Q42026Q1 sales 524.99 against 535.1526Q12026Q2 sales 492.86 against 521.6126Q22026Q3 sales 562.25 against 558.8426Q3

The outline behind the bar is the estimate. The filled bar is the print. Green beat it, red missed it.

PeriodReportedEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mSurpriseYear-ago quarterAnalystsNext session
2026Q3ended 2026-09-302026-11-06 08:30-0.730-0.638-0.730562.25558.84EPS +14.3% · sales +0.6%vs 2025Q3, year-ago quarter · EPS +73.8% · sales +6.7%5Open +8.54% vs SPY +0.25%. Close +3.25% vs SPY +0.31%
2026Q2ended 2026-06-302026-08-07 08:30-0.960-0.431-0.964492.86521.61EPS +122.7% · sales -5.5%vs 2025Q2, year-ago quarter · EPS +152.6% · sales -10.4%5Open -3.04% vs SPY +0.32%. Close -0.11% vs SPY +0.61%
2026Q1ended 2026-03-312026-05-08 08:30-0.860-0.365-0.862524.99535.15EPS +135.6% · sales -1.9%vs 2025Q1, year-ago quarter · EPS -65.5% · sales -1.3%4Open -7.50% vs SPY +0.46%. Close -4.82% vs SPY +0.83%
2025Q4ended 2025-12-312026-02-27 08:30-1.235-1.203-1.341520.47523.75EPS +2.7% · sales -0.6%vs 2024Q4, year-ago quarter · EPS +3831.8% · sales -15.7%4Open -0.88% vs SPY -0.90%. Close -3.21% vs SPY -0.48%
2025Q3ended 2025-09-302025-11-06 08:30-0.420-0.525-0.424526.78546.9EPS -20.0% · sales -3.7%vs 2024Q3, year-ago quarter · EPS -200.5% · sales -21.6%4Open -7.47% vs SPY -0.16%. Close -1.65% vs SPY -1.07%
2025Q2ended 2025-06-302025-08-08 08:30-0.380-2.467-0.379550.27546.67EPS -84.6% · sales +0.7%vs 2024Q2, year-ago quarter · EPS -108.2% · sales -31.6%3Open +14.78% vs SPY +0.29%. Close +15.81% vs SPY +0.78%
2025Q1ended 2025-03-312025-05-09 08:30-2.496-1.060-2.602531.96573.15EPS +135.5% · sales -7.2%vs 2024Q1, year-ago quarter · EPS -125.7% · sales -38.4%2Open -8.65% vs SPY +0.25%. Close -8.50% vs SPY -0.13%
2024Q4ended 2024-12-312025-02-28 08:30-0.031-0.160-0.164617.35658.2EPS -80.4% · sales -6.2%vs 2023Q4, year-ago quarter · EPS -100.2% · sales -35.7%2Open +2.03% vs SPY +0.09%. Close -7.43% vs SPY +1.56%
2024Q3ended 2024-09-302024-11-01 08:300.4181.6010.291671.9672.95EPS -73.9% · sales -0.2%vs 2023Q3, year-ago quarter · EPS -93.7% · sales -9.4%1 EPS · 2 salesOpen -2.06% vs SPY +0.47%. Close -2.74% vs SPY +0.42%
2024Q2ended 2024-06-302024-08-05 08:304.6184.6004.493803.97733.05EPS +0.4% · sales +9.7%vs 2023Q2, year-ago quarter · EPS -62.0% · sales -6.3%2Open -9.69% vs SPY -3.99%. Close -3.95% vs SPY -2.91%
2024Q1ended 2024-03-312024-05-06 08:309.71710.8259.594864.07845.35EPS -10.2% · sales +2.2%vs 2023Q1, year-ago quarter · EPS -42.9% · sales -5.2%2Open -6.95% vs SPY +0.48%. Close -10.86% vs SPY +1.03%
2023Q4ended 2023-12-312024-02-26 08:3013.2339.07512.884959.99796.65EPS +45.8% · sales +20.5%vs 2022Q4, year-ago quarter · EPS -1.0% · sales +16.6%2Open +4.90% vs SPY +0.09%. Close +13.42% vs SPY -0.37%
2023Q3ended 2023-09-302023-11-02 08:306.6506.4606.649741.82636.71EPS +2.9% · sales +16.5%vs 2022Q3, year-ago quarter · EPS -53.2% · sales -14.7%2 EPS · 1 sales-
2023Q2ended 2023-06-302023-08-04 08:3012.16012.69012.163858.37833.69EPS -4.2% · sales +3.0%vs 2022Q2, year-ago quarter · EPS -59.5% · sales -35.8%2 EPS · 3 sales-
2023Q1ended 2023-03-312023-05-08 08:3017.01014.12517.012911.24860.28EPS +20.4% · sales +5.9%vs 2022Q1, year-ago quarter · EPS -17.1% · sales -15.0%2 EPS · 3 sales-
2022Q4ended 2022-12-312023-02-23 08:3013.37015.07013.371823.45832.25EPS -11.3% · sales -1.1%vs 2021Q4, year-ago quarter · EPS +0.5% · sales -0.6%3-

Annual earnings

2025FY EPS -4.332 beat -4.610, from 14.790 a year earlier. Sales 2,129 missed 2,132, from 2,957 a year earlier
EPS
80.2170-21.7702018FY EPS 25.860 against 17.56120182019FY EPS -10.800 against -2.58020192020FY EPS -13.200 against -21.77020202021FY EPS 15.200 against 13.17020212022FY EPS 78.130 against 80.21720222023FY EPS 50.070 against 45.30020232024FY EPS 14.790 against 14.25520242025FY EPS -4.332 against -4.6102025
Sales, USD millions
4,11002018FY sales 2,031 against 2,01120182019FY sales 2,290 against 2,28820192020FY sales 1,416 against 1,65020202021FY sales 2,259 against 2,15620212022FY sales 4,102 against 4,11020222023FY sales 3,471 against 3,30820232024FY sales 2,957 against 2,99820242025FY sales 2,129 against 2,1322025

Reported years only. The outline behind the bar is the estimate. A later year with no print stays in the table.

earnings feed, not the snapshot. Not the statement ratio.

PeriodEPS adjustedEPS estEPS reportedSales act, USD mSales est, USD mP/E, earnings feed
2028FYestimate-13.465--2,53611.51
2027FYestimate-8.554--2,43418.12
2026FYestimate--2.539--2,153-
2025FY-4.332-4.610-4.7502,1292,132-
2024FY14.79014.25514.2812,9572,99813.53
2023FY50.07045.30049.3043,4713,3086.77
2022FY78.13080.21779.4934,1024,1101.87
2021FY15.20013.17015.3032,2592,1563.88
2020FY-13.200-21.770-24.4231,4161,650-
2019FY-10.800-2.580-16.8182,2902,288-
2018FY25.86017.56125.5422,0312,0112.46
2017FY16.1307.44914.3471,6501,9533.56
2016FY-1.700-5.705-7.580689.41,057-
2014FY-2.639-2.449-3.9504,2874,224-
2013FY-2.150-2.299-5.0404,9545,047-
2012FY-0.940-1.313-11.0606,9756,968-
2011FY1.5702.071-3.7607,1097,17198.73
2010FY2.1702.1950.7903,9173,91171.43

Quarterly results

2026Q3 revenue 562.25, from 526.78 a year earlier. Operating margin -1.4%, from -0.5% a year earlier
Revenue, USD millions
617.3502024Q4 revenue 617.3524Q42025Q1 revenue 531.9625Q12025Q2 revenue 550.2725Q22025Q3 revenue 526.7825Q32025Q4 revenue 520.4725Q42026Q1 revenue 524.9926Q12026Q2 revenue 492.8626Q22026Q3 revenue 562.2526Q3
Operating margin
1.60-7.62024Q4 operating margin 1.6%24Q42025Q1 operating margin -7.6%25Q12025Q2 operating margin 0.5%25Q22025Q3 operating margin -0.5%25Q32025Q4 operating margin -4.1%25Q42026Q1 operating margin -2.0%26Q12026Q2 operating margin -2.1%26Q22026Q3 operating margin -1.4%26Q3

From the quarterly statement. Not an estimate.

Estimate revisions

Latest snapshot of each period and type. 2026FY E -2.54 per share.
PeriodTypeScaleDateMeanvs prior date
2026FYEper share2026-11-09-2.54+2.7%
2026Q4Eper share2026-11-09-0.19+255.2%
2026FYSUSD millions2026-11-092,153+0.1%
2026Q4S-2026-11-09571-0.3%
2026FYRper share2026-11-06-2.25+420.8%
2026Q4Rper share2026-11-06-0.64-133.5%
2026Q3Eper share2026-10-31-0.640.0%
2026Q3S-2026-10-31558.840.0%
2026Q3Rper share2026-10-22-0.55+7.6%
2026Q2Eper share2026-07-28-0.43+48.1%
2026Q2S-2026-07-28521.61-4.1%
2026Q2Rper share2026-07-270.30+291.9%
2026Q1Eper share2026-04-29-0.37-154.7%
2026Q1S-2026-04-29535.15-3.2%
2025FYEper share2026-02-27-4.75+3.0%
2025Q4Eper share2026-02-27-1.34+11.4%
2026Q1Rper share2026-02-27-0.03-
2025FYSUSD millions2026-02-272,127-0.2%
2025Q4S-2026-02-27519.73-0.8%
2025FYRper share2026-01-24-4.200.0%
2025Q4Rper share2026-01-24-0.790.0%
2025Q3Eper share2025-10-22-0.530.0%
2025Q3Rper share2025-10-22-0.550.0%
2025Q3S-2025-10-22546.90.0%
2025Q2Eper share2025-08-04-2.47+9.8%
2025Q2S-2025-08-04546.67+0.1%
2025Q2Rper share2025-07-23-2.65+17.0%
2025Q1Eper share2025-04-09-1.06+523.5%
2025Q1S-2025-04-09573.15-2.2%
2025Q1Rper share2025-02-28-0.59-
2024FYSUSD millions2025-02-032,9980.0%
2024FYEper share2025-01-2914.26-8.2%
2024Q4Eper share2025-01-29-0.16-114.3%
2024Q4S-2025-01-29658.2-3.6%
2024FYRper share2025-01-1514.200.0%
2024Q4Rper share2025-01-15-0.250.0%
2024Q3Eper share2024-10-281.60+0.1%
2024Q3S-2024-10-21672.95+0.4%
2024Q3Rper share2024-08-053.55-44.4%
2024Q2Eper share2024-07-204.460.0%
2024Q2Rper share2024-07-204.710.0%
2024Q2S-2024-07-20733.050.0%
2024Q1Eper share2024-04-1210.83+5.0%
2024Q1S-2024-04-12845.35+1.8%
2024Q1Rper share2024-02-2612.04-
2023FYEper share2024-01-1645.300.0%
2023FYRper share2024-01-1646.000.0%
2023FYSUSD millions2024-01-083,308+0.9%

Estimate history

Annual
Metric201720182019202020212022202320242025TTMMRQ
EPS per share14.34725.542-16.818-24.42315.30379.49349.30414.281-4.747-3.8987-
Sales USD millions1,6502,0312,0011,4162,2594,1023,4712,9572,1292,101-
Shares million shares101918181816131313-13
Quarterly
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
EPS per share0.291-0.164-2.602-0.379-0.424-1.341-0.862-0.964-0.733
Sales USD millions672617532550527520525493562
Shares million shares131313131313131313

Income statement, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Total Revenue2,100.562,129.48-28.0%2,957.28-14.8%3,471.42-15.4%4,101.59+81.6%2,258.69+59.5%1,416.19-29.2%2,001.28-1.5%2,031.20
Cost of Goods Sold Incl. D&A2,084.742,126.77-19.8%2,650.68+4.9%2,527.03+3.7%2,436.85+33.3%1,827.59+25.5%1,456.61-23.5%1,904.20+9.2%1,743.24
Gross Profit15.822.71-99.1%306.60-67.5%944.39-43.3%1,664.74+286.2%431.09-40.43-141.6%97.08-66.3%287.96
Selling, General and Administrative Excl. Other66.3460.16-18.7%74.00-10.2%82.39+15.0%71.62+10.1%65.03+15.3%56.41-28.5%78.95+33.2%59.27
Other Operating Expense-0.243.92-17.5%4.75-1.09-132.4%3.36-10.97-2.22-0.97-264.4%0.59
Operating Income-50.29-61.37-126.9%227.85-73.6%863.09-45.7%1,589.76+321.6%377.04-94.62-595.4%19.10-91.6%228.10
Interest Expense3.503.02-20.7%3.81-44.9%6.92-68.3%21.80-68.7%69.65-6.5%74.53+10.4%67.52+74.0%38.81
Unusual Expense0.000.000.00-100.0%2.75-69.0%8.88-50.2%17.84-76.5%76.07-64.6%214.66+239.2%63.29
Net Income Before Taxes-77.20-87.46-141.5%210.75-75.1%845.46-45.6%1,554.75+432.1%292.20-243.63-272.90-298.5%137.49
Income Taxes-27.36-25.77-211.2%23.17-81.2%123.50+16.3%106.20+3014.4%3.41-2.16-53.29-165.36
Consolidated Net Income-49.85-61.69-132.9%187.58-74.0%721.96-50.2%1,448.55+401.6%288.79-241.47-219.62-172.5%302.85
Net Income From Continuing Operations-49.85-61.69-132.9%187.58-74.0%721.96-50.2%1,448.55+401.6%288.79-241.47-219.62-172.5%302.85
Net Income-49.85-61.69-132.9%187.58-74.0%721.96-50.2%1,448.55+401.6%288.79-446.90-316.32-205.7%299.17
EPS (Recurring) per share-3.93-4.75-133.3%14.28-71.1%49.44-38.1%79.83+400.2%15.96-21.51-8.83-130.1%29.32
EPS (Basic, Before Extraordinaries) per share-3.90-4.75-133.0%14.41-71.8%51.18-38.2%82.82+428.9%15.66-24.42-16.82-161.7%27.28
EPS (Diluted) per share-3.90-4.75-133.3%14.28-71.0%49.30-38.0%79.49+419.5%15.30-24.42-16.82-165.9%25.54
EBITDA128.23140.71-67.0%426.94-58.7%1,033.98-40.6%1,740.64+230.4%526.85+550.6%80.98-68.3%255.53-17.6%310.23
Non-Operating Income (Expense)-23.42-23.07-13.29-7.95-4.33-263.4%2.65+67.7%1.58-9.82-185.5%11.48
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense14.6510.78+5.6%10.21-38.0%16.48+67.5%9.84+80.6%5.45+34.9%4.04-55.4%9.05-14.2%10.55
Price To Earnings Ratio ratio statement ratio, not the snapshot--7.346.891.873.93--2.68
Price To Sales Ratio ratio1.021.220.891.430.650.510.150.090.38
Gross Margin %0.750.1310.3727.2040.5919.09-2.854.8514.18
Operating Margin %-2.39-2.887.7024.8638.7616.69-6.680.9511.23
Net Margin %-2.37-2.906.3420.8035.3212.79-31.56-15.8114.73
Shares Outstanding million shares12.6712.81-1.6%13.02+0.6%12.94-16.5%15.50-15.8%18.40+0.5%18.30+0.5%18.20-4.7%19.10
Market Capitalization1,967.801,967.80-24.5%2,604.76-42.1%4,502.08+92.9%2,333.98+114.9%1,086.20+439.6%201.29+26.3%159.39-86.9%1,219.64

Income statement, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Total Revenue562.25+6.7%492.86-10.4%524.99-1.3%520.47-15.7%526.78-21.6%550.27-31.6%531.96-38.4%617.35-35.7%
Cost of Goods Sold Incl. D&A551.27+7.6%485.80-8.6%520.41-6.3%527.27-10.6%512.39-21.1%531.64-25.7%555.47-20.3%589.59-18.1%
Gross Profit10.98-23.6%7.06-62.1%4.58-6.80-124.5%14.38-36.8%18.63-79.0%-23.51-114.1%27.76-88.4%
Selling, General and Administrative Excl. Other18.67+18.9%17.26+13.4%16.60+7.7%13.82-17.9%15.70-1.8%15.22-19.0%15.42-31.1%16.83-35.6%
Other Operating Expense0.34-71.9%0.30-60.5%-1.58-227.4%0.71-24.5%1.21-17.1%0.761.24-58.4%0.94+62.1%
Operating Income-8.03-10.50-496.2%-10.43-21.32-313.4%-2.52-147.5%2.65-96.3%-40.17-128.3%9.99-95.3%
Interest Expense0.97+26.0%0.96+26.3%0.84+10.5%0.73+25.9%0.77-26.0%0.76-30.9%0.76-30.3%0.58-63.8%
Unusual Expense0.000.000.000.000.000.000.000.00-100.0%
Net Income Before Taxes-14.97-18.85-16.36-27.03-575.0%-8.85-6.20-109.7%-45.38-132.1%5.69-97.2%
Income Taxes-5.68-6.59-5.33-9.76-224.8%-3.33-1.25-123.7%-11.44-180.8%7.82-72.6%
Consolidated Net Income-9.29-12.25-11.03-17.27-5.51-245.0%-4.95-108.4%-33.95-126.7%-2.13-101.2%
Net Income From Continuing Operations-9.29-12.25-11.03-17.27-5.51-245.0%-4.95-108.4%-33.95-126.7%-2.13-101.2%
Net Income-9.29-12.25-11.03-17.27-5.51-245.0%-4.95-108.4%-33.95-126.7%-2.13-101.2%
EPS (Recurring) per share-0.73-0.96-0.86-1.34-0.42-244.8%-0.38-108.5%-2.60-127.1%-0.16-101.2%
EPS (Basic, Before Extraordinaries) per share-0.73-0.96-0.86-1.34-0.42-244.8%-0.38-108.4%-2.60-126.6%-0.16-101.2%
EPS (Diluted) per share-0.73-0.96-0.86-1.34-0.42-244.8%-0.38-108.5%-2.60-127.1%-0.16-101.2%
EBITDA33.58-30.4%31.63-41.8%35.59+232.3%27.43-53.4%48.24-13.4%54.34-55.5%10.71-94.4%58.83-77.7%
Non-Operating Income (Expense)-5.97-7.38-5.08-4.97-5.56-8.10-4.45-1302.7%-3.72
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.46+9.1%3.35+5.7%2.95+8.5%4.89+71.6%3.17+33.2%3.17-10.5%2.72+24.2%2.85-67.7%
Price To Earnings Ratio ratio statement ratio, not the snapshot-----55.738.817.34
Price To Sales Ratio ratio1.021.021.241.210.960.620.620.88
Gross Margin %1.951.430.87-1.312.733.39-4.424.50
Operating Margin %-1.43-2.13-1.99-4.10-0.480.48-7.551.62
Net Margin %-1.65-2.49-2.10-3.32-1.05-0.90-6.38-0.34
Shares Outstanding million shares12.67-1.9%12.69-2.8%12.75-2.3%12.81-1.6%12.92-0.8%13.05+0.2%13.05+0.3%13.02+0.6%
Market Capitalization1,967.80-8.1%2,097.15+42.8%2,625.96+60.6%2,570.06-1.3%2,142.00-30.3%1,468.17-59.8%1,634.85-62.0%2,604.76-42.1%

Balance sheet, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/20182017FY12/31/2017
Cash & Short Term Investments415.56-13.7%481.58+79.6%268.21-28.0%372.50+299.7%93.19-37.3%148.54-34.0%225.17-10.0%250.07+62.9%153.54
Short Term Receivables278.62-23.1%362.14-28.9%509.68+25.2%407.21-16.8%489.24+118.9%223.48-16.2%266.54-30.6%384.22+146.4%155.91
Inventories193.00+14.0%169.27-26.8%231.34+15.3%200.57+55.0%129.38+19.7%108.05-28.4%150.89+23.7%121.97+75.3%69.56
Other Current Assets31.13+31.5%23.68-39.4%39.06-70.9%134.13+270.8%36.17+20.3%30.07-56.4%68.89+7.6%64.04-9.9%71.08
Total Current Assets918.31-11.4%1,036.67-1.1%1,048.30-5.9%1,114.42+49.0%747.99+46.6%510.13-28.3%711.48-13.3%820.29+82.3%450.09
Net Property, Plant & Equipment1,044.15-3.5%1,081.90+3.6%1,044.19+16.3%898.20+10.7%811.52-2.5%832.54-13.9%966.71-21.3%1,228.22+524.8%196.58
Total Investments and Advances215.12+4.0%206.79+9.9%188.19+19.3%157.75+12.0%140.84+1.9%138.18-13.8%160.34-41.0%271.55+377.1%56.92
Intangible Assets45.58-10.6%51.00-11.6%57.70-12.4%65.84-11.3%74.20-15.9%88.20-29.0%124.25-50.3%250.21+1255.4%18.46
Deferred Tax Assets8.09+24.1%6.52-18.8%8.03-29.4%11.380.000.00-100.0%33.06+21.6%27.18-65.5%78.74
Other Assets49.39-11.5%55.83-6.4%59.65-8.1%64.90-22.0%83.17-25.1%111.03-63.8%306.99+106.6%148.61+315.1%35.80
Total Assets2,280.63-6.5%2,438.71+1.4%2,406.06+4.0%2,312.48+24.5%1,857.71+10.6%1,680.09-27.0%2,302.82-16.1%2,746.06+228.2%836.60
Short Term Debt Incl. Current Port. of LT Debt4.26+21.4%3.51-15.4%4.15-87.0%31.94+23.1%25.94-46.5%48.52-23.6%63.52-9.4%70.08+171.5%25.81
Accounts Payable66.17-31.5%96.63-25.0%128.84+21.5%106.04+17.7%90.09+54.2%58.41-29.4%82.72-27.8%114.57+50.1%76.32
Income Tax Payable--------0.00
Other Current Liabilities135.09-10.5%150.96-14.7%176.94-33.1%264.64+47.1%179.90+18.3%152.12-9.9%168.91-1.0%170.59+21.8%140.05
Total Current Liabilities205.52-18.2%251.11-19.0%309.93-23.0%402.62+36.1%295.93+14.2%259.05-17.8%315.15-11.3%355.24+46.7%242.18
Long Term Debt14.49+148.5%5.83-43.2%10.26-12.8%11.77-97.5%469.02-19.1%579.54-6.0%616.61-0.3%618.26+61.7%382.31
Provision for Risks Charges483.03+2.0%473.36+3.4%457.64+3.7%441.13-15.8%523.82-11.0%588.83-1.4%597.34-5.8%633.79+573.6%94.09
Deferred Tax Liabilities15.43-61.9%40.49+3.4%39.14+260.1%10.87+3296.9%0.32-33.3%0.48+14.3%0.42-97.2%15.12+41.4%10.69
Other Liabilities16.66-9.6%18.42+21.5%15.16-7.1%16.32-24.9%21.72-58.3%52.09-32.5%77.17+47.0%52.51+106.9%25.38
Total Liabilities735.13-6.9%789.21-5.2%832.13-5.7%882.72-32.7%1,310.80-11.4%1,479.99-7.9%1,606.70-4.1%1,674.92+125.1%743.95
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,545.49-6.3%1,649.50+4.8%1,573.93+10.1%1,429.76+161.4%546.91+173.3%200.10-71.3%696.12-35.0%1,071.14+1056.1%92.65
Total Shareholders Equity1,545.49-6.3%1,649.50+4.8%1,573.93+10.1%1,429.76+161.4%546.91+173.3%200.10-71.3%696.12-35.0%1,071.14+1056.1%92.65
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,545.49-6.3%1,649.50+4.8%1,573.93+10.1%1,429.76+161.4%546.91+173.3%200.10-71.3%696.12-35.0%1,071.14+1056.1%92.65
Total Liabilities & Stockholders Equity2,280.63-6.5%2,438.71+1.4%2,406.06+4.0%2,312.48+24.5%1,857.71+10.6%1,680.09-27.0%2,302.82-16.1%2,746.06+228.2%836.60
Book Value Per Share per share120.69-4.8%126.72+4.2%121.65+31.9%92.24+210.4%29.72+171.9%10.93-71.4%38.25-31.8%56.08+499.1%9.36
Tangible Book Value Per Share per share117.13-4.6%122.81+4.8%117.19+33.2%87.99+242.5%25.69+319.8%6.12-80.5%31.42-26.9%42.98+473.8%7.49
Full-Time Employees people3,960-2.0%4,040-2.9%4,160+11.5%3,730+6.6%3,500+7.7%3,250-25.5%4,360-1.4%4,420+160.0%1,700
Price to Book Ratio ratio1.321.582.911.741.991.010.231.1319.40
Return on Assets %-2.617.7430.6069.4716.33-12.13-8.7016.8619.06
Return on Equity %-3.8611.6448.07146.5677.32-53.89-24.8552.05267.55
Return on Invested Capital %-3.9511.3345.57100.4928.43-57.32-24.1017.7132.53
Quick Ratio ratio3.533.452.642.272.091.551.781.971.57
Current Ratio ratio4.474.133.382.772.531.972.262.311.86

Cash flow, annual

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
MetricTTM2025FY12/31/20252024FY12/31/20242023FY12/31/20232022FY12/31/20222021FY12/31/20212020FY12/31/20202019FY12/31/20192018FY12/31/2018
Net Income-49.85-61.69-132.9%187.58-74.0%721.96-50.2%1,448.55+401.6%288.79-446.90-316.32-205.7%299.17
Depreciation178.51202.08+1.5%199.08+16.5%170.89+13.3%150.88+0.7%149.81-22.1%192.19-44.9%348.83+324.8%82.12
Other Funds (Non Cash)62.3861.46+25.7%48.91+13.3%43.18+27.8%33.78+42.0%23.79-92.5%316.43+11.3%284.30+710.4%35.08
Funds from Operations165.70178.11-59.6%441.13-54.8%975.75-39.7%1,618.69+250.2%462.23+387.4%94.84-68.9%304.71-12.9%349.69
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-30.95-33.18-123.9%138.79-96.33-112.42-269.17-502.0%66.95-144.71-176.81
Cash from Operating Activities134.75144.93-75.0%579.92-34.1%879.41-41.6%1,506.27+680.2%193.06+19.3%161.80+1.1%160.01-7.4%172.88
Capital Expenditures-148.55-127.15-198.85-245.37-164.31-83.30-153.99-192.41-92.13
Net Assets From Acquisitions-46.12-38.15-32.50-42.73-44.43-6.68-55.63-10.05-5.25
Sale of Fixed Assets and Businesses0.160.27-73.8%1.03-87.4%8.17+125.7%3.62-56.0%8.22+104.5%4.02+44.6%2.78-98.6%199.50
Purchase or Sale of Investments50.55-38.99-0.69-100.6%113.90-120.02-4.72-4.44-160.1%7.39+9137.5%0.08
Purchase of Investments-71.75-106.16-48.73-207.06-269.42-17.98-21.13-92.86-3.28
Sale Or Maturity of Investments122.3067.17+39.8%48.04-85.0%320.96+114.8%149.40+1025.8%13.27-20.4%16.68-83.4%100.25+2883.6%3.36
Other Uses0.000.000.000.00-4.21-3.380.000.00-0.00
Other Sources2.220.05+66.7%0.03-25.0%0.040.000.00-100.0%0.08-85.2%0.540.00
Cash from Investing Activities-141.74-203.97-230.99-166.00-329.36-89.86-209.97-191.75-287.6%102.20
Cash Dividends Paid0.00-0.41-3.08-113.01-13.360.000.000.000.00
Change in Capital Stock-59.74-45.16-122.30-535.75-516.16-0.79-0.21-37.62-20.27
Repurchase of Common Pref Stock-59.74-45.16-122.30-540.07-521.80-0.79-0.21-37.62-20.27
Sale of Common Pref Stock0.000.000.00-100.0%4.32-23.4%5.640.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-2.70-1.97-2.24-30.57-472.89-155.63-54.73-61.15-289.7%32.24
Change in Long Term Debt-2.70-1.97-2.24-2.31-450.62-137.51-22.17-33.02-170.6%46.74
Issuance of Long Term Debt0.000.000.000.000.000.00-100.0%57.50-89.3%538.26+3.0%522.82
Reduction of Long Term Debt-2.70-1.97-2.24-2.31-450.62-137.51-79.67-571.28-476.08
Net Financing Active Other Cash Flow-1.58-4.69-1.28-5.35-1.73-8.750.00-100.0%0.95-3.76
Other Financing Activities Uses-1.58-4.69-1.28-5.35-1.73-8.750.000.00-3.92
Cash from Financing Activities-64.02-52.23-128.90-684.68-1,004.13-165.17-54.94-97.82-1291.5%8.21
Net Change in Cash-71.00-111.28-150.6%220.04+665.9%28.73-83.4%172.78-61.96-103.11-129.57-145.7%283.29
Free Cash Flow-13.7917.77-95.3%381.07-39.9%634.04-52.8%1,341.96+1122.6%109.76+1305.4%7.81-32.40-140.1%80.75
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow ratio-149.656.959.522.0110.5026.65-9.54
Deferred Taxes & Investment Tax Credit--23.74-527.0%5.56-86.0%39.72-14.52-0.16-100.5%33.12-12.10-66.68

Balance sheet, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Cash & Short Term Investments334.11-27.0%338.48-24.6%366.88-18.1%415.56-13.7%457.92-5.5%449.03+33.6%447.99+66.3%481.58+79.6%
Short Term Receivables241.58-16.5%230.56-22.1%302.14-11.7%278.62-23.1%289.18-23.1%296.05-41.4%341.99-35.0%362.14-28.9%
Inventories252.85+20.4%262.44+26.6%213.10+12.1%193.00+14.0%210.03+5.0%207.25-6.6%190.09-22.7%169.27-26.8%
Other Current Assets27.37-16.6%30.98-13.7%27.36-0.4%31.13+31.5%32.81+1.2%35.90+9.2%27.46-21.3%23.68-39.4%
Total Current Assets855.91-13.5%862.46-12.7%909.48-9.7%918.31-11.4%989.94-9.4%988.23-9.8%1,007.53-6.4%1,036.67-1.1%
Net Property, Plant & Equipment1,037.26+0.1%1,046.19-0.6%1,035.63-2.7%1,044.15-3.5%1,035.78-2.5%1,052.44-2.1%1,064.90+0.7%1,081.90+3.6%
Total Investments and Advances236.76+13.3%227.40+3.9%223.14+5.0%215.12+4.0%209.04+27.8%218.94+35.7%212.59+32.9%206.79+9.9%
Intangible Assets31.82-11.1%32.70-12.0%33.58-12.8%45.58-10.6%35.81-13.8%37.16-14.0%38.52-14.2%51.00-11.6%
Deferred Tax Assets8.47+21.3%8.36+21.5%8.21+19.9%8.09+24.1%6.98-21.2%6.88-20.3%6.85-17.3%6.52-18.8%
Other Assets87.58+29.3%78.63+13.2%72.41+3.3%49.39-11.5%67.75-38.3%69.46-36.5%70.10-38.3%55.83-6.4%
Total Assets2,257.80-3.7%2,255.75-4.9%2,282.44-4.9%2,280.63-6.5%2,345.30-5.4%2,373.11-4.8%2,400.50-2.5%2,438.71+1.4%
Short Term Debt Incl. Current Port. of LT Debt3.13+47.6%3.20+22.1%3.23+21.0%4.26+21.4%2.12-31.6%2.62-19.6%2.67-21.2%3.51-15.4%
Accounts Payable93.95+12.7%86.71-0.8%92.98-15.6%66.17-31.5%83.36-25.2%87.41-28.7%110.19-27.2%96.63-25.0%
Other Current Liabilities187.84+13.8%163.35+6.6%151.77+3.0%135.09-10.5%165.06-13.2%153.30-16.2%147.29-18.8%150.96-14.7%
Total Current Liabilities284.91+13.7%253.26+4.1%247.99-4.7%205.52-18.2%250.53-17.8%243.34-21.2%260.16-23.8%251.11-19.0%
Long Term Debt7.44+161.1%8.20+161.1%8.98+278.9%14.49+148.5%2.85-20.4%3.14-40.8%2.37-60.7%5.83-43.2%
Provision for Risks Charges451.54-0.4%468.92+0.9%476.44+0.7%483.03+2.0%453.44-0.8%464.71-1.2%473.08+2.7%473.36+3.4%
Deferred Tax Liabilities0.16-99.4%5.24-81.6%10.71-64.0%15.43-61.9%25.51-37.9%28.44-35.2%29.71-27.9%40.49+3.4%
Other Liabilities21.17+1.6%21.32+7.8%21.37+5.0%16.66-9.6%20.83-6.0%19.77-6.4%20.35-0.9%18.42+21.5%
Total Liabilities765.22+1.6%756.93-0.3%765.48-2.6%735.13-6.9%753.17-9.1%759.40-10.6%785.66-9.7%789.21-5.2%
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity1,492.59-6.3%1,498.82-7.1%1,516.95-6.1%1,545.49-6.3%1,592.12-3.5%1,613.71-1.8%1,614.84+1.5%1,649.50+4.8%
Total Shareholders Equity1,492.59-6.3%1,498.82-7.1%1,516.95-6.1%1,545.49-6.3%1,592.12-3.5%1,613.71-1.8%1,614.84+1.5%1,649.50+4.8%
Accumulated Minority Interest0.000.000.000.000.000.000.000.00
Total Equity1,492.59-6.3%1,498.82-7.1%1,516.95-6.1%1,545.49-6.3%1,592.12-3.5%1,613.71-1.8%1,614.84+1.5%1,649.50+4.8%
Total Liabilities & Stockholders Equity2,257.80-3.7%2,255.75-4.9%2,282.44-4.9%2,280.63-6.5%2,345.30-5.4%2,373.11-4.8%2,400.50-2.5%2,438.71+1.4%
Book Value Per Share per share117.82-4.4%118.15-4.4%118.95-3.9%120.69-4.8%123.24-2.8%123.62-2.1%123.72+1.1%126.72+4.2%
Tangible Book Value Per Share per share115.31-4.3%115.57-4.3%116.32-3.7%117.13-4.6%120.46-2.6%120.77-1.8%120.77+1.6%122.81+4.8%
Full-Time Employees people---3,960-2.0%---4,040-2.9%
Price to Book Ratio ratio1.321.391.701.621.330.910.991.58
Return on Assets %-2.17-1.99-1.66-2.61-1.93-1.531.107.74
Return on Equity %-3.23-2.96-2.48-3.86-2.87-2.291.6611.64
Return on Invested Capital %-0.62-0.81-0.72-1.11-0.35-0.31-2.10-0.13
Quick Ratio ratio2.122.372.813.533.113.213.143.45
Current Ratio ratio3.003.413.674.473.954.063.874.13

Cash flow, quarterly

USD millions, except where the row names a unit. The percent under a figure is against the same period a year earlier. TTM has no earlier TTM to compare with, and a ratio or a margin has no change.
Metric2026Q39/30/20262026Q26/30/20262026Q13/31/20262025Q412/31/20252025Q39/30/20252025Q26/30/20252025Q13/31/20252024Q412/31/2024
Net Income-9.29-12.25-11.03-17.27-5.51-245.0%-4.95-108.4%-33.95-126.7%-2.13-101.2%
Depreciation41.61-18.0%42.13-18.5%46.02-9.6%48.75-0.2%50.76+0.7%51.69+0.7%50.88+4.9%48.84-4.4%
Other Funds (Non Cash)15.08-6.5%19.09-0.4%16.16+14.5%12.05+32.0%16.12-3.0%19.17+44.8%14.11+42.0%9.13-44.8%
Funds from Operations41.73-28.1%42.37-34.5%45.81+133.4%35.79-38.4%58.03-14.3%64.66-49.6%19.63-89.5%58.14-77.2%
Extraordinary Item0.000.000.000.000.000.000.000.00
Changes in Working Capital5.15-2.50-16.77-757.6%-16.82-7.49-106.2%-11.42-214.9%2.55-71.7%-1.88
Cash from Operating Activities46.88-7.3%39.86-25.1%29.05+31.0%18.97-66.3%50.55-73.3%53.23-61.5%22.18-88.7%56.26-75.3%
Capital Expenditures-33.77-45.15-40.67-28.96-25.10-34.64-38.45-42.68
Net Assets From Acquisitions-13.06-9.92-13.40-9.74-4.90-13.67-9.84-9.64
Sale of Fixed Assets and Businesses0.00-100.0%0.00-100.0%0.00-100.0%0.16-40.7%0.01-94.1%0.01-96.8%0.08-72.4%0.27-15.6%
Purchase or Sale of Investments30.8719.03+1991.2%0.41-2.4%0.24-40.56-14585.7%0.910.42-85.7%-0.21-100.7%
Purchase of Investments-4.67-21.06-27.83-18.18-58.67-14.64-14.66-11.71
Sale Or Maturity of Investments35.54+96.2%40.09+157.8%28.24+87.3%18.43+60.1%18.11+75.0%15.55-2.9%15.08+48.3%11.51-83.9%
Other Uses0.000.000.000.000.000.000.000.00
Other Sources0.07+133.3%2.080.06+500.0%0.010.0%0.03+200.0%-0.00-100.0%0.010.0%0.010.0%
Cash from Investing Activities-15.89-33.97-53.59-38.28-70.53-47.39-47.77-52.26
Cash Dividends Paid0.000.000.000.000.000.00-0.410.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.000.000.00
Change in Capital Stock-3.01-13.83-22.90-20.00-20.000.00-5.16-4.65
Repurchase of Common Pref Stock-3.01-13.83-22.90-20.00-20.000.00-5.16-4.65
Sale of Common Pref Stock0.000.000.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net-0.48-0.70-0.92-0.60-0.50-0.39-0.48-0.49
Change in Long Term Debt-0.48-0.70-0.92-0.60-0.50-0.39-0.48-0.49
Issuance of Long Term Debt0.000.000.000.000.000.000.000.00
Reduction of Long Term Debt-0.48-0.70-0.92-0.60-0.50-0.39-0.48-0.49
Net Financing Active Other Cash Flow0.000.00-0.07-1.51-0.35-2.50-0.34-0.33
Other Financing Activities Uses0.000.00-0.07-1.51-0.35-2.50-0.34-0.33
Cash from Financing Activities-3.49-14.53-23.89-22.11-20.84-2.88-6.39-5.48
Net Change in Cash27.50-8.63-391.6%-48.44-41.43-40.82-127.1%2.96-95.4%-31.99-544.9%-1.48-129.2%
Free Cash Flow13.10-48.5%-5.28-128.4%-11.62-9.99-173.6%25.44-83.9%18.59-75.9%-16.27-112.3%13.58-91.8%
Price to Free Cash Flow ratio--117.19148.3752.188.477.056.89

Revenue breakdown

USD millions, so a column adds up to the income statement. Share is of the latest year in that split. The change is versus the older year shown, not TTM.

Product
Name20242025vs 20242025 share
Coal, Met2,846.542,030.46-28.7%95.3%
Coal, Thermal100.0492.15-7.9%4.3%
Consolidation, Policy10.716.88-35.8%0.3%
Total2,957.292,129.48-28.0%100.0%
Region
Name20242025vs 20242025 share
United States2,957.292,129.48-28.0%100.0%
Total2,957.292,129.48-28.0%100.0%
Segment
Name20242025vs 20242025 share
Consolidation, Policy10.716.88-35.8%0.3%
Met2,946.582,122.61-28.0%99.7%
Total2,957.292,129.48-28.0%100.0%

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3014.29%1.4M10.1M313.53K
2026-10-1513.20%1.3M10.1M318.92K
2026-09-3013.79%1.4M10.1M319.42K
2026-09-1512.70%1.3M10.1M307.84K
2026-08-3112.99%1.3M10.2M295.04K
2026-08-1416.39%1.7M10.2M274.90K
2026-07-3116.37%1.7M10.2M264.72K
2026-07-1516.26%1.7M10.2M255.99K
2026-06-3016.98%1.7M10.2M255.56K
2026-06-1516.40%1.7M10.2M267.61K
2026-05-2916.63%1.7M10.3M280.35K
2026-05-1515.52%1.6M10.3M283.58K
2026-04-3015.41%1.6M10.4M285.36K
2026-04-1516.25%1.7M10.4M291.82K
2026-03-3115.73%1.6M10.5M299.96K
2026-03-1318.81%2.0M10.5M286.54K
2026-02-2718.75%2.0M10.5M274.72K
2026-02-1315.93%1.7M10.5M264.31K
2026-01-3013.00%1.4M10.5M277.98K
2026-01-1513.37%1.4M10.6M272.40K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call70.0082.3089.500.004.6200.000.000.989-0.1160.007
call75.0076.9084.700.004.2830.000.000.988-0.1150.007
call80.0071.9079.50116.323.9860.000.000.987-0.1150.008
call85.0067.7074.600.003.7020.000.000.986-0.1140.008
call90.0061.6069.8081.503.5301.000.000.985-0.1130.009
call95.0057.5064.800.003.1570.000.000.983-0.1120.009
call10053.5058.40119.652.5985260.000.982-0.1110.010
call10547.4054.900.002.7530.000.000.980-0.1090.011
call11042.7049.5063.002.4523.000.000.978-0.1070.012
call11537.8044.500.002.2260.000.000.975-0.1060.013
call12033.1039.5043.611.9794140.000.954-0.1660.022
call12528.1034.6091.111.8100.000.000.915-0.2740.035
call13023.1028.700.001.4120.000.000.903-0.2610.039
call13518.3024.8021.961.4340.000.000.888-0.2460.043
call14015.4020.4019.721.2760.000.000.866-0.2280.049
call14510.9015.0010.000.99211.000.000.729-0.4350.075
call1507.909.4010.100.69522.002.000.665-0.3610.083
call1555.206.405.500.67212.000.000.535-0.3870.091
call1602.804.204.350.6701374.000.408-0.3900.088
call1651.752.653.000.67187.000.000.292-0.3420.078
call1700.851.701.630.68660.000.000.205-0.2880.065
call1750.001.450.850.7731970.000.164-0.2800.056
call1800.101.200.400.8432001.000.131-0.2630.048
call1850.050.500.400.76560.000.000.068-0.1470.030
call1900.054.400.380.85366.000.000.062-0.1530.028
call1950.001.500.400.93769.000.000.058-0.1580.026
call2000.101.350.131.01844.001.000.054-0.1630.025
call2100.004.900.501.1711240.000.048-0.1710.023
call2200.004.900.591.3122220.000.044-0.1780.021
call2300.000.500.251.33170.000.000.041-0.1620.021
call2400.004.900.251.56632.000.000.038-0.1880.019
call2500.004.900.301.68343.000.000.036-0.1930.018
call2600.004.900.191.79319.000.000.034-0.1970.017
call2700.004.903.001.89610.000.000.032-0.2010.017
call2800.004.900.201.99726.000.000.031-0.2040.016
call2900.004.905.902.09110.000.000.030-0.2080.016
call3000.004.900.242.18219.000.000.029-0.2100.015
call3100.004.901.202.26910.000.000.028-0.2130.015
call3200.004.901.382.3521250.000.027-0.2160.014
call3300.004.900.052.43220.000.000.027-0.2180.014
put70.000.004.900.002.5990.000.00-0.011-0.1060.007
put75.000.004.901.002.3864.000.00-0.012-0.1070.007
put80.000.004.900.262.19412.000.00-0.013-0.1060.008
put85.000.004.900.202.0133.000.00-0.014-0.1040.008
put90.000.004.902.421.8422.000.00-0.015-0.1030.009
put95.000.002.302.401.68182.000.00-0.017-0.1010.009
put1000.004.900.151.52612.000.00-0.018-0.0990.010
put1050.002.300.501.37815.000.00-0.020-0.0970.011
put1100.004.900.221.23636.000.00-0.022-0.0950.012
put1150.000.250.801.02471.000.00-0.021-0.0700.012
put1200.000.500.201.10140.000.00-0.046-0.1520.022
put1250.003.200.201.1601360.00-0.085-0.2600.035
put1300.001.500.870.9981100.00-0.097-0.2470.039
put1350.051.100.470.84159.000.00-0.112-0.2310.043
put1400.551.100.600.6812331.00-0.135-0.2120.049
put1451.203.801.200.8581201.00-0.271-0.4190.075
put1502.453.403.210.6472290.00-0.335-0.3450.083
put1554.305.504.750.6403392.00-0.465-0.3700.091
put1607.108.906.100.70213810.00-0.591-0.3730.088
put1659.8012.3010.000.6972322.00-0.708-0.3240.078
put17012.8016.7013.700.77850.002.00-0.795-0.2690.065
put17516.5021.3030.000.8531470.00-0.836-0.2610.056
put18021.2026.3022.800.97723.000.00-0.869-0.2430.049
put18526.0033.0020.701.36712.000.00-0.932-0.1270.030
put19030.9037.5035.681.40219.000.00-0.938-0.1320.028
put19535.8041.2048.121.27513.000.00-0.942-0.1370.026
put20040.8046.1054.041.35111.000.00-0.946-0.1410.025
put21050.8056.2044.001.55413.000.00-0.952-0.1480.023
put22060.6066.5062.761.7585.000.00-0.956-0.1530.021
put23070.8077.0087.322.0740.000.00-0.959-0.1580.020
put24080.8087.7074.902.3713.000.00-0.962-0.1620.019
put25090.6096.9096.802.2790.000.00-0.964-0.1650.018
put260100.8106.2115.52.2950.000.00-0.966-0.1680.017
put270110.8117.4107.872.7290.000.00-0.968-0.1710.017
put280120.6126.90.002.6870.000.00-0.969-0.1730.016
put290130.61370.002.8280.000.00-0.970-0.1750.016
put300140.6146.90.002.9120.000.00-0.971-0.1770.015
put310150.8157.80.003.2860.000.00-0.972-0.1790.015
put320160.6167.70.003.3220.000.00-0.973-0.1800.014
put330170.8176.5122.533.1600.000.00-0.973-0.1820.014

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-10SCHEDULE 13GSEC
2026-11-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-068-KCurrent report2026-11-06SEC
2026-10-238-KCurrent report2026-10-23SEC
2026-09-14SDSpecialized Disclosure ReportSEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-08SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-28SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-25SEC
2026-08-254Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-21SEC
2026-08-204Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-13SCHEDULE 13G/ASEC
2026-08-078-KCurrent report2026-08-07SEC
2026-08-0710-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-078-KCurrent report2026-08-07SEC
2026-08-07SCHEDULE 13GSEC
2026-07-31SCHEDULE 13G/ASEC
2026-07-278-KCurrent report2026-07-27SEC
2026-06-188-KCurrent report2026-06-18SEC
2026-06-164Statement of changes in beneficial ownership of securities2026-06-12SEC
2026-06-044Statement of changes in beneficial ownership of securities2026-06-03SEC
2026-06-03144Filing for proposed sale of securities under Rule 144.SEC
2026-06-024Statement of changes in beneficial ownership of securities2026-06-01SEC
2026-06-01144Filing for proposed sale of securities under Rule 144.SEC
2026-05-154Statement of changes in beneficial ownership of securities2026-05-12SEC
2026-05-158-KCurrent report2026-05-14SEC
2026-05-14SCHEDULE 13GSEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-084Statement of changes in beneficial ownership of securities2026-05-06SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-092.26M100
2026-0810.38M500
2026-070000
2026-062.01M1926.82K2
2026-052.84M100
2026-040000
2026-0310.53M4627.43K2
2026-020000
2026-010000
2025-1217.99M51.53M1
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.14.27%
STATE STREET CORP6.61%
DIMENSIONAL FUND ADVISORS LP5.98%
CONTINENTAL GENERAL INSURANCE CO5.07%
VANGUARD PORTFOLIO MANAGEMENT LLC4.74%
GENDELL JEFFREY L4.73%
Goehring & Rozencwajg Associates, LLC4.44%
Dalal Street, LLC4.07%
RENAISSANCE TECHNOLOGIES LLC4.01%
VANGUARD CAPITAL MANAGEMENT LLC3.67%

Funds

Fund% owned
Avantis Emerging Markets Equity ETF106.36%
Avantis Emerging Markets Equity Fund6.46%
iShares Core S&P Small-Cap ETF5.06%
State Street(R) SPDR(R) S&P(R) Metals & Mining ETF4.38%
Avantis Emerging Markets ex-China Equity ETF3.25%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.55%
Goehring & Rozencwajg Resources Fund2.34%
iShares Russell 2000 ETF2.20%
VANGUARD SMALL-CAP INDEX FUND1.83%
U.S. SMALL CAP VALUE PORTFOLIO1.37%

OakChart. AMR. Cached 15 minutes. Terms